RATE ANALYSIS

Course Rubber Dressed Stone Masnory With Mortor (1:4)

Executing Agency : IBECHS
Assumed Quantity : 700
Unit : Cft
A MANPOWER
MP012 Site Engineer/Infra HR 1 4.00 520.83 2,083.33
MP095 Site Supervisor HR 1 8.00 312.50 2,500.00
MP104 Assistant Surveyor HR 1 8.00 234.38 1,875.00
MP105 Helper HR 1 8.00 166.67 1,333.33
MP069 Mason Grade-I HR 7 8.00 218.75 12,250.00
MP018 Labour HR 20 8.00 166.67 26,666.67
Total Manpower Charges Rs. 46,708.33
B EQUIPMENT
PT014 Tractor with trollies HR 1 6.00 336.54 2,019.23
Total Equipment Charges Rs. 2,019.23
Per/Hr
C POL Consumption

PT014 Tractor with trollies 4.45 1 6.00 296.71 7,922.16

Total POL Charges Rs. 7,922.16
D MATERIAL
MT004 Sand (Gahzi) Cft 210.00 105.00 22,050.00
MT011 Stone Dressed Cft 933.10 90.00 83,979.00
MT001 Cement Bag 45.50 1,205.00 54,827.50
MT017 Water 1000 LTR 2.00 250.00 500.00
MT066 Scaffoulding for Stone Masnory Cft 700.00 20.00 14,000.00
Total Cost Of Material Rs. 175,356.50
E SUMMARY
1- Basic cost for IBECHS = (A+B+C+D) 232,006.22
2- Cost per 700 = E (1) /IBECHS 331.44
3- 25% Profit + Overheads 82.86
Total cost per = E(2) +E(3) 414.30

Total Cost Per Cft = Rs.414.3