1 Aaiji Crystal Location : 2BHK CT

thickness 25 mm thick in cement mortar 1:3 with addition of waterproofing compound and brickbat layer 75
Item No.:
mm thick, gaps filled with same mortar, using specialized material as per specialists specification including

5.03 Min. Cement Content Kg/ Sqm 0 Bags / Sqm

Sr. No. Description Unit No. L B/W H/D/T Qty.
> Qty. Calculations :

A MATERIAL :
1 Cement Bag 1.41
2 River Sand Cum 0.30
3 Bricks Nos 480.00
Waterproofing Compound - 1 kg
4 Kg 1.41
per Bag

Wastage
> 3% on 1 0.03
@
Wastage
> 5% 0n 2 to 3 0.05
@
> VAT @
> Transp. @
Total Material Cost
> 1 Cum
Per :
Say
B LABOUR :
> Contract Labour :
Labour for Waterproofing 1 Cum 1.00

> Sub Total : Per : Sqm

Say
> Dept. Labour :
for curing 1 Cum 1.00
for cleaning 1 Cum 1.00

> Sub Total : For : 1 Cum

> Sub Total : Per : 1 Cum

Say
> TOTAL - Labour Cost
A+B Material + Labour 1 Cum
Add : for Overheeads
C
& Profit @ 20%
D LESS : Cost of CSP
> Cost per Cum
> Say
AP/
 Tender
Qty :
Unit : Cum

Analysis
1 Cum
for :
Rate Amount

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF!

#REF!

#REF!
#REF!

700.00 700.00

700.00
700.00

10.00 10.00
10.00 10.00

20.00
20.00
TOTAL - Labour Cost 720.00
#REF!
#REF!

#REF!
#REF!
 2 Aaiji Crystal Location : 2BHK CT
thickness 25 mm thick in cement mortar 1:3 with addition of waterproofing compound and brickbat layer 75
Item No.:
mm thick, gaps filled with same mortar, using specialized material as per specialists specification including

5.03 Min. Cement Content Kg/ Sqm 0 Bags / Sqm

Sr. No. Description Unit No. L B/W H/D/T Qty.
> Qty. Calculations :

A MATERIAL :
1 Cement Bag 1.41
2 River Sand Cum 0.30
3 Bricks Nos 480.00
Waterproofing Compound - 1 kg
4 Kg 1.41
per Bag

Wastage
> 3% on 1 0.03
@
Wastage
> 5% 0n 2 to 3 0.05
@
> VAT @
> Transp. @
Total Material Cost
> 1 Cum
Per :
Say
B LABOUR :
> Contract Labour :
Labour for Waterproofing 1 Cum 1.00

> Sub Total : Per : Sqm

Say
> Dept. Labour :
for curing 1 Cum 1.00
for cleaning 1 Cum 1.00

> Sub Total : For : 1 Cum

> Sub Total : Per : 1 Cum

Say
> TOTAL - Labour Cost
A+B Material + Labour 1 Cum
Add : for Overheeads
C
& Profit @ 20%
D LESS : Cost of CSP
> Cost per Cum
> Say
AP/
 Tender
Qty :
Unit : Cum

Analysis
1 Cum
for :
Rate Amount

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF!

#REF!

#REF!
#REF!

700.00 700.00

700.00
700.00

10.00 10.00
10.00 10.00

20.00
20.00
TOTAL - Labour Cost 720.00
#REF!
#REF!

#REF!
#REF!