Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

RAB PANEL AUGER Dan Monitoring Air dan Pakan

No Nama Qty Satuan Harga Satuan


Perangkat
1 MCB 3PHASE 16 A 10 Pcs Rp 179,000
2 KONTAKTOR 3 PHASE LC1D09M7 10 Pcs Rp 129,000
3 MCCB 150 A 1 Pcs Rp 650,000
4 SWITCH ON OFF 10 Pcs Rp 65,000
5 OVERLOAD LRD
6 PLC SCHNEIDER TM221CE16R 1 Rp 3,873,500
7 HMI SCHNEIDER ET6600 1 Rp 9,380,000
8
9
10
11
12
13
14
15
16
17

Ju

Harga Modal Harga Jual


2 Rp 1,649,000 Rp 2,200,000
6 Rp 1,600,000 Rp 2,200,000
2 Rp 3,700,000 Rp 5,000,000
10 Rp 6,400 Rp 15,000
3 Rp 55,000 Rp 120,000
2 Rp 35,000 Rp 60,000
10 Rp 150,000 Rp 150,000
n Pakan

Jumlah Harga

Rp 1,790,000
Rp 1,290,000
Rp 650,000
Rp 650,000

Rp 3,873,500
Rp 9,380,000

Jumlah Rp 17,633,500

Revenue Jual Modal Belanja


Rp 4,400,000 Rp 3,298,000
Rp 13,200,000 Rp 9,600,000
Rp 10,000,000 Rp 7,400,000
Rp 150,000 Rp 64,000
Rp 360,000 Rp 165,000
Rp 120,000 Rp 70,000
Rp 1,500,000 Rp -
Rp 29,730,000 Rp 20,597,000
Margin ID Rp 9,133,000

You might also like