Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

ARTICLE Category Ex Mill ORDER QTY

BARDO YD 640 44,547


BARGE YD 600 16,712
BARNET YD 660 3,973
BARZANO YD-also warp dyed 430 11,717
BELLO YD 650 26,602
BRAZE YD 640 9,326
BURTON YD 560 21,826
EDSEL Emb on Grosio-White/PD-complex 1205 1,133
GALORE WHITE/PD 560 4,627
GARMIN WHITE/PD 325 1,446
GILD WHITE/PD 475 1,515
GIRDLE WHITE/PD 530 6,352
GRAIL WHITE/PD 490 3,210
GROSIO WHITE/PD 370 63,000
HAMLET Digital print on Grosio 675 19,346
HAMPSHIRE WHITE 395 1,551
HARK WHITE/PD 210 13,123
HARSIN Screen print on Gild 510 2,192
HAYWARD WHITE 455 1,625
HEMPSTEAD WHITE 510 1,617
HENDERSON WHITE 315 1,026
HERRIS Screen Print on Grosio 440 5,760
HIEN Exclusive Digital print on Grosio 710 1,013
HOLLY WHITE/PD 510 2,360
HOVE Digital print on Gild 695 1,343
HUDSON WHITE 410 4,111
HYSON Digital print on Hark 315 4,949
JAKOB YD 590 2,421
JERVIS YD 640 1,838
JUSTIN YD 610 5,860
KERPAN WHITE 375 1,053
OLDHAM WHITE 650 2,185
OSCAR YD 670 1,657
SEROV WHITE/PD 475 2,976
STALLION PD 220 3,141
GARRET WHITE DOBBY 320 8,183
EVERCOOL COMBO 1500 10,891
Total 316,203
Wtd. Avg.
Dis.
Purchase JST GPF Total
REMARKS Net Price Margin %ge
28% Price Margin Margin Margin
460 422 38 20 58 13%
431 390 41 20 61 14%
474 440 34 20 54 11%
309 260 49 49 16%
467 405 62 62 13%
460 440 20 20 40 9%
402 365 37 20 57 14%
866 650 216 216 25%
402 288 114 20 134 33%
NET RATE 325 272 53 53 16%
341 305 36 36 11%
381 302 79 79 21%
352 325 27 20 47 13%
266 211 55 20 75 28%
485 340 145 145 30%
284 225 59 20 79 28%
NET RATE 210 182 28 20 48 23%
366 305 61 61 17%
327 267 60 20 80 24%
366 335 31 20 51 14%
226 182 44 20 64 28%
316 215 101 101 32%
510 340 170 170 33%
366 350 16 20 36 10%
499 405 94 94 19%
295 223 72 20 92 31%
NET RATE 315 232 83 83 26%
424 365 59 20 79 19%
460 435 25 20 45 10%
438 410 28 20 48 11%
269 195 74 20 94 35%
467 335 132 132 28%
481 355 126 126 26%
341 266 75 75 22%
NET RATE 220 172 48 20 68 31%
230 180 50 50 22%
1,078 750 328 328 30%
20%
CONFIRM
CUSTOMER NAME CITY MOQ
BOOKING Discount
GURVINDER SINGH ENTERPRISES KANPUR 24 12,502 30%
HEMANT TEXTILES COMPANY AMBALA 36 21,188 30%
SKSN FABRIC DELHI 24 10,010 27%
PADMA SONS BANARAS 24 4,862 25%
GRC CUTTACK 12 3,214 23%
SHREE RAM VASTRALAYA VARANASI 12 4,844 23%
J.J SAREE KANPUR 24 10,038 27%
NAVEEN SILK STORE BAREILLY 12 1,604 23%
NARESH CHAND JAIN FABRICS MEERUT 24 11,015 30%
M&M CHENNAI 24 18,784 30%
MOHAN COLLECTION BANGALORE 36 27,778 30%
FINE & FAIR CHENNAI 24 4,768 25%
M.S LINEN BANGALORE 24 15,088 30%
K.N SYNTEX SECUNDERABAD 24 12,558 30%
GOPAL TEXTILES VIJAYWADA 36 22,998 25%
RS BROTHERS 8,954 25%
IRISH 4,940 25%
RAJ SALES PUNE 24 17,486 30%
REAL CORPORATION AHMEDABAD 36 18,762 30%
SANJAY CORPORATION RAIPUR 12 8,080 28%
ANIL BROTHERS NAGPUR 12 6,572 25%
SVT PUNE 24 13,864 30%
AKAK INDORE 12 6,248 25%
DEVYASH TRADING CO. JAIPUR 12 3,776 25%
BHAVANI TEXTILES MUMBAI 4,300 27%
SALERAJ JODHPUR 24 3,168 25%
BABULAL SURESH KUMAR JAIN 3,612 25%
GRAND TOTAL 281,013 28.2%
DISCOUNT SAB DISCOUNT
BASE SLAB 25%
TARGET SLAB ADDITIONAL 1.5%
15% GROWTH SLAB ADDITIONAL 3%
25% GROWTH SLAB ADDITIONAL 5%

You might also like