Project Title: Construction of Barangay Road, Brgy.

Taywanak Ibaba, Alfonso, Cavite

193 Calendar Days - WRC Construction and Gen.

Duration : Merchandise
DURATION (193 CALENDAR DAYS)

DURATION (193 CALENDAR DAYS)

ITEM NO DESCRIPTION TOTAL AMOUNT (P)
5 10 15 20 25 30 35 40 45 50 55 60 64 70 75 80
PART A FACILITIES FOR THE ENGINEER
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80
Construction of Field Office for the
A.1.1(3) ₱ 62,143.45
Engineer ##################
PART II OTHER GENERAL REQUIREMENTS

B.5 Project Billboard/Signboard ₱ 6,834.70

###
Occupational Safety and Health Program
B.7 (1) ₱ 70,258.04
(GAD Related Activity) ################################################################################################################################################################################################################################################

B.9 Mobilization/Demobilization ₱ 131,643.75

###

PART C EARTHWORKS

101(1) Clearing and Grubbing ₱ 110,301.83

############################## #############################################
Individual Removal of Trees, 150-
100(3)a1 ₱ 78,015.00
350mm dia, Small #####################
Individual Removal of Trees, 301-
100(3)a2 ₱ 29,018.00
500mm dia, Small #####################
Removal of Stone Masonry Lined
101(1)c ₱ 1,366.55
Drainage Structure

Removal of Actual
101(3)b3 Structures/Obstruction, 0.28mm THK, ₱ 25,056.98
PCCP (Unreinforced)
##############################

102(2) Surplus Common Excavation ₱ 595,980.54

#####################
Embankment From Roadway
104(1)a ₱ 6,919.66
Excavation, Common Soil ############
Subgrade Preparation, Common
105(1)a ₱ 138,347.16
Material ##############################

PART D SUBBASE AND BASE COURSE

200(1) Aggregate Subbase Course ₱ 1,802,529.81

##########################################

PART E SURFACE COURSE

Portland Cement Concrete Pavement

311(1)e1 ₱ 15,365,181.46
(Unreinforced), 0.28m THK, 14 days
#########

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

404(1)a Reinforcing Steel, Grade 40 ₱ 33,779.49

405(1)a3 Structural Concrete, Class A ₱ 18,869.02

506(1) Stone Masonry ₱ 262,242.25

GRAND TOTAL COST ₱ 18,738,487.68

CALENDAR DAYS 64 129

PERIODIC ACCOMPLISHMENT 24.62% 50.89%

CUMULATIVE
24.62% 75.51%
ACCOMPLISHMENT
PERIODIC AMOUNT ₱4,613,415.67 ₱9,536,016.38

CUMULATIVE AMOUNT ₱4,613,415.67 ₱14,149,432.05

 DURATION (193 CALENDAR DAYS)
85 90 95 100 105 110 115 120 125 129 135 140 145 150 155 160 165 170 175 180 185 190 193

81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193

###################################################################################################################################################################################################################################################################################################################################################

###

############

#######################################

#######################################

############

##################

########################################## #############################################

################## ###############

################## ############

######################## #################################

############ ######

########################

########################

######################## ###########################

129 193

50.89% 24.49%

75.51% 100.00%

₱9,536,016.38 ₱4,589,055.63

₱14,149,432.05 ₱18,738,487.68
DAYS ITEM NO DESCRIPTION

1.00 B.5 Project Billboard/Signboard

120.00 B.7 (1) Occupational Safety and Health Program (GAD Related Activity)
2.00 B.9 Mobilization/Demobilization
9.00 801(1) Removal of Structures and Obstruction
4.00 803(1)a Structure Excavation, Common Soil
2.00 804(4) Gravel Fill
35.00 902(1)a Reinforcing Steel (Deformed), Grade 40
35.00 902(1)b Reinforcing Steel (Deformed), Grade 60
44.00 903(2) Forms and Falsework
3.00 804(1)a Embankment from Structure Excavation
31.00 900(1)c1 Structural Concrete
21.00 1046(2)a2 150mm CHB Non Load Bearing Wall (including reinforcing steel)
20.00 1046(2)a1 100mm CHB Non Load Bearing Wall (including reinforcing steel)
5.00 1100(10) Conduits, Boxes and Fittings
5.00 1101(33) Wires and Wiring Devices
10.00 1047(2)a Structural Steel, Trusses
5.00 1001(8) Sewer Line Works
5.00 1002(24) Cold Water Lines
3.00 1010(1) Frames, Jamb
10.00 1027(1) Cement Plaster Finished
5.00 1047(3)a Metal Structure Accessories, Bolts
5.00 1047(6) Metal Structure Accessories, Steel Plates
2.00 1010(2)b Doors, Wood Panel
2.00 1043(2) PVC Doors and Frames
5.00 1008(2) Aluminum Glass Windows
5.00 1047(2)b Structural Steel, Purlins
5.00 1047(3)b Metal Structure Accessories, Sagrods
10.00 1003(1)a1 Ceiling, 4.5mm Metal Frame, Fiber Cement Board
9.00 1018(1) Glazed Tiles and Trims
10.00 1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated 0.427mm thk
1.00 1018(2) Unglazed Tiles
10.00 1051(5) Metal Railing
29.00 1032(1)a Painting Works, Masonry/Concrete
10.00 1032(1)b Painting Works, Wood
5.00 1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, 0.6mm thk.)
5.00 1013(2)b1 Fabricated Metal Roofing Accessory (Gutter, 0.6mm thk.)
10.00 1032(1)c Painting Works, Steel
5.00 1001(9) Storm Drainage and Downspout
5.00 1004(2) Finishing Hardware
5.00 1003(11)a1 Fascia Board
9.00 1002(4) Plumbing Fixtures
9.00 1102(1) Power Load Center, Switchgear and Panelboards
9.00 1103(1) Lighting Fixtures and Lamps
START END START END START END

1.00 1.00 1
1.00 120.00 2
1.00 1.00 120.00 120.00 3
2.00 10.00 4
11.00 14.00 5
15.00 15.00 29.00 29.00 6
16.00 50.00 7
16.00 50.00 8
16.00 25.00 41.00 70.00 9
26.00 28.00 10
16.00 25.00 30.00 60.00 11
30.00 40.00 51.00 60.00 12
41.00 50.00 61.00 70.00 13
41.00 45.00 14
46.00 50.00 15
61.00 70.00 16
61.00 65.00 17
66.00 70.00 18
71.00 73.00 19
71.00 80.00 20
71.00 75.00 21
71.00 75.00 22
74.00 75.00 23
74.00 75.00 24
76.00 80.00 25
76.00 80.00 26
76.00 80.00 27
81.00 90.00 28
81.00 89.00 29
81.00 90.00 30
90.00 90.00 31
91.00 100.00 32
91.00 119.00 33
91.00 100.00 34
 91.00 95.00 35
96.00 100.00 36
101.00 110.00 37
101.00 105.00 38
106.00 110.00 39
106.00 110.00 40
111.00 119.00 41
111.00 119.00 42
111.00 119.00 43