Note: Total amount acquired from Helen is Php 55,000
Date Particulars Requested by Amount Remaining Balance
Budget for chemical for grass and soil Arnold / Nico 8,000.00 147,000 02/02/2024 Budget for Painting materials for FUSU & Caterpillar Nico 6,000.00 141,000 Budget for Camangyanan (Php20,500 each) Tikboy / Nonoy 41,000.00 100,000 Budget to Laguna (3K for each driver x2) Tikboy / Nonoy 6,000.00 94,000 02/03/2024 Budget to Montalban (20,500 for each driver x2) Tikboy / Nonoy 41,000.00 53,000 Cash Advance of Jeric to be deducted next payroll Jeric 3,000.00 50,000 Payment for Meralco Tutoy 2,897.31 47,103 Budget for Screw Letlet 1,000.00 46,103 Food Budget (Bukid) Kuya Mario 3,000.00 43,103 02/05/2024 Budget for (Batino / Camangyanan) Boyong 29,714.00 13,389 Budget for Harrison Manila (Operator and Helper) Jon Ignacio / Madriago 5,000.00 8,389 Budget for Welding Rod Jun Dela Rosa 500.00 7,889 Budget for Welding Rod & Grinding disk Nelson (Latero) 860.00 7,029 Budget for Bukid (Karyapay) Arnold / Nico 1,500.00 5,529 Buget for Bushing and gas Khalid / Letlet 1,640.00 3,889 02/06/2024 Budget for U-Bolt Bunso 1,500.00 2,389 Budget for Bunso going to Montalban for rescue Bunso 1,000.00 1,389 Budget for gas of Jeric to Bundok Jeric 300.00 1,089
Total Expenses 153,911.31 1,089
EXPENSES during Out of Town 2024 02/08/2024
Amount to Liquidate: 101,089.00
Note: Cash received from Helen as per instructed by Boss Lino. Add excess from previous expense amounting PHP 1,088
Date Particulars Requested by Amount Remaining Balance
Budget for bearings for Pang-araro Letlet/Khalid 2,000.00 99,089.00 02/07/2024 Rental for Baal including Bank Service fee Tutoy 31,600.00 67,489.00 Budget for Pyesa PC28, Meal & Transpo Bunso 17,000.00 50,489.00 Vulcanize NAT 7870 Nonoy 600.00 49,889.00 Gas for 2 grass cutter (Bukid) Jeric 500.00 49,389.00 Budget for Batino (deliver spare parts for Tikboy) Boyong 3,000.00 46,389.00 Food Budget for Bukid (Arnold) Arnold / Jeric 1,500.00 44,889.00 02/08/2024 Budget for Buhangin (Pulilan to Camangyanan) Nonoy 22,331.00 22,558.00 Gas for motor Thom 118.00 22,440.00 Budget for Fitting (Truck of Tikboy) Bunso 1,500.00 20,940.00 Budget for G1 going to Camangyanan Boyong 26,700.00 (5,760.00) Total Expenses 106,849.00 (5,760.00) Abono from sales of Licao Licao Delivery
Sales from LicaoLicao (Byahe ni Zaldy) 24,000
Abono 5,760 18,240 EXPENSES during Out of Town 2024 02/09/2024
Amount to Liquidate: 24,000.00
Note: Cash is from sales of Licao-Licao delivery
Date Particulars Requested by Amount Remaining Balance
02/08/2024 Abono budget for G1 to camangyanan (Recorded earlier) Boyong 5,760.00 18,240.00 Budget for worker Bukid c/o Boss Lino Jeric 1,500.00 16,740.00 Budget for Repair of Propeller of Truck Niko 500.00 16,240.00 Budget for oil filter for Truck at Harrison Manila Letlet / Niko 1,500.00 14,740.00 02/09/2024 Budget for Gas of grass cutter and kolongkolong Kaypian worker 500.00 14,240.00 Budget of Kuya Mario for food of Bukid worker Kuya Mario 1,500.00 12,740.00 Harrison to deliver for repair & deliver items Niko 3,500.00 9,240.00 Pambili spareparts for Truck (Harrison Manila) Dong/Niko 8,730.00 510.00 Food Budget for Bukid (Karyapay) Arnold 1,500.00 (990.00) Total Expenses 24,990.00 (990.00)