PGP39389 - Go Fashion

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 27

D/E Ratio Capital Deployed

Current Capital
PARTICULARS AMOUNT Scenarios
(3/30/2023)

Equityholders Funds (Rs in Cr.) 57,510,000.00 0.06 60,904,976


Debt (Rs in Cr.) 3,394,976.00 0.01 60,904,976
Total Capital Deployed (Rs in Cr.) 60,904,976.00 0.02 60,904,976
Debt to Equity Ratio 0.06 0.03 60,904,976
Current Equity Beta 0.72 0.04 60,904,976
Tax Rate (%) 0.24 0.05 60,904,976
Asset Beta (Unlevered) 0.69 0.06 60,904,976
EBITDA (Rs in Cr.) 1,371,476.00 0.07 60,904,976
Risk Free rate 0.07 0.08 60,904,976
Equity Risk Premium (Rm - Rf) (%) 0.07 0.09 60,904,976
Cost of Equity (Ke) (CAPM) (%) 0.12 0.10 60,904,976
Cost of Debt (Kd) at present (after tax) (%) 0.08 0.2 60,904,976
WACC at present (%) 0.12 0.3 60,904,976
Current Interest Coverage Ratio 376.16 0.4 60,904,976
0.5 60,904,976
0.6 60,904,976
0.7 60,904,976
0.8 60,904,976
Optimal Debt/Equity Ratio 0.49 0.9 60,904,976
WACC 11.99% 1 60,904,976
2 60,904,976
3 60,904,976
4 60,904,976
5 60,904,976
10 60,904,976
OPTIMAL CAPITAL STRUCTURE
Wₑ Equity Component Wd Debt Component Beta equity Kₑ

Wd * Capital
1/(1+D/E) Wₑ * Capital Deployed 1-Wₑ Levered Beta Rf + β(Rm-Rf)
Deployed

0.94 57,510,000 0.06 3,394,976 0.0586 7.55%


0.99 60,301,956 0.01 603,020 0.0565 7.54%
0.98 59,710,761 0.02 1,194,215 0.0569 7.54%
0.97 59,131,045 0.03 1,773,931 0.0573 7.54%
0.96 58,562,477 0.04 2,342,499 0.0578 7.54%
0.95 58,004,739 0.05 2,900,237 0.0582 7.55%
0.94 57,457,525 0.06 3,447,451 0.0586 7.55%
0.93 56,920,538 0.07 3,984,438 0.0590 7.55%
0.93 56,393,496 0.07 4,511,480 0.0595 7.56%
0.92 55,876,125 0.08 5,028,851 0.0599 7.56%
0.91 55,368,160 0.09 5,536,816 0.0603 7.56%
0.83 50,754,147 0.17 10,150,829 0.0646 7.59%
0.77 46,849,982 0.23 14,054,994 0.0689 7.62%
0.71 43,503,554 0.29 17,401,422 0.0731 7.65%
0.67 40,603,317 0.33 20,301,659 0.0774 7.68%
0.63 38,065,610 0.38 22,839,366 0.0817 7.71%
0.59 35,826,456 0.41 25,078,520 0.0859 7.74%
0.56 33,836,098 0.44 27,068,878 0.0902 7.77%
0.53 32,055,251 0.47 28,849,725 0.0945 7.80%
0.50 30,452,488 0.50 30,452,488 0.0988 7.83%
0.33 20,301,659 0.67 40,603,317 0.1415 8.13%
0.25 15,226,244 0.75 45,678,732 0.1842 8.43%
0.20 12,180,995 0.80 48,723,981 0.2269 8.73%
0.17 10,150,829 0.83 50,754,147 0.2696 9.03%
0.09 5,536,816 0.91 55,368,160 0.4831 10.52%
MAL CAPITAL STRUCTURE
Interest Coverage Ratio
Interest Spred Kd (Pre-Tax) Tax Rate Kd (Post - Tax)
(ICR)

Effective tax
Interest EBIT/ Interest Spread Rf + Spread rate (assumed Interest rate *(1-t)
to be constant)

284,615.00 4.82 1.62% 8.76% 23.82% 6.67%


50,553.65 27.13 0.69% 7.83% 23.82% 5.96%
100,116.04 13.70 0.69% 7.83% 23.82% 5.96%
148,716.06 9.22 0.69% 7.83% 23.82% 5.96%
196,381.47 6.98 0.69% 7.83% 23.82% 5.96%
243,138.96 5.64 0.69% 7.83% 23.82% 5.96%
289,014.24 4.75 0.69% 7.83% 23.82% 5.96%
334,032.03 4.11 0.69% 7.83% 23.82% 5.96%
378,216.16 3.63 0.69% 7.83% 23.82% 5.96%
421,589.58 3.25 0.69% 7.83% 23.82% 5.96%
464,174.38 2.95 0.69% 7.83% 23.82% 5.96%
850,986.37 1.61 0.85% 7.99% 23.82% 6.09%
1,178,288.82 1.16 1.23% 8.37% 23.82% 6.38%
1,458,833.77 0.94 1.42% 8.56% 23.82% 6.52%
1,701,972.73 0.81 1.62% 8.76% 23.82% 6.67%
1,914,719.32 0.72 1.62% 8.76% 23.82% 6.67%
2,102,436.91 0.65 1.62% 8.76% 23.82% 6.67%
2,269,296.98 0.60 2% 9.14% 23.82% 6.96%
2,418,592.83 0.57 2% 9.14% 23.82% 6.96%
2,552,959.10 0.54 2% 9.14% 23.82% 6.96%
3,403,945.47 0.40 4.55% 11.69% 23.82% 8.91%
3,829,438.65 0.36 5.26% 12.40% 23.82% 9.45%
4,084,734.56 0.34 5.26% 12.40% 23.82% 9.45%
4,254,931.83 0.32 5.26% 12.40% 23.82% 9.45%
4,641,743.82 0.30 5.26% 12.40% 23.82% 9.45%
WACC SPREADS (Aswath Damodaran)

(Kd * Wd) +(Kₑ* Wₑ)

> ≤ to Rating is Spread is


7.50% -100000 0.199999 D2/D 20.00%
7.52% 0.2 0.649999 C2/C 17.50%
7.51% 0.65 0.799999 Ca2/CC 15.78%
7.50% 0.8 1.249999 Caa/CCC 11.57%
7.48% 1.25 1.499999 B3/B- 7.37%
7.47% 1.5 1.749999 B2/B 5.26%
7.46% 1.75 1.999999 B1/B+ 4.55%
7.45% 2 2.2499999 Ba2/BB 3.13%
7.44% 2.25 2.49999 Ba1/BB+ 2.42%
7.43% 2.5 2.999999 Baa2/BBB 2.00%
7.42% 3 4.249999 A3/A- 1.62%
7.34% 4.25 5.499999 A2/A 1.42%
7.33% 5.5 6.499999 A1/A+ 1.23%
7.33% 6.5 8.499999 Aa2/AA 0.85%
7.35% 8.5 100000 Aaa/AAA 0.69%
7.32%
7.30%
7.41%
7.40%
7.40%
8.65%
9.19%
9.30%
9.38%
9.54%
7.30%
Company: GO FASHION

Cost of Equity Cost of debt


Particulars Rate Particulars
Risk free rate 7.14% Interest expense
Beta(regression) 0.723370782840521 Total debt
Market Premium 7% Cost of debt
Cost of Equity 12.20% Income tax expense
Income before tax
Beta (unlevered) 0.692 Effective tax rate
Cost of debt after tax

Weight of debt & Equity


Total debt 3,394,976 5.57%
Market cap 57510000 94.43%
Total 60,904,976

WACC 11.99% 0.723370782840521


Capital Structure Model

Cost of debt Operating profit (EBIT) 1,371,476


Rate Interest @ Rd
284,615 Tax @
3,394,976 Net Income (EAT) 827,982
8.38% Earnings/share 15.33
258,879
1,086,861 Cashflow to shareholders
23.82% Cashflow to debtholders
6.39% Cashflow to receivers

Equity 57510000
0.059 Debt 3,394,976
Capital 60,904,976

Cost of equity 12.20%


Cost of debt 8.38%
WACC

Value of company (V=D+E)


GO FASHION Share Price
Date Open High Low Close Adj Close Volume
3/21/2023 944.55 947.45 931.6 934.7 934.7 55050
3/22/2023 936 965 928 943.9 943.9 60088
3/23/2023 940 952.7 930 935.35 935.35 19619
3/24/2023 930.35 965 930 951.05 951.05 28816
3/27/2023 945.5 958.95 933.5 946.2 946.2 25021
3/28/2023 946 950.95 931 940.55 940.55 19663
3/29/2023 939 994.7 929 954.15 954.15 43351
3/31/2023 954.15 1020.4 946.5 1004.65 1004.65 72899
4/3/2023 1004 1024.5 986.15 1005.7 1005.7 28316
4/5/2023 1004 1033 991.1 1002.05 1002.05 47004
4/6/2023 1001.05 1038.95 995.1 1014.9 1014.9 26564
4/10/2023 1023.7 1035.7 987 995.25 995.25 16905
4/11/2023 1003.7 1048 989.45 1036.85 1036.85 39746
4/12/2023 1036.85 1038.9 1005 1010.85 1010.85 18981
4/13/2023 1020.95 1021.15 1004 1008.3 1008.3 11245
4/17/2023 1008.3 1025 992.8 999.9 999.9 17417
4/18/2023 1015 1024 982.35 990.1 990.1 17306
4/19/2023 991 1014.3 982 1005.45 1005.45 12254
4/20/2023 1004.7 1025 993.8 1015.85 1015.85 17785
4/21/2023 1024.7 1035 1007.55 1031.65 1031.65 11690
4/24/2023 1031.95 1045 1019.95 1042.7 1042.7 11402
4/25/2023 1040 1055 1027.3 1049 1049 10259
4/26/2023 1041.45 1080 1040.2 1068.85 1068.85 35595
4/27/2023 1068.85 1080 1041.1 1046.65 1046.65 15790
4/28/2023 1059 1092.35 1046 1074.1 1074.1 18816
5/2/2023 1088.7 1110.5 1061.4 1095.65 1095.65 41852
5/3/2023 1104 1108 1093.55 1104.25 1104.25 32235
5/4/2023 1096.1 1118.95 1087.55 1094.95 1094.95 26498
5/5/2023 1088 1141 1088 1122.8 1122.8 142877
5/8/2023 1119.75 1148 1106.1 1141.2 1141.2 38624
5/9/2023 1148 1148 1110 1130.4 1130.4 33941
5/10/2023 1130 1144 1110 1126.9 1126.9 253540
5/11/2023 1126 1138.75 1099.95 1106.7 1106.7 22870
5/12/2023 1103 1120 1094.5 1101.3 1101.3 17893
5/15/2023 1101.3 1147.3 1096.2 1120.5 1120.5 23305
5/16/2023 1128.75 1150.5 1121.05 1132.6 1132.6 11309
5/17/2023 1132 1135.5 1104.7 1109.1 1109.1 7315
5/18/2023 1116 1129.65 1111.2 1116.75 1116.75 13641
5/19/2023 1116.75 1130.7 1095.1 1125.35 1125.35 13623
5/22/2023 1125.05 1135 1100.5 1119.95 1119.95 53340
5/23/2023 1115.2 1170 1112.6 1127.85 1127.85 139870
5/24/2023 1127 1132 1083.8 1112.7 1112.7 47268
5/25/2023 1112.7 1117 1094.3 1104.4 1104.4 11831
5/26/2023 1095.55 1120 1090.5 1115.1 1115.1 27732
5/29/2023 1124.7 1148 1090 1100.85 1100.85 59049
5/30/2023 1100.85 1120 1070 1097.1 1097.1 32411
5/31/2023 1087.05 1108 1069.1 1078.9 1078.9 24432
6/1/2023 1078.9 1101 1078.9 1089.5 1089.5 46348
6/2/2023 1100 1120 1082.05 1099.5 1099.5 21807
6/5/2023 1109 1145 1109 1131.35 1131.35 26117
6/6/2023 1140 1184 1134.25 1176.15 1176.15 38752
6/7/2023 1180 1225 1180 1213.75 1213.75 52776
6/8/2023 1231.95 1275 1211.85 1229.05 1229.05 47876
6/9/2023 1236.7 1244.95 1190.15 1194.6 1194.6 31012
6/12/2023 1150 1153.7 1135 1136.7 1136.7 9310742
6/13/2023 1144.7 1149 1135.5 1139.4 1139.4 187872
6/14/2023 1144.9 1149.75 1082 1107.3 1107.3 380322
6/15/2023 1115 1143.45 1095 1124.05 1124.05 507837
6/16/2023 1134.95 1143.95 1121.55 1130.45 1130.45 100486
6/19/2023 1135.1 1145 1108.05 1121.85 1121.85 104269
6/20/2023 1126 1128 1108.1 1123.75 1123.75 48751
6/21/2023 1125 1139.35 1116.7 1123.65 1123.65 47483
6/22/2023 1129.7 1138.5 1102 1116.2 1116.2 59931
6/23/2023 1123.7 1146 1104 1139.4 1139.4 104769
6/26/2023 1144.7 1149.95 1130 1143.6 1143.6 52147
6/27/2023 1147.4 1147.9 1112.6 1131.95 1131.95 64415
6/28/2023 1145 1145 1121 1129.4 1129.4 91617
6/30/2023 1138 1144.7 1129.9 1136.9 1136.9 63813
7/3/2023 1141 1149.7 1130 1138.15 1138.15 21920
7/4/2023 1144 1153 1126 1129.3 1129.3 57114
7/5/2023 1140 1141.75 1100.5 1115.75 1115.75 144510
7/6/2023 1120 1129.5 1112.05 1117.65 1117.65 50786
7/7/2023 1128 1128 1090.55 1096.9 1096.9 75944
7/10/2023 1096.9 1117.4 1090 1105.65 1105.65 35823
7/11/2023 1105.7 1132 1105.7 1122.45 1122.45 49187
7/12/2023 1129 1137.55 1117.4 1120.6 1120.6 88024
7/13/2023 1133 1145 1114.1 1119.2 1119.2 113215
7/14/2023 1125.95 1137.5 1122 1130.45 1130.45 61151
7/17/2023 1144 1144.45 1116.1 1131.7 1131.7 273575
7/18/2023 1144 1144 1126.6 1131.65 1131.65 49465
7/19/2023 1139.95 1152.6 1125 1148.15 1148.15 43786
7/20/2023 1159.85 1174.1 1140 1148.4 1148.4 47310
7/21/2023 1154.4 1154.4 1136.55 1146.5 1146.5 23124
7/24/2023 1154.95 1179.6 1146.15 1167.35 1167.35 110445
7/25/2023 1179 1182.45 1138 1155.8 1155.8 307872
7/26/2023 1155 1169.6 1153.2 1166.9 1166.9 22620
7/27/2023 1166.95 1179.35 1166.95 1170.15 1170.15 39533
7/28/2023 1180 1183.6 1162.9 1170.35 1170.35 61891
7/31/2023 1181.45 1209.3 1170.35 1184.25 1184.25 213924
8/1/2023 1198 1320 1190.25 1242.6 1242.6 601737
8/2/2023 1243.4 1255 1236.05 1245.55 1245.55 74539
8/3/2023 1245 1253.7 1215.1 1231.8 1231.8 66396
8/4/2023 1220 1247 1220 1238.6 1238.6 36013
8/7/2023 1259.45 1271.8 1235 1257.2 1257.2 47365
8/8/2023 1261.8 1269.95 1233.6 1248.6 1248.6 24969
8/9/2023 1258.7 1258.7 1215 1252.05 1252.05 34867
8/10/2023 1252.05 1268 1235 1254.4 1254.4 86229
8/11/2023 1245.05 1269 1245.05 1257.35 1257.35 61217
8/14/2023 1260.4 1269 1234.95 1255.6 1255.6 96625
8/16/2023 1250 1268.9 1242 1254.7 1254.7 117166
8/17/2023 1249 1268.9 1244.9 1252.1 1252.1 67327
8/18/2023 1255 1282.65 1240 1245.95 1245.95 144719
8/21/2023 1256.95 1299.75 1231.7 1262.15 1262.15 73954
8/22/2023 1251.05 1279 1249.6 1250.85 1250.85 67039
8/23/2023 1259.95 1259.95 1205.8 1250.45 1250.45 104433
8/24/2023 1254.95 1264.95 1240.65 1251.65 1251.65 18023
8/25/2023 1245.05 1294.9 1245.05 1280.65 1280.65 38494
8/28/2023 1280.05 1296.45 1265 1270.45 1270.45 22566
8/29/2023 1274.95 1282.35 1265.2 1276.2 1276.2 13136
8/30/2023 1279.95 1312 1271 1305.65 1305.65 80383
8/31/2023 1309.95 1364 1304.4 1345 1345 163869
9/1/2023 1348.7 1365.95 1324.95 1352.5 1352.5 35368
9/4/2023 1375 1380 1342.95 1371 1371 56701
9/5/2023 1374.7 1385 1354 1381 1381 18735
9/6/2023 1385.5 1390 1368.1 1375.5 1375.5 42155
9/7/2023 1384.7 1399.8 1375 1387.55 1387.55 40832
9/8/2023 1399 1400 1366.95 1380.65 1380.65 39849
9/11/2023 1365 1404 1365 1398.35 1398.35 51416
9/12/2023 1404.7 1404.7 1368.05 1373 1373 30598
9/13/2023 1376 1385.6 1355.05 1365.55 1365.55 49738
9/14/2023 1386.05 1396.75 1372 1379.25 1379.25 34542
9/15/2023 1379.25 1394.8 1379.25 1387.85 1387.85 34605
9/18/2023 1399 1399 1350 1361.05 1361.05 55502
9/20/2023 1350 1367.3 1321 1339.3 1339.3 62783
9/21/2023 1343.95 1345.7 1308.05 1318.2 1318.2 19954
9/22/2023 1310 1334.7 1273 1295.7 1295.7 73605
9/25/2023 1315.15 1324.9 1285 1288.8 1288.8 20745
9/26/2023 1280.05 1317.8 1269.85 1273.75 1273.75 28674
9/27/2023 1276.95 1299 1272.25 1280.05 1280.05 18674
9/28/2023 1292.85 1298.9 1264 1270.55 1270.55 29146
9/29/2023 1276.2 1283.9 1246.35 1268.65 1268.65 24707
10/3/2023 1260.05 1308.6 1260.05 1270.65 1270.65 54192
10/4/2023 1283.35 1290 1251 1271.5 1271.5 22612
10/5/2023 1284.2 1288.05 1243.1 1257.15 1257.15 52754
10/6/2023 1252 1297 1252 1292.65 1292.65 43814
10/9/2023 1272 1314.45 1240 1285.1 1285.1 31784
10/10/2023 1290.3 1319.05 1288.15 1295.05 1295.05 147905
10/11/2023 1314 1314 1295.05 1299.3 1299.3 24449
10/12/2023 1309 1328.95 1282.85 1288.85 1288.85 26554
10/13/2023 1288.85 1308.95 1288.85 1299.45 1299.45 114337
10/16/2023 1314 1317 1283.05 1289.45 1289.45 16783
10/17/2023 1302.9 1302.9 1276 1285.6 1285.6 12780
10/18/2023 1298.1 1298.1 1268.1 1278 1278 34046
10/19/2023 1270 1323.75 1268.9 1296.65 1296.65 71720
10/20/2023 1281.3 1319 1281.3 1311.2 1311.2 114785
10/23/2023 1311.2 1335 1290 1303.3 1303.3 67783
10/25/2023 1300.1 1319.75 1280.05 1299.15 1299.15 131355
10/26/2023 1310.05 1310.05 1254.05 1267.75 1267.75 64326
10/27/2023 1268.85 1301.95 1229.9 1257.25 1257.25 71337
10/30/2023 1270 1289.5 1240.05 1249.6 1249.6 54647
10/31/2023 1255.05 1273.3 1227.5 1239.3 1239.3 121541
11/1/2023 1230 1246.95 1214.1 1240.4 1240.4 25852
11/2/2023 1258.95 1259 1230.6 1248.85 1248.85 35036
11/3/2023 1252.65 1261 1238.35 1249 1249 122535
11/6/2023 1260 1268 1221.95 1244.4 1244.4 60693
11/7/2023 1255.95 1256 1238.05 1250.8 1250.8 127629
11/8/2023 1259 1279.95 1246.35 1251.4 1251.4 21845
11/9/2023 1251 1264 1223.05 1227.65 1227.65 21091
11/10/2023 1227.65 1249.9 1220.75 1238.75 1238.75 13828
11/13/2023 1267 1267 1221.35 1233.85 1233.85 24986
11/15/2023 1246 1253 1222.55 1230 1230 22850
11/16/2023 1230.1 1240.05 1197.5 1214 1214 22356
11/17/2023 1214.1 1246 1209 1231.4 1231.4 120103
11/20/2023 1243.9 1243.9 1219.7 1221.65 1221.65 1868256
11/21/2023 1231.05 1253.95 1221.05 1250.05 1250.05 19968
11/22/2023 1250.15 1269 1235.7 1259.55 1259.55 35265
11/23/2023 1267.5 1268.6 1242.15 1252.65 1252.65 30882
11/24/2023 1258.5 1284.75 1254.35 1273.25 1273.25 59112
11/28/2023 1273.25 1303 1270.4 1298.9 1298.9 90665
11/29/2023 1299.25 1319.05 1293.4 1303.15 1303.15 34793
11/30/2023 1309.7 1345 1309.15 1329.55 1329.55 242153
12/1/2023 1348.35 1348.35 1310 1330.4 1330.4 31112
12/4/2023 1345.7 1356.4 1310 1350.35 1350.35 61186
12/5/2023 1334 1356.55 1320 1329.15 1329.15 42369
12/6/2023 1335.35 1340 1310.3 1319.7 1319.7 83937
12/7/2023 1327.2 1335 1309 1315.4 1315.4 18440
12/8/2023 1311.4 1319.15 1275 1301.6 1301.6 154412
12/11/2023 1314.5 1316.95 1285 1299.55 1299.55 113998
12/12/2023 1300.25 1312.6 1275.1 1279.6 1279.6 30238
12/13/2023 1292 1335 1261.55 1299.5 1299.5 56465
12/14/2023 1306 1325.25 1279.4 1294.6 1294.6 88904
12/15/2023 1306.5 1310.65 1283 1292.95 1292.95 99796
12/18/2023 1294 1308.35 1279.9 1297.45 1297.45 104331
12/19/2023 1299.9 1301.45 1288.05 1298.25 1298.25 69076
12/20/2023 1298.9 1307.5 1268.05 1286.05 1286.05 98101
12/21/2023 1262.45 1295.4 1262.1 1289.9 1289.9 31106
12/22/2023 1299 1299.9 1272.35 1283.55 1283.55 39231
12/26/2023 1280 1302.65 1265.5 1283.65 1283.65 50957
12/27/2023 1305 1305 1271.15 1281.75 1281.75 44683
12/28/2023 1287.7 1303.9 1268 1290.8 1290.8 33363
12/29/2023 1240.05 1266.15 1200.05 1251.7 1251.7 674887
1/1/2024 1240.05 1247.5 1220.1 1227.1 1227.1 103494
1/2/2024 1227.1 1236.15 1209.95 1221.55 1221.55 136031
1/3/2024 1219 1228.55 1211.05 1218.7 1218.7 105462
1/4/2024 1213 1229 1213 1224.55 1224.55 45894
1/5/2024 1229 1237 1220.05 1230.45 1230.45 71952
1/8/2024 1234.3 1237 1201 1208.45 1208.45 48999
1/9/2024 1214.9 1214.9 1193.05 1200.2 1200.2 37699
1/10/2024 1200.95 1209.95 1173 1187.85 1187.85 153271
1/11/2024 1197.95 1197.95 1170 1172.75 1172.75 210541
1/12/2024 1181 1181 1162 1168.3 1168.3 61719
1/15/2024 1168.3 1168.3 1168.3 1168.3 1168.3 0
1/16/2024 1189 1198.2 1175.9 1180.4 1180.4 38299
1/17/2024 1190.9 1190.9 1126.05 1163.75 1163.75 152729
1/18/2024 1175.9 1181.95 1152 1159.95 1159.95 107502
1/19/2024 1155.55 1171.8 1150.15 1159.95 1159.95 123861
1/23/2024 1147 1165.45 1059.4 1130.65 1130.65 86752
1/24/2024 1133.15 1143 1106.55 1119.9 1119.9 113293
1/25/2024 1126.6 1126.6 1109.35 1116.05 1116.05 35615
1/29/2024 1115 1132.5 1105.8 1112.9 1112.9 37333
1/30/2024 1111 1116.55 1083 1087.3 1087.3 45806
1/31/2024 1097.9 1134.8 1085.35 1105.7 1105.7 103462
2/1/2024 1118.25 1118.65 1075.55 1094.4 1094.4 28104
2/2/2024 1094 1094.7 1063 1067.85 1067.85 39902
2/5/2024 1072 1075.2 1035 1045.45 1045.45 34892
2/6/2024 1047.9 1085.5 1045 1077 1077 104332
2/7/2024 1082.05 1195 1082.05 1154.15 1154.15 549109
2/8/2024 1165 1189.15 1136.2 1140.4 1140.4 58418
2/9/2024 1145.15 1264.8 1120 1176.4 1176.4 428474
2/12/2024 1200 1219.9 1142.6 1150.95 1150.95 243442
2/13/2024 1152.2 1200 1128.1 1195.2 1195.2 60970
2/14/2024 1192 1200.1 1173 1189.55 1189.55 78509
2/15/2024 1170.05 1206 1170.05 1196.8 1196.8 194014
2/16/2024 1197 1218.85 1173 1190.4 1190.4 153358
2/19/2024 1195.65 1196.8 1154.95 1176.6 1176.6 42646
2/20/2024 1188.3 1188.3 1130.75 1149.1 1149.1 88116
2/21/2024 1152.3 1172 1143.1 1167.2 1167.2 20183
2/22/2024 1168.9 1168.9 1141 1161.1 1161.1 17430
2/23/2024 1157.7 1168.9 1139.25 1144.3 1144.3 40895
2/26/2024 1144 1146.6 1125 1133.3 1133.3 28356
2/27/2024 1135 1142.75 1131.1 1137.2 1137.2 11839
2/28/2024 1134.8 1150.95 1134.8 1140.6 1140.6 36301
2/29/2024 1130 1166 1121.7 1130.4 1130.4 60778
3/1/2024 1136.35 1144.45 1129.1 1135.25 1135.25 36022
3/4/2024 1134 1143.2 1127.2 1134.85 1134.85 15808
3/5/2024 1140.25 1140.7 1113.4 1126.4 1126.4 52940
3/6/2024 1126.4 1126.4 1094.55 1099.9 1099.9 108696
3/7/2024 1099.9 1109.95 1082.75 1100.05 1100.05 64534
3/11/2024 1096.15 1105.55 1082.9 1095.7 1095.7 42195
3/12/2024 1099 1124.95 1095.45 1100.4 1100.4 39768
3/13/2024 1110 1110 1016.1 1029.45 1029.45 186926
3/14/2024 1026.3 1052.3 1025 1028.4 1028.4 79132
3/15/2024 0 0 0 0 0 0
3/18/2024 1028.45 1044.55 1013 1025.55 1025.55 12376
3/19/2024 1021.95 1045.5 1019.9 1031.2 1031.2 134108
3/20/2024 1031.2 1078 1004.9 1053.5 1053.5 243970
3/21/2024 1049.5 1081.9 1041.2 1064.85 1064.85 61942
NIFTY 50
Date Open High Low Close Adj Close Volume Return GOF
3/21/2023 17060.4 17127.7 17016 17107.5 17107.5 246700 -1.04%
3/22/2023 17177.45 17207.25 17107.85 17151.9 17151.9 0 0.84%
3/23/2023 17097.4 17205.4 17045.3 17076.9 17076.9 219200 -0.49%
3/24/2023 17076.2 17109.45 16917.35 16945.05 16945.05 228000 2.22%
3/27/2023 16984.3 17091 16918.55 16985.7 16985.7 218400 0.07%
3/28/2023 17031.75 17061.75 16913.75 16951.7 16951.7 238800 -0.58%
3/29/2023 16977.3 17126.15 16940.6 17080.7 17080.7 345900 1.61%
3/31/2023 17210.35 17381.6 17204.65 17359.75 17359.75 263900 5.29%
4/3/2023 17427.95 17428.05 17312.75 17398.05 17398.05 230200 0.17%
4/5/2023 17422.3 17570.55 17402.7 17557.05 17557.05 248300 -0.19%
4/6/2023 17533.85 17638.7 17502.85 17599.15 17599.15 242700 1.38%
4/10/2023 17634.9 17694.1 17597.95 17624.05 17624.05 254800 -2.78%
4/11/2023 17704.8 17748.75 17655.15 17722.3 17722.3 304300 3.30%
4/12/2023 17759.55 17825.75 17717.25 17812.4 17812.4 232800 -2.51%
4/13/2023 17807.3 17842.15 17729.65 17828 17828 285800 -1.24%
4/17/2023 17863 17863 17574.05 17706.85 17706.85 357400 -0.83%
4/18/2023 17766.6 17766.6 17610.2 17660.15 17660.15 258900 -2.45%
4/19/2023 17653.35 17666.15 17579.85 17618.75 17618.75 281500 1.46%
4/20/2023 17638.6 17684.45 17584.35 17624.45 17624.45 215100 1.11%
4/21/2023 17639.75 17663.2 17553.95 17624.05 17624.05 230200 0.68%
4/24/2023 17707.55 17754.5 17612.5 17743.4 17743.4 255700 1.04%
4/25/2023 17761.55 17807.45 17716.85 17769.25 17769.25 297400 0.87%
4/26/2023 17767.3 17827.75 17711.2 17813.6 17813.6 233000 2.63%
4/27/2023 17813.1 17931.6 17797.9 17915.05 17915.05 241400 -2.08%
4/28/2023 17950.4 18089.15 17885.3 18065 18065 290300 1.43%
5/2/2023 18124.8 18180.25 18101.75 18147.65 18147.65 265200 0.64%
5/3/2023 18113.8 18116.35 18042.4 18089.85 18089.85 226200 0.02%
5/4/2023 18081 18267.45 18066.7 18255.8 18255.8 226600 -0.10%
5/5/2023 18117.3 18216.95 18055.45 18069 18069 239700 3.20%
5/8/2023 18120.6 18286.95 18100.3 18264.4 18264.4 228400 1.92%
5/9/2023 18303.4 18344.2 18229.65 18265.95 18265.95 245400 -1.53%
5/10/2023 18313.6 18326.75 18211.95 18315.1 18315.1 220500 -0.27%
5/11/2023 18357.8 18389.7 18270.4 18297 18297 248900 -1.71%
5/12/2023 18273.75 18342.75 18194.55 18314.8 18314.8 241700 -0.15%
5/15/2023 18339.3 18458.9 18287.9 18398.85 18398.85 216100 1.74%
5/16/2023 18432.35 18432.35 18264.35 18286.5 18286.5 219500 0.34%
5/17/2023 18300.45 18309 18115.35 18181.75 18181.75 229900 -2.02%
5/18/2023 18287.5 18297.2 18104.85 18129.95 18129.95 272100 0.07%
5/19/2023 18186.15 18218.1 18060.4 18203.4 18203.4 260900 0.77%
5/22/2023 18201.1 18335.25 18178.85 18314.4 18314.4 262600 -0.45%
5/23/2023 18362.9 18419.75 18324.2 18348 18348 270400 1.13%
5/24/2023 18294.8 18392.6 18262.95 18285.4 18285.4 232600 -1.27%
5/25/2023 18268.9 18338.1 18202.4 18321.15 18321.15 235900 -0.75%
5/26/2023 18368.35 18508.55 18333.15 18499.35 18499.35 198700 1.78%
5/29/2023 18619.15 18641.2 18581.25 18598.65 18598.65 265300 -2.12%
5/30/2023 18606.65 18662.45 18575.5 18633.85 18633.85 234400 -0.34%
5/31/2023 18594.2 18603.9 18483.85 18534.4 18534.4 696500 -0.75%
6/1/2023 18579.4 18580.3 18464.55 18487.75 18487.75 265600 0.98%
6/2/2023 18550.85 18573.7 18478.4 18534.1 18534.1 270900 -0.05%
6/5/2023 18612 18640.15 18582.8 18593.85 18593.85 256100 2.02%
6/6/2023 18600.8 18622.75 18531.6 18599 18599 220800 3.17%
6/7/2023 18665.6 18738.95 18636 18726.4 18726.4 260100 2.86%
6/8/2023 18725.35 18777.9 18615.6 18634.55 18634.55 286500 -0.24%
6/9/2023 18655.9 18676.65 18555.4 18563.4 18563.4 221800 -3.40%
6/12/2023 18595.05 18633.6 18559.75 18601.5 18601.5 179500 -1.16%
6/13/2023 18631.8 18728.9 18631.8 18716.15 18716.15 233200 -0.46%
6/14/2023 18744.6 18769.7 18690 18755.9 18755.9 261400 -3.28%
6/15/2023 18774.45 18794.1 18669.05 18688.1 18688.1 263000 0.81%
6/16/2023 18723.3 18864.7 18710.5 18826 18826 272800 -0.40%
6/19/2023 18873.3 18881.45 18719.15 18755.45 18755.45 219800 -1.17%
6/20/2023 18752.35 18839.7 18660.65 18816.7 18816.7 211600 -0.20%
6/21/2023 18849.4 18875.9 18794.85 18856.85 18856.85 217500 -0.12%
6/22/2023 18853.6 18886.6 18759.5 18771.25 18771.25 252700 -1.20%
6/23/2023 18741.85 18756.4 18647.1 18665.5 18665.5 210600 1.40%
6/26/2023 18682.35 18722.05 18646.7 18691.2 18691.2 171300 -0.10%
6/27/2023 18748.55 18829.25 18714.25 18817.4 18817.4 222500 -1.35%
6/28/2023 18908.15 19011.25 18861.35 18972.1 18972.1 398800 -1.36%
6/30/2023 19076.85 19201.7 19024.6 19189.05 19189.05 247900 -0.10%
7/3/2023 19246.5 19345.1 19234.4 19322.55 19322.55 226100 -0.25%
7/4/2023 19406.6 19434.15 19300 19389 19389 226900 -1.28%
7/5/2023 19405.95 19421.6 19339.6 19398.5 19398.5 224400 -2.13%
7/6/2023 19385.7 19512.2 19373 19497.3 19497.3 268300 -0.21%
7/7/2023 19422.8 19523.6 19303.6 19331.8 19331.8 237100 -2.76%
7/10/2023 19400.35 19435.85 19327.1 19355.9 19355.9 268200 0.80%
7/11/2023 19427.1 19515.1 19406.45 19439.4 19439.4 251300 1.51%
7/12/2023 19497.45 19507.7 19361.75 19384.3 19384.3 327900 -0.74%
7/13/2023 19495.2 19567 19385.8 19413.75 19413.75 310400 -1.22%
7/14/2023 19493.45 19595.35 19433.5 19564.5 19564.5 291200 0.40%
7/17/2023 19612.15 19731.85 19562.95 19711.45 19711.45 268700 -1.08%
7/18/2023 19787.5 19819.45 19690.2 19749.25 19749.25 286400 -1.08%
7/19/2023 19802.95 19851.7 19727.45 19833.15 19833.15 259700 0.72%
7/20/2023 19831.7 19991.85 19758.4 19979.15 19979.15 274700 -0.99%
7/21/2023 19800.45 19887.4 19700 19745 19745 312500 -0.68%
7/24/2023 19748.45 19782.75 19658.3 19672.35 19672.35 265600 1.07%
7/25/2023 19729.35 19729.35 19615.95 19680.6 19680.6 369700 -1.97%
7/26/2023 19733.35 19825.6 19716.7 19778.3 19778.3 244700 1.03%
7/27/2023 19850.9 19867.55 19603.55 19659.9 19659.9 334900 0.27%
7/28/2023 19659.75 19695.9 19563.1 19646.05 19646.05 258700 -0.82%
7/31/2023 19666.35 19772.75 19597.6 19753.8 19753.8 295100 0.24%
8/1/2023 19784 19795.6 19704.6 19733.55 19733.55 298000 3.72%
8/2/2023 19655.4 19678.25 19423.55 19526.55 19526.55 290700 0.17%
8/3/2023 19463.75 19537.65 19296.45 19381.65 19381.65 315700 -1.06%
8/4/2023 19462.8 19538.85 19436.45 19517 19517 280800 1.52%
8/7/2023 19576.85 19620.45 19524.8 19597.3 19597.3 216600 -0.18%
8/8/2023 19627.2 19634.4 19533.1 19570.85 19570.85 260300 -1.05%
8/9/2023 19578.8 19645.5 19467.5 19632.55 19632.55 266500 -0.53%
8/10/2023 19605.55 19623.6 19495.4 19543.1 19543.1 312200 0.19%
8/11/2023 19554.25 19557.75 19412.75 19428.3 19428.3 235500 0.99%
8/14/2023 19383.95 19465.85 19257.9 19434.55 19434.55 243900 -0.38%
8/16/2023 19369 19482.75 19317.2 19465 19465 0 0.38%
8/17/2023 19450.55 19461.55 19326.25 19365.25 19365.25 268700 0.25%
8/18/2023 19301.75 19373.8 19253.6 19310.15 19310.15 256100 -0.72%
8/21/2023 19320.65 19425.95 19296.3 19393.6 19393.6 262600 0.41%
8/22/2023 19417.1 19443.5 19381.3 19396.45 19396.45 208700 -0.02%
8/23/2023 19439.2 19472.05 19366.6 19444 19444 225200 -0.75%
8/24/2023 19535.15 19584.45 19369 19386.7 19386.7 268300 -0.26%
8/25/2023 19297.4 19339.55 19229.7 19265.8 19265.8 466500 2.86%
8/28/2023 19298.35 19366.85 19249.7 19306.05 19306.05 248200 -0.75%
8/29/2023 19374.85 19377.9 19309.1 19342.65 19342.65 307400 0.10%
8/30/2023 19433.45 19452.8 19334.75 19347.45 19347.45 233000 2.01%
8/31/2023 19375.55 19388.2 19223.65 19253.8 19253.8 562600 2.68%
9/1/2023 19258.15 19458.55 19255.7 19435.3 19435.3 333000 0.28%
9/4/2023 19525.05 19545.15 19432.85 19528.8 19528.8 296800 -0.29%
9/5/2023 19564.65 19587.05 19525.75 19574.9 19574.9 256800 0.46%
9/6/2023 19581.2 19636.45 19491.5 19611.05 19611.05 287600 -0.72%
9/7/2023 19598.65 19737 19550.05 19727.05 19727.05 304900 0.21%
9/8/2023 19774.8 19867.15 19727.05 19819.95 19819.95 288100 -1.31%
9/11/2023 19890 20008.15 19865.35 19996.35 19996.35 248800 2.44%
9/12/2023 20110.15 20110.35 19914.65 19993.2 19993.2 328100 -2.26%
9/13/2023 19989.5 20096.9 19944.1 20070 20070 251400 -0.76%
9/14/2023 20127.95 20167.65 20043.45 20103.1 20103.1 275100 -0.49%
9/15/2023 20156.45 20222.45 20129.7 20192.35 20192.35 438200 0.62%
9/18/2023 20155.95 20195.35 20115.7 20133.3 20133.3 264900 -2.71%
9/20/2023 19980.75 20050.65 19878.85 19901.4 19901.4 378100 -0.79%
9/21/2023 19840.55 19848.75 19709.95 19742.35 19742.35 275100 -1.92%
9/22/2023 19744.85 19798.65 19657.5 19674.25 19674.25 246400 -1.09%
9/25/2023 19678.2 19734.15 19601.55 19674.55 19674.55 188400 -2.00%
9/26/2023 19682.8 19699.35 19637.45 19664.7 19664.7 204900 -0.49%
9/27/2023 19637.05 19730.7 19554 19716.45 19716.45 203600 0.24%
9/28/2023 19761.8 19766.65 19492.1 19523.55 19523.55 352800 -1.72%
9/29/2023 19581.2 19726.25 19551.05 19638.3 19638.3 243500 -0.59%
10/3/2023 19622.4 19623.2 19479.65 19528.75 19528.75 221700 0.84%
10/4/2023 19446.3 19457.8 19333.6 19436.1 19436.1 277100 -0.92%
10/5/2023 19521.85 19576.95 19487.3 19545.75 19545.75 234900 -2.11%
10/6/2023 19621.2 19675.75 19589.4 19653.5 19653.5 159100 3.25%
10/9/2023 19539.45 19588.95 19480.5 19512.35 19512.35 165100 1.03%
10/10/2023 19565.6 19717.8 19565.45 19689.85 19689.85 216600 0.37%
10/11/2023 19767 19839.2 19756.95 19811.35 19811.35 213700 -1.12%
10/12/2023 19822.7 19843.3 19772.65 19794 19794 217900 -1.54%
10/13/2023 19654.55 19805.4 19635.3 19751.05 19751.05 255000 0.82%
10/16/2023 19737.25 19781.3 19691.85 19731.75 19731.75 181000 -1.87%
10/17/2023 19843.2 19849.75 19775.65 19811.5 19811.5 185800 -1.33%
10/18/2023 19820.45 19840.95 19659.95 19671.1 19671.1 198900 -1.55%
10/19/2023 19545.2 19681.8 19512.35 19624.7 19624.7 230300 2.10%
10/20/2023 19542.15 19593.8 19518.7 19542.65 19542.65 198300 2.33%
10/23/2023 19521.6 19556.85 19257.85 19281.75 19281.75 176000 -0.60%
10/25/2023 19286.45 19347.3 19074.15 19122.15 19122.15 225300 -0.07%
10/26/2023 19027.25 19041.7 18837.85 18857.25 18857.25 300400 -3.23%
10/27/2023 18928.75 19076.15 18926.65 19047.25 19047.25 205200 -0.91%
10/30/2023 19053.4 19158.5 18940 19140.9 19140.9 180100 -1.61%
10/31/2023 19232.95 19233.7 19056.45 19079.6 19079.6 206000 -1.25%
11/1/2023 19064.05 19096.05 18973.7 18989.15 18989.15 194100 0.85%
11/2/2023 19120 19175.25 19064.15 19133.25 19133.25 245600 -0.80%
11/3/2023 19241 19276.25 19210.9 19230.6 19230.6 189500 -0.29%
11/6/2023 19345.85 19423 19309.7 19411.75 19411.75 180700 -1.24%
11/7/2023 19404.05 19423.5 19329.1 19406.7 19406.7 198700 -0.41%
11/8/2023 19449.6 19464.4 19401.5 19443.5 19443.5 195000 -0.60%
11/9/2023 19457.4 19463.9 19378.35 19395.3 19395.3 208400 -1.87%
11/10/2023 19351.85 19451.3 19329.45 19425.35 19425.35 152200 0.90%
11/13/2023 19486.75 19494.4 19414.75 19443.55 19443.55 189300 -2.62%
11/15/2023 19651.4 19693.2 19579.65 19675.45 19675.45 291500 -1.28%
11/16/2023 19674.7 19875.25 19627 19765.2 19765.2 282700 -1.31%
11/17/2023 19674.75 19806 19667.45 19731.8 19731.8 236800 1.42%
11/20/2023 19731.15 19756.45 19670.5 19694 19694 173800 -1.79%
11/21/2023 19770.9 19829.1 19754.05 19783.4 19783.4 195000 1.54%
11/22/2023 19784 19825.55 19703.85 19811.85 19811.85 184500 0.75%
11/23/2023 19828.45 19875.15 19786.75 19802 19802 170000 -1.17%
11/24/2023 19809.6 19832.85 19768.85 19794.7 19794.7 145900 1.17%
11/28/2023 19844.65 19916.85 19800 19889.7 19889.7 229600 2.01%
11/29/2023 19976.55 20104.65 19956.3 20096.6 20096.6 236200 0.30%
11/30/2023 20108.5 20158.7 20015.85 20133.15 20133.15 486600 1.52%
12/1/2023 20194.1 20291.55 20183.7 20267.9 20267.9 265800 -1.33%
12/4/2023 20601.95 20702.65 20507.75 20686.8 20686.8 381100 0.35%
12/5/2023 20808.9 20864.05 20711.15 20855.1 20855.1 421000 -0.36%
12/6/2023 20950.75 20961.95 20852.15 20937.7 20937.7 359200 -1.17%
12/7/2023 20932.4 20941.25 20850.8 20901.15 20901.15 275000 -0.89%
12/8/2023 20934.1 21006.1 20862.7 20969.4 20969.4 292400 -0.75%
12/11/2023 20965.3 21026.1 20923.7 20997.1 20997.1 212900 -1.14%
12/12/2023 21018.55 21037.9 20867.15 20906.4 20906.4 244900 -1.59%
12/13/2023 20929.75 20950 20769.5 20926.35 20926.35 260300 0.58%
12/14/2023 21110.4 21210.9 21074.45 21182.7 21182.7 334400 -0.87%
12/15/2023 21287.45 21492.3 21235.3 21456.65 21456.65 508800 -1.04%
12/18/2023 21434.8 21482.8 21365.35 21418.65 21418.65 249700 0.27%
12/19/2023 21477.65 21505.05 21337.75 21453.1 21453.1 249800 -0.13%
12/20/2023 21543.5 21593 21087.35 21150.15 21150.15 363900 -0.99%
12/21/2023 21033.95 21288.35 20976.8 21255.05 21255.05 277500 2.17%
12/22/2023 21295.85 21390.5 21232.45 21349.4 21349.4 284700 -1.19%
12/26/2023 21365.2 21477.15 21329.45 21441.35 21441.35 219500 0.29%
12/27/2023 21497.65 21675.75 21495.8 21654.75 21654.75 256500 -1.78%
12/28/2023 21715 21801.45 21678 21778.7 21778.7 393100 0.24%
12/29/2023 21737.65 21770.3 21676.9 21731.4 21731.4 270900 0.94%
1/1/2024 21727.75 21834.35 21680.85 21741.9 21741.9 154000 -1.04%
1/2/2024 21751.35 21755.6 21555.65 21665.8 21665.8 263700 -0.45%
1/3/2024 21661.1 21677 21500.35 21517.35 21517.35 311900 -0.02%
1/4/2024 21605.8 21685.65 21564.55 21658.6 21658.6 339200 0.95%
1/5/2024 21705.75 21749.6 21629.2 21710.8 21710.8 309300 0.12%
1/8/2024 21747.6 21763.95 21492.9 21513 21513 231500 -2.09%
1/9/2024 21653.6 21724.45 21517.85 21544.85 21544.85 228600 -1.21%
1/10/2024 21529.3 21641.85 21448.65 21618.7 21618.7 217000 -1.09%
1/11/2024 21688 21726.5 21593.75 21647.2 21647.2 212500 -2.10%
1/12/2024 21773.55 21928.25 21715.15 21894.55 21894.55 294700 -1.08%
1/15/2024 22053.15 22115.55 21963.55 22097.45 22097.45 345500 0.00%
1/16/2024 22080.5 22124.15 21969.8 22032.3 22032.3 292400 -0.72%
1/17/2024 21647.25 21851.5 21550.45 21571.95 21571.95 456000 -2.28%
1/18/2024 21414.2 21539.4 21285.55 21462.25 21462.25 387300 -1.36%
1/19/2024 21615.2 21670.6 21575 21622.4 21622.4 343100 0.38%
1/23/2024 21716.7 21750.25 21192.6 21238.8 21238.8 449700 -1.43%
1/24/2024 21185.25 21482.35 21137.2 21453.95 21453.95 407500 -1.17%
1/25/2024 21454.6 21459 21247.05 21352.6 21352.6 418100 -0.94%
1/29/2024 21433.1 21763.25 21429.6 21737.6 21737.6 376700 -0.19%
1/30/2024 21775.75 21813.05 21501.8 21522.1 21522.1 375100 -2.13%
1/31/2024 21487.25 21741.35 21448.85 21725.7 21725.7 410600 0.71%
2/1/2024 21780.65 21832.95 21658.75 21697.45 21697.45 332500 -2.13%
2/2/2024 21812.75 22126.8 21805.55 21853.8 21853.8 442800 -2.39%
2/5/2024 21921.05 21964.3 21726.95 21771.7 21771.7 440800 -2.48%
2/6/2024 21825.2 21951.4 21737.55 21929.4 21929.4 371000 2.78%
2/7/2024 22045.05 22053.3 21860.15 21930.5 21930.5 346300 6.66%
2/8/2024 22009.65 22011.05 21665.3 21717.95 21717.95 491100 -2.11%
2/9/2024 21727 21804.45 21629.9 21782.5 21782.5 349200 2.73%
2/12/2024 21800.8 21831.7 21574.75 21616.05 21616.05 287400 -4.09%
2/13/2024 21664.3 21766.8 21543.35 21743.25 21743.25 365800 3.73%
2/14/2024 21578.15 21870.85 21530.2 21840.05 21840.05 359100 -0.21%
2/15/2024 21906.55 21953.85 21794.8 21910.75 21910.75 345400 2.29%
2/16/2024 22020.3 22068.65 21968.95 22040.7 22040.7 343900 -0.55%
2/19/2024 22103.45 22186.65 22021.05 22122.25 22122.25 0 -1.59%
2/20/2024 22099.2 22215.6 22045.85 22196.95 22196.95 295700 -3.30%
2/21/2024 22248.85 22249.4 21997.95 22055.05 22055.05 364500 1.29%
2/22/2024 22081.55 22252.5 21875.25 22217.45 22217.45 343500 -0.67%
2/23/2024 22290 22297.5 22186.1 22212.7 22212.7 226000 -1.16%
2/26/2024 22169.2 22202.15 22075.15 22122.05 22122.05 207800 -0.94%
2/27/2024 22090.2 22218.25 22085.65 22198.35 22198.35 252200 0.19%
2/28/2024 22214.1 22229.15 21915.85 21951.15 21951.15 203000 0.51%
2/29/2024 21935.2 22060.55 21860.65 21982.8 21982.8 360200 0.04%
3/1/2024 22048.3 22353.3 22047.75 22338.75 22338.75 351500 -0.10%
3/4/2024 22403.5 22440.9 22358.3 22405.6 22405.6 298800 0.07%
3/5/2024 22371.25 22416.9 22269.15 22356.3 22356.3 296200 -1.21%
3/6/2024 22327.5 22497.2 22224.35 22474.05 22474.05 312300 -2.35%
3/7/2024 22505.3 22525.65 22430 22493.55 22493.55 379900 0.01%
3/11/2024 22517.5 22526.6 22307.25 22332.65 22332.65 277900 -0.04%
3/12/2024 22334.45 22452.55 22256 22335.7 22335.7 299200 0.13%
3/13/2024 22432.2 22446.75 21905.65 21997.7 21997.7 493300 -7.26%
3/14/2024 21982.55 22204.6 21917.5 22146.65 22146.65 426700 0.20%
3/15/2024 22064.85 22120.9 21931.7 22023.35 22023.35 661500 0.00%
3/18/2024 21990.1 22123.7 21916.55 22055.7 22055.7 356300 -0.28%
3/19/2024 21946.45 21978.3 21793.1 21817.45 21817.45 344200 0.91%
3/20/2024 21843.9 21930.9 21710.2 21839.1 21839.1 312400 2.16%
3/21/2024 21989.9 22080.95 21941.3 22011.95 22011.95 0
Beta
0.7233707828

Return Nifty 50 SUMMARY OUTPUT


0.28%
-0.15% Regression Statistics
-0.12% Multiple R 0.2390526821
-0.77% R Square 0.0571461848
0.01% Adjusted R Squ 0.0532820298
-0.47% Standard Error 0.0155951069
0.61% Observations 246
0.87%
-0.17% ANOVA
0.77% df SS MS F Significance F
0.37% Regression 1 0.003597 0.003597 14.78879 0.000154
-0.06% Residual 244 0.059343 0.000243
0.10% Total 245 0.062939
0.30%
0.12% CoefficientsStandard Error t Stat P-value Lower 95%Upper 95%
-0.87% Intercept -0.0019243764 0.000995 -1.934142 0.054252 -0.003884 3.541E-05
-0.60% X Variable 1 0.7233707828 0.188103 3.84562 0.000154 0.352859 1.093883
-0.20%
-0.08% Beta 0.7233707828
-0.09%
0.20%
0.04%
0.26%
0.57%
0.64%
0.13%
-0.13%
0.97%
-0.27%
0.79%
-0.20%
0.01%
-0.33%
0.22%
0.32%
-0.79%
-0.65%
-0.86%
0.09%
0.62%
-0.08%
-0.05%
0.29%
0.71%
-0.11%
0.15%
-0.32%
-0.49%
-0.09%
-0.10%
-0.01%
0.33%
-0.48%
-0.50%
0.03%
0.45%
0.06%
-0.46%
0.55%
-0.62%
0.34%
0.04%
-0.44%
-0.41%
0.05%
0.37%
0.34%
0.59%
0.40%
-0.09%
-0.04%
0.58%
-0.47%
-0.23%
0.06%
-0.58%
-0.42%
0.36%
0.51%
-0.19%
0.15%
0.74%
-0.28%
-0.39%
-0.25%
0.23%
-0.96%
-0.07%
0.44%
-0.26%
-0.66%
-0.42%
0.28%
0.10%
-0.29%
0.27%
-0.32%
-0.64%
0.26%
0.50%
-0.44%
0.04%
0.38%
-0.11%
0.02%
-0.76%
-0.16%
0.04%
-0.17%
-0.44%
-0.63%
0.92%
0.02%
0.05%
0.15%
0.66%
0.23%
0.53%
-0.58%
0.40%
-0.12%
0.18%
-0.11%
-0.40%
-0.49%
-0.36%
-0.02%
-0.09%
0.40%
-1.21%
0.29%
-0.48%
-0.05%
0.12%
0.16%
-0.14%
0.64%
0.22%
-0.14%
0.49%
-0.03%
-0.16%
-0.75%
0.41%
0.00%
-1.23%
-0.85%
-0.89%
0.63%
0.46%
-0.80%
-0.39%
0.07%
-0.05%
0.34%
0.01%
-0.03%
-0.32%
0.38%
-0.22%
0.12%
0.46%
0.29%
-0.19%
0.06%
0.14%
-0.13%
-0.08%
0.23%
0.60%
0.12%
0.37%
0.41%
0.22%
-0.06%
-0.15%
0.17%
0.15%
-0.53%
-0.02%
0.34%
0.79%
-0.08%
-0.11%
-1.83%
1.05%
0.25%
0.36%
0.73%
0.29%
-0.03%
0.07%
-0.39%
-0.66%
0.24%
0.02%
-1.08%
-0.50%
0.42%
-0.19%
0.56%
0.20%
-0.22%
-0.35%
0.22%
0.03%
-2.20%
1.27%
-0.48%
1.42%
-1.16%
1.11%
-0.38%
0.19%
-0.68%
0.48%
-0.52%
-1.33%
0.26%
-0.85%
0.36%
1.21%
0.02%
0.09%
0.09%
0.44%
-0.87%
0.62%
-0.35%
-0.21%
0.49%
-1.18%
0.22%
1.32%
0.01%
-0.07%
0.66%
-0.05%
-0.82%
0.01%
-1.94%
0.75%
-0.19%
0.30%
-0.59%
-0.02%
Lower 95.0%
Upper 95.0%
-0.003884 3.541E-05
0.352859 1.093883

You might also like