NAME OF WORK: DESIGN, CONSTRUCTION, SUPPLY, ERECTION, COMMISSIONING

AND OPERATION & MAINTENANCE OF 8.00 MLD CAPACITY STP BASED ON CYCLIC
ACTIVATED SLUDGE PROCESS / SBR TECHNOLOGY

ABSTRACT OF COST (MECHANICAL WORK , ELECTRICAL & INSTRUMENTATION

WORKS )

AMOUNT
SR.NO PARTICULAR
(Rs.)
RAW SEWAGE PUMPING STATION (8 MLD
A
CAPACITY)
2 MECHANICAL WORKS 0.00
SUB TOTAL (A) 0.00

B SEWAGE TREATMENT PLANT (8 MLD CAPACITY)

2 MECHANICAL WORKS 0.00
3 ELECTRICAL & INSTRUMENTATION WORKS 0.00
SUB TOTAL (B) 0.00

1 of 10
 NAME OF WORK: DESIGN, CONSTRUCTION, SUPPLY, ERECTION, COMMISSIONING AND OPERATION & MAINTENANCE OF 8.00 MLD CAPACITY STP BASED ON CYCLIC
ACTIVATED SLUDGE PROCESS / SBR TECHNOLOGY

ESTIMATE: MECHANICAL WORKS: RSPS

TOTAL COST
UNIT RATE WITH
TOTAL SUPPLY ERECTION GST ON
SL INCLUDING SUB TOTAL CONTRACTOR'
DESCRIPTION W S T UNIT COST @ 5% ERECTION
NO P&F, F&I & GST (Rs.) S PROFIT @
(Rs.) (Rs.) INR
(Rs.) 15%
(Rs.)

11 = (10) X 11 = (9) + (10)

1 2 3 4 5 6 7 8.00 9 = (6) x (8) 10 = (9) x 5% 12 = (11)*115%
18% +(11)
RAW SEWAGE PUMPING
A
STATION
Mechanical Coarse Bar
Screens 18 MLD Peak Flow, 20 mm
1 Size of Channel: 0.90 m Wide Opening, Auto, SS 304 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
x 0.65 m SWD + 0.30 m FB Wetted Parts
Manual Coarse Bar Screen 18 MLD Peak Flow, 20 mm
2 Size of Channel: 0.90 m Wide Opening, Auto, SS 304 0 1 1 No. 0.00 0.00 0.00 0.00 0.00
x 0.65 m SWD + 0.30 m FB Wetted Parts
3 Flat Belt Conveyor 0.60 m Wide x 1.50 m Long 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
335 m3/hr @ 20 MWC,
Raw Sewage Transfer
4 Submersible, CI Body & SS 2 2 4 No. 0.00 0.00 0.00 0.00 0.00
Pumps-I
Internals

168 m3/hr @ 20 MWC,

Raw Sewage Transfer
5 Submersible, CI Body & SS 1 1 2 No. 0.00 0.00 0.00 0.00 0.00
Pumps-II
Internals

Chain Electric Hoists with

6 2 Ton, 12 m Lift 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Electric Trolley for above
Total Cost 0.00 0.00
say 0.00
Y STP BASED ON CYCLIC

REMARKS

Market Rate as per

Vendor's Quotation
NAME OF WORK: DESIGN, CONSTRUCTION, SUPPLY, ERECTION, COMMISSIONING AND OPERATION & MAINTENANCE OF 8.00 MLD CAPACITY STP BASED ON CYCLIC ACTIVATED
SLUDGE PROCESS / SBR TECHNOLOGY

ESTIMATE: MECHANICAL WORKS-STP

TOTAL COST
UNIT RATE
TOTAL SUPPLY ERECTION GST ON WITH
SL INCLUDING SUB TOTAL
DESCRIPTION W S T UNIT COST @ 5% ERECTION CONTRACTOR'S REMARKS
NO P&F, F&I GST (Rs.)
(Rs.) (Rs.) INR PROFIT @ 15%
(Rs.)
(Rs.)

11 = (10) X 12 = (9) + (10) +

1 2 3 4 5 6 7 8.00 9 = (6) x (8) 10 = (9) x 5% 13 = (12)*115%
18% (11)
A PRIMARY TREATMENT
Mechanical Fine Bar Screens
18 MLD Peak Flow, 6 mm
Size of Channel: 0.80 m Wide
1 Opening, Auto, SS 304 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
x 0.80 m SWD + 0.30 m FB
Wetted Parts
Manual Fine Bar Screens
18MLD Peak Flow, 10 mm
Size of Channel: 0.80 m Wide
2 Opening, Auto, SS 304 0 1 1 No. 0.00 0.00 0.00 0.00 0.00
x 0.80 m SWD + 0.30 m FB Market Rate as per
Wetted Parts
Vendor's Quotation
3 Flat Belt Conveyor 0.60 m Wide x 1.50 m Long 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Detritor Mechanism
18 MLD Peak Flow, Suitable
including Grit Collection
to a RCC Tank of Size 4.5 m x
4 Mechanism, Grit Classifier 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
4.5 m x 1.00 m SWD, SS 304
Mechanism & Organic
Wetted Parts
Return Pumps
B SBR SYSTEM

Air Blowers consisting of

Non-contact type Air
Bearings, Impeller, High
Speed Permanent Magnet 1800 Nm3/hr @ 0.65Kg/cm2,
1 Synchronous Motor, High Single Stage, Direct Drive, 2 1 3 No. 0.00 0.00 0.00 0.00 0.00
Speed Inverter, State-of-the- Centrifugal
art Controller with Touch
Screen and Motor Cooling
System complete Market Rate as per
Vendor's Quotation

Chain Electric Hoists with

2 3 Ton, 6 m Lift 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Electric Trolley for above

3 RAS Pumps with Motor 85 m3/hr @ 4 MWC, CI Body 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
& SS Internals, Sumbersible
75 m3/hr @ 10 MWC, CI
4 SAS Pumps with Motor Body & SS Internals, 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
Sumbersible
TECHNOLOGY COMPONENTS
1 Decanters Moving Weir Type, SS 304 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
 TOTAL COST
UNIT RATE
TOTAL SUPPLY ERECTION GST ON WITH
SL INCLUDING SUB TOTAL
DESCRIPTION W S T UNIT COST @ 5% ERECTION CONTRACTOR'S REMARKS
NO P&F, F&I GST (Rs.)
(Rs.) (Rs.) INR PROFIT @ 15%
(Rs.)
(Rs.)

11 = (10) X 12 = (9) + (10) +

1 2 3 4 5 6 7 8.00 9 = (6) x (8) 10 = (9) x 5% 13 = (12)*115%
18% (11)

Core Parts including Geared

Drives, VFDs, Lifting
2 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
Mechanisms, Float Switches,
Magnetic Switches etc.
Market Rate as per
Fine Bubble Membrane Vendor's Quotation
3 Diffusers 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
Type, PU
Air Grid Pipe Works for Imported UPVC Pipes, SS 304
4 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
Diffusers Supports
5 PLC, Programming & SCADA 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
6 OUR Control, PC, Software 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
 TOTAL COST
UNIT RATE
TOTAL SUPPLY ERECTION GST ON WITH
SL INCLUDING SUB TOTAL
DESCRIPTION W S T UNIT COST @ 5% ERECTION CONTRACTOR'S REMARKS
NO P&F, F&I GST (Rs.)
(Rs.) (Rs.) INR PROFIT @ 15%
(Rs.)
(Rs.)

11 = (10) X 12 = (9) + (10) +

1 2 3 4 5 6 7 8.00 9 = (6) x (8) 10 = (9) x 5% 13 = (12)*115%
18% (11)
C CHLORINATION SYSTEM

Gas Chlorination System

including Vacuum
Chlorinators, Booster Pumps,
Interconnecting Piping, Leak
1 4 Kg/hr 1 1 2 Set 0.00 0.00 0.00 0.00 0.00
Dectector, Residual Chlorine Market Rate as per
Analyzer, Leak Absorption Vendor's Quotation
System, Safety Equipments &
other Accessories

Chain Electric Hoists with

2 3 Ton, 6 m Lift 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Electric Trolley for above
D SLUDGE DEWATERING
SYSTEM
1 Sludge Sump Mixers Submersible, SS 316 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Centrifuge Feed Pumps with 12 m /hr @ 15 MWC, Screw,
3
2 1 1 2 No. 0.00 0.00 0.00 0.00 0.00
Motors Alloy Steel
Chain Electric Hoists with
2 Ton, 6 m Lift 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Electric Trolley for above

3 Centrifuges with Motors 12m3/hr, Solid Bowl Type, SS 1 1 2 No. 0.00 0.00 0.00 0.00 0.00
304 Wetted Parts Market Rate as per
Vendor's Quotation
Chain Electric Hoists with
4 3 Ton, 6 m Lift 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Electric Trolley for above
Polyelectrolyte Dosing
5 80 LPH, Metering, PP 1 1 2 No. 0.00 0.00 0.00 0.00 0.00
Pumps with Motors
Agitators for Polyelectrolyte 1.00 HP/100 RPM, Slow
6 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
Dosing Tanks with Motors Speed, SS 304
E OTHERS
1 Lab Equipments 1 0 1 No. 0.00 0.00 0.00 0.00 0.00 Market Rate as per
Vendor's Quotation
Total (Rs.) 0.00 0.00
say 0.00
 NAME OF WORK: DESIGN, CONSTRUCTION, SUPPLY, ERECTION, COMMISSIONING AND OPERATION & MAINTENANCE OF 8.00 MLD CAPACITY STP BASED ON CYCLIC
ACTIVATED SLUDGE PROCESS / SBR TECHNOLOGY

ESTIMATE:PIPING & VALVES

TOTAL COST
UNIT RATE
TOTAL SUPPLY ERECTION GST ON WITH
SL INCLUDING SUB TOTAL
DESCRIPTION SIZE / DIMENSION W S T UNIT COST @ 5% ERECTION CONTRACTOR'S REMARKS
NO P&F, F&I & (Rs.)
(Rs.) (Rs.) INR PROFIT @ 15%
GST (Rs.)
(Rs.)

11 = (10) X 12 = (9) + (10) +

1 2 3 4 5 6 7 8 9 = (6) x (8) 10 = (9) x 5% 13 = (12)*115%
18% (11)
A PIPING
1 DF DI K-9 Class
100 NB 225 0 225 m 0.00 0.00 0.00 0.00 0.00
150 NB 188 0 188 m 0.00 0.00 0.00 0.00 0.00
200 NB 60 0 60 m 0.00 0.00 0.00 0.00 0.00
350 NB 50 0 50 m 0.00 0.00 0.00 0.00 0.00
2 MS ERW, C Class
25 NB 50 0 50 m 0.00 0.00 0.00 0.00 0.00
50 NB 74 0 74 m 0.00 0.00 0.00 0.00 0.00
100 NB 36 0 36 m 0.00 0.00 0.00 0.00 0.00
200 NB 18 0 18 m 0.00 0.00 0.00 0.00 0.00
300 NB 120 0 120 m 0.00 0.00 0.00 0.00 0.00
Spigot & Socket Type, 2.5 m Long,
3 RCC Spun Pipe
NP3 Class

600 NB 100 0 100 m 0.00 0.00 0.00 0.00 0.00

4 SS 304 ERW, Schedule 10

25 NB 172 0 172 m 0.00 0.00 0.00 0.00 0.00

50 NB 140 0 140 m 0.00 0.00 0.00 0.00 0.00
150 NB 36 0 36 m 0.00 0.00 0.00 0.00 0.00
B VALVES
1 Ball Valves: Flanged SS 304 Body & Internals
50 NB Flanged, ASA 150# 12 0 12 No. 0.00 0.00 0.00 0.00 0.00
80 NB Flanged, ASA 150# 16 0 16 No. 0.00 0.00 0.00 0.00 0.00
2 Ball Valves: Screwed SS 304 Body & Internals
15 NB Screwed, NPT/F 13 0 13 No. 0.00 0.00 0.00 0.00 0.00
Butterfly Valves: Wafer Type, CI Body & SS
3
Manual Internals
 50 NB 7 0 7 No. 0.00 0.00 0.00 0.00 0.00
200 NB 3 0 3 No. 0.00 0.00 0.00 0.00 0.00
Butterfly Valves: Wafer Type, CI Body & SS
4
Motorized Internals
80 NB 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
100 NB 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
200 NB 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
Check Valves: Flanged
5 CS Body & SS Internals
Type
150 NB 4 0 4 No. 0.00 0.00 0.00 0.00 0.00
200 NB 3 0 3 No. 0.00 0.00 0.00 0.00 0.00
Check Valves: Wafer
6 CS Body & SS Internals
Type
80 NB 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
200 NB 6 0 6 No. 0.00 0.00 0.00 0.00 0.00
Knife Gate Valves:
7 CI Body & SS Internals
Manual
100 NB 5 0 5 No. 0.00 0.00 0.00 0.00 0.00
100 NB 3 0 3 No. 0.00 0.00 0.00 0.00 0.00
200 NB 3 0 3 No. 0.00 0.00 0.00 0.00 0.00
Knife Gate Valves:
8 CI Body & SS Internals
Motorized
100 NB 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
350 NB 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
9 Sluice Gates: Manual Open Channel Mounted, Al
Coarse Bar screens/Receiving
400 X 400 7 0 7 No. 0.00 0.00 0.00 0.00 0.00
Chamber
450 X 450 Fine Bar screens 2 0 2 No. 0.00 0.00 0.00 0.00 0.00
Sluice Gates:
10 Open Channel Mounted, Al
Motorized
450 x 450 3 0 3 No. 0.00 0.00 0.00 0.00 0.00

TOTAL (Rs.) 0.00 0.00

say 0.00
NAME OF WORK: DESIGN, CONSTRUCTION, SUPPLY, ERECTION, COMMISSIONING AND OPERATION & MAINTENANCE OF 8.00 MLD CAPACITY STP BASED ON
CYCLIC ACTIVATED SLUDGE PROCESS / SBR TECHNOLOGY

ESTIMATE: ELECTRICAL & INSTRUMENTATION WORKS FOR STP

TOTAL COST
UNIT RATE WITH
TOTAL SUPPLY ERECTION GST ON
INCLUDING SUB TOTAL CONTRACTOR'
SL NO DESCRIPTION W S T UNIT COST @ 5% ERECTION REMARKS
P&F, F&I GST (Rs.) S PROFIT @
(Rs.) (Rs.) INR
(Rs.) 15%
(Rs.)

10 = (09) X 11 = (8) + (9) +

1 2 3 4 5 6 7 8 = (5) x (7) 9 = (8) x 5% 12 = (11)*115%
18% (10)
A HT SUBSTATION
4 Pole Structure for Incoming HT Power Supply + 0.00 0.00 0.00 0.00 0.00
1 1 0 1 No.
Metering Cubical
2 11 KV HT Breaker Panel: 1 Incoming + 2 Outgoing 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
HT Cable: 11 KV Grade, 3 Core x 180 mm SQ 0.00 0.00 0.00 0.00 0.00
3 1 0 1 Lot
XLPE PVC Insulated Al Conductor
4 HT Cable: Termination Kit 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
Transformers,11 KV x 0.415 KV, 0.00 0.00 0.00 0.00 0.00
5 1 0 1 No.
500KVA
DG Set with AMF Panel, Fuel Tank & 0.00 0.00 0.00 0.00 0.00
6 1 0 1 No.
Accessories,380 KVA
Power Control Centre ,2 Nos. Incomers & 5 Nos.
7 Outgoing Feeders of suitable Rating & Automatic 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Power Factor Correction Relay & Capacitor Bank
Motor Control Centres,Floor Mounted, Free
8 Standing, Cubical Type,Floor Mounted, Free 1 0 1 No. 0.00 0.00 0.00 0.00 0.00
Standing, Cubical Type
Main Lighting Panel, Lighting Distribution Boards & 0.00 0.00 0.00 0.00 0.00
9 1 0 1 Lot
Power Distribution Boards
Programmable Logic Centre (PLC) Panel, Floor 0.00 0.00 0.00 0.00 0.00
10 1 0 1 No.
Mounted, Free Standing, Cubical Type
Personal Computer with latest Version &
11 Configuration with Laser Printer, Desk and 2 KVA 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
Uninterrupted Power Supply Unit
12 Field Instruments 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
13 LT & Instrument Cables 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
Hot Dip Galvanized Cable Trays with Supports & 0.00 0.00 0.00 0.00 0.00
14 1 0 1 Lot
Hardware
Earthing including Earthing Pits, Earthing Material 0.00 0.00 0.00 0.00 0.00
15 1 0 1 Lot
etc. complete
 TOTAL COST
UNIT RATE WITH
TOTAL SUPPLY ERECTION GST ON
INCLUDING SUB TOTAL CONTRACTOR'
SL NO DESCRIPTION W S T UNIT COST @ 5% ERECTION REMARKS
P&F, F&I GST (Rs.) S PROFIT @
(Rs.) (Rs.) INR
(Rs.) 15%
(Rs.)

10 = (09) X 11 = (8) + (9) +

1 2 3 4 5 6 7 8 = (5) x (7) 9 = (8) x 5% 12 = (11)*115%
18% (10)
16 Safety Equipments 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
Internal & External Lighting including Light
17 Fittings/Fixtures, Street Light Poles, Cables etc. 1 0 1 Lot 0.00 0.00 0.00 0.00 0.00
complete
Electrical Hardware (Cable Glands, Cable Lugs, 0.00 0.00 0.00 0.00 0.00
18 1 0 1 Lot
Cable Tags, Ferrules, Hardware etc. complete)
Total (Rs.) 0.00 0.00
say 0.00