Analisa Harga Satuan

ANALYSIS PRICE (Analisa Harga Satuan)

DRILLING (BORING) WORK (dia = 500mm)

1 M1 Drilling
1 m1 Drilling

DRILLING (BORING) WORK (dia = 800mm)

1 M1 Drilling
1 m1 Drilling

REINFORCEMENT WORK
1 Kg Reinforcement
1.030 Kg Besi Beton
1.030 Kg Handling
0.015 Kg Kawat Bendrat
1.000 Kg Upah Pembesian
1.000 Kg Alat Bantu (Bar Cuter&Bar Bender)

REINFORCED CONCRETE WORK for BOREPILE

1 M³ reinforced concrete, K-350 (slump 18+/-2cm)
1.040 M³ Beton Ready Mix K-350
1.000 M³ Upah cor
1.000 M³ Alat Bantu (Pipa Thremie)

1 M³ reinforced concrete, K-300 (slump 18+/-2cm)

1.040 M³ Beton Ready Mix K-300
1.000 M³ Upah cor
1.000 M³ Alat Bantu (Pipa Thremie)

Page 1
 Analisa Harga Satuan

1 M³ reinforced concrete, B-0 (slump 12+/-2cm)

1.040 M³ Beton Ready Mix B0
1.000 M³ Upah cor
1.000 M³ Alat Bantu (Pipa Thremie)

Page 2
 Analisa Harga Satuan

1 M³ reinforced concrete FC 40 (slump 12+/-2cm)

1.040 M³ Beton Ready Mix Grade Fc 40
- m3 Integral content 2.5 liter / m3
1.000 m3 Concrete Pump
1.000 m3 Compressor
1.000 m3 Vibrator
1.000 m3 Concrete Decking

1.000 M³ Upah cor

1 M³ reinforced concrete, FC 35 (slump 12+/-2cm)

1.040 M³ Beton Ready Mix Grade Fc 40
1.000 m3 Integral content 2 liter / m3
1.000 m3 Concrete Pump
1.000 m3 Compressor
1.000 m3 Vibrator
1.000 m3 Concrete Decking

1.000 M³ Upah cor

1 M³ reinforced concrete, FC 30 (slump 12+/-2cm)

1.040 M³ Beton Ready Mix Grade Fc 40
1.000 m3 Integral content 2 liter / m3
1.000 m3 Concrete Pump
1.000 m3 Compressor
1.000 m3 Vibrator
1.000 m3 Concrete Decking

1.000 M³ Upah cor

Page 3
 Analisa Harga Satuan

BEGISTING WORK

1 M2 pekerjaan begisting capping beam

0.05 m3 Kayu Kelas III
0.28 Kg Paku 5cm-10cm
0.14 Liter Minyak Bekisting
0.02 m3 Balok Kayu kelas II
0.02 Lbr Plywood tebal 9mm
2.00 batang Dolken kayu galam D(8-10) cm, panjang 4 m
0.18 OH Pekerja
0.11 OH Tukang Kayu
0.07 OH Kepala Tukang
0.03 OH Mandor
Total

1 M2 pekerjaan begisting kolom beam slab

0.05 m3 Kayu Kelas III
0.28 Kg Paku 5cm-10cm
0.14 Liter Minyak Bekisting
0.02 m3 Balok Kayu kelas II
0.02 Lbr Plywood tebal 9mm
2.00 batang Dolken kayu galam D(8-10) cm, panjang 4 m
0.31 OH Pekerja
0.11 OH Tukang Kayu
0.07 OH Kepala Tukang
0.03 OH Mandor
Total

1 M³ Galian (dengan alat berat excavator PC-200)

1.000 M³ Galian tanah
1.000 M³ Upah cor

1 M3 - Bobok beton kepala tiang borepile diameter 80 cm

Page 4
 Analisa Harga Satuan

6.67 OH Pekerja
0.33 OH Mandor
1.00 ls alat bantu
Total

Bobok kepala borepile diameter 80 cm, asumsi panjang 1 m

Bobok kepala borepile diameter 50 cm, asumsi panjang 1 m

Page 5
 Analisa Harga Satuan

Rp 300,000 Rp 300,000
- - - - - - - - - - - - -
DIBULATKAN : Rp 300,000
Rp 300,000 Budget

Rp 375,000 Rp 375,000
- - - - - - - - - - - - -
DIBULATKAN : Rp 375,000
Rp 375,000 Budget

Rp 10,000 Rp 10,300
Rp 200 Rp 206
Rp 10,000 Rp 150
Rp 2,000 Rp 2,000
Rp 353 Rp 353
- - - - - - - - - - - - -
Rp 13,009
DIBULATKAN : Rp 13,000
Rp 13,000 Budget
Upah Rp 2,000
Material Rp 11,000

Rp 870,000 Rp 904,800
Rp 90,000 Rp 90,000
Rp 50,000 Rp 50,000
- - - - - - - - - - - - -
Rp 1,044,800
DIBULATKAN : Rp 1,044,800
Rp 1,044,800 Budget
Upah Rp 90,000
Material Rp 954,800

Rp 900,000 Rp 936,000
Rp 120,000 Rp 120,000
Rp 50,000 Rp 50,000
- - - - - - - - - - - - -
Rp 1,106,000
DIBULATKAN : Rp 1,106,000
Rp 1,106,000
Upah Rp 120,000

Page 6
 Analisa Harga Satuan
Material Rp 986,000

Rp 600,000 Rp 624,000
Rp 120,000 Rp 120,000
Rp - Rp -
- - - - - - - - - - - - -
Rp 744,000
DIBULATKAN : Rp 744,000
Rp 744,000 Budget
Upah Rp 120,000
Material Rp 624,000

Page 7
 Analisa Harga Satuan

Rp 950,000 Rp 988,000
Rp 140,000 Rp -
Rp 30,000 Rp 30,000
Rp 3,000 Rp 3,000
Rp 3,000 Rp 3,000
Rp 1,500 Rp 1,500

Rp 120,000 Rp 120,000

- - - - - - - - - - - - -
Rp 1,145,500
DIBULATKAN : Rp 1,145,000
Rp 1,145,000
Upah Rp 120,000
Material Rp 1,025,000

Rp 890,000 Rp 925,600
Rp - Rp -
Rp 35,000 Rp 35,000
Rp 3,000 Rp 3,000
Rp 3,000 Rp 3,000
Rp 1,500 Rp 1,500

Rp 120,000 Rp 120,000

- - - - - - - - - - - - -
Rp 1,088,100
DIBULATKAN : Rp 1,088,000
Rp 1,088,000
Upah Rp 120,000
Material Rp 968,000

Rp 840,000 Rp 873,600
Rp - Rp -
Rp 35,000 Rp 35,000
Rp 3,000 Rp 3,000
Rp 3,000 Rp 3,000
Rp 1,500 Rp 1,500

Rp 120,000 Rp 120,000

- - - - - - - - - - - - -
Rp 1,036,100
DIBULATKAN : Rp 1,036,000
Rp 1,036,000
Upah Rp 120,000
Material Rp 916,000

Page 8
 Analisa Harga Satuan

Rp 1,050,000 Rp 47,775
Rp 21,000 Rp 5,833
Rp 13,000 Rp 1,806
Rp 1,200,000 Rp 18,000
Rp 182,000 Rp 4,424
Rp 10,000 Rp 20,000
Rp 120,000 Rp 22,000
Rp 150,000 Rp 17,188
Rp 180,000 Rp 11,880
Rp 200,000 Rp 6,600
Rp 155,505
- - - - - - - - - - - - -
Rp 155,505
DIBULATKAN : Rp 155,000
Rp 155,000 Budget
Upah Rp 57,668
Material Rp 97,332

Rp 1,050,000 Rp 54,600
Rp 21,000 Rp 5,833
Rp 13,000 Rp 1,806
Rp 1,200,000 Rp 18,000
Rp 120,000 Rp 2,917
Rp 10,000 Rp 20,000
Rp 120,000 Rp 36,667
Rp 150,000 Rp 17,188
Rp 180,000 Rp 11,880
Rp 200,000 Rp 6,600
Rp 175,490
- - - - - - - - - - - - -
Rp 175,490
DIBULATKAN : Rp 175,000
Rp 175,000 Budget
Upah Rp 72,334
Material Rp 102,666

Rp 65,000 Rp 65,000
Rp - Rp -

- - - - - - - - - - - - -
Rp 65,000
DIBULATKAN : Rp 65,000
Rp 65,000
Upah Rp 65,000
Material Rp -

3.14

Page 9
 Analisa Harga Satuan
3.14
Rp 110,000 Rp 733,700
Rp 170,000 Rp 56,610
Rp 50,000 Rp 50,000
Rp 840,310
- - - - - - - - - - - - -
pph 3% Rp 865,519
DIBULATKAN : Rp 865,000
Upah Rp 865,000
Material Rp -
volume beton
0.61 Rp 525,837
0.28 Rp 244,449

Page 10