Project : (G+1 ) Villa + Service Block

Plot No : 615 - 4078

Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

BILL OF QUANTITY

I.No Description Amount Remark

(A) (G + 1 ) Villa 6557 Sq.ft
1 Prelimineries 70,000.00
2 Sub Structure 170,805.00
3 Super Structure 342,850.00
4 Block Work 97,610.00
5 Plastering 140,178.00
6 Internal Floor, Wall, Ceiling Finishes 184,285.00
7 Roofing & Water proofing 53,705.00
8 External Finishes 65,755.00
9 Carpentary & Joinery work 163,100.00
10 False Ceiling work 93,915.00
11 Electrical work 258,500.00
12 Plumbing & Sanitary work 160,250.00
13 Metal Aluminium work 108,350.00
14 External Works 60,710.00
15 Aircondition work 270,000.00
16 Boundary Wall 154,845.00
17 Lift Work 165,000.00
(B) Service Block 353,253.00 814 Sq.ft
Total Amount 2,913,111.00 7371 Sq. ft
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

I.No Description Unit Qty Rate Amount Remark

1 Prelimineries
1.1 Mobilization 60000.00
1.2 Area grading & cleaning of site 10000.00
70,000.00

2 Sub Structure
2.1 Excavation for Foundation m3 540.00 20.00 10800.00
2.2 Filling below Foundation m3 540.00 15.00 8100.00
2.3 100mm thick P.C.C below foundation m2 180.00 50.00 9000.00
2.4 50mm thick P.C.C below Grade slab & tie beam m2 328.00 30.00 9840.00
2.5 R.C.C Isolated Footing m3 40.00 1300.00 52000.00
2.6 R.C.C Tie beam m3 20.00 1400.00 28000.00
2.7 R.C.C Neck Column m3 2.00 1450.00 2900.00
2.8 R.C.C Wall m3 1.00 1500.00 1500.00
2.9 R.C.C Lift wall m3 4.00 1600.00 6400.00
2.9 R.C.C Ground floor slab 100mm thick with
BRC Mesh A-142 & SRC 30 N/mm2 m3 30.00 650.00 19500.00
2.10 1000 Gauge polythene sheet m2 560.00 6.00 3360.00
2.11 Block work below tie beam m2 75.00 95.00 7125.00
2.12 Damp Proof Course Rmt 90.00 12.00 1080.00
2.13 Flexcel sheet around tie beam L.S 1500.00
2.14 Anti-termite treatment L.S 4000.00
2.15 Bitumenous paint m2 950.00 6.00 5700.00
170,805.00

3 Super Structure
3.1 R.C.C Column m3 19.00 1500.00 28500.00
3.2 R.C.C Wall m3 9.00 1550.00 13950.00
3.3 R.C.C Lift wall m3 15.00 1700.00 25500.00
3.4 R.C.C Beam m3 17.00 1450.00 24650.00
3.5 R.C.C Solid Slab m3 127.00 1350.00 171450.00
3.6 R.C.C Staircase m3 5.00 1500.00 7500.00
3.7 R.C.C lintels & Arches m3 8.00 1250.00 10000.00
3.8 R.C.C Parapet m3 45.00 1200.00 54000.00
3.9 R.C.C Misc. work & Décor m3 2.00 1250.00 2500.00
3.10 R.C.C for Water tank base m3 4.00 1200.00 4800.00
342,850.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

I.No Description Unit Qty Rate Amount Remark

4 Block Work
4.1 Hollow Block for Super structure
a 250mm thk. Insulated Block wall m2 310.00 125.00 38750.00
b 200mm thk. Hollow Block Wall m2 438.00 90.00 39420.00
c 100mm thk. Hollow Block Wall m2 93.00 80.00 7440.00
d 50mm Insulation on column & Beam L.S 10000.00
e G.I. Ties & mesh L.S 2000.00
97,610.00

5 Plastering
5.1 Internal Plaster
a Plaster for Ceiling (Spray Plaster) m2 20.00 25.00 500.00
b Ceiling cement Plaster m2 505.00 40.00 20200.00
c Plastering for Wall m2 1670.00 40.00 66800.00
5.2 External Plaster
a Plaster for wall m2 1078.00 45.00 48510.00
5.3 60mm Architectural groove Rmt 139.00 12.00 1668.00
5.4 Plaster Accessories 2500.00
140,178.00

6 Internal Floor, Wall, Ceiling Finishes

6.1 Matt Porcelain Flooring Dhs 60 /- m2 m2 44.00 125.00 5500.00
6.2 Porcelain Skirting Dhs 15/- Rmt Rmt 30.00 35.00 1050.00
6.3 Porcelain Flooring Landing Dhs 120 /- m2 m2 3.00 165.00 495.00
6.4 Porcelain Steps Dhs 120 /- Rmt Rmt 30.00 165.00 4950.00
6.5 Porcelain Skirting Dhs 15/- Rmt Rmt 20.00 40.00 800.00
6.6 Porcelain tile Flooring Dhs 120 /- m2 m2 167.00 165.00 27555.00
6.7 Porcelain tile Flooring Dhs 80 /- m2 m2 66.00 145.00 9570.00
6.8 Porcelain tile Flooring Dhs 60 /- m2 m2 208.00 125.00 26000.00
6.9 Ceramic tile Skirting Dhs 15/- Rmt Rmt 290.00 35.00 10150.00
6.10 Ceramic tile Flooring Dhs 60 /- m2 m2 70.00 130.00 9100.00
6.11 Ceramic tiles on Wall Dhs 50 /- m2 m2 363.00 125.00 45375.00
6.12 MDF Veneer Lift Front m2 5.00 500.00 2500.00
6.13 Marble Treshold Rmt 23.00 200.00 4600.00
6.14 Internal Emulsion Paint m2 1832.00 20.00 36640.00
184,285.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

I.No Description Unit Qty Rate Amount Remark

7 Roofing & Water proofing
7.1 Combo roof water proofing m2 292.00 140.00 40880.00
7.2 Wet Area & Terrace Water proofing m2 135.00 95.00 12825.00
53,705.00

8 External Finishes
8.1 Epoxy paint m2 1078.00 35.00 37730.00
8.2 GRC Moulding Rmt 113.00 125.00 14125.00
8.3 GRC Moulding Rmt 139.00 100.00 13900.00
65,755.00

9 Carpentary & Joinery work

9.1 Wooden Doors with Iron mongery & Fittings
a Main Entrance Door D1 No 1.00 10500.00 10500.00 P.S
b Internal Door D2,D2a,D3,D4,D5,D7 No 19.00 2500.00 47500.00 P.S
c Doors D6 No 1.00 6000.00 6000.00 P.S
d Arch opening 4.0mx 3.20m No 3.00 5000.00 15000.00 P.S
e Decorative Cornice Rmt 29.00 50.00 1450.00 P.S
9.2 Kitchen/Pantry Cabinet L.S 35000.00 P.S
9.3 Dress cup board L.S 30000.00 P.S
9.4 Wooden sub frame for Door No 21.00 150.00 3150.00
9.5 Builder work 14500.00
163,100.00

10 False Ceiling work

10.1 12.5mm thick suspended Gypsum board ceiling m2 506.00 100.00 50600.00 P.S
10.2 Bulk Head Rmt 148.00 125.00 18500.00 P.S
10.3 GRG Moulding Rmt 132.00 120.00 15840.00 P.S
10.4 Aluminum shadow gap Rmt 19.00 25.00 475.00 P.S
10.5 Builder work 8500.00
93,915.00

11 Electrical work
11.1 Electrical work L.S 170000.00
11.2 Light Fittings L.S 78500.00 P.S
11.3 CCTV , Intercom & Dish Antenna system L.S By Owner
11.4 Builder work 10000.00
258,500.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

I.No Description Unit Qty Rate Amount Remark

12 Plumbing & Sanitary work
12.1 Plumbing & Sanitary work L.S 75000.00
12.2 Sanitaryware, Accessories & Fittings L.S 32000.00 P.S
a Marble Counter Rmt 14.50 1000.00 14500.00 P.S
b Mirror L.S 3750.00 P.S
12.3 5.60m3 GRP Panel Roof Water tank No 1.00 12000.00 12000.00
12.4 Water Transfer Pump No 1.00 3000.00 3000.00
12.5 Central water Heater 400Ltr L.S 15000.00
12.6 Builder work L.S 5000.00
160,250.00

13 Metal Aluminium work

13.1 Aluminum Curtain wall m2 132.00 650.00 85800.00
13.2 Glass Door m2 27.00 650.00 17550.00
13.3 Cat Ladder L.S 5000.00
108,350.00

14 External Works
14.1 Porcelain tile Dhs 60/-m2 m2 260.00 160.00 41600.00
14.2 Interlock paving Dhs 35/-m2 m2 130.00 100.00 13000.00
14.3 Heel Kerb Dhs 15/-Rmt Rmt 146.00 35.00 5110.00
14.4 Landscaping work L.S By owner
14.5 Wheel Stopper No 4.00 250.00 1000.00
60,710.00

15 Aircondition work
15.1 Aircondition & Mechanical Ventilation work L.S 250000.00 P.S
15.2 Civil work for Aircondition work L.S 10000.00
15.3 Builder work L.S 10000.00
270,000.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

I.No Description Unit Qty Rate Amount Remark

16 Boundary Wall (123.00m)
16.1 Excavation m3 195.00 20.00 3900.00
16.2 Back filling m3 195.00 15.00 2925.00
16.3 P.C.C work m3 9.00 500.00 4500.00
16.4 R.C.C for Footing m3 17.00 1200.00 20400.00
16.5 R.C.C for Column m3 12.00 1200.00 14400.00
16.6 R.C.C for Tie Beam m3 11.00 1200.00 13200.00
16.7 R.C.C for Coping m3 4.00 1200.00 4800.00
16.8 8" thick Solid Block work m2 128.00 95.00 12160.00
16.9 8" thick Hollow Block work m2 179.00 90.00 16110.00
16.10 Plaster m2 520.00 40.00 20800.00
16.11 Epoxy Paint m2 520.00 30.00 15600.00
16.12 1000 Gauge Polythene Sheet m2 100.00 6.00 600.00
16.13 Bitumineous Paint m2 425.00 6.00 2550.00
16.14 20mm thick Flexcel Sheet m2 8.00 50.00 400.00
16.15 Boundary Wall Big Gate No 1.00 16000.00 16000.00 P.S
16.16 Boundary wall Pedestrain Gate No 1.00 3500.00 3500.00 P.S
16.17 Builder work 3000.00
154,845.00

17 Lift Work
17.1 Supply, Installation & commissioning of
Passanger Lift L.S 150,000.00 P.S
17.2 Builder work 15,000.00
165,000.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

BILL OF QUANTITY

I.No Description Amount Remark

(B) Service Block 814 Sq. ft
1 Prelimineries 0.00
2 Sub Structure 55,847.00
3 Super Structure 49,150.00
4 Block Work 27,830.00
5 Plastering 30,051.00
6 Internal Floor, Wall, Ceiling Finishes 27,455.00
7 Roofing & Water proofing 13,555.00
8 External Finishes 18,805.00
9 Carpentary & Joinery work 6,000.00
10 False Ceiling work 4,890.00
11 Electrical work 17,500.00
12 Plumbing & Sanitary work 56,850.00
13 Metal Aluminium work 16,320.00
14 Aircondition work 29,000.00

Total Amount 353,253.00

Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

SERVICE BLOCK

I.No Description Unit Qty Rate Amount

1 Prelimineries
1.1 Mobilization
1.2 Area grading & cleaning of site
0.00

2 Sub Structure
2.1 Excavation for Foundation m3 155.00 20.00 3100.00
2.4 Filling around foundation & Plinth m3 155.00 15.00 2325.00
2.5 100mm thick P.C.C below foundation m2 42.00 50.00 2100.00
50mm thick P.C.C below Grade slab & tie beam m2 123.00 30.00 3690.00
2.6 R.C.C Footing m3 9.00 1000.00 9000.00
2.7 R.C.C Tie beam/Strip Beam m3 13.00 1400.00 18200.00
2.8 R.C.C Neck Column m3 1.00 1450.00 1450.00
2.9 R.C.C Ground floor slab 100mm thick with
BRC Mesh A-142 & SRC 30 N/mm2 m3 11.00 650.00 7150.00
2.10 1000 Gauge polythene sheet m2 185.00 6.00 1110.00
2.11 Block work below tie beam m2 36.00 95.00 3420.00
2.12 Damp Proof Course Rmt 66.00 12.00 792.00
2.13 Flexcel sheet around tie beam L.S 300.00
2.14 Anti-termite treatment L.S 1500.00
2.15 Bitumenous paint m2 285.00 6.00 1710.00
55,847.00

3 Super Structure
3.1 R.C.C Column m3 5.00 1500.00 7500.00
3.2 R.C.C Beam m3 8.00 1450.00 11600.00
3.3 R.C.C Solid Slab m3 13.00 1200.00 15600.00
3.4 R.C.C lintels & Arches m3 1.00 1250.00 1250.00
3.5 R.C.C Parapet m3 10.00 1200.00 12000.00
3.6 R.C.C for Water tank base m3 1.00 1200.00 1200.00
49,150.00

4 Block Work
4.1 Hollow Block for Super structure
a 250mm thk. Insulated Block wall m2 160.00 125.00 20000.00
b 200mm thk. Hollow Block Wall m2 45.00 90.00 4050.00
c 100mm thk. Hollow Block Wall m2 11.00 80.00 880.00
d 50mm Insulation on column & Beam L.S 2500.00
e G.I. Ties & mesh L.S 400.00
27,830.00
Remark
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

SERVICE BLOCK

I.No Description Unit Qty Rate Amount Remark

5 Plaster Work
5.1 Internal Plaster
a Plaster for Ceiling (Spray Plaster) m2 57.00 25.00 1425.00
b Plastering for Wall m2 238.00 40.00 9520.00
5.2 External Plaster
b Plaster for wall m2 443.00 42.00 18606.00
5.3 Plaster Accessories 500.00
30,051.00

6 Internal Floor, Wall, Ceiling Finishes

6.1 Ceramic tile Flooring Dhs 35 /- m2 m2 57.00 95.00 5415.00
6.2 Ceramic tile Skirting Dhs 15/- Rmt Rmt 44.00 35.00 1540.00
6.3 Ceramic tiles on Wall Dhs 35 /- m2 m2 110.00 100.00 11000.00
6.4 Concrete Paver Dhs 40/ m2 m2 46.00 100.00 4600.00
6.5 250mm wide Marble Treshold Rmt 6.00 200.00 1200.00
6.6 Internal Emulsion Paint m2 185.00 20.00 3700.00
27,455.00

7 Roofing & Water proofing

7.1 Combo roof water proofing m2 69.00 140.00 9660.00
7.2 Wet Area Waterproofing m2 41.00 95.00 3895.00
13,555.00

8 External Finishes
8.1 Epoxy paint m2 443.00 35.00 15505.00
8.2 GRC Moulding Rmt 33.00 100.00 3300.00
18,805.00

9 Carpentary & Joinery work

9.1 Laundry counter Rmt 2.00 2000.00 4000.00
9.2 Kitchen/Pantry Cabinet L.S Incl. in Villa P.S
9.3 Dress cup board L.S Incl. in Villa P.S
9.5 Builder work L.S 2000.00
6,000.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

SERVICE BLOCK

I.No Description Unit Qty Rate Amount Remark

10 False Ceiling work
10.1 12.5mm thick Gypsum board Ceiling m2 14.00 100.00 1400.00 P.S
10.2 Moisture resistence gypsum ceiling m2 44.00 60.00 2640.00 P.S
10.3 Aluminum Shadow gap Rmt 16.00 25.00 400.00 P.S
10.4 Builder work 450.00
4,890.00

11 Electrical work
11.1 Electrical work L.S 17000.00
11.2 Light Fittings L.S Incl.in Villa P.S
11.3 CCTV , Intercom & Dish Antenna system L.S By Owner
11.4 Builder work 500.00
17,500.00

12 Plumbing & Sanitary work

12.1 Plumbing & Sanitary work L.S 9500.00
12.2 Sanitaryware, Accessories & Fittings L.S
a Maid Bath No 1.00 3500.00 3500.00 P.S
12.3 8.5m3 GRP Panel water tank No 1.00 18000.00 18000.00
12.4 Booster water Pump No 1.00 4000.00 4000.00
12.5 Cooling water System No 1.00 15000.00 15000.00
12.6 50 Liter Water Heater No 2.00 750.00 1500.00
12.7 LP Gas line system L.S 5000.00
12.8 Builder work L.S 350.00
56,850.00

13 Metal Aluminium work

13.1 Aluminum window m2 2.80 650.00 1820.00
13.2 Aluminum Doors No 6.00 2000.00 12000.00
13.3 Cat Ladder L.S 2500.00
16,320.00

14 Aircondition work
14.1 Aircondition & Mechanical Ventilation work L.S 25000.00
14.2 Civil work for Aircondition work L.S 1500.00
14.3 Builder work L.S 2500.00
29,000.00
Project : (G+1 ) Villa + Service Block
Plot No : 615 - 4078
Location : Nad Al Shiba Second, Dubai
Owner : Engineering Office
Consultant : NEB Architectural & Engineering Consultants

NOTE

1 De Watering by Owner (If Required)

2 Fire safety & Fire Alram by Owner

3 Chandiler Light supply by Owner

4 Glass Partition in Bath by Owner

5 No Railing in Stair area

6 Piping only for CCTV, Intercom & Dish anteena