Professional Documents
Culture Documents
Coffee Costing
Coffee Costing
Particulars Quantity Price Needs per cup Formula for No. of cups No. of cups produced Formula for Total Cost Total Cost
produced
Ground Coffee 1kg (7 per 1 shot) ₱ 480.00 1 shot = 30 ml 1000g / 7g 143 480 ÷ 143 ₱ 3.36
Creamer 100 pcs / pack 100.00 2 pcs 1 pack = 100 pcs 50 100 / 50 ₱ 2.00
Sugar 100 pcs / pack 100.00 2 pcs 1 pack = 100 pcs 50 100 / 50 2.00
Cups 100 pcs / pack 400.00 1 pc 1 pack = 100 pcs 100 400 ÷ 100 ₱ 4.00
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs 100 100 / 100 1.00
Capital Per Cup 12.36
Mark-up Price (400%) Formula: Capital Per Cup x 400% 49.44 Profit
MENU BOARD PRICE Formula: Capital Per Cup + Mark-up Price ₱ 61.80 or 65.00
Particulars Quantity Price Needs per cup Formula for No. of cups No. of cups produced Formula for Total Cost Total Cost
produced
Ground Coffee 1kg (7 per 1 shot) ₱ 480.00 1 shot = 30 ml 1000g / 7g 143 480 ÷ 143 ₱ 3.36
Full Cream Milk 1L 70.00 150 ml 1000 ml ÷ 150 ml 7 70 ÷ 7 10.50
Cups 100 pcs / pack 400.00 1 pc 1 pack = 100 pcs 100 400 ÷ 100 ₱ 4.00
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs 100 100 / 100 1.00
Capital Per Cup 18.86
Mark-up Price (400%) Formula: Capital Per Cup x 400% 75.44 Profit
MENU BOARD PRICE Formula: Capital Per Cup + Mark-up Price ₱ 94.30 or 95.00
Particulars Quantity Price Needs per cup Formula for No. of cups No. of cups produced Formula for Total Cost Total Cost
produced
Ground Coffee 1kg (7 per 1 shot) ₱ 480.00 1 shot = 30 ml 1000g / 7g 143 480 ÷ 143 ₱ 3.36
Flavoring 1 bottle = 750 ml 460.00 15 ml 750 ml ÷ 15 ml 37 460 ÷ 37 12.43
Full Cream Milk 1L 70.00 150 ml 1000 ml ÷ 150 ml 7 70 ÷ 7 10.50
Cups 100 pcs / pack 400.00 1 pc 1 pack = 100 pcs 100 400 ÷ 100 ₱ 4.00
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs 100 100 / 100 1.00
Capital Per Cup 31.29
Mark-up Price (300%) Formula: Capital Per Cup x 300% 93.88 Profit
MENU BOARD PRICE Formula: Capital Per Cup + Mark-up Price ₱ 125.17 or 120.00
H O T C O F F E E
Particulars Quantity Price Needs per cup Formula for No. of cups
produced
Ground Coffee 1kg (15g per 2 shots) ₱ 480.00
2 shots = 60 ml 1000g / 15g
Creamer 100 pcs / pack 100.00 2 pcs 1 pack = 100 pcs
Sugar 100 pcs / pack 100.00 2 pcs 1 pack = 100 pcs
Cups 100 pcs / pack 500.00 1 pc 1 pack = 100 pcs
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs
Capital Per Cup
Mark-up Price (300%)
MENU BOARD PRICE
Particulars Quantity Price Needs per cup Formula for No. of cups
produced
Ground Coffee 1kg (15g per 2 shots) ₱ 480.00
2 shots = 60 ml 1000g / 15g
Full Cream Milk 1L 70.00 180 ml 1000 ml ÷ 180 ml
Cups 100 pcs / pack 500.00 1 pc 1 pack = 100 pcs
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs
Capital Per Cup
Mark-up Price (400%)
MENU BOARD PRICE
Particulars Quantity Price Needs per cup Formula for No. of cups
produced
Ground Coffee 1kg (15g per 2 shots) ₱ 480.00
2 shots = 60 ml 1000g / 15g
Flavoring Syrup 1 bottle = 750 ml 460.00 20ml 750 ml ÷ 20 ml
Full Cream Milk 1L 70.00 180 ml 1000 ml ÷ 180 ml
Cups 100 pcs / pack 500.00 1 pc 1 pack = 100 pcs
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs
Capital Per Cup
Mark-up Price (300%)
MENU BOARD PRICE
H O T C O F F E E
O (12oz)
67 480 ÷ 67 ₱ 7.20
50 100 / 50 ₱ 2.00
50 100 / 50 2.00
100 500 ÷ 100 ₱ 5.00
100 100 / 100 1.00
17.20
Formula: Capital Per Cup x 400% 68.80 Profit
Formula: Capital Per Cup + Mark-up Price ₱ 86.00 or 85.00
NO (12oz)
67 480 ÷ 67 ₱ 7.20
6 70 ÷ 7 ₱ 12.60
100 500 ÷ 100 ₱ 5.00
100 100 / 100 1.00
25.80
Formula: Capital Per Cup x 400% 103.20 Profit
Formula: Capital Per Cup + Mark-up Price ₱ 129.00 or 125.00
NO (12oz)
67 480 ÷ 67 ₱ 7.20
38 460 ÷ 38 ₱ 12.27
6 70 ÷ 7 ₱ 12.60
100 500 ÷ 100 ₱ 5.00
100 100 / 100 1.00
38.07
Formula: Capital Per Cup x 300% 114.20 Profit
Formula: Capital Per Cup + Mark-up Price ₱ 152.27 or 150.00
I C E C O L D C O F F E E
Particulars Quantity Price Needs per cup Formula for No. of cups No. of cups produced Formula for Total Cost Total Cost
produced
Ground Coffee 1kg (7g per 1 shot) ₱ 480.00 1 shot = 30 ml 1000g / 7g 143 480 ÷ 143 ₱ 3.36
Flavoring 1 bottle = 750 ml 460.00 15 ml 750 ml ÷ 15 ml 37 460 ÷ 37 12.43
Fructose 1 bottle = 1250 ml 130.00 15 ml 1250 ml ÷ 15 ml 83 130 ÷ 83 1.57
Full Cream Milk 1L 70.00 150 ml 1000 ml ÷ 150 ml 7 70 ÷ 7 10.50
Ice 1 pack = 5kg 35.00 180g 5000g / 180g 28 35 / 28 ₱ 1.26
Cups 100 pcs / pack 180.00 1 pc 1 pack = 100 pcs 100 180 ÷ 100 ₱ 1.80
Lids 100 pcs / pack 100.00 1 pc 1 pack = 100 pcs 100 100 ÷ 100 1.00
Capital Per Cup 31.92
Mark-up Price (300%) Formula: Capital Per Cup x 300% 95.76 Profit
MENU BOARD PRICE (STANDARD PRICE) Formula: Capital Per Cup + Mark-up Price ₱ 127.67 or 125.00
Needs per cup Formula for No. of cups No. of cups produced
produced
1 shot = 30 ml 1000g / 7g 143
15 ml 750 ml ÷ 15 ml 37
15 ml 1250 ml ÷ 15 ml 83
80ml 1000 ml ÷ 80 ml 13
15g 1000g / 15g 67
180g 5000g / 180g 28
1 pc 1 pack = 100 pcs 100
1 pc 1 pack = 100 pcs 100
FRAP
BUTTERS
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Butterscotch 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
IRISH C
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Irish Cream 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
CINNA
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Cinnamon 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
CHEESE
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Cheese Cake 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
HAZEL
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Hazel Nut 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
FRENCH V
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
French Vanilla 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
MACAD
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Macadamia 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
CARAM
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Caramel 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
MOC
Particulars Quantity Price
Ground Coffee 1 pack of 1kg = 3333 ml ₱ 600.00
Mocha 1 bottle = 750 ml 460.00
Condensed Milk 1 can = 375 ml 29.00
Vanilla Powder 1 pack of 1kg = 1000 mg 180.00
Whip cream 1 pack of 1kg = 20000 ml 480.00
Caramel Sauce (finishing touc 2L = 2000 ml 800.00
Ice 1 sack = 5 servings 10.00
Cups 50 pcs / pack 160.00
Lids 100 pcs / pack 115.00
Capital Per Cups
Mark-up Price (300%)
MENU BOARD PRICE
FRAPPE
Needs per cup Formula for No. of cups No. of cups produced
produced
2 shots = 60 ml 1000g / 15g 67
20ml 750 ml ÷ 20 ml 38
20ml 1250 ml ÷ 20 ml 63
100ml 1000 ml ÷ 100 ml 10
15g 1000g / 15g 67
approx est 60ml 1000ml / 60ml 33
200g 5000g / 200g 25
1 pc 1 pack = 100 pcs 100
1 pc 1 pack = 100 pcs 100
480 ÷ 67 ₱ 7.20
460 ÷ 38 ₱ 12.27
130 ÷ 63 ₱ 2.08
70 ÷ 10 ₱ 7.00
250 ÷ 67 ₱ 3.75
200 ÷ 33 ₱ 6.00
35 / 25 ₱ 1.40
230 ÷ 100 ₱ 2.30
100 ÷ 100 ₱ 1.00
43.00
mula: Capital Per Cup x 300% 128.99 Profit
Capital Per Cup + Mark-up Price ₱ 171.99 or 170.00