BILL OF QUANTITY PREPARATION & TOTAL COST E STIMATION For ANDENET

EDER (አንድነት እድር)

Summary Sheet
A Sub-Structure
DESCRIPTION Amount
1 Demolishing the Existing home 8,000.00
2 Excavation 39,216.81
3 Concret work 170,615.53
4 Masonary 246,262.40
Sub-Total A
464,094.74
B Super-Structure
Concret work 293,487.23
HCB 863,844.12
Plastering 177,448.96
Roffing 183,000.00
Floor Finish 50,080.80
Painting 40,949.76
Door and Window with glazing 42,000.00
9 Sanitary Installation Work (5%) 33,016.22
10 Electrical Installation Work (2%) 33,016.22
Sub-Total B
1,716,843.31
Total Summary A + B 2,180,938.05

No. Material Required Description Unit Quantity

1 ሲሚንቶ Cement Quintal 170.00

2 አሸዋ sand m3 48.00
3 ጠጠር 02 Aggreigate m3 16.00
4 ድንጋይ stone m3 150.00
5 ባለ 20 በሎኬት 20 cm HCB Pcs 1780.00
6 ባለ 10 በሎኬት 10 cm HCB Pcs 270.00
7 የጠጣሪያ ክዳን Roofing Pcs 170.00
 BILL OF QUANTITY PREPARATION & TOTAL COST E STIMATION
for አንድነት እድር ሰርቪስ ቤቶች

TOTAL
QUANTI UNIT
ITEM DESCRIPTION UNIT AMOUNT
TY PRICE
(Birr)
A. SUB STRUCTURE
1 1. Demolishing the Existing home Lum. 1 8,000.00 8,000.00
Total Carid To sumery 8,000.00
2 Excavation
2.1 20 cm deap site Clearing m² 76.95 55.00 4,232.25
2.2 Trench Excavation m³ 25.63 448.00 11,482.46
2.3 25 cm Bulk Excavation m³ 9.06 464.00 4,204.77
2.4 Bck fill m³ 5.00 1,756.00 8,780.00
2.5 Cart away m³ 50.08 210.00 10,517.32
Total Carid To sumery 39,216.81
3. Concret work
3.1 2.1.1 C-5 lean concret m² 2.77 378.00 1,047.06
3.2 2.1.2 C-25 concret For Gread Beam m³ 2.98 9,713.00 28,975.82
3.3 2.1.3 10 cm thick concret floor slab m² 71.55 971.30 69,494.57
2.2 Reinforcement
3.4 2.2.1 dia 14 mm deformed bar for G.B Kg 267.60 128.00 34,252.80
3.5 2.2.2 dia mm deformed bar strips Kg 99.54 128.00 12,741.12
3.6 2.3 Formworking For Grade Beam m² 31.72 760.00 24,104.16
Total Carid To sumery 170,615.53
4. Masonary
4.1 3.1 Masonary Below NGL m³ 21.57 5,200.00 112,153.60
4.2 3.2 Masonary Above NGL m³ 10.78 5,250.00 56,616.00
4.3 3.3 25 cm hard core m2
113.96 680.00 77,492.80
Total Carid To sumery 246,262.40
B. SUPER STRUCTURE
1 Concret work
1.1 1.1 C 25 Concret for elevation Column m³ 1.20 10,800.00 12,960.00
1.2 1.2 C 25 Concret for Top Tie Beam m³ 21.14 10,800.00 228,355.20
1.3 1.3 Formworking For T. beam Beam m2
21.14 800.00 16,915.20
1.4 1.4 Reinforcement for T. Beam
1.5 1.4.1 dia 12 mm deformed bar for T. Beam Kg 198.02 128.00 25,347.07
1.6 1.4.2 dia 8 mm deformed bar strips Kg 77.42 128.00 9,909.76
Total Carid To sumery 293,487.23
2. HCB
2.1 2.1 20 cm EXTERNAL m2
133.56 1,077.00 143,844.12
2.2 2.1 10 cm Internal m2
960 750.00 720,000.00
Total Carid To sumery 863,844.12
3 3. Plastering m2
341.25 520.00 177,448.96
Total Carid To sumery 177,448.96
4 4. Roffing m2
122.00 1,500.00 183,000.00
Total Carid To sumery 183,000.00
5 5. Floor Finish m2
113.82 440.00 50,080.80
Total Carid To sumery 50,080.80
6 6. Painting m2
341.25 120.00 40,949.76
Total Carid To sumery 40,949.76
7 7. Door and Window with glazing pcs 6.00 7,000.00 42,000.00
Total Carid To sumery 42,000.00
2,114,905.61
 Take off sheet for አንድነት እድር ሰርቪስ ቤቶች

Dimension Dimension
Times L W D Description Times L W D Description
A. SUB STRUCTURE

1 Excavation 2.1.3 10 cm thick concret floor slab

1.1 20 cm deap site Clearing 1 6.4 6.6 store
7.5 10.26 42.24
76.95 m2 1 8.62 3.4 other
29.31
1.2. Trench Excavation 71.55 m2

2 6 0.7 1.50 Axis Y 2.2 Reinforcement

12.60 2.2.1 dia 14 mm deformed bar for G.B
2 3.8 0.7 1.50 Axis Y 223.00
7.98 1.20
1 16.26 0.7 0.15 Axis X 267.60 K.g
1.71

2 7.72 0.7 0.15 Axis X 280 0.9 252.00 2.2.2 dia mm deformed bar strips
1.62 0.395
2 1.2 0.7 0.15 Axis X 99.54 K.g
0.25
2 7 0.7 0.15 Axis X 2.3 Formworking For Grade Beam
1.47 External
25.63 m3 2 16.26 0.30 X axis
9.76
1.3. 25 cm Bulk Excavation 1 6 0.30 Y axis
1.80

4. Concret Work 1 1.8 0.30

1 5.6 4.6 0.15 Stor 0.54
3.86 1 3.8 0.30
1 1.6 2.4 0.25 office 1 1.14 Interal
0.96 2 15 0.30 X axis
1 5.7 2.72 0.25 office 2 9.00
3.88 2 5.6 0.30 Y axis
1 1 1 0.25 toilet 3.36
0.25 6 3.4 0.30
4 2.8 0.1 0.10 6.12
0.11 Total 31.72 m2
9.06 m 3

3. Masonary
1.4. Cart away 3.1 Masonary Below NGL
50.08 2 16.26 1 0.40 X axis
50.08 m3 13.01
2 5.6 1 0.40 Y axis
2. Concret work 4.48
2.1.1 C-5 lean concret 3 3.4 1 0.40
1 55.4 0.05 4.08
2.77 m2 21.57 m3
3.2 Masonary Above NGL
2.1.2 C-25 concret For Gread Beam 10.78 m3
3.3 25 cm hard core
2 16.26 0.2 0.30 Axis X 1 7 16.28 m3
1.95 113.96
2 5.4 0.2 0.30 Axis Y 113.96 m3
0.65
2 3.2 0.2 0.30 Axis Y
0.38
2.98 m2
 Take off sheet for አንድነት እድር ሰርቪስ ቤቶች

Dimension Dimension
Times L W D Description Times L W D Description
B. SUPER STRUCTURE
1 Concret work 2. HCB
1.1 C 25 Concret for elevation Column 2 16.26 3 2.1 20 cm HCB EXTERNAL
10 3 0.2 0.20 97.56
1.20 m2 2 6 3
36.00
1.2 C 25 Concret for Top Tie Beam 133.56 m2
2 3.4 3 2.1 10 cm HCB Internal
External 20.40
2 16.26 0.200 0.20 X axis 20.40 m2
1.30
1 6 0.200 0.20 Y axis 3. Plastering
0.24 3.1 External
1 1.8 0.200 0.20 2 16.26 3.2
0.07 104.06
1 3.8 0.200 0.20 2 6 3.2
0.15 Interal 38.40
2 15 0.200 0.20 X axis 2 15.26 3.2 3.2 Interal
1.20 97.66
2 5.6 0.200 0.20 Y axis 2 5.6 3.2
0.45 35.84
6 3.4 0.200 0.20 6 3.4 3.2
0.82 65.28
4.23 m2 341.25 m2
1.3 Formworking For T. beam Beam
External 4. Roffing
2 16.26 0.20 X axis 122.00
6.50 122.00
1 6 0.20 Y axis
1.20 5. Floor Finish
1 1.8 0.20 1 7 16.260
0.36 113.82
1 3.8 0.20 113.82 m2
0.76 Interal
2 15 0.20 X axis 6. Painting
6.00 3.1 External
2 5.6 0.20 Y axis 2 16.26 3.2
2.24 104.06
6 3.4 0.20 2 6 3.2
4.08 38.40
21.14 m2 2 15.26 3.2 Interal
1.4 Reinforcement for T. Beam 97.66
1.4.1 dia 12 mm deformed bar for T. Beam 2 5.6 3.2
223.00 35.84
0.89 6 3.4 3.2
198.02 K.g 65.28
341.25 m2
280 0.7 196.00 1.4.2 dia 8 mm deformed bar strips
0.395 6.00 7. Door and Window with glazing
77.42 K.g 6.00 pcs