VLT Branch

Vietnam

facebook.com/vanlethanh86

Page 1
Order Details for January
Order ID Order Date CustomeCustomer Name Address City State Salesperson Region
1433 01/27/15 27 Company AA 789 27th Street Las Vegas NV Mariya Sergienko West
1434 01/27/15 27 Company AA 789 27th Street Las Vegas NV Mariya Sergienko West
1435 01/04/15 4 Company D 123 4th Street New York NY Andrew Cencini East
1436 01/04/15 4 Company D 123 4th Street New York NY Andrew Cencini East
1437 01/04/15 4 Company D 123 4th Street New York NY Andrew Cencini East
1438 01/12/15 12 Company L 123 12th Street Las Vegas NV Mariya Sergienko West
1439 01/12/15 12 Company L 123 12th Street Las Vegas NV Mariya Sergienko West
1440 01/08/15 8 Company H 123 8th Street Portland OR Nancy Freehafer North
1441 01/04/15 4 Company D 123 4th Street New York NY Andrew Cencini East
1442 01/29/15 29 Company CC 789 29th Street Denver CO Jan Kotas West
1443 01/03/15 3 Company C 123 3rd Street Los Angelas CA Mariya Sergienko West
1444 01/06/15 6 Company F 123 6th Street Milwaukee WI Michael Neipper North
1445 01/28/15 28 Company BB 789 28th Street Memphis TN Anne Larsen South
1446 01/08/15 8 Company H 123 8th Street Portland OR Nancy Freehafer North
1447 01/10/15 10 Company J 123 10th Street Chicago IL Laura Giussani East
uary 2015
Shipped Date Product Name Unit Price Quantity Revenue Shipping Fee
01/29/15 Beer $14.00 49 $686.00 No
01/29/15 Dried Plums $3.50 47 $164.50 No
01/06/15 Dried Pears $30.00 69 $2,070.00 Yes
01/06/15 Dried Apples $53.00 89 $4,717.00 Yes
01/06/15 Dried Plums $3.50 11 $38.50 No
01/14/15 Chai $18.00 81 $1,458.00 No
01/14/15 Coffee $46.00 44 $2,024.00 Yes
01/10/15 Chocolate Biscuits Mix $9.20 38 $349.60 No
01/06/15 Chocolate Biscuits Mix $9.20 88 $809.60 No
01/31/15 Chocolate $12.75 94 $1,198.50 No
01/05/15 Clam Chowder $9.65 91 $878.15 No
01/08/15 Curry Sauce $40.00 32 $1,280.00 No
01/30/15 Coffee $46.00 55 $2,530.00 Yes
01/10/15 Chocolate $12.75 47 $599.25 No
01/12/15 Green Tea $2.99 90 $269.10 No
VLT Branch

Calculations

Date Headings
Period Number 1 2 3 4
Start of period Number 1-Mar-19 29-Feb-20 1-Mar-21 1-Mar-22
End of period Date 28-Feb-20 28-Feb-21 28-Feb-22 28-Feb-23

Investment appraisal

NPV of cashflow £
 5 6 7 8 PeriodNumber
1-Mar-23 29-Feb-24 1-Mar-25 1-Mar-26 PeriodStart
28-Feb-24 28-Feb-25 28-Feb-26 28-Feb-27 PeriodEnd