Kebab Ayam Small Kebab Ayam Medium Kebab Ayam Large

Item Qty Unit Price per Unit Total Price Item Qty Unit Price per Unit Total Price Item Qty Unit Price per Unit Total Price
Daging Ayam 30 Gram Rp106.02 Rp3,181 Daging Ayam 40 Gram Rp106.02 Rp4,241 Daging Ayam 50 Gram Rp106.02 Rp5,301
Adonan 40 Gram Rp8.00 Rp320 Adonan 60 Gram Rp8.00 Rp480 Adonan 80 Gram Rp8.00 Rp640
Selada 10 Gram Rp48.00 Rp480 Selada 15 Gram Rp48.00 Rp720 Selada 15 Gram Rp48.00 Rp720
Tomat 15 Gram Rp25.00 Rp375 Tomat 20 Gram Rp25.00 Rp500 Tomat 20 Gram Rp25.00 Rp500
Bawang Bombay 7 Gram Rp20.35 Rp142 Bawang Bombay 10 Gram Rp20.35 Rp204 Bawang Bombay 10 Gram Rp20.35 Rp204
Saos Kari 15 ml Rp22.84 Rp343 Saos Kari 20 ml Rp22.84 Rp457 Saos Kari 20 ml Rp22.84 Rp457
Saos Sambal 15 ml Rp15.00 Rp225 Saos Sambal 25 ml Rp15.00 Rp375 Saos Sambal 25 ml Rp15.00 Rp375
Mayones 10 ml Rp29.50 Rp295 Mayones 17 ml Rp29.50 Rp502 Mayones 17 ml Rp29.50 Rp502
Kertas 1 Pcs Rp270.00 Rp270 Kertas 1 Pcs Rp270.00 Rp270 Kertas 1 Pcs Rp270.00 Rp270
Kantong 1 Pcs Rp166.67 Rp167 Kantong 1 Pcs Rp166.67 Rp167 Kantong 1 Pcs Rp166.67 Rp167
HPP Rp5,797 HPP Rp7,916 HPP Rp9,136
Selling price Rp10,000 Selling price Rp18,000 Selling price Rp23,000
Persentage Cost 57.97% Persentage Cost 43.98% Persentage Cost 39.72%
Profit Rp4,203 Profit Rp10,084 Profit Rp13,864

Kebab Sapi Medium Kebab Sapi Large

Item Qty Unit Price per Unit Total Price Item Qty Unit Price per Unit Total Price
Daging 40 Gram Rp168.56 Rp6,743 Daging 50 Gram Rp168.56 Rp8,428

Adonan 60 Gram Rp8.00 Rp480 Adonan 80 Gram Rp8.00 Rp640

Selada 15 Gram Rp48.00 Rp720 Selada 15 Gram Rp48.00 Rp720

Tomat 20 Gram Rp25.00 Rp500 Tomat 20 Gram Rp25.00 Rp500

Bawang Bombay 10 Gram Rp20.35 Rp204 Bawang Bombay 10 Gram Rp20.35 Rp204

Saos Kari 20 ml Rp22.84 Rp457 Saos Kari 20 ml Rp22.84 Rp457

Saos Sambal 25 ml Rp15.00 Rp375 Saos Sambal 25 ml Rp15.00 Rp375

Mayones 17 ml Rp29.50 Rp502 Mayones 17 ml Rp29.50 Rp502

Kertas 1 Pcs Rp270.00 Rp270 Kertas 1 Pcs Rp270.00 Rp270

Kantong 1 Pcs Rp166.67 Rp167 Kantong 1 Pcs Rp166.67 Rp167

HPP Rp10,417 HPP Rp12,263
Selling price Rp26,000 Selling price Rp33,000
Persentage Cost 40.07% Persentage Cost 37.16%
Profit Rp15,583 Profit Rp20,737
 Ayam
Item Qty Unit Satuan Price list Total Price
Bumbu Ayam 70 Gram 350 Rp102,000 Rp20,400
Ayam 1000 Gram 1000 Rp50,000 Rp50,000
HPP 70,400
Hasil Jadi 664 Gram Cost/Gram Rp106.02

Per 1000 Gram

Berat Persentase
Ayam
Original 1000
Susut Cuci 943 94.34%
Susut Goreng 664 70.40%
 Wagyu
Item Qty Unit Satuan Price list Total Price
Bumbu Wagyu 70 Gram 350 Rp107,000 Rp21,400
Wagyu 1000 Gram 1000 Rp100,000 Rp103,000
HPP 124,400
Hasil Jadi 738 Gram Cost/Gram Rp168.56

Per 1000 Gram

Berat Persentase
Wagyu
Original 1000
Susut Cuci 971 97.09%
Susut Goreng 738 76.00%
 Lavash
Item Qty Unit Satuan Price list Total Price
Terigu 1000 Gram 1,000 Rp7,562 Rp7,562
Bumbu Adonan 25 Gram 25 Rp6,000 Rp6,000
Air 500 ml 15,000 Rp6,000 Rp200
HPP 13,762
Hasil Jadi 1,720 Cost/Gram Rp8.00 Gram
 Saos Kari
Item Qty Unit Satuan Price list Total Price
Saos Tomat 1000 Gram 1,000 Rp14,000 Rp14,000
Bumbu Kari 20 Gram 10 Rp10,000 Rp20,000
Air 650 ml 15,000 Rp6,000 Rp260
HPP 34,260
Hasil Jadi 1,500 Gram Cost/ml Rp22.84 /Gram

Saos Sambal
Item Qty Unit Satuan Price list Total Price
Saos Sambal 1000 ml 1,000 Rp15,000 Rp15,000
HPP 15,000
Hasil Jadi 1,000 Gram Cost/ml Rp15.00 /Gram

Mayonaise
Item Qty Unit Satuan Price list Total Price
Mayonaise 1000 ml 1,000 Rp29,500 Rp29,500
HPP 29,500
Hasil Jadi 1,000 Gram Cost/ml Rp29.50 /Gram
 Selada
Item Qty Unit Satuan Price list Total Price
Selada 120 Gram 1,000 Rp40,000 Rp4,800
HPP 4,800
Hasil Jadi 100 Gram Cost/Gram Rp48.00 /Gram

Per 120 Gram

Berat Persentase
Selada
Original 120
Susut Cuci 100 83.33%

Tomat
Item Qty Unit Satuan Price list Total Price
Tomat 125 Gram 1,000 Rp20,000 Rp2,500
HPP 2,500
Hasil Jadi 100 Gram Cost/Gram Rp25.00 /Gram

Per 125 Gram

Berat Persentase
Tomat
Original 125
Susut Cuci 100 80.00%
 Kertas Sablon
Item Qty Unit Satuan Price list Total Price
Kertas Sablon 1 Pcs 500 Rp135,000 Rp270
HPP 270
Hasil Jadi 1 Pcs Cost/Pcs Rp270.00 /Gram

Kantong Plastik
Item Qty Unit Satuan Price list Total Price
Kantong Plastik 1 Pcs 45 Rp7,500 Rp167
HPP 167
Hasil Jadi 1 Pcs Cost/Pcs Rp166.67 /Gram