Detailed Estimate

Item No./Description : Concrete Works

Unit of Measurement : cu. m
Output per hour : 0.7

A.DesignationNo. of Person/sNo. of Hour/sHourly RateAmount (Php)Labor

a. Construction Foreman
b. Skilled Laborer
c. Unskilled Laborer
Sub-total for A

2
4

1.0

1.0
1.0

75

68.75
50

75

137.50
200
412.50
B.Name and CapacityNo. of UnitsNo. of Hour/sHourly RateAmount (Php)Equipment

a. Bagger Mixer
Sub-total for B

1.0

250

250C.Total (A+B)662.50D.Output per hour =0.7E.Direct Unit Cost (C�D)946.43

F.Name and SpecificationUnitQuantityUnit CostAmount (Php)Materials

a. Cement
b. Fine sand
c. � Gravel
Sub-total for F

bag
cu. m
cu. m

10
0.6
1.0

295.00
550.00
600.00

2950.00
330.00
600.00
3880.00G.Direct Unit Cost (E+F)4826.43H.Overhead, Contingencies and Miscellaneous
(OCM) Expenses 15%/12%/10%/8% of G723.96I.Contractor�s Profit (CP) 10%/8% of G
482.64J.Value Added Tax (VAT) 5% of (G+H+I)301.65K.Total Unit Cost (G+H+I+J)6334.68

Detailed Estimate

Item No./Description : Occupational Safety and Health Program

Unit of Measurement : L.S.
Output per hour : 1.0

A.DesignationNo. of Person/sNo. of Day/sDaily RateAmount (Php)Labor

a. Safety Practitioner
b. First Aider
Sub-total for A

1
1

45
45

76.56
55.46

3,445.20
2,495.70
5,940.90
B.Name and CapacityNo. of UnitsNo. of Hour/sHourly RateAmount (Php)Equipment

C.Total (A+B)5,490.90D.Output per hour =1.0E.Direct Unit Cost (C�D)5,490.90

F.Name and SpecificationUnitQuantityUnit CostAmount (Php)Materials

a. Safety Gloves
b. Safety Helmet
c. Safety Shoes
d. Warning Signs
Sub-total for F

L.S.
L.S.
L.S.
L.S.
1
1
1
1

2,000.00
2,000.00
3,000.00
1,500.00

2,000.00
2,000.00
3,000.00
1,500.00
8,500.00G.Direct Unit Cost (E+F)14,440.90H.Overhead, Contingencies and
Miscellaneous (OCM) Expenses 15%/12%/10%/8% of GI.Contractor�s Profit (CP) 10%/8%
of G1,440.09J.Value Added Tax (VAT) 5% of (G+H+I)794.25K.Total Unit Cost (G+H+I+J)
16,679.24

Detailed Estimate

Item No./Description : Project Billboard/Signboard

Unit of Measurement : each
Output per hour :

A.DesignationNo. of Person/sNo. of Hour/sHourly RateAmount (Php)Labor

a. Laborer
Sub-total for A

1.0

50.00

100.00
B.Name and CapacityNo. of UnitsNo. of Hour/sHourly RateAmount (Php)Equipment

C.Total (A+B)D.Output per hour =E.Direct Unit Cost (C�D)

F.Name and SpecificationUnitQuantityUnit CostAmount (Php)Materials

a. Tarpaulin � 4�x8�
b. Tarpaulin � 8�x8� COA
c. 2x2x12 Lumber
d. 2x3x12 Lumber
e. Ordinary Plywood ��
Sub-total for F

pcs
pcs

bd. ft.
bd. ft.
pcs

16
8
3G.Direct Unit Cost (E+F)H.Overhead, Contingencies and Miscellaneous (OCM) Expenses
15%/12%/10%/8% of GI.Contractor�s Profit (CP) 10%/8% of GJ.Value Added Tax (VAT) 5%
of (G+H+I)K.Total Unit Cost (G+H+I+J)

Detailed Estimate

Item No./Description : Reinforcing Works

Unit of Measurement : kgs
Output per hour :

A.DesignationNo. of Person/sNo. of Hour/sHourly RateAmount (Php)Labor

a. Construction Foreman
b. Skilled Laborer
c. Unskilled Laborer
Sub-total for A

3
3
B.Name and CapacityNo. of UnitsNo. of Hour/sHourly RateAmount (Php)Equipment

a. Cut-off Machine
Sub-total for B

1C.Total (A+B)D.Output per hour =E.Direct Unit Cost (C�D)

F.Name and SpecificationUnitQuantityUnit CostAmount (Php)Materials

a. 16mm RSB
b. 12mm RSB x 6m
c. 10mm RSB
d. #16 Tie wire
e. Asstd. CWN
Sub-total for F

pcs
pcs
pcs
kgs
carton

15
11
20
7
1G.Direct Unit Cost (E+F)H.Overhead, Contingencies and Miscellaneous (OCM) Expenses
15%/12%/10%/8% of GI.Contractor�s Profit (CP) 10%/8% of GJ.Value Added Tax (VAT) 5%
of (G+H+I)K.Total Unit Cost (G+H+I+J)

Detailed Estimate

Item No./Description : Masonry Works

Unit of Measurement : sq.m
Output per hour :

A.DesignationNo. of Person/sNo. of Hour/sHourly RateAmount (Php)Labor

a. Construction Foreman
b. Skilled Laborer
c. Unskilled Laborer
Sub-total for A

4
5
B.Name and CapacityNo. of UnitsNo. of Hour/sHourly RateAmount (Php)Equipment

a. Bagger Mixer
Sub-total for B

1
C.Total (A+B)D.Output per hour =E.Direct Unit Cost (C�D)
F.Name and SpecificationUnitQuantityUnit CostAmount (Php)Materials

a. Cement
b. Fine sand
c. 10mm RSB
d. #16 Tie wire
e. 4� CHB
Sub-total for F

bag
cu. m
pcs
kgs
pcs

47
6.64
30
7
1,412.50G.Direct Unit Cost (E+F)H.Overhead, Contingencies and Miscellaneous (OCM)
Expenses 15%/12%/10%/8% of GI.Contractor�s Profit (CP) 10%/8% of GJ.Value Added Tax
(VAT) 5% of (G+H+I)K.Total Unit Cost (G+H+I+J)