QWQWEQWEQ

PROJECT : 201-2233
FACILITY : LONGTIME BERAWA

DOC.TITLE : STAGE 2 - STRUCTURE, ARCHITECH & MEP WORKS
DOC NUMBER : 463/201-2233/XII/2023
No. Main Summary Total
1st Pass
BRUDER SCOPE - TARGET TO FINISH IN 6 MONTHS
Bill.1 PRELIMINARIES 879,592,777
Bill.2 STRUCTURE WORKS (Subject To Actual Foundation) 717,297,681
Bill.3 ARCHITECTURE WORKS 1,382,291,230
Bill.3.1 ARCHITECTURE WORKS (Tile Ex Philip Lakman) 143,506,134
Bill.4 MECHANICAL, ELECTRICAL, PLUMBING (MEP) 1,383,786,240
Bill.5 FURNITURE WORKS (MARBLE - INCLUDED WITH FACTORY) -
Bill.6 KITCHEN & BAR EQUIPMENT (Civil Works) 14,111,600
To Final Summary Rp. 4,520,585,662
KMS 2.2% Rp. 99,452,885
Total Rp. 4,620,038,547
Margin
THIRD PARTY (Including VAT) (Exlclude Admin Fee)
Bill.1 FURNITURE WORKS (The Factory) 1,311,710,800
Bill.2 SPECIALIST LIGHTING (Nimmersatt) 438,788,900
Bill.3 SOUND SYSTEM (Sakutek) 699,515,000
Bill.4 KITCHEN & BAR EQUIPMENT (Rotaryana) (Exlcludes GAS and Exhaust) 1,420,467,000
To Final Summary Rp. 3,870,481,700
TOTAL (BRUDER + THIRD PARTY) EXCLUDE KMS 2.2% Rp. 8,391,067,362
TOTAL (BRUDER + THIRD PARTY) INCLUDE KMS 2.2% Rp. 8,490,520,247
REMARKS
Contractor's Signature Client Approval

PT.BRUDER KONSTRUKSI NUSANTARA
Name : James Bruce Palmer Name :

Position : Director Position :
Date : 28 Dec 2023 Date :
PROJECT : 201-2233
FACILITY : LONGTIME BERAWA
DOC. TITLE : STAGE 1 - PREPARATION & CLEANING WORK
DOC NO. : 463/201-2233/XII/2023
Item Rate Rate

Item Description Specification Quantity Unit
No. IDR IDR
MILK & MADU BERAWA

CLEANING & PREPARATION WORK
1.0 SAFETY & ENVIRONMENTAL 1.00 Ls 1,680,000.00 1,680,000
2.0 SITE MANAGEMENT 1.00 Ls 4,000,000.00 4,000,000
3.0 EXISTING SITE CLEANING

3.1.0 Courtyard Area
Clearing and removing all rubbish and debris from the site,
3.1.1 including moving usable materials to the back area & Disposal off 1.00 Ls 8,900,000.00 8,900,000
site all surplus material.
3.2.0 Indoor Area

3.2.1 Clearing and removing indoor stuff 1.00 Ls 7,050,000.00 7,050,000
- Demolish existing bar table existing
- Demolish existing steel stair (exclude)
- Clearing Existing MEP/Cabling
- Moving existing furniture to the back area
- Disposal off site all surplus material.
Total Bill.1 21,630,000
CARRIED TO MAIN SUMMARY Rp. 21,630,000

Project : 201-2233
Facility : LONGTIME BERAWA
Doc Title : STAGE 2 - STRUCTURE, ARCHITECH & MEP WORKS
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

Item Description Quantity Unit
No. IDR IDR
BILL. 1 - PRELIMINARIES
1 SITE OFFICE & OPERATION COST 7.00 Mth 65,254,861 456,784,027
2 SITE MANAGEMENT STAFFING 7.00 Mth 60,401,250 422,808,750
3 SITE SECURITY - Supplied by Owner 7.00 Mth - -
Total Bill.1 879,592,777

CODE
TOTAL HARGA ANALISA HAR
AHS STR ARS MEP FUR KTCHN
VOLUME SATUAN
A1 87.19 87.19 Rp48,750 1M Bouwplank
A1 Seseh / Kayu kelapa
A1 Seseh / Kayu kelapa
A1 Paku
A1 Labour
A2 52.82 52.82 Rp171,625
A2 1M3 Limestone fill
A2 Limestone
A2 Stamper (Limestone)
A2 Labour Limestone Fill
A7 11.75 11.75 Rp945,548 1M3 Riverstone foundation
Batu kali
Cement @40kg Gresi
Concrete sand
Labour
A3 31.25 31.25 Rp202,938 1M3 Bulk Excavation Incl. Disposal Mate
Excavation
Disposal surplus mate
A4 39.00 39.00 Rp175,363 1M3 Detail Excavation Incl. Backfill & Dis
Excavation
Backfill (65%)
Disposal surplus mate

A5 26.10 26.10 Rp412,500 1M3 Sand Bed Layer
Pasir
Labour
A6 487.85 487.85 Rp70,100 1M2 Vapor Barier
Plastic sheet 2mm
Labour
A7 11.75 11.75 Rp795,125 1M3 Lean Concrete

Pasir
Semen
Labour
1 M3 Beton tumbuk 1:3:5 (Site Mix)

Cement @40kg Gresi
Pasir Cor Site mix
Koral Site Mix
Alat bantu cor
Upah
A8 73.03 73.03 Rp988,546 Site Mix 1m3 setara K250

A8 Cement @40kg Gresi
A8 Pasir Cor Site mix
A8 Koral Site Mix
A8 Alat bantu cor
A8 Concrete Vibrator
Upah
A8 73.03 73.03 Rp1,274,300 Ready Mix 1m3 Fc 20 Mpa

A8 Beton ready mixed
A8 Waste
A8 Upah Cor
A8 Tip sopir truck mixer
A8 Concrete pump
A8 Alat bantu : Relat, be
A9 35.40 35.40 Rp1,783,050 Ready Mix 1m3 Fc 20 Mpa + Fiber 25 kg

Beton ready mixed
Waste
Fibrofor Diamond
Waste
Upah Cor
Tip sopir truck mixer
Concrete pump
Alat bantu : Relat, be
Ready Mix 1m3 Fc 25 Mpa

Beton ready mixed
Waste
Upah Cor
Concrete pump
Ready Mix 1m3 Fc 25 Mpa + Fiber 25 kg

Beton ready mixed
Waste
Fibrofor Diamond
Waste
Upah Cor
Concrete pump

Beton ready mixed
Waste
Upah Cor
Concrete pump

Beton ready mixed
Waste
Upah Cor
Concrete pump
A10 1,013.13 1,013.13 Rp16,335 1 Kg Reinforcement Rebar (Plain / Deform

A10 Reinforcement Rebar
A10 Transportasi
A10 Tie Wire
A10 Laps & Hooks etc
A10 Upah unloading besi
A10 Upah fabrikasi & rakit
1M2 Wiremesh M5
Wiremeh M5
Wiremeh M5 - Overla
Beton decking
Labour (Wiremesh)
A11 83.57 83.57 Rp93,074 1M2 Wiremesh M6

A11 Wiremeh M6 - double
A11 Wiremeh M6 - Overla
A11 Beton decking
A11 Labour (Wiremesh)
A12 31.09 31.09 Rp114,450 1M2 Wiremesh M7

A12 Wiremeh M7 - double
A12 Wiremeh M7 - Overla
A12 Beton decking
A12 Labour (Wiremesh)
1M2 Wiremesh M8
Wiremeh M8 - single
Wiremeh M8 - Overla
Beton decking
Labour (Wiremesh)
A16 45.36 45.36 Rp154,615 1 M2 Formwork for Column (3x pakai)

Multiplek 12 mm
Scaffolding kolom
Paku
Beton decking
Minyak bekisting
Labour
1 M2 Formwork for Wall (2x pakai)

Multiplek 12 mm
Scaffolding wall
Paku
Beton decking
Minyak bekisting
Labour
A17 205.48 205.48 Rp178,373 1 M2 Formwork for Beam (2x pakai)

Multiplek 12 mm
Scaffolding balok
Beton decking
Minyak bekisting
Paku
Labour
A15 31.09 31.09 Rp168,373 1 M2 Formwork Concrete for Slab (2x pa

Multiplek 12 mm
Scaffolding slab
Beton decking
Minyak bekisting
Paku
Labour
A13 20.80 20.80 Rp119,175 1M2 Loose Formwork 1/2 batako

A13 Bataco
A13 Cement @50kg
A13 Concrete sand
Labour
A14 51.97 51.97 Rp105,175 1M2 Loose Formwork 1/4 batako

A14 Bataco
A14 Cement @50kg
A14 Concrete sand
Labour
1 m2 Bekisting Floor
Floor deck ex Bonde
Waste
Endstop
Support scafolding
Pemasangan metal d
1 m2 System support formwork kolom/ba

Kaso 5/7
Balok 8/12
1 m2 bekisting kolom/balok praktis

Multiplek 9mm
Supporting Struktur
Paku
Plastic Concrete spa
Mould oil
Tie rod
1 m1 pekerjaan kolom praktis 100x100
Beton
Bekisting
Besi 4Ø10 - CEK STANDAR DETAIL
Besi Ø 8~200 - CEK STANDAR DETAIL

Beton
Bekisting

Beton
Bekisting
ARCHITECTURE
A20 107.40 107.40 Rp186,423 1M2 Red Brick wall

A20 Red brik 5x11x23
A20 Cement
A20 Concrete sand
A20 Kolom praktis 100x1
A20 Angkur / Dowel & Star
Upah pas. batako din
1M2 Local batako wall

A63 10.26 10.26 Rp570,710 Batako 10x18x38
Cement
Concrete sand
Kolom praktis 100x1
Angkur / Dowel & Star
Upah pas. batako din
1 m2 Bata Ringan tebal 12.5 cm

Bata ringan 60 x 20
Waste 5%
Perekat bata ringan
Waste 5%
Kolom praktis 100x1
Angkur / Dowel & Starte
Upah Pemasangan bata
1 m2 Bata Ringan tebal 10 cm

Bata ringan 60 x 20
Waste 5%
Perekat bata ringan
Waste 5%
Kolom praktis 100x1
1 m2 Bata Ringan tebal 7.5 cm

Bata ringan 60 x 20
Waste 5%
Perekat bata ringan
Waste 5%
Kolom praktis 100x1
1M2 RTA Palimanan 30x60cm

RTA Palimanan 30x
Cement
Concrete Sand
Coating
Labour
1M2 WP Sika Top Seal 107

Sika top seal 107
Upah waterproofing
1M2 Paras Jogja

Paras Jogja 20 x 40
Cement
Concrete Sand
Coating
Labour
1M2 Paras Kerobokan

Paras Kerobokan
Cement
Concrete Sand
Coating
Labour
1M2 Flag stone
Flag stone
Cement
Concrete Sand
Propan coating stone
Labour
1M2 Batu Jimbaran

Batu Jimbaran
Cement
Concrete Sand
Labour
1M2 Bata exposed

Bata exposed
Cement
Concrete Sand
Cat Finish
Labour
1M2 Glass Block

Glass Block 20x20
Sealent
Labour
1M2 Batu Candi Hitam

Batu Candi Hitam 40
Cement
Concrete Sand
Labour
1M2 Andesit 20x20x3

Andesit 20x20x3
Cement
Concrete Sand
Coating/WP
Labour
1M2 Andesit 30x60x3

Andesit 30x60x3
Cement
Concrete Sand
Coating/WP
Labour
1M2 Andesit 50x200x10mm

Andesit 50x200x10m
Cement
Concrete Sand
Coating/WP
Labour

Andesit 50x200x10m
Cement
Concrete Sand
Coating/WP
Upah Potong
Labour

Andesit 100x400x1
Cement
Concrete Sand
Coating/WP
Upah Potong
Labour
1M2 Parquit White Stone

10x10cm Parquit whit
Cement
Concrete Sand
Coating/WP
Labour
1M2 Limestone Paver

Limestone paver sup
Cement
Concrete Sand
Coating/WP
Labour
A24 10.26 10.26 Rp570,710 1M2 Roster Wall

A24 Roster brick
A24 Perekat bata ringan
A24 Waste 5%
A24 Finish painting
A24 Labour
1M2 Niro Granite 600x600mm Wall
Niro Granite 600x6
MU-450
AM Grout
Labour
1M2 Niro Granite 600x1200mm Floor

Niro Granite 600x120
MU-450
AM Grout
Labour
1M2 Keramik China 600x600mm Floor

Keramik China 600x
MU-450
AM Grout
Labour
1M2 Wall finishing Venus long striped bla

Venus long striped bl
MU-450
AM Grout
Labour
1M2 HPL TACO

Plywood 9mm
HPL ex TACO
Alat & material bantu
Upah
1M2 Mozaic Kuda Laut

Mozaik kuda laut
MU-450
AM Grout
Labour
A26 22.50 22.50 Rp318,113 1M2 Ceramic Tile Wall

A26 Keramik Asia Tile
A26 MU-450
A26 AM Grout
A26 Labour
1M2 Ceramic Tile Floor
Infinity Urban cream
MU-450
AM Grout
Upah potong
Labour
A19 18.19 18.19 Rp324,363 1M2 Ceramic Tile Floor

A19 Asia tile 40x40 anti sl
A19 MU-450
A19 AM Grout
A19 Labour
1M2 Ceramic Tile Floor

Infinity Calandro 100x
MU-450
AM Grout
Labour
1M2 Granite Tile Floor

Infinity Costa Grey 6
MU-450
AM Grout
Labour
1M2 Vinyl Flooring Polysafe Apex Siltsto

Vinyl Flooring Polysa
Waste
Ongkir - Ekspedisi
Labour
Screed tebal 4 cm
material
Semen Tiga Roda 40
Pasir pasang
upah
Upah backing/screed
1M2 Vinyl Taco Stone Series

Vinyl Flooring Taco
Waste
Labour
Screed tebal 4 cm
material
Semen Tiga Roda 40
Pasir pasang
upah
Upah backing/screed
1M2 Timber Floor at stair steping

Jati grade A
Waste
Finish Acian
Labour
1M2 Crazy Paving - Travertine Silver

Trevertine Silver
Ongkir
Cut to size rondom
Screed tebal 4 cm
A18 - - Rp754,000 1M2 Crazy Paving - Bobos Stone Rando

Bobos stone / Palim
Cutting waste
Cement
Concrete Sand
Labour
1M2 Onyx Marmer - Grigio Gold

material
Onyx Marmer - Grigi
Waste Marmer
Ongkir
MU-402
AM Grout
upah
Upah Pasang Marmer
1M2 Pink Slab Marmer

material
Marmer Pink Porino
Waste Marmer
Ongkir
MU-402
AM Grout
upah
Upah Pasang Marmer
Screed tebal 4 cm
material
Semen Tiga Roda 40
Pasir pasang
upah
Upah backing/screed
1M2 Onyx Marmer - Grigio Gold

material
Onyx Marmer - Grigi
Waste Marmer
Ongkir
MU-402
AM Grout
upah
Upah Pasang Marmer
1M2 Burgundy mosaic tiles with text inlay

Burgundy mosaic tiles
Waste
Ongkir
MU-402
AM Grout
Labour
1M2 BDA2386 VENUS TOSCANA ETHN

A23 1.32 1.32 Rp2,332,553 BDA2386 VENUS TOSCANA ETHNIC R
A23 Waste
A23 MU-402
A23 AM Grout
A23 Labour
1M2 Burgundy mosaic tiles with text inlay

Pink Mozaic Tile
Waste
Ongkir
MU-402
AM Grout
Labour
1M2 Ochre Finger Tile ex Philip Lakeman

Ochre Finger Tile 50
MU-402
AM Grout
Labour
1M2 Ochre Finger Tile ex Philip Lakeman

Ochre Finger Tile 50
MU-402
AM Grout
Labour
A35 7.71 7.71 Rp2,366,163 1M2 Burgundy Finger Tile ex Philip Lake
A35 Burgundy Finger Tile
A35 MU-402
A35 AM Grout
Labour
A25 12.57 12.57 Rp1,593,840 1M2 Green Finger Tiles size 145mm wide
A25 Green Finger Tiles
A25 Ongkir
A25 MU-402
A25 AM Grout
Labour
1M2 Batten System Wall Cladding

Bhanu Lab Panel Aco
Plywood 12mm
Finish
Labour
1M2 Ceiling Acoustic Panel - code TF03

Bhanu Lab Panel Aco
Finish
Labour
A27 92.43 92.43 Rp537,083 1M2 Support BL Panel Ceiling

A27 Hollow 40x40
A27
Alat bantu
Upah
1M2 Outdoor Composite Timber

Material
US31-2.2M
AW02
AW08
T-7
US20-2.2M
UM02-2.2M
HLW-1x1.-1.5MM
Labour
Upah
MOB Demob
A25 12.57 12.57 Rp530,960 1M2 Wood Veneer

Plywood 12mm
Frame
Veneer
Paint finish
Upah
1 M2 Grass Block 30x30x t =8 cm

Grass Block 30x30x8
Urugan pasir
Pemadatan tanah
Labour Grass block
1M2 Floor finishing mozaic hexagon max

Venus mozaic hexago
MU-450
AM Grout
Labour
1M2 Niro Terazo

Niro terazo
MU-450
AM Grout
Labour
1M2 Terazzo
Sub Terazzo
Nat
Pasir
Semen
Labour
A21 150.09 150.09 Rp60,964 1M2 Plasteran

Cement
Concrete sand
Tali air Plaster
Upah plaster
1M2 Acian
Cement
Upah acian
A22 20.78 20.78 Rp59,969 1M2 Plaster ex. MU 302
MU 302
Upah plasteran
1M2 Acian ex. MU 202

MU 202
Upah acian
1M2 Mozaic Pool

Mozaic ex Pottery Ce
Cement
Concrete Sand
AM Grout
Labour
1M2 Batu Green Suka Bumi

Green Suka Bumi uk
Cement
Concrete Sand
Labour
1M2 Rattan Ceiling

Rattan
Plywood 9mm
Usuk
Material bantu
Labour
1M2 Solid timber

Solid timber
Usuk
Material bantu
Labour
Cladding Teakwood
Frame 70x35
Teakwood
Finishing Natural
Ongkos pasang
Metal Cladding
Lysaght® Select Se
Ongkir
Ongkos pasang
Roof Covering
Lysaght® Klip-Lok
Ongkir
Ongkos pasang
Roof Flasing
Flshing/Rabung 610
Ongkir
Ongkos flasing
A28 - - Rp377,615 Roof Covering alderon

A28 Alderon
A28 Ongkir
A28 Ongkos pasang
A29 - - Rp278,500 Roof Flasing alderon

A29 Alderon
A29 Ongkir
A29 Ongkos flasing
Roof Covering Fumira

Fumira
Ongkir
Ongkos pasang
Roof Flasing Fumira

Fumira
Ongkir
Ongkos flasing
1UNIT U-DITCH
U-Ditch 300x300x12
Cover U-Ditch U-300
Ongkos pasang
1M2 Calsiboard Ceiling

Hollow 40x40
Kalsi. 8mm
Shadow line
Alat bantu
Upah
1M2 Wood Veneer Ceiling
Plywood 12mm
Frame
Veneer
Paint finish
Upah
1M2 Cover Steel Structure

Plywood 12mm
Frame
Veneer
Upah
1050mm wide x 2250mm high Silding Do

Solid wood 4x11cm
Solid wood 1x11cm
Solid wood 2x11cm
Finishing
Hardware Henderson
Ongkos pasang
650mm wide x 2100mm high Swing Door

Solid wood 4x7cm
Lysaght® Select Se
Finishing
Hardware
Ongkos pasang
1 unit Cubical Toliet

Hollow 40x40
Solid wood 1x7cm
Solid wood 2x7cm
Lysaght® Select Se
Finishing
Hardware
Ongkos pasang
Skylight at roof wall overall

Hollow incl finish (
Kaca 10mm thick te
Polish kaca
Sealant
Motor automatic
Ongkos pasang
Fence Iron Wood
Column uk. 150x15
Beam uk. 20x150mm
Finishing
Ongkos pasang
1M2 Marmer Slab - Lantai

Marmer slab - SBO
Semen Nusantara
Semen Putih
Concrete Sand
MU-450
Grouting
Polesh
Kawat ayam, kawat ga
Labour
1M2 Marmer Slab - Dinding

Marmer slab - SBO
Semen Nusantara
Semen Putih
Concrete Sand
MU-450/402
Grouting
Polesh
Kawat ayam, kawat ga
Labour
1 UNIT GROUND WATER TANK

Excavation
Compaction
Lean Conrete
Beton
Tie Beam
Ground Slab
Ret. Wall
Balok
Slab
Wall Manhole
Besi
Tie Beam & Balok
G. Slab & Slab
Wall
Shuttering
Slab
Wall
Waterproofing
Pasangan keramik
1 UNIT BIO SEPTIC + RESAPAN

Bio Septic 0.5 m3
Galian
Resapan bio septic t
Excavation
Buis beton dia. 100
Tutup buis beton dia
Batako 10x18x38
1 m2 ijuk tebal 10cm
Upah pasang resapa
A61 1 UNIT CONTROL BOX 400x400

Excavation
Batako 10x18x38
Lean Conrete
Plaster & aci
Cover Perforated
A62 1 UNIT ABSORPTION PIT

Resapan bio septic tank.
Excavation
Buis beton dia. 100
Tutup buis beton dia
Gravel/batu split
Geotextile
Upah pasang resapa
A34 1.00 1.00 Rp1,240,822 1 UNIT VANITY BATHROOM 1 VILLA 1

Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT VANITY BATHROOM 1 VILLA 2-

Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT VANITY BATHROOM 2 Villa 1-4

Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT VANITY BATHROOM 2 villa 5

Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT VANITY BATHROOM 3 VIlla 1-4
Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT VANITY BATHROOM 3 Villa 5

Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT TABLE AT BAR AREA Villa 1-4

Wall
Batako
Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT TABLE AT BAR AREA Villa 5

Wall
Batako
Beton
Slab
Besi
Slab
Bor stek
Bekisting
Slab
Edge
Terazzo
Slab
1 UNIT MAIN GATE

Hollow 40x40
Rel besi
Papan bengkirai 20x
Pemasangan + finish
1 LS PLUMBING SWIMMING POOL

Plumbing + equipment MEP
Pompa Sirkulasi 1 H
Filter D. 650 (Include
Main Drain Cover
Wall inlet
Vacuum Fitting
Underwater Lamp
Travo
Astral Magna Pool V
Skimmer box
1 LS INSTALASI PIPA & LISTRIK + JAS

Plumbing + equipment
Instalasi pipa Kolam MEP
Renang & Ruang
Pompa
PVC Wavin AW
Class
Pipa, Fitting &
Accessories, valves
and watermoor
Instalasi listrik, lam
Electric Panel
Exhoust fan + piping 3
Submersible pump
TL light inside pumpr
PERALATAN MAINTENANCE KOLAM R

Pool Brush
Penjernihan awal + c
Testing & commission
DR01 SWING DOOR

Kusen 50X50
Kaca 5mm Twinlite Fl
Daun jendela hollow
Hardware Swing
Sealant
Installation fee
DR02 SWING DOOR

Kusen 50X50
Daun jendela hollow
Hardware Swing
Sealant
Installation fee
DR03 SLIDING UK.

Kusen 40X40
Daun pintu 30x30
Daun jendela 30x30
Hardware sliding
Sealant
Installation fee
A30 - - Rp9,196,170 WN01 FIXED WINDO

Kusen 30X60
Daun pintu 30x30
Sealant
Installation fee
A31 - - Rp34,829,509 WN02 FIXED WINDO

Kusen 30X60
Daun pintu bangkirai
Sealant
Installation fee
A32 - - Rp15,839,150 WN02 SLIDING WIN

Kusen 30X60
Hardware sliding
Sealant
Installation fee
A33 - - Rp39,272,607 WN03 SLIDING WIN

Kusen 30X60
Hardware sliding
Sealant
Installation fee
MEP WORKS
1No Cabling Point NYM 3 x 2.5mm2 - AC

NYM 3 x 2.5mm2
Conduit 20mm
Tools & sparing
Labour
1No Cabling Point NYM 3 x 2.5mm2 - Ex

NYM 3 x 2.5mm2
Conduit 20mm
Tools & sparing
Labour
1M Feeder NYY 4x16mm2 + NYA 16mm

NYY 4 x 16mm2
NYA 16mm2
Conduit 20mm
Tools & sparing
Labour
1M Feeder NYY 4x6mm2 + NYA 6mm2

NYY 4 x 6mm2
NYA 6mm2
Conduit 20mm
Tools & sparing
Labour
1M Feeder NYY 4x4mm2 + NYA 4mm2

NYY 4 x 4mm2
NYA 4mm2
Conduit 20mm
Tools & sparing
Labour
1M Feeder NYFGbY 4 X 35 mm2

NYFGbY 4 X 35 mm2
Conduit 20mm
Tools & sparing
Labour
1M Feeder NYFGbY 4 X 25 mm2 + NYA

NYFGbY 4 X 25 mm2
NYA 16mm2
Conduit 30mm
Tools & sparing
Labour
1M Feeder NYFGbY 4 X 4 mm2 + NYA 4

NYFGbY 4 X 4 mm2
NYA 4mm2
Conduit 20mm
Tools & sparing
Labour
1M Feeder NYY 4x35mm2
NYY 4 x 35mm2
Conduit 40mm
Tools & sparing
Labour
A55 7.24 7.24 Rp492,541 1M Feeder NYY 4x25mm2

NYY 4 x 35mm2
Conduit 40mm
Tools & sparing
Labour
Cabling For Pump Room
A57 7.5 7.50 Rp114,883 1m NYYHY 4x4 Sqmm + NYA 4 Sqmm +

NYYHY 4x4 Sqmm
NYA 4 Sqmm
Legrand conduit 20
Tools & sparing
Labour
A58 2.5 2.50 Rp61,696 1m NYYHY 3x2,5 Sqmm + HIC (WLC) - D

NYYHY 3x2,5 Sqmm
Legrand conduit 20
Tools & sparing
Labour
A59 20 20.00 Rp50,507 1m NYYHY 3x1,5 Sqmm + HIC

NYYHY 3x1,5 Sqmm
Legrand conduit 20
Tools & sparing
Labour
A60 7.5 7.50 Rp60,737 1m NYY 3x2,5 Sqmm

NYY 3x2,5 Sqmm
Legrand conduit 20
Tools & sparing
Labour
A36 203.57 203.57 Rp53,127 1m Cable GPO NYM 3 x 2.5mm2

NYM 3 x 2.5mm2 ex
Legrand conduit 20
Tools & sparing
Labour
A37 7.44 7.44 Rp104,204 1m Cable GPO NYM 4 x 4 Sqmm + NYA
NYM 3 x 2.5mm2
NYA 4 Sqmm
Legrand conduit 20
Tools & sparing
Labour
A38 17.15 17.15 Rp119,190 1m Cable GPO NYM 4 x 6 Sqmm + HIC

NYM 4 x 6 Sqmm
Legrand conduit 20
Tools & sparing
Labour
A39 20.55 20.55 Rp62,468 1m Cable NYM 4 x 2.5 Sqmm + HIC ex E

NYM 4 x 2.5 Sqmm +
Legrand conduit 20
Tools & sparing
Labour
1No Switch Cabling Point NYM 3 x 2.5mm

NYM 3 x 2.5mm2
Legrand conduit 20
Tools & sparing
Labour
1No Lighting Cabling Point NYYHY 2 x 2

NYYHY 2 x 2.5mm2
Legrand conduit 20
Tools & sparing
Labour
1No 2 x STP CAT 6 cable - server

STP CAT 6
Conduit 20mm
Tools & sparing
Labour
1No 2 x ITC 2"x0.6mm2 - server

ITC 2"x0.6mm2
Conduit 20mm
Tools & sparing
Labour
1No Cabling Point NYM 3 x 2.5mm2 - se
NYM 3 x 2.5mm2
Conduit 20mm
Tools & sparing
Labour
1No ITC 10"x0.6mm2

ITC 2"x0.6mm2
Conduit 20mm
Tools & sparing
Labour
1No STP CAT 6 cable

STP CAT 6
Conduit 20mm
Tools & sparing
Labour
1No 2 x ITC 2"x0.6mm2 - server

ITC 2"x0.6mm2
Conduit 20mm
Tools & sparing
Labour
A57 7.5 7.50 Rp229,596 1M Cable BC 1x70 Sqmm + HIC

Cable BC 1x70 Sqmm +
Conduit 20mm
Tools & sparing
Labour
PPR PN10
A52 39.45 39.45 Rp28,444 1M PPR PN10 DN20 1/2 inch
PPR PN10 DN20
Tools & sparing
Labour

PPR PN10 DN25
Tools & sparing
Labour
A50 19.97 19.97 Rp50,385 1M PPR PN10 DN32 1 inch

PPR PN10 DN32
Tools & sparing
Labour
A49 4.52 4.52 Rp65,985 1M PPR PN10 DN40 1 1/4 inch

PPR PN10 DN40
Tools & sparing
Labour

PPR PN10 DN50
Tools & sparing
Labour
A40 44.57 44.57 Rp50,000 PPR PN20

1M PPR PN20 DN110 4 inch
PPR PN20 DN110
Tools & sparing
Labour
1M PPR PN20 DN63 2 inch

A41 23.66 23.66 Rp170,105 PPR PN20 DN63
Tools & sparing
Labour
1M PPR PN20 DN50 1 1/2 inch

PPR PN20 DN50
Tools & sparing
Labour

PPR PN20 DN40
Tools & sparing
Labour
A54 9.04 9.04 Rp60,785 1M PPR PN20 DN32 1 inch

PPR PN20 DN32
Tools & sparing
Labour

PPR PN20 DN25
Tools & sparing
Labour
PPR PN20 DN20
Tools & sparing
Labour
A47 8.86 8.86 Rp51,266 1M PVC AW 1 1/4 Inch

PVC AW 1 1/4 inch
Tools & sparing
Labour
A46 10.12 10.12 Rp56,574 1M PVC AW 1 1/2 inch

PVC AW 1 1/2 inch
Tools & sparing
Labour
1M PVC AW 2 inch
PVC AW 2 inch
Tools & sparing
Labour
1M PVC AW 2 1/2 inch

PVC AW 2 1/2 inch
Tools & sparing
Labour
1M PVC AW 3 inch
PVC AW 3 inch
Tools & sparing
Labour
1M PVC AW 4 inch
PVC AW 4 inch
Tools & sparing
Labour
A45 18.43 18.43 Rp94,463 1M PVC AW 2" - Undergound

PVC AW RUCIKA 2"
Tools & sparing
Galian & backfill
Labour
1M PVC AW 3" - Undergound
PVC AW RUCIKA 3"
Tools & sparing
Galian & backfill
Labour
A44 39.14 39.14 Rp30,000 1M PVC AW 4" - Undergound

PVC AW RUCIKA 4"
Tools & sparing
Galian & backfill
Labour

PVC AW RUCIKA 6"
Tools & sparing
Galian & backfill
Labour

PVC AW RUCIKA 8"
Tools & sparing
Galian & backfill
Labour
1M PVC AW 4" - Perforated

PVC AW RUCIKA 4"
Geotextile
Tools & sparing
Galian & backfill
Labour

PVC AW RUCIKA 3"
Geotextile
Tools & sparing
Galian & backfill
Labour

PVC AW RUCIKA 6"
Geotextile
Tools & sparing
Galian & backfill
Labour
1M PVC AW 3"
PVC AW RUCIKA 3"
Tools & sparing
Labour
1M Lampu Spotlight
Track 1m
Fitting lampu
Lampu
Labour
MATERIAL
har.sat for
ANALISA HARGA SATUAN
Code Volume sat. Harga Satuan posting
budget
0.005 m3 2,150,000 Rp10,750.00 M.01 ### m3 Rp2,150,000 Rp10,750
0.008 m3 2,500,000 Rp20,000.00 M.02 1 m3 Rp2,500,000 Rp20,000
0.200 kg 15,000 Rp3,000.00 M.03 17 kg Rp15,000 Rp3,000
1.000 m 15,000 Rp15,000.00
Total Rp48,750.00
1.200 m3 130,000 Rp156,000.00 M.04 63 m3 Rp130,000 Rp156,000
0.500 jam 31,250 Rp15,625.00
- .0 m3 50,000 Rp0.00
Total Rp171,625.00
Riverstone foundation
1.200 m3 340,000 Rp408,000.00 14 Rp340,000 Rp408,000
4.331 zak 56,000 Rp242,548.40 51 Rp56,000 Rp242,548
0.420 m3 250,000 Rp105,000.00 5 Rp250,000 Rp105,000
1.000 m3 190,000 Rp190,000.00
Total Rp945,548.40
Bulk Excavation Incl. Disposal Material
1.000 m3 190,000 Rp190,000.00 alat
0.518 m3 25,000 Rp12,937.50 alat
Total Rp202,937.50
Detail Excavation Incl. Backfill & Disposal Material
1.000 m3 140,000 Rp140,000.00 alat
0.748 m3 30,000 Rp22,425.00
0.518 m3 25,000 Rp12,937.50 alat
Total Rp175,362.50
Sand Bed Layer
1.150 m3 250,000 Rp287,500.00 30 Rp250,000 Rp287,500
1.000 m3 125,000 Rp125,000.00
Total Rp412,500.00
2.100 m2 31,000 Rp65,100.00 1,024 Rp31,000 Rp65,100
1.000 m2 5,000 Rp5,000.00
Total Rp70,100.00
1.313 m3 250,000 Rp328,125.00 M.05 15 m3 Rp250,000 Rp328,125

3.875 zak 56,000 Rp217,000.00 M.06 46 zak Rp56,000 Rp217,000
1.000 m3 250,000 Rp250,000.00
Total Rp795,125.00
Beton tumbuk 1:3:5 (Site Mix)

4.000 zak 56,000 Rp224,000.00
0.570 m3 190,000 Rp108,300.00
0.850 m3 290,000 Rp246,500.00
1.000 m3 40,000 Rp40,000.00
1.000 m3 250,000 Rp250,000.00
Total Rp868,800.00
Mix 1m3 setara K250

7.680 zak 56,000 Rp430,080.00 M.07 561 zak Rp56,000 Rp430,080
0.494 m3 250,000 Rp123,571.43 M.08 36 m3 Rp250,000 Rp123,571
0.577 m3 290,000 Rp167,394.44 M.09 42 m3 Rp290,000 Rp167,394
1.000 m3 40,000 Rp40,000.00 alat
0.880 jam 31,250 Rp27,500.00 alat
1.000 m3 200,000 Rp200,000.00
Total Rp988,545.87
dy Mix 1m3 Fc 20 Mpa

1.000 m3 1,110,000 Rp1,110,000.00 73 m3 Rp1,110,000 Rp1,110,000
0.030 m3 1,110,000 Rp33,300.00 2 m3 Rp1,110,000 Rp33,300
1.000 m3 85,000 Rp85,000.00
1.000 m3 1,000 Rp1,000.00
1.000 m3 40,000 Rp40,000.00
1.000 m3 5,000 Rp5,000.00 ALAT
Total Rp1,274,300.00
dy Mix 1m3 Fc 20 Mpa + Fiber 25 kg

1.000 m3 1,110,000 Rp1,110,000.00 M.10 35 m3 Rp1,110,000 Rp1,110,000
0.030 m3 1,110,000 Rp33,300.00 M.11 1 m3 Rp1,110,000 Rp33,300
2.500 kg 185,000 Rp462,500.00 M.12 89 kg Rp185,000 Rp462,500
0.250 kg 185,000 Rp46,250.00 M.13 9 kg Rp185,000 Rp46,250
1.000 m3 85,000 Rp85,000.00 upah
1.000 m3 1,000 Rp1,000.00 upah
1.000 m3 40,000 Rp40,000.00 upah
1.000 m3 5,000 Rp5,000.00 alat
Total Rp1,783,050.00

1.000 m3 1,063,380 Rp1,063,380.00
0.030 m3 1,063,380 Rp31,901.40
1.000 m3 85,000 Rp85,000.00
1.000 m3 1,000 Rp1,000.00
1.000 m3 40,000 Rp40,000.00
1.000 m3 5,000 Rp5,000.00
Total Rp1,226,281.40
dy Mix 1m3 Fc 25 Mpa + Fiber 25 kg

1.000 m3 1,063,380 Rp1,063,380.00
0.030 m3 1,063,380 Rp31,901.40
2.500 kg 185,000 Rp462,500.00
0.250 kg 185,000 Rp46,250.00
1.000 m3 85,000 Rp85,000.00
1.000 m3 1,000 Rp1,000.00
1.000 m3 40,000 Rp40,000.00
1.000 m3 5,000 Rp5,000.00
Total Rp1,735,031.40

1.000 m3 1,117,770 Rp1,117,770.00
0.030 m3 1,117,770 Rp33,533.10
1.000 m3 85,000 Rp85,000.00
1.000 m3 1,000 Rp1,000.00
1.000 m3 40,000 Rp40,000.00
1.000 m3 5,000 Rp5,000.00
Total Rp1,282,303.10

1.000 m3 1,289,820 Rp1,289,820.00
0.030 m3 1,289,820 Rp38,694.60
1.000 m3 85,000 Rp85,000.00
1.000 m3 1,000 Rp1,000.00
1.000 m3 40,000 Rp40,000.00
1.000 m3 5,000 Rp5,000.00
Total Rp1,459,514.60
Reinforcement Rebar (Plain / Deform)

1.040 kg 12,000 Rp12,480.00 M.14 1,054 Rp12,000 Rp12,480
1.040 kg 500 Rp520.00 alat
0.019 kg 18,000 Rp334.74 M.15 19 Rp18,000 Rp335
- .0 kg 12,000 Rp0.00
1.000 kg 500 Rp500.00
1.000 kg 2,500 Rp2,500.00
Total Rp16,334.74
0.010 no 2,365,000 Rp24,635.42

0.001 no 2,365,000 Rp3,519.35
4.000 no 1,000 Rp4,000.00
1.000 m2 15,000 Rp15,000.00
Total Rp47,154.76
0.185 no 350,000 Rp64,814.81 M.16 15 Rp350,000 Rp64,815

0.026 no 350,000 Rp9,259.26 M.17 2 Rp350,000 Rp9,259
4.000 no 1,000 Rp4,000.00 M.18 334 Rp1,000 Rp4,000
1.000 m2 15,000 Rp15,000.00
Total Rp93,074.07
0.185 no 451,000 Rp83,518.52 M.19 6 Rp451,000 Rp83,519

0.026 no 451,000 Rp11,931.22 M.20 1 Rp451,000 Rp11,931
4.000 no 1,000 Rp4,000.00 M.21 124 Rp1,000 Rp4,000
1.000 m2 15,000 Rp15,000.00
Total Rp114,449.74
0.093 no 679,690 Rp62,934.26

0.026 no 679,690 Rp17,981.22
4.000 no 1,000 Rp4,000.00
1.000 m2 15,000 Rp15,000.00
Total Rp99,915.48
Formwork for Column (3x pakai)

0.118 lbr 200,000 Rp23,515.18 M.22 5 Rp200,000 Rp23,515
1.000 m2 55,000 Rp55,000.00 M.23 45 Rp55,000 Rp55,000
0.250 kg 15,000 Rp3,750.00 M.03 11 kg Rp15,000 Rp3,750
7.000 bh 1,000 Rp7,000.00 M.25 318 Rp1,000 Rp7,000
0.020 ltr 17,500 Rp350.00 M.26 1 Rp17,500 Rp350
1.000 m2 65,000 Rp65,000.00
Total Rp154,615.18
Formwork for Wall (2x pakai)

0.176 lbr 200,000 Rp35,272.78
1.000 m2 55,000 Rp55,000.00
0.250 kg 15,000 Rp3,750.00 M.03 kg Rp15,000 Rp3,750
7.000 bh 1,000 Rp7,000.00
0.020 ltr 17,500 Rp350.00
1.000 m2 65,000 Rp65,000.00
Total Rp166,372.78
Formwork for Beam (2x pakai)

0.176 lbr 200,000 Rp35,272.78 M.27 36 lbr Rp200,000 Rp35,273
1.000 m2 65,000 Rp65,000.00 M.28 205 m2 Rp65,000 Rp65,000
4.000 bh 1,000 Rp4,000.00 M.29 822 bh Rp1,000 Rp4,000
0.020 ltr 17,500 Rp350.00 M.30 4 ltr Rp17,500 Rp350
0.250 kg 15,000 Rp3,750.00 M.03 51 kg Rp15,000 Rp3,750
1.000 m2 70,000 Rp70,000.00
Total Rp178,372.78
Formwork Concrete for Slab (2x pakai)

0.176 lbr 200,000 Rp35,272.78
1.000 m2 55,000 Rp55,000.00
4.000 bh 1,000 Rp4,000.00
0.020 ltr 17,500 Rp350.00
0.250 kg 15,000 Rp3,750.00 M.03 8 kg
1.000 m2 70,000 Rp70,000.00
Total Rp168,372.78
Loose Formwork 1/2 batako

17.500 no 2,800 Rp49,000.00 M.32 364 Rp2,800 Rp49,000
0.394 zak 56,000 Rp22,050.00 M.33 8 Rp56,000 Rp22,050
0.053 m3 250,000 Rp13,125.00 M.34 1 Rp250,000 Rp13,125
1.000 m2 35,000 Rp35,000.00
Total Rp119,175.00
Loose Formwork 1/4 batako

12.500 no 2,800 Rp35,000.00 M.35 650 Rp2,800 Rp35,000
0.394 zak 56,000 Rp22,050.00 M.36 20 Rp56,000 Rp22,050
0.053 m3 250,000 Rp13,125.00 M.37 3 Rp250,000 Rp13,125
1.000 m2 35,000 Rp35,000.00
Total Rp105,175.00
4.800 m2
4.800 m2 183,333 Rp880,000.00
0.960 m2 183,333 Rp176,000.00
12.000 m1 8,000 Rp96,000.00
4.800 m2 35,000 Rp168,000.00
4.800 m2 20,000 Rp96,000.00
Total Rp1,416,000.00
Harga per m2 Rp295,000.00
System support formwork kolom/balo 5 Pemakaian

0.004 m3 2,750,000 Rp11,000.00
0.009 m3 2,650,000 Rp23,850.00
Total Rp34,850.00
bekisting kolom/balok praktis 5 Pemakaian

0.067 lbr 120,000 Rp8,062.35
1.000 m2 34,850 Rp34,850.00
0.250 kg 15,000 Rp3,750.00 M.03 1,457
2.000 bh 1,500 Rp3,000.00
0.020 ltr 45,000 Rp900.00
0.200 bh 40,000 Rp8,000.00
Total Rp58,562.35
pekerjaan kolom praktis 100x100

0.010 m3 868,800 Rp8,688.00
0.200 m2 58,562 Rp11,712.47
2.466 kg 16,335 Rp40,281.48
0.789 kg 16,335 Rp12,890.07
1.000 m' 35,000 Rp35,000.00
Total Rp108,572.02

0.015 m3 868,800 Rp13,032.00
0.300 m2 58,562 Rp17,568.70
2.466 kg 16,335 Rp40,281.48
0.986 kg 16,335 Rp16,112.59
1.000 m' 35,000 Rp35,000.00
Total Rp121,994.78

0.020 m3 868,800 Rp17,376.00
0.400 m2 58,562 Rp23,424.94
3.699 kg 16,335 Rp60,422.22
1.184 kg 16,335 Rp19,335.11
1.000 m' 35,000 Rp35,000.00
Total Rp155,558.27
CHITECTURE
60.000 no 1,000 Rp60,000.00 6,444 Rp1,000 Rp60,000

0.431 zak 65,000 Rp28,031.25 46 Rp65,000 Rp28,031
0.058 m3 250,000 Rp14,375.00 107 Rp250,000 Rp14,375
0.429 m' 108,572 Rp46,530.87 46 Rp108,572 Rp46,531
0.207 kg 12,000 Rp2,485.73 22 Rp12,000 Rp2,486
1.000 m2 35,000 Rp35,000.00
Rp186,422.84
Local batako wall

17.500 no 2,800 Rp49,000.00 180 Rp2,800 Rp49,000
0.431 zak 56,000 Rp24,150.00 4 Rp56,000 Rp24,150
0.058 m3 250,000 Rp14,375.00 1 Rp250,000 Rp14,375
0.650 m' 108,572 Rp70,571.81 7 Rp108,572 Rp70,572
0.207 kg 12,000 Rp2,485.73 2 Rp12,000 Rp2,486
1.000 m2 35,000 Rp35,000.00
Rp195,582.54
Bata Ringan tebal 12.5 cm

0.125 m3 750,000 Rp93,750.00
0.006 m3 750,000 Rp4,687.50
4.800 kg 2,125 Rp10,200.00
0.240 kg 2,125 Rp510.00
0.850 m' 108,572 Rp92,286.22
0.547 kg 9,350 Rp5,112.29
1.000 m2 35,000 Rp35,000.00
Total Rp241,546.01
Bata Ringan tebal 10 cm

0.100 m3 750,000 Rp75,000.00
0.005 m3 750,000 Rp3,750.00
4.800 kg 2,125 Rp10,200.00
0.240 kg 2,125 Rp510.00
0.850 m' 108,572 Rp92,286.22
0.547 kg 9,350 Rp5,112.29
1.000 m2 35,000 Rp35,000.00
Rp221,858.51
Bata Ringan tebal 7.5 cm

0.075 m3 750,000 Rp56,250.00
0.004 m3 750,000 Rp2,812.50
4.000 kg 2,125 Rp8,500.00
0.200 kg 2,125 Rp425.00
0.800 m' 108,572 Rp86,857.62
0.547 kg 9,350 Rp5,112.29
1.000 m2 35,000 Rp35,000.00
Total Rp194,957.41
RTA Palimanan 30x60cm

1.050 m2 200,000 Rp210,000.00
0.400 sak 56,000 Rp22,400.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 20,000 Rp20,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp359,900.00
WP Sika Top Seal 107

0.088 zak 345,000 Rp30,187.50
1.000 m2 15,000 Rp15,000.00
Total Rp45,187.50
1.100 m2 135,000 Rp148,500.00

0.400 sak 56,000 Rp22,400.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 20,000 Rp20,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp298,400.00
Paras Kerobokan
1.100 m2 125,000 Rp137,500.00
0.400 sak 56,000 Rp22,400.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 20,000 Rp20,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp287,400.00
2.000 m2 155,000 Rp310,000.00

0.400 sak 56,000 Rp22,400.00
0.030 m3 250,000 Rp7,500.00
0.328 liter 85,000 Rp27,890.63
1.000 m2 130,000 Rp130,000.00
Total Rp497,790.63
1.100 m2 227,500 Rp250,250.00

0.400 sak 56,000 Rp22,400.00
0.030 m3 250,000 Rp7,500.00
0.328 liter 85,000 Rp27,890.63
1.000 m2 130,000 Rp130,000.00
Total Rp438,040.63
85.000 bh 2,000 Rp170,000.00

0.300 sak 56,000 Rp16,800.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 40,000 Rp40,000.00
1.000 m2 35,000 Rp35,000.00
Total Rp269,300.00
26.250 bh 30,000 Rp787,500.00

1.000 m2 35,000 Rp35,000.00
1.000 m2 35,000 Rp35,000.00
Total Rp857,500.00
Batu Candi Hitam

1.050 m2 195,000 Rp204,750.00
0.400 sak 56,000 Rp22,400.00
0.030 m3 250,000 Rp7,500.00
0.328 liter 85,000 Rp27,890.63
1.000 m2 90,000 Rp90,000.00
Total Rp352,540.63
Andesit 20x20x3
1.050 m2 255,000 Rp267,750.00
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 40,000 Rp40,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp433,170.00
Andesit 30x60x3
1.050 m2 316,250 Rp332,062.50
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 - Rp0.00
1.000 m2 100,000 Rp100,000.00
Total Rp457,482.50
Andesit 50x200x10mm
1.050 m2 135,000 Rp141,750.00
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 40,000 Rp40,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp307,170.00
Andesit 50x200x10mm
1.050 m2 135,000 Rp141,750.00
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 40,000 Rp40,000.00
1.000 m2 85,000 Rp85,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp392,170.00
Andesit 100x400x10mm
1.050 m2 135,000 Rp141,750.00
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 40,000 Rp40,000.00
1.000 m2 75,000 Rp75,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp382,170.00
Parquit White Stone

1.050 m2 216,450 Rp227,272.50
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 80,000 Rp80,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp432,692.50
Limestone Paver
1.050 m2 135,000 Rp141,750.00
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 80,000 Rp80,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp347,170.00
1.050 m2 500,000 Rp525,000.00 M.38 11 Rp500,000 Rp525,000

4.800 kg 2,125 Rp10,200.00 M.39 49 Rp2,125 Rp10,200
0.240 kg 2,125 Rp510.00 510 Rp2,125 Rp510
1.000 m2 45,000 Rp0.00
1.000 m2 35,000 Rp35,000.00
Total Rp570,710.00
Niro Granite 600x600mm Wall

1.050 m2 205,028
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 75,000 Rp75,000.00
Total Rp113,362.50
Niro Granite 600x1200mm Floor

1.050 m2 285,521
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 70,000 Rp70,000.00
Total Rp108,362.50
Keramik China 600x600mm Floor

1.050 m2 195,000 Rp204,750.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 65,000 Rp65,000.00
Total Rp308,112.50
Wall finishing Venus long striped black

1.050 m2 1,172,900 Rp1,231,545.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 75,000 Rp75,000.00
Total Rp1,344,907.50
0.365 lbr 180,000 Rp65,625.00

0.382 lbr 517,500 Rp197,656.25
1.000 m2 15,000 Rp15,000.00
1.000 m2 200,000 Rp200,000.00
Total Rp478,281.25
Mozaic Kuda Laut

1.050 m2 519,232 Rp545,193.94
0.131 zak 210,000 Rp27,562.50
0.786 kg 27,000 Rp21,214.29
1.000 m2 120,000 Rp120,000.00
Total Rp713,970.73
Ceramic Tile Wall

1.050 m2 195,000 Rp204,750.00 M.40 24 Rp195,000 Rp204,750
0.131 zak 210,000 Rp27,562.50 M.41 3 Rp210,000 Rp27,563
0.600 kg 18,000 Rp10,800.00 M.42 14 Rp18,000 Rp10,800
1.000 m2 75,000 Rp75,000.00
Total Rp318,112.50
Ceramic Tile Floor
1.080 m2 194,500 Rp210,060.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 20,000 Rp20,000.00
1.000 m2 70,000 Rp70,000.00
Total Rp338,422.50
Ceramic Tile Floor

1.080 m2 200,000 Rp216,000.00 M.43 20 Rp200,000 Rp216,000
0.131 zak 210,000 Rp27,562.50 M.44 2 Rp210,000 Rp27,563
0.600 kg 18,000 Rp10,800.00 M.45 11 Rp18,000 Rp10,800
1.000 m2 70,000 Rp70,000.00
Total Rp324,362.50
Ceramic Tile Floor

1.080 m2 321,900 Rp347,652.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 70,000 Rp70,000.00
Total Rp456,014.50
Granite Tile Floor

1.080 m2 139,003 Rp150,123.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 70,000 Rp70,000.00
Total Rp258,485.50
Vinyl Flooring Polysafe Apex Siltstone 4205

1.000 m2 1,001,220 Rp1,001,220.00
0.244 m2 1,001,220 Rp244,352.11
3.857 kg 15,000 Rp57,848.53
1.000 m2 50,000 Rp50,000.00
0.39 sak 81,250 Rp31,852.23

0.05 m3 262,500 Rp13,125.00
1.00 m2 25,000 Rp25,000.00

Total Rp1,423,397.87
Vinyl Taco Stone Series

1.000 m2 654,900 Rp654,900.00
0.100 m2 654,900 Rp65,490.00
1.000 m2 50,000 Rp50,000.00
0.39 sak 81,250 Rp31,852.23

0.05 m3 262,500 Rp13,125.00
1.00 m2 25,000 Rp25,000.00

Total Rp840,367.23
Timber Floor at stair steping

1.000 m2 765,900 Rp765,900.00
0.100 m2 765,900 Rp76,590.00
1.000 m2 29,219 Rp29,218.50
1.000 m2 244,200 Rp244,200.00
Total Rp1,115,908.50
Crazy Paving - Travertine Silver

129.32 m2 1,776,000 Rp229,665,571.20
1.000 ls 277,500 Rp277,500.00
129.32 m2 553,643 Rp71,595,000.00
129.32 m2 69,977 Rp9,049,189.56
Total Rp310,587,260.76
Total/m2 Rp2,401,766.06
Crazy Paving - Bobos Stone Random Size

1.00 m2 205,350 Rp205,350.00 M.46 - Rp205,350 Rp205,350
1.00 m2 205,350 Rp205,350.00 M.47 - Rp205,350 Rp205,350
0.400 sak 65,000 Rp26,000.00 M.48 - Rp65,000 Rp26,000
0.030 m3 250,000 Rp7,500.00 M.49 - Rp250,000 Rp7,500
0.344 liter 150,000 Rp51,562.50 M.50 - Rp150,000 Rp51,563
1.00 m2 258,000 Rp258,000.00
Total Rp753,762.50
Total Rp754,000.00
Onyx Marmer - Grigio Gold
1.00 m2 5,335,000 Rp5,335,000.00

0.48 m2 5,335,000 Rp2,534,871.84
1.00 m2 Rp0.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp0.00
1.00 m2 300,000 Rp300,000.00

Total Rp8,197,434.34
Pink Slab Marmer
1.00 m2 1,332,000 Rp1,332,000.00

0.08 m2 1,332,000 Rp108,240.46
1.00 m2 10,494,800 Rp10,494,799.87
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.00 m2 300,000 Rp300,000.00

0.39 sak 81,250 Rp31,852.23
0.05 m3 262,500 Rp13,125.00
1.00 m2 25,000 Rp25,000.00

Total Rp12,343,380.06
Onyx Marmer - Grigio Gold
1.00 m2 1,665,000 Rp1,665,000.00

7.80 m2 1,665,000 Rp12,990,988.02
1.00 m2 10,494,800 Rp10,494,799.87
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp0.00
1.00 m2 300,000 Rp300,000.00

Total Rp25,478,350.40
Burgundy mosaic tiles with text inlay - Wall

1.000 m2 14,038,242 Rp14,038,242.15
0.57 m2 14,038,242 Rp8,043,187.37
1.000 m2 210,000 Rp210,000.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 250,000 Rp250,000.00
Total Rp22,579,792.02
BDA2386 VENUS TOSCANA ETHNIC RED 300x300x8 A

1.000 m2 1,812,900 Rp1,812,900.00 M.51 1 Rp1,812,900 Rp1,812,900
0.10 m2 1,812,900 Rp181,290.00 M.52 0.1 Rp1,812,900 Rp181,290
0.131 zak 210,000 Rp27,562.50 M.53 0.2 Rp210,000 Rp27,563
0.600 kg 18,000 Rp10,800.00 M.54 1 Rp18,000 Rp10,800
1.000 m2 300,000 Rp300,000.00
Total Rp2,332,552.50
Burgundy mosaic tiles with text inlay - Wall

1.000 m2 12,634,418 Rp12,634,417.94
0.10 m2 12,634,418 Rp1,263,441.79
1.000 m2 210,000 Rp210,000.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 250,000 Rp250,000.00
Total Rp14,396,222.23
Ochre Finger Tile ex Philip Lakeman Tiles - Slab

1.100 m2 1,998,000 Rp2,197,800.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 75,000 Rp75,000.00
Total Rp2,311,162.50
Ochre Finger Tile ex Philip Lakeman Tiles - Wall

1.100 m2 1,998,000 Rp2,197,800.00
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 130,000 Rp130,000.00
Total Rp2,366,162.50
Burgundy Finger Tile ex Philip Lakeman Tiles - Wall

1.100 m2 1,998,000 Rp2,197,800.00 M.55 8 m2 Rp1,998,000 Rp16,945,038
0.131 zak 210,000 Rp27,562.50 M.56 1 zak Rp210,000 Rp212,507
0.600 kg 18,000 Rp10,800.00 M.57 5 kg Rp18,000 Rp83,268
1.000 m2 130,000 Rp130,000.00
Total Rp2,366,162.50
Green Finger Tiles size 145mm wide x 8.5mm high

1.100 m2 1,179,375 Rp1,297,312.50 M.58 14 Rp1,179,375 Rp16,307,218
1.000 m2 128,165 Rp128,165.41 Upah
0.131 zak 210,000 Rp27,562.50 M.59 2 Rp210,000 Rp346,461
0.600 kg 18,000 Rp10,800.00 M.60 8 Rp18,000 Rp135,756
1.000 m2 130,000 Rp130,000.00 upah
Total Rp1,593,840.41
Batten System Wall Cladding

1.000 m2 1,281,218 Rp1,281,217.50
0.347 lbr 200,000 Rp69,444.44
1.000 m2 100,000 Rp100,000.00
1.000 m2 200,000 Rp200,000.00
Total Rp1,650,661.94
Ceiling Acoustic Panel - code TF03

1.000 m2 1,281,218 Rp1,281,217.50
1.000 m2 100,000 Rp100,000.00
1.000 m2 150,000 Rp150,000.00
Total Rp1,531,217.50
Support BL Panel Ceiling

9.000 m 41,667 Rp375,000.00 M.61 832 Rp41,667 Rp34,661,250
0.347 lbr 150,000 Rp52,083.33 ### 32 Rp150,000 Rp4,814,063
1.000 m2 10,000 Rp10,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp537,083.33
Outdoor Composite Timber
189.000 btg 473,100 Rp89,415,900.00

1.000 btg 249,500 Rp249,500.00
1,944.000 btg 7,550 Rp14,677,200.00
165.000 btg 3,200 Rp528,000.00
20.000 btg 174,400 Rp3,488,000.00
30.000 btg 204,300 Rp6,129,000.00
47.000 btg 170,500 Rp8,013,500.00
49.700 m2 300,000 Rp14,910,000.00

1.000 ls 45,000,000 Rp45,000,000.00
Total Rp182,411,100.00
per m2 Rp3,670,243.46
0.365 lbr 200,000 Rp72,916.67 M.63 5 Rp200,000 Rp72,917

1.522 m' 48,000 Rp73,043.48 M.64 19 Rp48,000 Rp73,043
0.625 kg 200,000 Rp125,000.00 M.65 8 Rp200,000 Rp125,000
1.000 m2 45,000 Rp45,000.00 M.66 13 Rp45,000 Rp45,000
1.000 m2 15,000 Rp15,000.00
1.000 m2 200,000 Rp200,000.00
Total Rp530,960.14
Grass Block 30x30x t =8 cm

1.100 m2 100,000 Rp110,000.00
0.110 m3 250,000 Rp27,500.00
1.000 m2 10,000 Rp10,000.00
1.000 m2 30,000 Rp30,000.00
Total Rp177,500.00
Floor finishing mozaic hexagon maxi black

1.050 m2 391,425 Rp410,996.25
0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 70,000 Rp70,000.00
Total Rp519,358.75
1.050 m2 350,000 Rp367,500.00

0.131 zak 210,000 Rp27,562.50
0.600 kg 18,000 Rp10,800.00
1.000 m2 65,000 Rp65,000.00
Total Rp470,862.50
1.000 m2 295,000 Rp295,000.00

1.000 m2 20,000 Rp20,000.00
0.066 m3 250,000 Rp16,406.25
0.194 zak 65,000 Rp12,593.75
0.050 m3 250,000 Rp12,500.00
Total Rp356,500.00
0.216 zak 65,000 Rp14,014.00 M.67 32 Rp65,000 Rp14,014

0.025 m3 250,000 Rp6,250.00 M.68 4 Rp250,000 Rp6,250
0.200 m 3,500 Rp700.00 ### 30 Rp3,500 Rp700
1.000 m2 40,000 Rp40,000.00
Total Rp60,964.00
0.065 zak 65,000 Rp4,218.50

1.000 m2 25,000 Rp25,000.00
Total Rp29,218.50
Plaster ex. MU 302
0.438 zak 68,500 Rp29,968.75 9 Zak Rp68,500 Rp29,969
1.000 m2 30,000 Rp30,000.00
Total Rp59,968.75
Acian ex. MU 202

0.066 zak 107,550 Rp7,057.97
1.000 m2 25,000 Rp25,000.00
Total Rp32,057.97
1.050 m2 509,900 Rp535,395.00

0.455 sak 56,000 Rp25,480.00
0.052 m3 250,000 Rp13,000.00
0.786 kg 27,000 Rp21,214.29
1.000 m2 100,000 Rp100,000.00
Total Rp695,089.29
Batu Green Suka Bumi

1.050 m2 125,000 Rp131,250.00
0.320 sak 56,000 Rp17,920.00
0.030 m3 250,000 Rp7,500.00
1.000 m2 110,000 Rp110,000.00
Total Rp266,670.00
1.050 m2 250,000 Rp262,500.00

0.336 lbr 85,000 Rp28,554.15
2.650 m 50,000 Rp132,500.00
1.000 ls 42,355 Rp42,355.42
1.000 m2 85,000 Rp85,000.00
Total Rp550,909.57
1.050 m2 336,000 Rp352,800.00

2.650 m 50,000 Rp132,500.00
1.000 ls 48,530 Rp48,530.00
1.000 m2 85,000 Rp85,000.00
Total Rp618,830.00
4.78 m 70,000 Rp334,600.00

#REF! m2 336,000 #REF!
1.00 m2 250,000 Rp250,000.00
1.00 ls #REF! #REF!
Total #REF!
1.05 m2 549,450 Rp576,922.50

1.00 m2 173,077 Rp173,076.75
1.00 ls 35,000 Rp35,000.00
Total Rp784,999.25
1.05 m2 331,779 Rp348,367.95

1.00 m2 104,510 Rp104,510.39
1.00 m2 35,000 Rp35,000.00
Total Rp487,878.34
1.00 m 128,000 Rp128,000.00

1.00 m2 38,400 Rp38,400.00
1.00 m2 25,000 Rp25,000.00
Total Rp191,400.00
Covering alderon
1.05 m2 251,000 Rp263,550.00 ### - Rp251,000 Rp263,550
1.00 m2 79,065 Rp79,065.00
1.00 m2 35,000 Rp35,000.00
Total Rp377,615.00
Flasing alderon
1.00 m 195,000 Rp195,000.00 M.71 - Rp195,000 Rp195,000
1.00 m2 58,500 Rp58,500.00
1.00 m2 25,000 Rp25,000.00
Total Rp278,500.00
Covering Fumira
2.22 m2 105,450 Rp234,333.33
1.00 m2 70,300 Rp70,300.00
1.00 m2 35,000 Rp35,000.00
Total Rp339,633.33
1.00 m 128,000 Rp128,000.00

1.00 m2 38,400 Rp38,400.00
1.00 m2 25,000 Rp25,000.00
Total Rp191,400.00
1.00 unit 393,000 Rp393,000.00

1.00 unit 227,000 Rp227,000.00
1.00 unit 50,000 Rp50,000.00
Total Rp670,000.00
Calsiboard Ceiling
2.313 m 41,667 Rp96,376.81
0.365 lbr 140,000 Rp51,041.67
2.500 m2 20,000 Rp50,000.00
1.000 m2 10,000 Rp10,000.00
1.000 m2 36,855 Rp36,854.62
Total Rp244,273.10
Wood Veneer Ceiling
0.365 lbr 180,000 Rp65,625.00
1.522 m' 48,000 Rp73,043.48
0.625 kg 150,000
1.000 m2 35,000 Rp35,000.00
1.000 m2 15,000 Rp15,000.00
1.000 m2 100,000 Rp100,000.00
Total Rp288,668.48
Cover Steel Structure

0.365 lbr 180,000 Rp65,625.00
1.522 m' 48,000 Rp73,043.48
0.625 kg 200,000 Rp125,000.00
1.000 m2 15,000 Rp15,000.00
1.000 m2 150,000 Rp150,000.00
Total Rp428,668.48
0mm wide x 2250mm high Silding Door

6.99 m' 176,000 Rp1,230,240.00
2.51 m' 44,000 Rp110,616.00
15.12 m' 88,000 Rp1,330,560.00
2.68 m2 250,000 Rp669,375.00
1.00 ls 6,646,500 Rp6,646,500.00
1.00 ls 1,997,458 Rp1,997,458.20
Total Rp11,984,749.20
mm wide x 2100mm high Swing Door

6.15 m' 112,000 Rp688,800.00
1.37 m2 749,999 Rp1,023,748.98
0.86 m2 250,000 Rp215,250.00
1.00 ls 750,000 Rp750,000.00
1.00 ls 535,560 Rp535,559.80
Total Rp3,213,358.77
95.650 m 41,667 Rp3,985,416.67

12.60 m' 28,000 Rp352,800.00
10.60 m' 56,000 Rp593,600.00
36.69 m2 749,999 Rp27,517,472.48
3.25 m2 250,000 Rp812,000.00
1.00 ls 750,000 Rp750,000.00
1.00 ls 6,802,258 Rp6,802,257.83
Total Rp40,813,546.98
ght at roof wall overall

11.90 m 125,000 Rp1,487,500.00
2.21 m2 580,000 Rp1,283,250.00
5.95 m 15,000 Rp89,250.00
11.90 m 10,000 Rp119,000.00
1.00 ls 5,000,000 Rp5,000,000.00
1.00 ls 893,700 Rp893,700.00
Total Rp8,872,700.00
Per m2 Rp4,010,259.89
15.60 m 792,000 Rp12,355,200.00

114.74 m 100,000 Rp11,474,100.00
7.23 m2 250,000 Rp1,807,410.00
1.00 ls 5,127,342 Rp5,127,342.00
Total Rp30,764,052.00
Total per m Rp804,352.03
Marmer Slab - Lantai

1.200 m2 - Rp0.00
0.320 sak 55,000 Rp17,600.00
0.160 sak 100,000 Rp16,000.00
0.030 m3 250,000 Rp7,500.00
- .0 kg 210,000 Rp0.00
0.600 kg 18,500 Rp11,100.00
1.000 m2 115,000 Rp115,000.00
- .0 m2 15,000 Rp0.00
1.000 m2 250,000 Rp250,000.00
Total Rp417,200.00
Marmer Slab - Dinding

1.250 m2 - Rp0.00
0.320 sak 55,000 Rp17,600.00
- .0 sak 100,000 Rp0.00
0.030 m3 250,000 Rp7,500.00
0.163 kg 210,000 Rp34,125.00
0.600 kg 18,500 Rp11,100.00
1.000 m2 115,000 Rp115,000.00
- .0 m2 15,000 Rp0.00
1.000 m2 300,000 Rp300,000.00
Total Rp485,325.00
NIT GROUND WATER TANK

8.599 m3 175,363 Rp1,507,893.04
10.140 m2 10,000 Rp101,400.00
10.140 38,981 Rp395,269.88
0.488 m3 1,073,079 Rp523,662.65

3.042 m3 1,073,079 Rp3,264,306.93
3.416 m3 1,073,079 Rp3,665,638.55
0.732 m3 1,073,079 Rp785,493.97
2.282 m3 1,073,079 Rp2,448,230.19
0.400 m3 1,073,079 Rp429,231.68
293.628 kg 15,939 Rp4,680,055.31

330.773 kg 15,939 Rp5,272,103.05
839.347 kg 15,939 Rp13,378,133.94
4.500 m2 164,845 Rp741,804.74

34.080 m2 174,845 Rp5,958,734.59
25.940 m2 42,688 Rp1,107,313.75
25.940 m2 171,320 Rp4,444,042.42
Total Rp48,703,314.68
NIT BIO SEPTIC + RESAPAN

1.000 unit 10,575,000 Rp10,575,000.00
5.120 m3 175,363 Rp897,856.00
2.000 m
4.500 m3 175,363 Rp789,131.25
6.000 bh 250,000 Rp1,500,000.00
1.000 bh 250,000 Rp250,000.00
105.263 bh 2,800 Rp294,736.84
6.000 kg 20,000 Rp120,000.00
2.000 unit 150,000 Rp300,000.00
Total Rp14,726,724.09
NIT CONTROL BOX 400x400

0.064 m3 175,363 Rp11,223.20
0.640 m2 180,000 Rp115,200.00
0.160 m2 38,981 Rp6,237.00
0.640 m2 110,000 Rp70,400.00
1.000 unit 76,800 Rp76,800.00
Total Rp279,860.20
NIT ABSORPTION PIT
apan bio septic tank.
5.400 m3 175,363 Rp946,957.50
4.000 bh 250,000 Rp1,000,000.00
1.000 bh 250,000 Rp250,000.00
2.496 m3 270,000 Rp673,920.00
11.520 m2 40,000 Rp460,800.00
4.000 unit 150,000 Rp600,000.00
Total Rp3,931,677.50
NIT VANITY BATHROOM 1 VILLA 1
0.35 m3
0.35 m3 1,282,303 Rp446,241.48 M.71 0.3 Rp1,282,303 Rp446,241
3.48 m2 50,494 Rp175,718.52 M.72 3 Rp50,494 Rp175,719
38.67 ttk 7,000 Rp270,666.67 M.73 39 Rp7,000 Rp270,667
1.74 m2 168,373 Rp292,968.63 M.74 2 Rp168,373 Rp292,969

4.10 m 13,470 Rp55,226.27 M.75 4 Rp13,470 Rp55,226
1.80 m2 110,000 M.76 2 Rp110,000 Rp0

0.87 m2 110,000 M.77 1 Rp110,000 Rp0
Total Rp1,240,821.57
NIT VANITY BATHROOM 1 VILLA 2-5

0.41 m3
0.41 m3 1,282,303 Rp530,873.48
4.14 m2 50,494 Rp209,044.44
46.00 ttk 7,000 Rp322,000.00
2.07 m2 168,373 Rp348,531.65

4.65 m 13,470 Rp62,634.67
4.14 m2 500,000 Rp2,070,000.00

0.93 m2 555,000 Rp516,150.00
Total Rp4,059,234.25
NIT VANITY BATHROOM 2 Villa 1-4
0.25 m3
0.25 m3 1,282,303 Rp315,446.56
1.23 m2 50,494 Rp62,107.41
27.33 ttk 7,000 Rp191,333.33
1.23 m2 168,373 Rp207,098.51

3.25 m 33,675 Rp109,442.30
3.11 m2 500,000 Rp1,555,000.00
Total Rp2,440,428.12
NIT VANITY BATHROOM 2 villa 5
0.44 m3
0.44 m3 1,282,303 Rp569,342.58
2.22 m2 50,494 Rp112,096.30
49.33 ttk 7,000 Rp345,333.33
2.22 m2 168,373 Rp373,787.56

4.90 m 33,675 Rp165,005.32
5.42 m2 500,000 Rp2,710,000.00
Total Rp4,275,565.09
NIT VANITY BATHROOM 3 VIlla 1-4
0.31 m3
0.31 m3 1,282,303 Rp400,078.57
1.56 m2 50,494 Rp78,770.37
34.67 ttk 7,000 Rp242,666.67
1.56 m2 168,373 Rp262,661.53

3.80 m 33,675 Rp127,963.31
3.88 m2 500,000 Rp1,940,000.00
Total Rp3,052,140.44
NIT VANITY BATHROOM 3 Villa 5
0.37 m3
0.37 m3 1,282,303 Rp469,322.93
1.83 m2 50,494 Rp92,403.70
40.67 ttk 7,000 Rp284,666.67
1.83 m2 168,373 Rp308,122.18

4.25 m 33,675 Rp143,116.86
4.51 m2 500,000 Rp2,255,000.00
Total Rp3,552,632.35
NIT TABLE AT BAR AREA Villa 1-4
1.80 m2
1.80 m2 200,000 Rp360,000.00
0.43 m3
0.43 m3 1,282,303 Rp547,543.42
2.14 m2 50,494 Rp107,804.32
80.00 ttk 7,000 Rp560,000.00
2.14 m2 168,373 Rp359,475.88

13.20 m 33,675 Rp444,504.13
4.27 m2 500,000 Rp2,135,000.00

3.60 m2 500,000 Rp1,800,000.00
Total Rp6,314,327.75
NIT TABLE AT BAR AREA Villa 5
1.80 m2
1.80 m2 200,000 Rp360,000.00
0.68 m3
0.68 m3 1,282,303 Rp866,836.90
3.38 m2 50,494 Rp170,669.14
80.00 ttk 7,000 Rp560,000.00
3.38 m2 168,373 Rp569,099.98

13.20 m 33,675 Rp444,504.13
6.76 m2 500,000 Rp3,380,000.00

3.60 m2 500,000 Rp1,800,000.00
Total Rp8,151,110.14
3.467 btg 300,000 Rp1,040,000.00

2.700 m 350,000 Rp945,000.00
6.750 m2 1,050,000 Rp7,087,500.00
6.750 m2 300,000 Rp2,025,000.00
Total Rp11,097,500.00
PLUMBING SWIMMING POOL

mbing + equipment MEP
1.00 unit 8,919,000 Rp8,919,000.00
1.00 unit 8,477,000 Rp8,477,000.00
1.00 pcs 672,750 Rp672,750.00
5.00 pcs 258,750 Rp1,293,750.00
1.00 pcs 373,750 Rp373,750.00
4.00 unit 1,942,500 Rp7,770,000.00
2.00 unit 1,092,500 Rp2,185,000.00
1.00 unit 25,338,500 Rp25,338,500.00
3.00 unit 1,750,000 Rp5,250,000.00
Total Rp60,279,750.00
INSTALASI PIPA & LISTRIK + JASA

mbing + equipment MEP
1.00 unit 13,800,000 Rp13,800,000.00
1.00 ls 2,500,000 Rp2,500,000.00

1.00 ls 7,475,000 Rp7,475,000.00
1.00 ls 1,897,500 Rp1,897,500.00
1.00 ls 1,006,250 Rp1,006,250.00
1.00 ls 776,250 Rp776,250.00
ALATAN MAINTENANCE KOLAM RENANG

1.00 set 3,500,000 Rp3,500,000.00
1.00 unit 1,000,000 Rp1,000,000.00
1.00 unit 2,000,000 Rp2,000,000.00
Total Rp33,955,000.00
3.43
6.52 m' 500,000 Rp3,260,000.00
3.43 m2 664,890 Rp2,281,902.48
1.00 dn 4,936,500 Rp4,936,500.00
1.00 set 1,500,000 Rp1,500,000.00
13.04 m' 12,600 Rp164,304.00
Rp2,428,541.30
Total Rp14,571,247.78
Rp4,245,701.57
PAK PIETER Rp3,858,937.50
2.60
6.20 m' 500,000 Rp3,100,000.00
2.60 m2 664,890 Rp1,728,714.00
1.00 dn 4,651,200 Rp4,651,200.00
1.00 set 1,500,000 Rp1,500,000.00
12.40 m' 12,600 Rp156,240.00
Rp2,227,230.80
Total Rp13,363,384.80
Rp5,139,763.38
10.14
9.10 m' 500,000 Rp4,550,000.00
10.14 m2 664,890 Rp6,741,186.73
2.00 dn 6,129,000 Rp12,258,000.00
2.00 dn 5,847,768 Rp11,695,536.00
1.00 set 3,500,000 Rp3,500,000.00
27.92 m' 12,600 Rp351,792.00
Rp7,819,302.95
Total Rp46,915,817.68
Rp4,627,354.09
2.96
6.90 m' 500,000 Rp3,450,000.00 M.78 ###
2.96 m2 664,890 Rp1,968,074.40 M.79
1.00 dn 1,893,609 Rp1,893,609.00 M.80
27.92 m' 12,600 Rp351,792.00 M.81
Rp1,532,695.08
Total Rp9,196,170.48
Rp3,106,814.35
7.36
29.42 m' 500,000 Rp14,710,400.00 M.82 - m'
7.36 m2 664,890 Rp4,890,398.93 M.83 - m2
7.26 dn 1,500,000 Rp10,886,400.00 M.84 - dn
27.92 m' 12,600 Rp351,792.00 M.85 - m'
Rp3,990,518.19
Total Rp34,829,509.11
Rp4,735,358.54
6.32
11.10 m' 500,000 Rp5,550,000.00 M.86 - m'
5.84 m2 1,500,000 Rp8,757,000.00 M.87 - m2
1.00 set 1,700,000 M.88 - set
27.92 m' 12,600 Rp351,792.00 M.89 - m'
Rp1,180,358.40
Total Rp15,839,150.40
Rp2,506,194.68
12.54
18.88 m' 500,000 Rp9,440,000.00 M.90 - m'
12.54 m2 664,890 Rp8,340,380.16 M.91 - m2
11.68 m2 1,500,000 Rp17,514,000.00 M.92 - m2
4.00 set 1,700,000 M.93 - set
27.92 m' 12,600 Rp351,792.00 M.94 - m'
Rp3,626,434.43
Total Rp39,272,606.59
Rp3,130,788.15
Cabling Point NYM 3 x 2.5mm2 - AC

20.000 m 18,900 Rp378,000.00
6.667 btg 18,500 Rp123,333.33
1.000 ls 12,400 Rp12,400.00
1.000 no 100,000 Rp100,000.00
Rp613,733.33
Cabling Point NYM 3 x 2.5mm2 - Exhaust

20.000 m 18,900 Rp378,000.00
6.667 btg 18,500 Rp123,333.33
1.000 ls 12,400 Rp12,400.00
1.000 no 100,000 Rp100,000.00
Rp613,733.33
Feeder NYY 4x16mm2 + NYA 16mm2

1.000 m 155,610 Rp155,610.00
1.000 m 11,500 Rp11,500.00
0.333 btg 18,500 Rp6,166.67
1.000 ls 1,940 Rp1,940.00
1.000 m 30,000 Rp30,000.00
Rp205,216.67

1.000 m 64,380 Rp64,380.00
1.000 m 11,500 Rp11,500.00
0.333 btg 18,500 Rp6,166.67
1.000 ls 1,940 Rp1,940.00
1.000 m 25,000 Rp25,000.00
Rp108,986.67

1.000 m 45,954 Rp45,954.00
1.000 m 10,500 Rp10,500.00
0.333 btg 18,500 Rp6,166.67
1.000 ls 1,940 Rp1,940.00
1.000 m 25,000 Rp25,000.00
Rp89,560.67
Feeder NYFGbY 4 X 35 mm2

1.000 m 611,357 Rp611,357.25
0.333 btg 31,500 Rp10,500.00
1.000 ls 1,940 Rp1,940.00
1.000 m 35,000 Rp35,000.00
Rp658,797.25
Feeder NYFGbY 4 X 25 mm2 + NYA 16mm2

1.000 m 472,633 Rp472,633.35
1.000 m 11,500 Rp0.00
0.333 btg 31,500 Rp10,500.00
1.000 ls 1,940 Rp1,940.00
1.000 m 35,000 Rp35,000.00
Rp520,073.35
Feeder NYFGbY 4 X 4 mm2 + NYA 4mm2

1.000 m 63,000 Rp63,000.00
1.000 m 8,631 Rp8,631.00
0.333 btg 18,500 Rp6,166.67
1.000 ls 1,940 Rp1,940.00
1.000 m 35,000 Rp35,000.00
Rp114,737.67
Feeder NYY 4x35mm2
1.000 m 299,250 Rp299,250.00
0.333 btg 31,500 Rp10,500.00
1.000 ls 6,406 Rp6,406.25
1.000 m 50,000 Rp50,000.00
Rp366,156.25
Feeder NYY 4x25mm2

1.000 m 425,635 Rp425,635.05 M.95 7 m Rp425,635 Rp425,635
0.333 btg 31,500 Rp10,500.00 M.96 2 btg Rp31,500 Rp10,500
1.000 ls 6,406 Rp6,406.25
1.000 m 50,000 Rp50,000.00
Rp492,541.30
ing For Pump Room
NYYHY 4x4 Sqmm + NYA 4 Sqmm + HIC - Deep well

1.000 m 76,124 Rp76,123.80 M.97 8 m 76,124 Rp76,123.80
1.000 m 12,654 Rp12,654.00 M.98 8 m 12,654 Rp12,654.00
0.333 btg 31,500 Rp10,500.00
1.000 ls 605 Rp605.00
1.000 m 15,000 Rp15,000.00
Rp114,882.80
NYYHY 3x2,5 Sqmm + HIC (WLC) - Deep well

1.000 m 35,591 Rp35,591.04 M.99 3 m 35,591 Rp88,977.60
0.333 btg 31,500 Rp10,500.00 M.100 1 btg 31,500 Rp26,250.00
1.000 ls 605 Rp605.00
1.000 m 15,000 Rp15,000.00
Rp61,696.04
NYYHY 3x1,5 Sqmm + HIC

1.000 m 24,402 Rp24,402.24 M.101 20 m 24,402 Rp24,402.24
0.333 btg 31,500 Rp10,500.00 M.102 7 btg 31,500 Rp10,500.00
1.000 ls 605 Rp605.00 ALT
1.000 m 15,000 Rp15,000.00
Rp50,507.24
NYY 3x2,5 Sqmm

1.000 m 34,632 Rp34,632.00 M.103 8 m 34,632 Rp34,632.00
0.333 btg 31,500 Rp10,500.00 M.104 3 btg 31,500 Rp10,500.00
1.000 ls 605 Rp605.00
1.000 m 15,000 Rp15,000.00
Rp60,737.00
Cable GPO NYM 3 x 2.5mm2

1.000 m 34,410 Rp34,410.00 M.105 204 m 34,410 Rp34,410.00
0.333 btg 18,500 Rp6,166.67 M.106 68 btg 18,500 Rp6,166.67
1.000 ls 6,050 Rp6,050.00
1.000 no 6,500 Rp6,500.00
Rp53,126.67
Cable GPO NYM 4 x 4 Sqmm + NYA 4 Sqmm ex Extrana
1.000 m 71,595 Rp71,595.00 M.106 7 m 71,595 Rp71,595.00
1.000 m 15,207 Rp15,207.00 M.107 7 btg 15,207 Rp15,207.00
0.333 btg 18,500 Rp6,166.67
1.000 ls 4,235 Rp4,235.00
1.000 no 7,000 Rp7,000.00
Rp104,203.67
Cable GPO NYM 4 x 6 Sqmm + HIC ex Extrana

1.000 m 100,788 Rp100,788.00 M.108 17 m 100,788 Rp100,788.00
0.333 btg 18,500 Rp6,166.67 M.109 6 btg 18,500 Rp6,166.67
1.000 ls 4,235 Rp4,235.00
1.000 no 8,000 Rp8,000.00
Rp119,189.67
Cable NYM 4 x 2.5 Sqmm + HIC ex Extrana

1.000 m 45,066 Rp45,066.00 M.110 21 m 45,066 Rp45,066.00
0.333 btg 18,500 Rp6,166.67 M.111 7 btg 18,500 Rp6,166.67
1.000 ls 4,235 Rp4,235.00
1.000 no 7,000 Rp7,000.00
Rp62,467.67
Switch Cabling Point NYM 3 x 2.5mm2

15.000 m 71,595 Rp1,073,925.00
5.000 btg 18,500 Rp92,500.00
1.000 ls 9,075 Rp9,075.00
1.000 no 65,000 Rp65,000.00
Rp1,240,500.00
Lighting Cabling Point NYYHY 2 x 2.5mm2

20.000 m 14,000 Rp280,000.00
6.667 btg 18,500 Rp123,333.33
1.000 ls 12,100 Rp12,100.00
1.000 no 85,000 Rp85,000.00
Rp500,433.33
2 x STP CAT 6 cable - server

5.000 m 14,000 Rp70,000.00
0.833 btg 31,500 Rp26,250.00
1.000 ls 3,463 Rp3,462.50
5.000 m 20,000 Rp100,000.00
Rp199,712.50
2 x ITC 2"x0.6mm2 - server

5.000 m 7,500 Rp37,500.00
0.833 btg 31,500 Rp26,250.00
1.000 ls 1,588 Rp1,587.50
5.000 m 20,000 Rp100,000.00
Rp165,337.50
Cabling Point NYM 3 x 2.5mm2 - server UPS
5.000 m 18,900 Rp94,500.00
1.667 btg 31,500 Rp52,500.00
1.000 ls 3,100 Rp3,100.00
1.000 no 75,000 Rp75,000.00
Rp225,100.00
ITC 10"x0.6mm2
5.000 m 35,000 Rp175,000.00
0.833 btg 31,500 Rp26,250.00
1.000 ls 4,963 Rp4,962.50
5.000 m 20,000 Rp100,000.00
Rp306,212.50
STP CAT 6 cable

25.000 m 8,500 Rp212,500.00
8.333 btg 31,500 Rp262,500.00
1.000 ls 19,625 Rp19,625.00
25.000 m 15,000 Rp375,000.00
Rp869,625.00
2 x ITC 2"x0.6mm2 - server

25.000 m 7,500 Rp187,500.00
8.333 btg 31,500 Rp262,500.00
1.000 ls 10,250 Rp10,250.00
25.000 m 10,000 Rp250,000.00
Rp710,250.00
Cable BC 1x70 Sqmm + HIC

1.000 m 203,846 Rp203,845.95 M.112 8 m 203,846 Rp203,845.95
0.333 btg 13,500 Rp4,500.00 M.113 3 btg 13,500 Rp4,500.00
1.000 ls 6,250 Rp6,250.38
1.000 m 15,000 Rp15,000.00
Rp229,596.33
PPR PN10 DN20 1/2 inch

1.000 m 11,050 Rp11,050.00 M.114 39 m 11,050 Rp11,050.00
1.000 ls 394 Rp394.02
1.000 m 17,000 Rp17,000.00
Rp28,444.02

1.000 m 14,475 Rp14,475.00 M.115 18 m 14,475 Rp14,475.00
1.000 ls 394 Rp394.02
1.000 m 20,000 Rp20,000.00
Rp34,869.02
PPR PN10 DN32 1 inch

1.000 m 23,275 Rp23,275.00 M.116 20 m 23,275 Rp23,275.00
1.000 ls 2,110 Rp2,109.75
1.000 m 25,000 Rp25,000.00
Rp50,384.75
PPR PN10 DN40 1 1/4 inch

1.000 m 36,875 Rp36,875.00 M.117 5 m 36,875 Rp36,875.00
1.000 ls 2,110 Rp2,109.75
1.000 m 27,000 Rp27,000.00
Rp65,984.75

1.000 m 57,175 Rp57,175.00 M.118 14 m 57,175 Rp57,175.00
1.000 ls 2,110 Rp2,109.75
1.000 m 30,000 Rp30,000.00
Rp89,284.75

1.000 m 404,415 Rp404,414.50 M.119 45 m 404,415 Rp404,414.50
1.000 ls 2,110 Rp2,109.75
1.000 m 50,000 Rp50,000.00
Rp456,524.25

1.000 m 132,996 Rp132,995.50 M.120 24 m 132,996 Rp132,995.50
1.000 ls 2,110 Rp2,109.75
1.000 m 35,000 Rp35,000.00
Rp170,105.25

1.000 m 93,175 Rp93,175.00
1.000 ls 2,110 Rp2,109.75
1.000 m 25,000 Rp25,000.00
Rp120,284.75

1.000 m 59,625 Rp59,625.00 M.121 14 m 59,625 Rp59,625.00
1.000 ls 2,110 Rp2,109.75
1.000 m 25,000 Rp25,000.00
Rp86,734.75

1.000 m 38,675 Rp38,675.00 M.122 9 m 38,675 Rp38,675.00
1.000 ls 2,110 Rp2,109.75
1.000 m 20,000 Rp20,000.00
Rp60,784.75

1.000 m 23,525 Rp23,525.00 M.123 4 m 23,525 Rp23,525.00
1.000 ls 2,110 Rp2,109.75
1.000 m 15,000 Rp15,000.00
Rp40,634.75
1.000 m 15,325 Rp15,325.00 M.124 24 m 15,325 Rp15,325.00
1.000 ls 2,110 Rp2,109.75
1.000 m 15,000 Rp15,000.00
Rp32,434.75
PVC AW 1 1/4 Inch

1.000 m 35,000 Rp35,000.00 M.125 9 m 35,000 Rp35,000.00
1.000 ls 1,266 Rp1,265.85
1.000 m 15,000 Rp15,000.00
Rp51,265.85
PVC AW 1 1/2 inch

1.000 m 40,000 Rp40,000.00 M.126 10 m 40,000 Rp40,000.00
1.000 ls 1,574 Rp1,573.50
1.000 m 15,000 Rp15,000.00
Rp56,573.50
1.000 m 47,500 Rp47,500.00

1.000 ls 2,039 Rp2,039.40
1.000 m 17,500 Rp17,500.00
Rp67,039.40
PVC AW 2 1/2 inch

1.000 m 53,500 Rp53,500.00
1.000 ls 3,228 Rp3,228.39
1.000 m 20,000 Rp20,000.00
Rp76,728.39
1.000 m 65,725 Rp65,725.00

1.000 ls 3,944 Rp3,943.50
1.000 m 25,000 Rp25,000.00
Rp94,668.50
1.000 m 108,900 Rp108,900.00

1.000 ls 6,534 Rp6,534.00
1.000 m 25,000 Rp25,000.00
Rp140,434.00
PVC AW 2" - Undergound

1.000 m 32,025 Rp32,025.00 M.127 18 m 32,025 Rp32,025.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 20,000 Rp20,000.00
Total Rp94,462.50
1.000 m 65,725 Rp65,725.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 25,000 Rp25,000.00
Total Rp133,162.50

1.000 m 108,900 Rp108,900.00 M.128 39 m 108,900 Rp108,900.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 30,000 Rp30,000.00
Rp181,337.50

1.000 m 241,900 Rp241,900.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 35,000 Rp35,000.00
Rp319,337.50

1.000 m 405,875 Rp405,875.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 45,000 Rp45,000.00
Rp493,312.50
PVC AW 4" - Perforated

1.000 m 108,900 Rp108,900.00
0.314 m2 35,000 Rp10,990.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 80,000 Rp80,000.00
Rp242,327.50

1.000 m 65,725 Rp65,725.00
0.314 m2 40,000 Rp12,560.00
1.000 ls 2,438 Rp2,437.50
1.000 m 40,000 Rp40,000.00
1.000 m 80,000 Rp80,000.00
Rp200,722.50

1.000 m 241,900 Rp241,900.00
0.471 m2 35,000 Rp0.00
1.000 ls 3,150 Rp3,150.00
1.000 m 40,000 Rp40,000.00
1.000 m 80,000 Rp80,000.00
Rp365,050.00
1.000 m 65,725 Rp65,725.00
1.000 ls 1,500 Rp1,500.00
1.000 m 25,000 Rp25,000.00
Rp92,225.00
2.000 unit 55,000 Rp110,000.00

1.000 unit 65,000 Rp65,000.00
1.000 unit 45,000 Rp45,000.00
1.000 unit 30,000 Rp30,000.00
Rp250,000.00
Per 1 unit Rp250,000.00
L UPAH
Total Code Volume sat. Harga Satuan har.sat for posting budget
Rp31,381,948,428
Rp937,293
Rp1,743,800
Rp261,570
UP.01 87 m Rp15,000 Rp15,000
Rp8,239,920
Rp4,794,000
Rp2,849,944
Rp1,233,750
UP.15 12 m3 Rp190,000 Rp190,000
UP.02 29 m3 Rp30,000 Rp22,425

Rp7,503,750
UP.03 26 m3 Rp125,000 Rp125,000
Rp31,759,035
UP.25 1,024 m3 Rp31,000 Rp65,100
Rp3,855,469
Rp2,549,750
UP.04 12 m3 Rp250,000 Rp250,000
Rp31,408,742
Rp30,892,857,143
Rp12,224,816
UP.05 73 Rp200,000 Rp200,000
Rp81,063,300
Rp2,431,899
UP.06 73 Rp85,000 Rp85,000
UP.07 73 Rp1,000 Rp1,000
Rp39,294,000
Rp1,178,820
Rp16,372,500
Rp1,637,250
UP.08 35 Rp85,000 Rp85,000
UP.09 35 Rp1,000 Rp1,000
UP.10 35 Rp40,000 Rp40,000
Rp12,643,862
Rp339,139
UP.16 1,013 Rp500 Rp500

UP.17 1,013 Rp2,500 Rp2,500
Rp5,416,574
Rp773,796
Rp1,334
UP.11 84 no Rp15,000 Rp15,000
Rp2,596,591
Rp370,942
Rp124,360
UP.12 31 Rp15,000 Rp15,000
Rp1,066,649
Rp2,494,800
Rp170,100
Rp317,520
Rp15,876
UP.13 45 Rp65,000 Rp65,000
Rp0
Rp7,247,850
Rp13,356,200
Rp821,920
Rp71,918
Rp770,550
UP.14 205 Rp70,000 Rp70,000
Rp1,019,200
Rp458,640
Rp273,000
UP.18
Rp1,818,950
Rp1,145,939
Rp682,106
UP.19
Rp6,444,000
Rp3,010,556
Rp26,850,000
Rp4,997,415
Rp266,967
UP.20 107 Rp35,000 Rp35,000
Rp502,740
Rp247,779
Rp147,488
Rp724,067
Rp25,504
UP.26 - Rp35,000 Rp35,000
Rp5,386,500
Rp104,652
Rp1,083,750
UP.21 10 Rp35,000 Rp35,000

Rp4,606,875
Rp620,156
Rp243,000
UP.22 23 Rp75,000 Rp75,000
Rp3,929,040
Rp501,362
Rp196,452
UP.27 18 Rp70,000 Rp70,000
Rp0
Rp0
Rp0
Rp0
Rp0
UP.28 - Rp258,000 Rp258,000
Rp2,393,028
Rp239,303
Rp36,383
Rp14,256
UP.29 1 Rp300,000 Rp300,000
Rp16,945,038
Rp212,507
Rp83,268
UP.30 8 Rp130,000 Rp130,000
Rp16,307,218
UP.30 13 Rp128,165 Rp128,165
Rp346,461
Rp135,756
UP 13 Rp130,000 Rp130,000
`
Rp34,661,250
Rp4,814,063
UP 92 Rp100,000 Rp100,000
Rp916,563
Rp918,157
Rp1,571,250
Rp565,650
UP 13 Rp200,000 Rp200,000
Rp2,103,361
Rp938,063
Rp105,063
UP 150 Rp40,000 Rp40,000
Rp622,751
UP.23 21 m2 Rp30,000 Rp30,000
Rp0
UP - Rp79,065 Rp79,065
UP - Rp35,000 Rp35,000
Rp0
UP.24 - Rp58,500 Rp58,500
UP - Rp25,000 Rp25,000
Rp446,241
Rp175,719
Rp270,667
Rp292,969
Rp55,226
Rp198,000
Rp95,700
Rp3,081,598
Rp76,020
Rp570,929
Rp94,905
Rp488,045
Rp210,000
UP 20 m 15,000 Rp15,000.00
Rp259,740
Rp78,750
UP 8 m 15,000 Rp15,000.00
Rp7,004,844
Rp1,255,348
UP 204 m 6,500 Rp6,500.00

Rp532,667
Rp113,140
UP 7 m 4,235 Rp4,235.00
Rp1,728,514
Rp105,758
UP 17 m 8,000 Rp8,000.00
Rp926,106
Rp126,725
UP 21 m 7,000 Rp7,000.00
Rp1,528,845
Rp33,750
Rp435,923
Rp267,064
Rp464,802
Rp166,675
Rp826,751
Rp18,024,754
Rp3,146,674
Rp832,365
Rp349,622
Rp83,279
Rp369,486
Rp310,100
Rp404,800
Rp590,221
Rp4,262,346
Total
Rp121,966,833
Rp1,307,850
Rp2,232,500
Rp874,575
Rp3,262,500
Rp31,759,035
Rp2,937,500
Rp14,606,000
Rp6,207,550
Rp73,030
Rp3,009,000
Rp35,400
Rp1,416,000
Rp506,565
Rp2,532,825
Rp1,253,550
Rp466,350
Rp2,948,400
Rp14,383,600
Rp3,759,000
Rp0
Rp359,100
Rp1,687,500
Rp1,273,300
Rp0
Rp396,000
Rp1,002,300
Rp1,611,039
Rp1,634,100
Rp9,243,000
Rp2,514,000
Rp6,003,600
Rp623,400
Rp0
Rp0
Rp300,000
Rp112,500
Rp1,323,205
Rp31,508
Rp137,200
Rp143,850
SUB.CONT
Code Volume Satuan Harga Satuan Total

OVERHEAD EQUIPMEN
Code Volume Satuan Harga Satuan Total Code Volume
E.02
EQUIPMENT
Satuan Harga Satuan Total
190,000
25,000
RAP R0 (Estimate) - Copy value d
Code No Description Brand
QTY Unit
M.01 1 Seseh / Kayu kelapa kaso - m³

M.02 2 Seseh / Kayu kelapa papan - m³
M.03 3 Paku - kg
M.04 4 Limestone -
M.05 5 Pasir -
M.06 6 Semen -
M.07 7 Cement @40kg Gresik -
M.08 8 Pasir Cor Site mix -
M.09 9 Koral Site Mix -
M.10 10 Beton ready mixed -
M.11 11 Waste -
M.12 12 Fibrofor Diamond -
M.13 13 Waste -
M.14 14 Reinforcement Rebar -
M.15 15 Tie Wire -
M.16 16 Wiremeh M6 - double layer -
M.17 17 Wiremeh M6 - Overlap -
M.18 18 Beton decking
M.19 19 Wiremeh M7 - double layer
M.20 20 Wiremeh M7 - Overlap
M.22 22 Multiplek 12 mm
M.23 23 Scaffolding kolom
M.24 24 Paku
M.26 26 Minyak bekisting
M.27 27 Multiplek 12 mm
M.28 28 Scaffolding balok
M.30 30 Minyak bekisting
M.31 31 Paku
M.32 32 Bataco
M.33 33 Cement @50kg
M.34 34 Concrete sand
M.35 35 Bataco
M.36 36 Cement @50kg
M.38 38 Roster brick
M.39 39 Perekat bata ringan MU-382 tebal 3mm
M.40 40 Keramik Asia Tile
M.41 41 MU-450
M.42 42 AM Grout
M.43 43 Asia tile 40x40 anti slip
M.44 44 MU-450
M.45 45 AM Grout
M.46 46 Bobos stone / Palimanan Stone
M.47 47 Cutting waste
M.48 48 Cement
M.49 49 Concrete Sand
M.50 50 Propan coating stone
M.51 51 BDA2386 VENUS TOSCANA ETHNIC RED 300x300x8 A -
M.52 52 Waste
M.53 53 MU-402
M.54 54 AM Grout
M.55 55 Burgundy Finger Tile 50x200
M.56 56 MU-402
M.57 57 AM Grout
M.58 58 Green Finger Tiles size 145mm wide x 8.5mm high
M.59 59 MU-402
M.60 60 M.60
M.61 61 Hollow 40x40
M.63 62 Plywood 12mm
M.64 63 Frame
M.65 64 Veneer
M.66 65 Paint finish
M.67 66 Alat & material bantu
M.68 67 Upah
M.71 68 1 M2 Grass Block 30x30x t =8 cm
M.72 69 Grass Block 30x30x8
M.73 70 Urugan pasir
M.74 71 Pemadatan tanah
M.75 72 Labour Grass block
M.76 73 0
M.77 74 0
M.78 75 1M2 Floor finishing mozaic hexagon maxi black
M.79 76 Venus mozaic hexagon maxi black
M.80 77 MU-450
M.81 78 AM Grout
M.82 79 Labour
M.83 80 0
M.84 81 0
M.85 82 1M2 Niro Terazo
M.86 83 Niro terazo
M.87 84 MU-450
M.88 85 AM Grout
M.89 86 Labour
M.90 87 0
M.91 88 0
M.92 89 1M2 Terazzo
M.93 90 Sub Terazzo
M.94 91 Nat
M.95 92 Pasir
M.96 93 Semen
M.97 94 Labour
M.98 95 0
M.99 96 0
M.100 97 1M2 Plasteran
M.101 98 Cement
M.103 100 Tali air Plaster
M.104 101 Upah plaster
M.105 102 0
M.106 103 1M2 Acian
M.107 104 Cement
M.108 105 Upah acian
M.109 106 0
M.110 107 0
M.111 108 1M2 Plaster ex. MU 302
M.112 109 MU 302
M.113 110 Upah plasteran
M.114 111 0
M.115 112 0
M.116 113 1M2 Acian ex. MU 202
M.117 114 MU 202
M.118 115 Upah acian
M.119 116 0
M.120 117 0
M.121 118 1M2 Mozaic Pool
M.122 119 Mozaic ex Pottery Cerra Maxi blue
M.123 120 Cement
M.125 122 AM Grout
M.126 123 Labour
M.127 124 0
M.128 125 0
M.129 126 1M2 Batu Green Suka Bumi
M.130 127 Green Suka Bumi uk. 10x10mm
M.131 128 Cement
M.133 130 Labour
M.134 131 0
M.135 132 0
M.136 133 1M2 Rattan Ceiling
M.137 134 Rattan
M.138 135 Plywood 9mm
M.139 136 Usuk
M.140 137 Material bantu
Labour
0
0
1M2 Solid timber
Solid timber
TOTAL
(Estimate) - Copy value dari tabel disamping RAP
Rate Amount (IDR) QTY Unit Rate Amount (IDR)
Rp 2,100,000 - 0.44 m³ Rp2,150,000 Rp937,293

Rp 2,500,000 - 0.70 m³ Rp2,500,000 Rp1,743,800
Rp 15,000 - 1,544.58 kg Rp15,000 Rp23,168,686
Rp 130,000 - 63.38 m³ Rp130,000 Rp8,239,920
Rp 250,000 - 15.42 Rp0
Rp 56,000 - 45.53 Rp0
- 560.87 Rp0
- 36.10 Rp0
- 42.15 Rp0
- 35.40 Rp0
- 1.06 Rp0
- 88.50 Rp0
- 8.85 Rp0
- 1,053.66 Rp0
- 18.84 Rp0
- 15.48 Rp0
2.21 Rp0
334.28
5.76
0.82
124.36
5.33
45.36
-
317.52
0.91
36.24
205.48
821.92
4.11
-
364.00
8.19
1.09
649.63
20.46
2.73
10.77
49.25
23.63
2.95
13.50
19.65
2.39
10.91
-
-
-
-
-
1.32
0.13
0.17
0.79
8.48
1.01
4.63
13.83
1.65
7.54
831.87
4.58
19.13
7.86
12.57
32.36
3.75
0.35
3.48
- Rp34,089,698
16,000
RAP R0 (Estimate) - Copy value dari tabel disamping
QTY Unit Rate
UP.01 1 1M Bouwplank
UP.02 2 1M3 Riverstone foundation
UP.03 3
UP.04 4
UP.05 5
UP.06 6
UP.07 7
UP.08 8
UP.09 9
UP.10 10
UP.11 11
UP.12 12
UP.13 13
UP.14 14
UP.15 15
UP.16 16
UP.17 17
UP.18 18
UP.19 19
UP.20 20
UP.21 21
UP.22 22
UP.23 23
UP.24 24
UP.25 25 Labour
UP.26 26 Upah pas. batako dinding
UP.27 27 Labour
UP.28 28 Labour
UP.29 29
UP.30 30
UP.31 31
UP.32 32
UP.33 33
UP.34 34
UP.35 35
UP.36 36
UP.37 37
UP.38 38
UP.39 39
TOTAL
y value dari tabel disamping RAP
Amount (IDR) QTY Unit Rate Amount (IDR)
87.19 m' 15,000 1,307,850

29.15 -
26.10 -
11.75 -
73.03 -
73.03 -
73.03 -
35.40 -
35.40 -
35.40 -
83.57 -
31.09 -
45.36 -
205.48 -
11.75 -
1,013.13 -
1,013.13 -
- -
- -
107.40 -
10.26
22.50
20.78
-
1,024.49
- 1,307,850
RAP R0 (Estimate) - Copy value dari tabel disamping
QTY Unit Rate
UP.01 1 1M Bouwplank
UP.02 2
UP.03 3
UP.04 4
UP.05 5
UP.06 6
UP.07 7
UP.08 8
UP.09 9
UP.10 10
UP.11 11
UP.12 12
UP.13 13
UP.14 14
UP.15 15
UP.16 16
UP.17 17
UP.18 18
UP.19 19
UP.20 20
UP.21 21
UP.22 22
UP.23 23
UP.24 24
UP.25 25
UP.26 26
UP.27 27
UP.28 28
UP.29 29
UP.30 30
UP.31 31
UP.32 32
UP.33 33
UP.34 34
UP.35 35
UP.36 36
UP.37 37
UP.38 38
UP.39 39
TOTAL
y value dari tabel disamping RAP
Amount (IDR) QTY Unit Rate Amount (IDR)
87.19 m' 15,000 1,307,850

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 1,307,850
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 2 - STRUCTURE WORKS
1.0 SITE WORKS
1.1.0 SETTING OUT
1.1.1 Setting out with bouwplank 87.19 m' 57,500 5,013,425
1.2.0 SOIL FILLING
1.2.1 Fill to reach design level including compaction every 600mm thick layer. 52.82 m' 202,500 10,696,050
1.2.0 EXCAVATION
Bulk excavation for basement including disposal of surplus material to an
off-site location and/or store selected material for reuse where required by
Project Manager.
1.2.1 to STP protection Heavy equipment 31.25 m3 239,500 7,484,375
1.2.2 to Water tank Heavy equipment 19.96 m3 239,500 4,780,420
1.2.3 to Grease trap Heavy equipment 9.24 m3 239,500 2,212,980
Detailed excavation from reduced basement level; including backfilling and

disposal off site all surplus material, to:
1.2.4 Footing foundation Manual 39.00 m3 206,900 8,069,100
1.2.5 Ground beam at main building Manual 7.79 m3 206,900 1,611,751
1.2.6 Pump pit Manual 1.94 m3 206,900 401,386
1.2.7 Reverstone foundation Manual 5.87 m3 206,900 1,214,503
1.3.0 FILLING
SAND BED LAYER
50mm Sand bed layer; spread, levelled and compacted to:
1.3.1 Riverstone Foundation 26.10 m2 24,300 634,230
100mm Sand bed layer; spread, levelled and compacted to:
1.3.2 Pad footing foundation 26.00 m2 48,700 1,266,200
1.3.3 Slab on grade; to Ground slab Genset area 2.26 m2 48,700 110,062
1.4.0 COMPACTION
Allow to compact sub-grade under all foundation; as specified by the
Engineer,to:
1.4.1 sub-grade under footing foundation 26.00 m2 33,600 873,600
1.4.2 sub-grade under Genset foundation 2.26 m2 33,600 75,936
1.4.3 sub-grade under STP protection 10.08 m2 33,600 338,688
1.4.4 sub-grade under Water tank 6.44 m2 33,600 216,384
1.4.5 sub-grade under Grease trap 5.14 m2 33,600 172,704
1.4.6 sub-grade under Pump pit 1.62 m2 33,600 54,432
1.4.6 sub-grade under riverstone foundation 26.10 m2 33,600 876,960
1.5.0 ANTI TERMITE
Prepare and apply termite control to all concrete structures in contact with
ground, as specified to:
1.5.1 sub-grade under footing foundation Cislin 25 EC 26.00 m2 23,600 613,600

1.5.2 sub-grade under ground slab Cislin 25 EC 384.33 m2 23,600 9,070,188
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
1.5.0 VAPOUR BARRIER
4mm Damp proof polythene sheet to underneath of the following as

specification.
1.5.1 sub-grade under footing foundation 2mm thk 4mm thk 26.00 m2 82,700 2,150,200
1.6.0 LEAN CONCRETE USE 4MM VAPOUR BARRIER
50mm thick lean concrete under the following to; 4mm Damp proof
polythene sheet to underneath of the following as specification.
1.6.1 Footing foundation area 4mm Vapor Barrier 26.00 m2 82,700 2,150,200
1.6.2 Under main building ground slab 4mm Vapor Barrier 384.33 m2 82,700 31,784,091
1.6.3 Under tie beam 4mm Vapor Barrier 25.98 m2 82,700 2,148,546
1.6.4 Under Genset foundation 4mm Vapor Barrier 2.26 m2 82,700 186,902
1.6.5 Under STP protection 4mm Vapor Barrier 10.08 m2 82,700 833,616
1.6.6 Under Water tank 4mm Vapor Barrier 6.44 m2 82,700 532,588
1.6.7 Under Grease trap 4mm Vapor Barrier 5.14 m2 82,700 425,078
1.6.7 Under Pump pit 4mm Vapor Barrier 1.62 m2 82,700 133,974
1.7.0 RIVERSTONE FOUNDATION

Riverstone foundation system; with ratio 1: 4 Cement and Sand, all as
specified :
1.7.1 to soil fill perimater 11.75 m3 1,115,700 13,109,475
2.0 CONCRETE WORKS
2.1.0 POURED CONCRETE
Grade f'c = 20 Mpa vibrated reinforced concrete in.
Footing foundations;
2.1.1 at Mainbuilding Area Grade f'c = 20 Mpa 5.20 m3 1,503,700 7,819,240
2.1.2 at Stair foundation Grade f'c = 20 Mpa 0.08 m3 1,503,700 120,296
Slab Concrete;
2.1.3 100mm thk slab on grade; Ground slab Grade f'c = 20 Mpa + fiber 2,5 kg 35.40 m3 2,104,000 74,481,600
2.1.4 120mm thk suspended slab Grade f'c = 20 Mpa 3.73 m3 1,503,700 5,608,801
2.1.5 100mm thk Roof dak slab Grade f'c = 20 Mpa 8.36 m3 1,503,700 12,570,932
2.1.5 200mm thk slab on grade; Genset foundation Grade f'c = 20 Mpa + fiber 2,5 kg 0.45 m3 2,104,000 946,800
2.1.6 150mm thk slab on grade; STP foundation Grade f'c = 20 Mpa 1.51 m3 1,503,700 2,270,587
2.1.7 150mm thk slab on grade; Water tank Grade f'c = 20 Mpa 0.97 m3 1,503,700 1,458,589
2.1.8 150mm thk slab on grade; Greas trap Grade f'c = 20 Mpa 0.77 m3 1,503,700 1,157,849
2.1.9 200mm thk suspended slab; Water tank Grade f'c = 20 Mpa 0.97 m3 1,503,700 1,458,589
Wall Concrete;
2.1.10 150mm thk STP protection wall Grade f'c = 20 Mpa 5.86 m3 1,503,700 8,811,682
2.1.11 150mm thk Water tank wall Grade f'c = 20 Mpa 5.58 m3 1,503,700 8,390,646
2.1.12 150mm thk Greas trap wall Grade f'c = 20 Mpa 2.90 m3 1,503,700 4,360,730
2.1.13 150mm thk Pump pit wall Grade f'c = 20 Mpa 1.08 m3 1,503,700 1,623,996
2.1.14 150mm thk Stair fondation wall Grade f'c = 20 Mpa 0.08 m3 1,503,700 120,296
Column Concrete;
2.1.15 Column concrete at Pedestal column Grade f'c = 20 Mpa 3.05 m3 1,503,700 4,586,285
2.1.16 Ditto, but to Ground floor Grade f'c = 20 Mpa 6.65 m3 1,503,700 9,999,605
2.1.17 Ditto, but to level 2 Grade f'c = 20 Mpa 0.87 m3 1,503,700 1,308,219
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
Beam Concrete;
2.1.18 Tie Beam concrete at Ground floor Grade f'c = 20 Mpa 5.20 m3 1,503,700 7,819,240
2.1.19 Ditto, but to Attached beam Grade f'c = 20 Mpa 15.68 m3 1,503,700 23,578,016
2.1.20 Ditto, but to Ring beam Grade f'c = 20 Mpa 2.02 m3 1,503,700 3,037,474
Stair Concrete;
2.1.21 Staircase Grade f'c = 20 Mpa 2.02 m3 1,503,700 3,037,474
2.2.0 REINFORCEMENT
Grade BJTD-40 (fy = 400 MPa) hot rolled deformed bar reinforcement and
BJTP-24 (fy = 240 MPa) plain bar reinforcement to;
Footing foundations;
2.2.1 Reinforcement bar in Footing Foundations. REINFORCEMENT - LOKAL SNI 1,013.13 kg 19,300 19,553,409
2.2.2 Reinforcement bar in Stair Foundations. REINFORCEMENT - LOKAL SNI 17.25 kg 19,300 332,995
Slab Concrete;
2.2.3 Reinforcement bar in Genset Foundation REINFORCEMENT - LOKAL SNI 83.81 kg 19,300 1,617,533
Wall Concrete;
2.2.4 Reinforcement bar in Stair Foundation Wall REINFORCEMENT - LOKAL SNI 22.24 kg 19,300 429,232
Column Concrete;
2.2.5 Reinforcement bar in Pedestal Column REINFORCEMENT - LOKAL SNI 658.96 kg 19,300 12,717,928
2.2.6 Ditto, but to Ground floor REINFORCEMENT - LOKAL SNI 1,115.09 kg 19,300 21,521,237
2.2.7 Ditto, but to level 2 REINFORCEMENT - LOKAL SNI 181.08 kg 19,300 3,494,844
Beam Concrete;
2.2.8 Reinforcement bar in Ground Floor Beam REINFORCEMENT - LOKAL SNI 1,195.21 kg 19,300 23,067,553
2.2.9 Ditto, but to Attached Beam REINFORCEMENT - LOKAL SNI 2,656.32 kg 19,300 51,266,976
2.2.10 Ditto, but to Ring Beam REINFORCEMENT - LOKAL SNI 359.11 kg 19,300 6,930,787
Staircase Concrete;
2.2.11 Reinforcement bar in Staircase REINFORCEMENT - LOKAL SNI 233.33 kg 19,300 4,503,269
Wire mesh M6-double layer,
2.2.12 Reinforcement bar in Ground slab Wiremesh M6- double layer Change to fiber 353.97 m2 - -
2.2.13 Reinforcement bar in 100mm thk Concrete dak slab Wiremesh M6- double layer 83.57 m2 109,800 9,175,986
2.2.14 Reinforcement bar in Pump pit slab Wiremesh M6- double layer 1.62 m2 109,800 177,876
2.2.15 Reinforcement bar in Pump pit wall Wiremesh M6- double layer 10.08 m2 109,800 1,106,784
Wire mesh M7-double layer,
2.2.16 Reinforcement bar in 120mm thk Suspended slab Wiremesh M7- double layer 31.09 m2 135,100 4,200,259
2.2.17 Reinforcement bar in Ground slab STP protection Wiremesh M7- double layer 10.08 m2 135,100 1,361,808
2.2.18 Reinforcement bar in Ground slab Water tank Wiremesh M7- double layer 6.44 m2 135,100 870,044
2.2.19 Reinforcement bar in Ground slab Grease trap Wiremesh M7- double layer 5.14 m2 135,100 694,414
2.2.20 Reinforcement bar in STP protection wall Wiremesh M7- double layer 44.16 m2 135,100 5,966,016
2.2.21 Reinforcement bar in Water tank wall Wiremesh M7- double layer 41.84 m2 135,100 5,652,584
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
2.2.22 Reinforcement bar in Grease trap wall Wiremesh M7- double layer 24.51 m2 135,100 3,311,301
2.3.0 SHUTTERING
Shuttering Bataco 1/2 to the;
2.3.1 Sides of footing foundation. Pas 1/2 Batako 20.80 m2 140,600 2,924,480
2.3.2 Sides of stair footing foundation. Pas 1/2 Batako 0.47 m2 140,600 66,082
Shuttering Bataco 1/4 to the;
2.3.3 Sides of ground floor beam at mainbuilding Pas 1/4 Batako 51.97 m2 124,100 6,449,477
Shuttering to the perimeter edge slab;
2.3.4 maksimum 100mm high sides of perimeter edge slab on ground multiplek 12mm 87.19 m' 21,000 1,830,990
2.3.5 maksimum 100mm high sides of perimeter edge slab on suspended slab multiplek 12mm 149.12 m' 21,000 3,131,520
2.3.6 maksimum 120mm high sides of perimeter edge slab on suspended slab multiplek 12mm 23.86 m' 25,300 603,658
Shuttering slab to the;
2.3.7 Soffits of suspended slab at 120mm thk slab multiplek 12mm 31.09 m2 198,700 6,177,583
2.3.8 Soffits of suspended slab at 100mm thk Dak slab multiplek 12mm 34.86 m2 198,700 6,926,682
2.3.9 Soffits of suspended slab at Water tank multiplek 12mm 6.44 m2 198,700 1,279,628
Shuttering wall to the;
2.3.9 face of wall at STP protection wall multiplek 12mm 78.08 m2 196,300 15,327,104
2.3.10 face of wall at Water tank wall multiplek 12mm 74.40 m2 196,300 14,604,720
2.3.11 side of wall at Grease trap wall multiplek 12mm 38.70 m2 196,300 7,596,810
2.3.12 side of wall at Pump pit wall multiplek 12mm 14.40 m2 196,300 2,826,720
2.3.13 side of wall at Stair foundation wall multiplek 12mm 1.05 m2 196,300 206,115
Shuttering Column to the;
2.3.14 Face of isolated in Pedestal Column multiplek 12mm 45.36 m2 182,400 8,273,664
2.3.15 Ditto, but at Ground floor multiplek 12mm 98.82 m2 182,400 18,024,768
2.3.16 Ditto, but at Level 2 multiplek 12mm 15.37 m2 182,400 2,803,488
Shuttering Beam to the;
2.3.17 Sides & soffit of Attached Beam multiplek 12mm 205.48 m2 210,500 43,253,540
2.3.18 Ditto, but at Ring beam multiplek 12mm 25.97 m2 210,500 5,466,685
Shuttering Staircase to the;
2.3.19 Sides & soffit of Staircase multiplek 12mm 12.97 m2 210,500 2,730,185
2.4.0 THERMAL AND MOISTURE PROTECTION

Integral waterproofing; as per manufacturer's specification; to the following
R.C structures;
2.4.1 Integral WP to Water tank slab concrete ex mapei 1.93 m3 218,300 421,319
2.4.2 Integral WP to Water tank wall concrete ex mapei 5.58 m3 218,300 1,218,114
Waterstop all as specified, to :
2.4.3 Waterstop to water tank wall concrete ex mapei 11.60 m 165,200 1,916,320
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
3.0 STRUCTURAL METAL WORKS
3.1.0 COMPOSITE STEEL WORK

Fabricate, deliver to site and erect, the following structural steelworks
including cutting, welding, jointing, as specified.
Steel Beam
3.1.1 IWF 450x200x9x14 Baja WF , exclude finishing 649.80 kg 42,000 27,291,600
Steel Bracing
3.1.2 Baseplate 10mm Steel Plate , exclude finishing 43.44 kg 33,000 1,433,520
Chemical anchor, including A325 grade, galvanized rings, bolts and

fastenings, chemical ex. HILTI all as specified to:
3.1.3 Chemical Angkur M16 24.00 no 53,100 1,274,400
Bolts, including A325 grade, galvanized rings, bolts and fastenings all as
specified to:
3.1.4 Dia 16mm bolt. 24.00 no 11,200 268,800
Prepare and apply steel paint ex. Jotun or equal approved to all steelwork as
specified to:
3.1.5 Steel works generally. ex. Jotamastic 70 693.24 kg 7,100 4,922,004
3.1 LIGHTWEIGHT STEEL WORKS
Lightweight steel structure, comprising lightweight stee, screw, cutting,

erection, jointing, all nessassary tools and accessories needed to
3.2.1 Roof structure at Drinking terrace, sun room & service area ex. Local Kencana C75 136.93 m2 236,000 32,315,480
4.1 SUNDRIES
- New structural excavation wall exisiting 96.00 m2 88,500 8,496,000
- New structural excavation slab exisiting for foundation & tie beam 7.88 m3 885,000 6,973,800
- New structural excavation slab exisiting for underground plumbing 1.88 m3 885,000 1,663,800
- Chemical hilti RE 500 V3 for footing foundation 68.00 pcs 58,900 4,005,200
- Excavation and Foundation Investigation 1.00 ls 2,832,000 2,832,000
Total Bill.2 717,297,681

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 3 - ARCHITECTURE WORKS
1.0 FLOOR FINISH
1.1 Indoor Dining
Supported Floor material and tools.
Vinyl Flooring Polysafe Apex Siltstone 4205- code VN01 Change to

1.1.1 Ceramic Tile Floor non-slip
- Supply & Install,
Siltstone 4205 - Polysafe Indonesia

- Inside Bar Counter 15.61 m2 382,700 5,973,947
Change to Asia tile 40x40 or Platinum
Timber Floor at stair steping - code TF02 Change to Ironwood

1.1.2
- Supply and install,
Smoked Walnut - crown cut timber. Ex

- Stair Accsess to Toilet 12.09 m2 1,298,000 15,692,820
Teakwood Iron Wood
Concrete Cement at general floor - code CF01

1.1.3
- Supply and install
- General floor Polish Concrete 60.16 m2 383,500 23,071,360
1.2 Sun Room & Drinking Terrace
Crazy Paving - Travertine Silver- unfilled with a light coloured mortar and
finishing coat - code ST02 Change to limestone crazy paver
1.2.1
- Supply & Install,
- including setting bed Ex. MU (non screed)
Travertine Silver (cut to size, rondom) -

- Sun Room & Drinking Terrace Brescia Stone Bali Change to limestone 134.85 m2 889,700 119,976,045
crazy paver
1.3 Outdoor Area
Pink Slab Marmer - code ST03 Change to Andesit Cobbestone

1.3.1 - Supply & Install,
Pink Porino - Raspari Mega Stone

- Outdoor area Change to Andesite Cobblestone 24.11 m2 885,000 21,337,350
/Smooth
Steping Stone -Large Irregular Stepping Stones Leading The Path Entry
Way
1.3.2 Review the stepping stone opption with Sophie
- Supply & Install,
- Outdoor area - Prov. Sum 5.00 unit 420,000 2,100,000
1.4 Office Area & Toilet

Vinyl Flooring Polysafe Apex Siltstone 4205- code VN01 Change to Polish
1.4.1 Concrete ex Mapei
- Supply & Install,

- Office & Cellar Space 14.97 m2 826,000 12,365,220
Polish Concrete ex Mapei
Burgundy mosaic tiles with text inlay - code TL03 Change to Polish
Concrete ex Mapei
1.4.2
- Supply & Install,
Opus Romano - Citatah TBK Polish
- Toilet Floor 13.34 m2 826,000 11,018,840
Concrete ex Mapei
1.5 Kitchen & Service Area

Vinyl Flooring Polysafe Apex Siltstone 4205- code VN01 Change to
1.5.1 Ceramic Tile Floor non-slip
- Supply & Install,

- Preperation & Diswashing 33.73 m2 382,700 12,908,471
Change to Asia tile 40x40 or Platinum
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
Ceramic Tile Floor non-slip (400x400) Finish- code
- Preperation Dry Storage Asia tile 40x40 or Platinum 18.19 m2 382,700 6,961,313
- Walk In Chiler Asia tile 40x40 or Platinum 10.99 m2 382,700 4,205,873
- Gas Room Asia tile 40x40 or Platinum 11.65 m2 382,700 4,458,455
- Staff Toilet Asia tile 40x40 or Platinum 2.70 m2 382,700 1,033,290
- Mep Control Room Asia tile 40x40 or Platinum 4.59 m2 382,700 1,756,593
- Pump Room Asia tile 40x40 or Platinum 5.13 m2 382,700 1,963,251
2.0 WALL & PARTITION WORKS
2.1 Masonry
Concrete block/masonry walls including; material red brick at Ground

2.1.1 Floor Red Brick 107.40 m2 220,000 23,628,000
- Supply & Install
Concrete block/masonry walls including; material red brick at Ground
2.1.2 Floor Service Area Red Brick 63.49 m2 220,000 13,967,800
- Supply & Install
Concrete block/masonry wall including; material red brick at Toilet, Office
2.1.3 & Cellar Space Red Brick 77.99 m2 220,000 17,157,800
- Supply & Install
Concrete block/masonry wall including; material red brick at Kitchen &
2.1.4 Service Area Red Brick 88.61 m2 220,000 19,494,200
- Supply & Install
2.2 Partition
Partition wall including; material metal stud + Plaster board cladding at

2.2.2 Cover Column Kalsiboard ex Kalsi 31.80 m2 428,300 DELETED
- Supply & Install
3.0 WALL FINISHES
3.1 Plaster and Smooth Wall Finish
Plaster to wall, ex. Cement with smooth finish to receive paint. at Ground
2.1.1 Floor Cement 107.40 m2 106,400 11,427,360
- Supply & Install
Plaster to wall, ex. Cement with smooth finish to receive paint. at Ground
2.1.2 Floor Service Area Cement 68.29 m2 106,400 7,266,056
- Supply & Install
Plaster to wall, ex. Cement with smooth finish to receive paint. at Toilet,
2.1.3 Office & Cellar Space Cement 77.99 m2 106,400 8,298,136
- Supply & Install
Plaster to wall, ex. Cement with smooth finish to receive paint. at Kitchen
2.1.4 & Service Area Cement 88.61 m2 106,400 9,428,104
- Supply & Install
3.2 Indoor Dining
Lattice Divider size 1083mm wide x 2510mm high. Fin. Smoked walnut -
3.2.1
code TF02
- Wall at Level 2 Ex. Bangkirai 5.44 m2 1,770,000 9,628,800
3.2.2 Batten System Wall Cladding - code TF03
- Wall at Level 2 - Prov. Sum Bhanu Lab Panel Acoustic Panel 24.07 m2 1,121,000 26,982,470
Plaster & smooth finish with Textured Render Paint - code PF01
3.2.3
- Supply & Install
- Wall at Back Bar Dulux Off White SPK 896 20.78 m2 185,300 3,850,534
- Wall between Indoor Dining & Drinking Terrace Dulux Off White SPK 896 17.43 m2 185,300 3,229,779
- Wall between Indoor Dining & Sun Room Dulux Off White SPK 896 10.89 m2 185,300 2,017,917
- Cover Column Dulux Off White SPK 896 31.80 m2 185,300 5,892,540
White Render Brick - code PF02

3.2.4
- Supply and Install,
- Wall Red Brick Exisiting at Back Bar Dulux Morning New 44534 20.11 m2 64,900 1,305,139
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
- Wall Red Brick Exisiting between Indoor Dining & Drinking Terrace Dulux Morning New 44534 20.11 m2 64,900 1,305,139
- Wall Red Brick Existing between Indoor Dining & Sun Room Dulux Morning New 44534 17.04 m2 64,900 1,105,896
Back Bar
Partition wall including; material metal stud + Plaster board cladding at

3.2.5
Back Bar
- Back Bar Wall Kalsiboard ex Kalsi 2.59 m2 428,300 1,109,297
Burgundy mosaic tiles with text inlay - code TL03 Change to Venus Tile -
Toscana BDA 86 Ethnic Red
3.2.6
- Supply & Install,
Opus Romano - Citatah TBK Change to
- Signage Back Wall - Prov.Sum Venus Tile - Toscana BDA 86 Ethnic 1.32 m2 2,752,400 3,633,168
Red
Bar Counter
Partition wall 100mm thk including; material metal stud + Plaster board
3.2.7
cladding at Bar Counter
- Bar Counter Kalsiboard ex Kalsi 10.21 m2 428,300 4,372,943
3.3 Sun Room
3.3.1
- Supply & Install
- Wall at Interior Sun Room Dulux Off White SPK 896 32.54 m2 185,300 6,029,662
- Wall at Exterior Sun Room Dulux Off White SPK 896 11.16 m2 185,300 2,067,948
Water Station
Partition wall 100mm thk including; material metal stud + Plaster board
3.3.2 Kalsiboard ex Kalsi 18.38 m2 428,300 7,872,154
cladding at Waiter Station
3.4 Dringking Terrace
Plaster & smooth render with Recessed Pattern Design Finish Textured
3.4.1 Render Paint - code PF01
- Supply & Install
- Wall above Luxe Banquette J.05 Dulux Off White SPK 896 11.73 m2 185,300 2,173,569
3.4.2
- Supply & Install
- Wall Interior at Dringking Terrace Dulux Off White SPK 896 56.51 m2 185,300 10,471,303
Roster wall size 200mm wide x 200mm high x 90mm depth - code CN01
3.4.3
- Supply & Install
- Wall Between Drinking Terrace & Outdoor Ex Roster Beton Bali 10.26 m2 673,400 6,909,084
Outdoor Blinds Ziptrak with aluminium powdercoated pelmet cover -

3.4.4 Remove the blinds for now install later
ZT01
- Blinds size 1800x3200mm Ex Canopy Art Bali 2.00 m2 21,240,000 DELETED
3.5 Outdoor Area

Plaster & smooth render with Recessed Pattern Design Finish Textured
3.5.1 Render Paint - code PF01
- Supply & Install
- Wall above Concrete Seating Dulux Off White SPK 896 14.46 m2 185,300 2,679,438
3.5.2
- Supply & Install
- Wall Exterior at Drinking Terrace Dulux Off White SPK 896 23.61 m2 185,300 4,374,933
Loose Tied Seating Pads Finish Green Finger Tiles size 145mm wide x
3.5.3 8.5mm high - code TL05
- Supply & Install
- Concrete Outdoor Seating - Prov. Sum Ex You Series Matsuo Tiles 12.57 m2 1,880,700 23,640,399
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
3.6 Toilet
Mozaic Tile Wall Finish (20x20) - code TL04 Change to Venus Tile -
Toscana BDA 86 Ethnic Red
3.6.1
- Supply & Install,
Pink Mozaic Tile ex Citatah TBK
- Wall at Toilet - Prov. Sum Change to Venus Tile - Toscana BDA 86 12.84 m2 2,752,400 35,340,816
Ethnic Red
Sink Counter Table In Burgundy mosaic tiles with text inlay - 2900mm
length x 500mm wide. Finish Mozaic Tile - code TL04 Change to Venus
3.6.2
Tile - Toscana BDA 86 Ethnic Red
- Supply & Install,
Pink Mozaic Tile ex Citatah TBK
- Counter Table - Prov. Sum Change to Venus Tile - Toscana BDA 86 3.92 m2 2,752,400 10,789,408
Ethnic Red
Maroon Solid Paint - code PF04
3.6.3
Ex Nippon Paint Rosy Dreams NP R
- Wall at Toilet 19.90 m2 64,900 1,291,510
1344A
Concrete block/masonry walls including; material red brick + Plaster finish
3.6.4 At Toilet
- Supply & Install
- Wall for Recessed Flush Button 2.69 m2 220,000 591,800
3.6.5 Red Walnut Timber Wall Cladding
- Wall at Foyer Toilet Red Walnut - plywood cover Veneer 21.88 m2 626,500 13,707,820
3.6.6 5mm Shadowline For Finishes Join 12.84 m 82,600 1,060,584
3.7 Service Area

Plaster & smooth finish with Paint - code
3.7.1
- Supply & Install
- Preperation 42.69 m2 159,500 6,809,055
- Diswashing 30.45 m2 159,500 4,856,775
- Dry Storage 55.89 m2 159,500 8,914,455
- Gas Room 33.22 m2 159,500 5,298,590
- Walk in Chiler 31.83 m2 159,500 5,076,885
- Staff Toilet 17.86 m2 159,500 2,848,670
- MEP Control Room 21.08 m2 159,500 3,362,260
- Pump Room 22.09 m2 159,500 3,523,355
- Genset 21.16 m2 159,500 3,375,020
- Exterior BOH Entry 7.66 m2 159,500 1,221,770
Wall Ceramic Tile finish ; comprising 400x400mm Ceremic Tile,

3.7.2
including setting bed, and grout ex. AM, as specified to:
- Preperation ex. Asia Tiles 22.50 m2 375,400 8,446,500
3.0 CEILLING FINISH
3.1 Indoor Dining
Supported Ceilling material and tools.
3.1.1 Ceiling Acoustic Panel - code TF03
- Indoor Dining - Prov. Sum Bhanu Lab Panel Acoustic Panel 87.39 m2 1,121,000 97,964,190
- Stair - Prov. Sum Bhanu Lab Panel Acoustic Panel 5.04 m2 1,121,000 5,649,840
Support ceiling - Hollow Frame and
- Support Backing 92.43 m2 633,800 58,582,134
plywood 9mm
3.2 Drinking Terrace
3.2.1 600X600mm Ceiling Pattern
- 600X600mm Ceiling Pattern - Prov. Sum 83.13 m2 649,000 53,951,370

- Support 600X600mm Ceiling Pattern 83.13 m2 633,800 52,687,794
plywood 9mm
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
3.3 Sun Room
3.3.1 Support 600X600mm Ceiling Pattern
- 600X600mm Ceiling Pattern - Prov. Sum 46.55 m2 649,000 30,210,950

- Support 600X600mm Ceiling Pattern 46.55 m2 633,800 29,503,390
plywood 9mm
3.4 Cantilever Exterior
3.4.1 Outdoor composite timber - code TF05 - Change to Conwood

Ex Milan Ecowood - Ultrashield wall
- Cantilever Exterior cladding US-31 Shadowline Change to 49.92 m2 835,800 41,723,136
Conwood
3.5 Service Area
8mm Kalsiboard 9mm Gypsum Board Ceiling including support and

3.5.1
accessories
- Preperation Ex. Kalsi 9mm thk Gypsum Jaya Board 24.77 m2 187,500 4,644,375
- Dishwashing Ex. Kalsi 9mm thk Gypsum Jaya Board 8.96 m2 187,500 1,680,000
- Preperation Dry Storage Ex. Kalsi 9mm thk Gypsum Jaya Board 18.19 m2 187,500 3,410,625
- Walk In Chiler Ex. Kalsi 9mm thk Gypsum Jaya Board 10.99 m2 187,500 2,060,625
- Gas Room Ex. Kalsi 9mm thk Gypsum Jaya Board 11.65 m2 187,500 2,184,375
- Staff Toilet Ex. Kalsi 9mm thk Gypsum Jaya Board 2.70 m2 187,500 506,250
- Mep Control Room Ex. Kalsi 9mm thk Gypsum Jaya Board 4.59 m2 187,500 860,625
- Pump Room Ex. Kalsi 9mm thk Gypsum Jaya Board 5.13 m2 187,500 961,875
- Genset Ex. Kalsi 9mm thk Gypsum Jaya Board 4.58 m2 187,500 858,750
3.6 Office & Toilet Area

8mm Kalsiboard 9mm Gypsum Board Ceiling including support and
3.6.1
accessories
- Office Ex. Kalsi 9mm thk Gypsum Jaya Board 7.08 m2 187,500 1,327,500
- Cellar Space Ex. Kalsi 9mm thk Gypsum Jaya Board 7.90 m2 187,500 1,481,250
- Toilet Ex. Kalsi 9mm thk Gypsum Jaya Board 13.10 m2 187,500 2,456,250
3.7 Ceilling Paint Finish
3.7.1 Supply and Install Paint for ceilling
- Gypsum Ceiling Finish Ex. Catylac 119.65 m2 47,200 5,647,480
4.0 ROOF FINISHES
4.1 Roof Covering

Metal roof covering, comprising Fumira Alderon, including screw, tools
4.1.1
and accessories needed, to;
- Drinking Terrace, Sun room & Service area Metal Sheet Roof Change to Alderon 133.99 m2 445,600 59,705,944
- Flashing 26.06 m 328,600 8,563,316
4.1.2 Roof Insulation 8mm thk Double Side
- Existing Room GNET foil 8mm (bubble) 170.37 m2 117,500 20,018,475
Waterproofing
Torch on membrane waterproofing ex. Mapei or equal approved,

4.1.3 protective screed, adhesives, primers, sealant etc, including any prior
treatments and preparation works; all as specified, to :
- Dak roof ex Mapei 34.86 m2 218,300 7,609,938
4.1.4 Non-toxic cement based waterproofing internally, to :
- Toilet floor ex Mapei 4.80 m2 59,000 283,200

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
5.0 DOOR & WINDOW
5.1 Doors Schedule
Metal frame glass door ; comprising Metal frame, Toughened Fluted Glass
5.1.1 ex Himalaya Abadi, hardware, including fixing and accessories, as
specified;
- Swing door size 1320mm x 2600mm - code DR01 - Prov. Sum Ex Metal Frame 1.00 unit 14,155,200 14,155,200
- Swing door size 1000mm x 2600mm - code DR02 - Prov. Sum Ex Metal Frame 1.00 unit 11,160,000 11,160,000
Sliding door size 3976mm x 2550mm - code DR03, 2 leaf sliding and 2
- Ex Metal Frame 1.00 unit 40,099,700 40,099,700
leaf fixed - Prov. Sum
Wooden frame door; comprising Wooden frame, incl. support frame,

5.1.2
hardware, fixing and accessories, as specified;
Swing door with lattice in square pattern, size 1078mm x 2900mm - code
- Ex Bangkirai 1.00 unit 12,836,700 12,836,700
DR04
5.2 Windows Schedule
Hollow metal frame glass window ; comprising hollow metal frame,

5.2.1
Toughened Fluted Glass ex Himalaya Abadi, including fixing, as specified;
- Fixed window size 1850mm x 1600mm - code WN01 Ex Metal Frame 3.00 bh 10,851,500 32,554,500
Wooden frame window ; comprising wooden frame decorative latticing in

5.2.2
squre pattern, Toughened Clear Glass, including fixing, as specified;
- Fixed window size 4597mm x 1600mm - code WN02 Ex Bangkirai, Fixed Window 1.00 bh 41,098,800 41,098,800
Sliding Fixed window size 3950mm x 1600mm - code WN03 (Wihtout

- Ex Bangkirai, Fixed Window 1.00 bh 18,690,200 18,690,200
Clear Glass)
- Sliding Fixed window size 7840mm x 1600mm - code WN04 Ex Bangkirai, Fixed Window 1.00 bh 46,341,700 46,341,700
5.2.3 Wooden frame for Outdoor Blinds, including fixing, as specified;
- Wooden frame size 2800mm x 1780mm 4.00 bh 3,783,100 15,132,400
- Wooden frame size 1600mm x 1780mm 1.00 bh 2,791,900 2,791,900
5.3 Service Area
Hollow core door ; comprising 40mm thick hollow core door with wooden
5.3.1 frame, plywood cover in wood veneer finishes, door frame, hardware,
including fixing and accessories, as specified;
Double plywood cover veneer, hardware

- Wooden Swing Door 850x2200mm at Staff toilet 1.00 bh 2,124,000 2,124,000
ex lokal
- Wooden Swing Door 950x2200mm at MEP control room 1.00 bh 6,700,000 DELETED
- Wooden Swing Door 950x2200mm at Pump Room 1.00 bh 6,700,000 DELETED
- Wooden Swing Door 950x2200mm at Gas Room 1.00 bh 6,700,000 DELETED
Steel Door; comprising steel hollow frame, steel plate, including

hardware, fixing and accessories, as specified;
- Steel Swing Door 900x2200mm at Genset 1.00 bh 6,372,000 DELETED
5.4 Toilet & Office Area
Hollow core door ; comprising 40mm thick hollow core door with wooden
5.3.1 frame, plywood cover in wood veneer finishes, door frame, hardware,
including fixing and accessories, as specified;
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
- Wooden Swing Door 950x2200mm at Office 1.00 bh 6,464,000 DELETED
Frame bengkirai, double plywood cover

- Wooden Swing Door 950x2200mm at Cellar space veneer, hardware ex Kenari Djaya with 1.00 bh 10,004,000 10,004,000
Smart Door Lock
Frame bengkirai, double plywood cover

- Wooden Swing Door 950x2200mm at toilet 3.00 bh 6,464,000 19,392,000
veneer, hardware ex Kenari Djaya
6.0 SUNDRIES
- Built-in concrete seating for Cushion Luxe Banquette Drinking Terrace 1.00 ls 1,180,000 1,180,000
- Built-in concrete planter box outdoor area 29.30 m 391,300 11,465,090
- Built-in Concrete Outdoor Seating 11.78 m 391,300 4,609,514
- Built-in Concrete Vanity counter 2900mm length 1.00 unit 1,464,200 1,464,200
Total Bill.3 1,382,291,230

CARRIED TO MAIN SUMMARY Rp. 1,382,291,230
Material Codes
###
###
CF-01
ST-02
ST-03
Need BW Approval
###
TL-03
###
Material Codes
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
TF-02
Need BW Approval
PF-01
PF-01
PF-01
PF-01
PF-02
Material Codes
PF-02
PF-02
###
Need BW Approval
###
PF-01
PF-01
###
PF-01
PF-01
CN-01
ZT-01
ZT-01
ZT-01
PF-01
PF-01
Need BW Approval
Material Codes
Need BW Approval
Need BW Approval
PF-04
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Need BW Approval
Need BW Approval
###
###
###
Material Codes
###
###
Need BW Approval
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Material Codes
###
###
###
DR-01
DR-02
DR-03
DR-04
###
WN-01
WN-02
WN-03
WN-04
###
###
###
Removed
Removed
Removed
Removed
Material Codes
Removed
###
###
###
###
###
###
###
###
Project : 201-2233
K
Doc Title : STAGE 2 - STRUCTURE, ARCHITECH & MEP WORKS O
Doc No. : 463/201-2233/XII/2023 D
R
E
u
p
Item Rate Rate S
i
Item Description Specification Quantity Unit Material Codes H
a
No. IDR IDR O
h
R
s
T
BILL. 3 - ARCHITECTURE WORKS K
R
E
A
Y
P
1.0 FLOOR FINISH
1.1 Indoor Dining
Ochre Finger Tile Floor (50x200) Finish- code TL01 Change to Polish
Concrete
1.1.1
- Supply & Install,
Ochre Finger Tile ex Philip Lakeman

- Under Bar Counter & Curved Banquette J.01 28.17 m2 383,500 10,803,195 ###
Tiles Change to Polish Concrete
###
2.0 WALL FINISHES ###
2.1 Indoor Dining ###

Ochre Finger Wall Tile (50x200) Finish - code TL01 Change to Limewash
Paint
3.1.1
- Supply & Install,

- Wall at Access to Service Room 12.52 m2 885,000 11,080,200 Need BW Approval ###
Tiles Change to Limewash Paint

- Wall at Stair Access to Toilet 18.91 m2 885,000 16,735,350 Need BW Approval ###
Back Bar
Leveling Screed Finished Tile (50x200) - code TL02
Burgundy Finger Tile ex Philip Lakeman
- Back Wall at Bottle Display Shelf 7.71 m2 2,792,100 21,527,091 TL-02 ###
Tiles
Bar Counter
Ochre Finger Wall Tile (50x200) Finish - code TL01 Change to Burgundy
Finger Tile ex Philip Lakeman Tiles TL02
3.1.3
- Supply & Install,

- Kicker Bar Counter Tiles Change to Burgundy Finger Tile ex 4.38 m2 2,792,100 12,229,398 TL-02 ###
Philip Lakeman Tiles
2.2 Sun Room
Water Station
Ochre Finger Wall Tile (50x200) Finish - code TL01 Change to Limewash
Paint
2.2.1
- Supply & Install,

- Wall Back of Shelving Water Station 3.40 m2 885,000 3,009,000 Need BW Approval ###
2.3 Toilet
Tile Wall Finish (50x200) - code TL02 Change to Venus Tile - Toscana
BDA 86 Ethnic Red
2.3.1
- Supply & Install,
Burgundy Finger Tile ex Philip Lakeman

- Wall at Foyer Toilet - Prov. Sum Tiles Change to Venus Tile - Toscana 24.75 m2 2,752,400 68,121,900 Need BW Approval ###
BDA 86 Ethnic Red
Total Bill.3.1 143,506,134

CARRIED TO MAIN SUMMARY Rp. 143,506,134 ###
Project : 201-2233
RAP : STAGE 2 - STRUCTURE, ARCHITECH & MEP WORKS grill kitchen
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 4 - MECHANICAL, ELECTRICAL, PLUMBING WORKS
1.0 MECHANICAL WORK

1.1 AIR CONDITIONING WORK
Supply and install the following air conditining units, including : plenum box and
safety tray for indoor unit duct type, flexible connection, drain trap, vibration
insulation, thermostat & cable control, support, outdoor foundation and all
accessories as specified.
1.1.1 IU.G1 - AC Wall Mounted - Capacity : 17.401 Btu/h 1.00 unit 10,052,700 10,052,700
- Brand : Mitsubishi Electric 2 PK Non Inverter - R32
- Type : MS/MU-JR18VF
- Instalation
Referigrant pipe 1/4" 1/2" Tateyama 3.00 m 200,400 601,200
Control cable 3x2.5mm 5.00 m 60,300 301,500
Cable power indoor 3x2.5mm 15.00 m 60,300 904,500
PVC pipe 3/4" + insulation 9mm thk 2.00 m 76,000 152,000
Support material & accessories 1.00 ls 1,244,300 1,244,300
- Instalation
- Brand : Mitsubishi Electric 2,5PK Non Inverter - R32
- Instalation
Referigrant pipe 1/4" 1/2" Tateyama 5.00 m 235,800 1,179,000
Mainline pipe 2" + insulation 9mm thk 8.00 m 134,900 1,079,200
1.1.4 AC VRF Ceiling Concealed

- Outdoor Unit - Type : PUCY-P250YKD Outdoor VRF 1.00 unit 81,535,100 81,535,100
- Indoor Unit - Type : PEFY-P140VMAL-E4 Indoor 2.00 unit 29,012,100 58,024,200
- Remote - Remote Wired Type : PAR-21MAA 2.00 unit 2,767,600 5,535,200
- Joint pipe - CMY-Y102LS-G2 (Joint) 1.00 unit 2,243,700 2,243,700
- Instalation
Denji pipe 3/8" + insulation k-flex 19mm thk 13.00 m 157,200 2,043,600
Cable power indoor 3x2.5mm 30.00 m 60,300 1,809,000
Cable power outdoor 4x6mm 50.00 m 154,600 7,730,000
Grounding cable 1x6mm 50.00 m 65,500 3,275,000
Data communication cable type AWG 16 25.00 m 111,300 2,782,500
Data communication cable type AWG 18 20.00 m 69,400 1,388,000
Conduit pipe for cable AWG 16 & 18 45.00 m 43,200 1,944,000
PVC pipe 1 1/4" + insulation 9mm thk 6.00 m 98,200 589,200
- Ducting
Ducting supply size 550x350 25.00 m 660,100 16,502,500
Ducting supply size 900x350 20.00 m 660,100 13,202,000
Ducting return size 550x300 17.00 m 660,100 11,221,700
Ducting fresh air size 250x200 3.00 m 660,100 1,980,300
Box grille supply size 1500x100 8.00 no 581,600 4,652,800
Box grille return size 1000x100 2.00 no 581,600 1,163,200
SAG - supply air grille size 1500x100 8.00 no 941,700 7,533,600
RAG - return air grille size 1000x100 2.00 no 1,079,300 2,158,600
FAG - fresh air grille size 250x200 2.00 no 556,700 1,113,400
Flexible round dect supply 6" 24.00 m 286,800 6,883,200
Spigot supply diameter 6" 16.00 no 263,300 4,212,800
Damper return size 550x300 2.00 no 1,281,000 2,562,000
Damper fresh air size 250x300 2.00 no 800,300 1,600,600
1.1.5 IU.U1 - AC Wall Mounted - Capacity : 5.118 Btu/h 17.401 Btu/h 1.00 unit 10,052,700 10,052,700
- Brand : Mitsubishi Electric 1/2 PK Inverter - R32 Change to 2PK
- Type : MSY/MUY-JT05VF
- Instalation
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
1.1.6 IU.U2 - AC Wall Mounted - Capacity : 9.042 Btu/h 1.00 unit 5,852,200 DELETED
- Instalation
Referigrant pipe 1/4" 1/2" Tateyama 3.00 m 167,000 DELETED
Control cable 3x2.5mm 5.00 m 60,300 DELETED
Cable power indoor 3x2.5mm 10.00 m 60,300 DELETED
PVC pipe 3/4" + insulation 9mm thk 5.00 m 76,000 DELETED
Support material & accessories 1.00 ls 1,244,300 DELETED
1.1.6 IU.U3 - AC Wall Mounted - Capacity : 12.283 Btu/h 1.00 unit 7,662,300 7,662,300
- Brand : Mitsubishi Electric 1,5 PK Non Inverter - R32
- Instalation
Support material & accessories 1.00 ls 720,400 720,400
1.1.6 AC Wall Mounted - Sun Room Area - Prov. Sum - Capacity : 12.283 Btu/h 2.00 unit 7,662,300 15,324,600
- Brand : Mitsubishi Electric 1,5 PK Non Inverter - R32
- Instalation
Cable power indoor 3x2.5mm 20.00 m 60,300 1,206,000
Support material & accessories 2.00 no 720,400 1,440,800
1.1.7 Testing & Commissioning 1.00 ls 2,095,700 2,095,700
1.1.8 AIR CURTAIN INSTALATION

Supply and install the following air conditining units, including : connection,
cable control, support and all accessories as specified.
- 1x Air curtain at entry from drinking terrace to indoor dining - Mitsubishi Electric 1.00 unit 8,513,700 8,513,700
- Type: GK-2512AS2-CE
- 4x Air curtain at entry from sun room to indoor dining - Mitsubishi Electric - unit 8,513,700 -
- 4x Air curtain at indoor dining to kitchen area - Mitsubishi Electric - unit 8,513,700 -
- Instalation
Cabling 3x2.5mm 14.00 m 59,600 834,400
Long drat 4.00 m 48,500 194,000
Support material & accessories 1.00 unit 310,300 310,300
1.2 EXHAUST FAN INSTALATION

Supply and install the following Exhaust Fan, including support, flexible
1.2.1 SBO
connection, all as specified.
- Exhaust Fan Type : Bifurcated Axial Fan 1.00 no 34,682,700 DELETED
Cap : 1500 CFM
- Exhaust Fan Type : Long Cased Axial Fan 1.00 no 20,001,000 DELETED
Cap : 900 CFM
- Exhaust Fan Type : Bifurcated Axial Fan 1.00 no 84,929,400 DELETED

Cap : 6200 CFM
- Fan Fresh Air Cap : 4900 CFM 1.00 no 34,248,900 DELETED

Static Pressure 150 PA
- Fresh Air Grille size 750 x 300 mm 5.00 no 1,433,700 DELETED
Exhaust Air Grille Size 800 x 700 mm 5.00 no 1,401,800 DELETED

Size 1000 x 1000 mm 1.00 no 1,885,600 DELETED
- Exhaust Fresh Air (BJLS 50) Size 250 x 250 mm 5.00 m2 518,000 DELETED
Ducting Exhaust (BJLS 80) Size 650 x 400 mm 41.00 m2 664,300 DELETED
Size 600 x 300 mm 24.00 m2 664,300 DELETED
Size 700 x 700 mm 41.00 m2 664,300 DELETED
Supply and install the following Exhaust Fan, including support, flexible
1.2.2
connection, all as specified.
Ceiling mounted exhaust fan at Guest Toilet & staf toilet Model : 17 CUF 220V-11W-80CMH-880RPM-32dB(A) 4.00 no 2,600,200 10,400,800
Brand : KDK
Ceiling mounted exhaust fan at Pump room Model : 24 CUF 220V-25W-140CMH-880RPM-37dB(A0 1.00 no 3,249,900 3,249,900
Brand : KDK
PVC AW Class dia. 6" ex Rucika 12.00 m 212,400 2,548,800

Exhaust Air Grille Size 200 x 200 mm 3.00 no 546,300 1,638,900
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
1.3 GENERATOR SET
1.3.1 Supply and install the following ;
- Generator set, - silent type ex Perkins 20 Kva Connection Only 1.00 no 2,360,000 2,360,000
- Low oil pressure
- High water cooling temperature
- Under & over speed
2.0 ELECTRICAL WORK

2.1.1 DISTRIBUTION BOARD / POWER PANEL
PLN Power Connection administration cost (Official cost / BP&UJL will be paid
- - SBO
by the Owner) for 53 KVA; include certification and administration fee to AKLI
- Panel COS 1.00 ea 13,333,800 13,333,800
- PP-MDP 1.00 ea 161,714,100 161,714,100
- PP-Bar & Restaurant 1.00 ea 50,723,900 50,723,900
- PP-Kitchen 1.00 ea 47,236,800 47,236,800
- PP-BOH & Lighting Outdoor 1.00 ea 15,389,300 15,389,300
- PP-Upper Floor 1.00 ea 9,516,400 9,516,400
- PP-CW Pump 1.00 ea 28,915,300 28,915,300
- PP-Smart Lighting Control Modul - Prov Sum 1.00 ea 24,985,900 24,985,900
2.1.2 ELECTRICAL FEEDER CABLE

Supply and install the following Device including as specified to;
- Cable Feeder From PLN to MDP NYFGbY 4 x 25mm2 6.00 m' 613,700 3,682,200
- Cable Feeder From PLN to MDP NYY 4 x 25mm2 6.00 m' 581,200 3,487,200
- Cable Feeder From PLN to MDP NYY 4 x 25mm2 6.00 m' 581,200 3,487,200
- Cable Feeder From Genset to MDP NYFGbY 4 x 25mm2 10.90 m' 613,700 6,689,330
- Cable Control & Command for ATS/AMF NYY 4 x 2.5mm2 10.90 m' 581,200 6,335,080
- Cable Feeder From MDP to PP.BOH & OUTDOOR LIGHTING NYY 4x + NYA 7.14 m' 464,500 3,316,530
- Cable Feeder From MDP to PP.KITCHEN NYY 4x + NYA 22.92 m' 464,500 10,646,340
- Cable Feeder From MDP to PP.BAR & RESTAURANT NYY 4x + NYA 28.80 m' 464,500 13,377,600
- Cable Feeder From MDP to PP.UPPER FLOOR NYY 3x 25.02 m' 464,500 11,621,790
- Cable Feeder From MDP to PP.CW PUMP NYY 4x +NYA 6.88 m' 464,500 3,195,760
2.1 BUILDING LIGHTNING PROTECTION

Supply, Install and test commissioning as specified or DWG to all accessories,as
2.1.3
specified.
- Lightning protection air terminal head Kurn R30-40, 42 mtr radius protection 1.00 Unit 3,274,500 3,274,500
- Mono Pole GIP Sch.40. (FRP" ) c/w accessories 1.00 Unit 11,853,700 11,853,700
- Lightning strike counter - Unit 3,274,500 -
- Down Conductor Cable BC 1x70 Sqmm + HIC 36.50 m' 270,900 9,887,850
- Lightning grounding system max. 5 Ohm 1.00 Lot 6,549,000 6,549,000
- Control box w/ dim (WxLxD) 400x400x400 mm & cover plate 1.00 Set 2,292,200 2,292,200
- Testing, Commissioning - Lot 5,900,000 -
2.2.0 DATA & CCTV INSTALATIONS

Supply and install the following Data & CCTC Device including as specified to;
2.2.1 WIFI ; SBO
- UPS 1600 VA ICA 1.00 no 2,095,700 DELETED
- Rak 8U Indorack 1.00 no 4,453,300 DELETED
- WIFI Cabling Instalation for data Utp Cat 6 Cables 104.28 m 89,100 DELETED
- WIFI Cabling Instalation for AP Utp Cat 6 Cables 86.51 m 89,100 DELETED
- Switch 24 port w/ PoE RG-NBS310024GT4SFP-P Ruijie 1.00 no 7,400,400 DELETED
- Outlet Data 10.00 no 176,800 DELETED
- Ceiling Accesspoint RG-RAP2200E Ruijie Reyee 5.00 no 1,964,700 DELETED
2.2.2 CCTV ;
- CCTV Cabling Instalation Utp Cat 6 Cables 279.73 m 89,100 DELETED
- Monitor 24" LG LG 1.00 no 350,500 DELETED
- Switch 24 port w/ PoE RG-NBS310024GT4SFP-P Ruijie 1.00 no 7,400,400 DELETED
- NVR-302 32S 32 Channel c/w 4TB for 1 month record time 1.00 no 7,465,900 DELETED
- IP Camera Indoor Tipe Dome IPC322LB Uniview 9.00 no 1,165,700 DELETED
- IP Camera Outdoor Tipe Bullet IPC2122LB Uniview 3.00 no 1,165,700 DELETED
2.2.3 Telephone ;
- Cabling instalation for telephone Utp Cat 6 Cables 27.55 m 89,100 DELETED
- Cabling instalation for MDF to PABX Utp Cat 6 Cables 10.00 no 89,100 DELETED
- PABX LG EMG100 (2 ext digital 8 ext analog) 1.00 no 13,360,000 DELETED
- MDF Telepon 20 pair 2.00 no 589,400 DELETED
- Outlet Telepon 2.00 no 124,400 DELETED
2.3.0 FIRE ALARM & FIRE EXTINGUISHER INSTALATIONS

Supply and install the following Fire Alarm & Fire Estingusher Device including
SBO
as specified to;
2.3.1 Kitchen Area
- Fire Extinguisher 4,5 Kg 4.5 kg Dry powder 1.00 no 531,000 DELETED
- Fire Extinguisher 7 Liters 7 liters wet chemical 1.00 no 531,000 DELETED
- Fire Blanket 1,2 X 1,2 M 1.00 no 295,000 DELETED
- Heat Detector W/ Sounder 3.00 no 1,770,000 DELETED
2.3.2 Boh Area

- Smoke Detector W/ Sounder 1.00 no 1,888,000 DELETED
- Gas Detector W/ Sounder 1.00 no 1,180,000 DELETED
2.3.3 Indoor Dinning Area

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
2.3.4 Indoor Dinning Area

2.3.5 Drinking Terrace Area

2.3.6 Office 1st Floor

- Smoke Detector W/ Sounder 4.5 kg Dry powder 2.00 no 1,888,000 DELETED
- Testing & Commissioning 1.00 ls 413,000 DELETED
2.4.0 GENERAL POWER OUTLET INSTALLATION

2.4.1 GENERAL POWER OUTLET CABLING;
Supply and install the following General Powr Outlet Device including as
specified to;
BOH & Kitchen
- Provisional QTY - Cable for GPO NYM 3 x 2.5 Sqmm + HIC ex. Extrana 203.57 m' 62,700 12,763,839
- Provisional QTY - Cable for GPO NYM 4 x 4 Sqmm + NYA 4 Sqmm ex Extrana 7.44 m' 123,000 915,120
- Provisional QTY - Cable for GPO NYM 4 x 6 Sqmm + HIC ex Extrana 17.15 m' 140,600 2,411,290
- Provisional QTY - Cable for GPO NYM 4 x 2.5 Sqmm + HIC ex Extrana 20.55 m' 73,700 1,514,535
Bar & Restaurant

- Provisional QTY - Cable for GPO NYM 3 x 2.5 Sqmm + HIC ex. Extrana 38.03 m' 62,700 2,384,481
2.4.2 GENERAL POWER OUTLET DEVICE INSTALATION ;

Supply and install the following General Powr Outlet Device including as
specified to;
BOH & Kitchen
- Single GPO 220V-16A-1 Phase 11.00 no 93,700 1,030,700
- Junction Box 1.00 no 129,800 129,800
- Power switch 3.00 no 93,700 281,100
- TPN Isolating Switch 3.00 no 472,000 1,416,000
- SPN Isolating Switch 1.00 no 472,000 472,000
- Cable outlet Single Phase w/ Spare Cable Length 3.00 no 626,900 1,880,700
- Cable Outlet Three Phase + Neutral ; + Ground W/ Cable Length 3.00 no 1,105,700 3,317,100
Bar & Restaurant

- Single GPO 220V-16A-1 Phase 6.00 no 93,700 562,200
2.5.0 LIGHTING POINT INSTALLATION

2.5.1 LIGHTING POINT CABLING INSTALLATION
Supply and install the following lighting fixture,Accessories including as
specified.
Cabling ;
- Provisional QTY - Cable for Lighting Nym 3x2.5mm2 ex. Extrana 1,322.99 m' 62,700 82,951,473
2.5.2 LIGHTING POINT DEVICE INSTALLATION

specified.
- Recessed Downlight Master LED 7 watt Ex Philips 6.00 no 260,200 1,561,200
- TL LIGHT - 18W 220V Ex Philips 12.00 no 283,200 3,398,400
2.6.0 LIGHTING SWITCH FIXTURE INSTALATIONS

2.6.1 LIGHTING SWITCH FIXTURE CABLING
specified. From Panel to Switch
Cabling ;
Provisional QTY - Cable for Sitch Nym 3x2.5mm2 ex. Extrana 135.00 m' 62,700 8,464,500
2.6.2 LIGHTING SWITCH FIXTURE DEVICE

specified.
- 1 Gang 1 way switch Architec 6.00 no 88,500 531,000
- 1 Gang 2 way switch Architec 3.00 no 100,300 300,900
- Lighting Switching Group Manual On/Off Switch - Prov. Sum (by Specialist) 4.00 no - By Specialist
Lighting Switching Group Connected To Timer, (Landscape Lighting, Exterior
- 10.00 no - By Specialist
Lighting And Facade Lighting) - Prov. Sum (by Specialist)
Lighting Scene Group Connected to JUNG KNX control system - Prov. Sum (by
- 16.00 no - By Specialist
Specialist)
3.0 PLUMBING WORK

3.1.0 SEWAGE AND WASTE WATER INSTALLATION
3.1.1 EQUIPMENT
3.1.1.1 Supply and install the following Sewage Treatment Plant, as specified.
- BIO STP (Septic Tank), including and tools as specified ex. BIO HEALTH HB01-12 1.00 Unit 67,083,000 67,083,000
Capasity : 8 m3
Dimension : dia.1.500 x 4,550 mm
- Arbsobtion Well 2.00 Unit 3,839,600 7,679,200
3.1.1.2 Supply and install the following Grease Trap , as specified.

- Submersible pump flow cap. 200 LPM, Head 5m Ex DAB 1.00 no 3,599,000 3,599,000
- Pipe PVC class AW 4" Ex Rucika 12.00 m' 212,400 2,548,800
- Gate Valve 1 1/4" Bronze Valve, ex Kitz 1.00 no 321,400 321,400
- Check Valve 1 1/4" Bronze Valve, ex Kitz 1.00 no 391,300 391,300
- Pipe Fitting AW Class Ex Rucika 1.00 lot 719,800 719,800
- Stainless steel basket 1.00 no 1,770,000 1,770,000
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
- Galvanized chequer plate 5mm thk Size 1120mm x 920mm 4.00 no 2,065,000 8,260,000
3.1.2 SEWAGE & WASTE WATER PIPEWORKS

Supply and install the following Sewage and Waste Water Pipework PVC ;
including fittings, joints, flanges, as specified. Ex. Rucika
- Polypropylene Pipe 4" Ex PPR Rucika 44.57 m' 585,900 26,113,563
- Polypropylene Pipe 2" Ex PPR Rucika 23.66 m' 247,900 5,865,314
- Polypropylene Pipe 1" Ex PPR Rucika 2.45 m' 118,900 291,305
- Polypropylene Pipe 3/4" Ex PPR Rucika 3.54 m' 95,100 336,654
- Pipe PVC class AW 1 1/2" Ex Rucika 10.12 m' 90,400 914,848
- Pipe Fitting 1.00 lot 8,790,200 8,790,200
Supply and install the following Sewage and Waste Water Pipework Accessories
including; flanges, gaskets, joints, as specified.
- Clean Out SS 4" Ex San ei 7.00 no 444,900 3,114,300
- P trap 2" ex Austindo 4.00 no 641,800 2,567,200
3.2.0 VENT INSTALLATION

3.2.1 VENT PIPEWORKS
Supply and install the following Sewage and Waste Water Pipework U-PVC ;
- VENT Pipe PVC Class AW 1 1/4" Ex. Rucika 8.86 m' 60,500 536,030
- Pipe Fitting 1.00 lot 107,200 107,200
3.2.2 VENT PIPEWORK ACCECORIES

Supply and install the following Vent Pipework Accessories including; flanges,
gaskets, joints, as specified.
- Air Blower Bio STP ex. CRE SIDE CHANNEL BLOWER HB 329 2POLES 1.00 no 7,541,800 7,541,800
3.3.0 CLEAN WATER INSTALLATION

3.3.1 EQUIPMENT
- Connect to PDAM - no SBO
- Deep Well Construction , include : 1.00 no 17,700,000 17,700,000
- Casing PVC AW Class
- Air Jetted bore well cleaning up.
- Booster Pump Grundfos, 6m3/h 1.00 no 17,700,000 17,700,000
- Clean Water Transfer pump Grundfos, 2m3/h 2.00 no 6,419,200 12,838,400
- Irigation pump Grundfos, 2m3/h 1.00 no 6,419,200 6,419,200
- Multimedia filter cap. 3 m3/hr Ex OMEGA 1.00 no 13,570,000 13,570,000
- Softener cap. 3 m3/hr Ex OMEGA 1.00 no 17,110,000 17,110,000
- Air blower 80 lpm CRE SIDE CHANNEL BLOWER HB 529 2POLES 1.00 no 12,307,400 12,307,400
- Micron fliter cap. 3.6 m3/hr 1.00 no 6,372,000 6,372,000
- Ultraviolet lamp 1.00 no 295,000 295,000
- Motorized Valve 3/4" 1.00 no 492,700 492,700
- Hot water circulation pump on/off with thermostat controler Ex DAB 1.00 no 4,130,000 4,130,000
- Clean water tank Ex Penguin cap. 1.200 ltr 1.00 no 4,389,600 4,389,600
- Foot valve 1" 1.00 no 492,700 492,700
- Foot valve 1 1/2" 1.00 no 566,300 566,300
- Gate valve 1" Bronze Valve, ex Kitz 14.00 no 375,100 5,251,400
- Gate valve 3/4" Bronze Valve, ex Kitz 1.00 no 271,200 271,200
- Gate valve 1 1/2" Bronze Valve, ex Kitz 2.00 no 659,700 1,319,400
- Strainer 1" Bronze Strainer, ex Kitz 1.00 no 598,000 598,000
- Strainer 1 1/2" Bronze Strainer, ex Kitz 1.00 no 1,140,400 1,140,400
- Check valve 1" Bronze Valve, ex Kitz 1.00 no 445,900 445,900
- Check valve 3/4" Bronze Valve, ex Kitz 1.00 no 293,800 293,800
- Check valve 1 1/2" Bronze Valve, ex Kitz 1.00 no 833,100 833,100
- Flexible conection 2.00 no 652,000 1,304,000
- Electric Water heater Cap. 200L Ex Ariston 2.00 no 19,879,800 39,759,600
3.3.2 CLEAN WATER PIPEWORK

Supply and install the following Clean Water Pipework ppr-pn10 ; including
fittings, joints, flanges, as specified. Ex. Rucika
Clean Water Pipe
- Clean Water PPR PN10 dia 50mm ppr pipe ex Rucika 14.46 m' 105,400 1,524,084
- Clean Water PPR PN10 dia 40mm ppr pipe ex Rucika 4.52 m' 77,900 352,108
- Clean Water PPR PN10 dia 32mm ppr pipe ex Rucika 19.97 m' 59,500 1,188,215
- Clean Water PPR PN10 dia 25mm ppr pipe ex Rucika 18.45 m' 41,100 758,295
- Clean Water PPR PN10 dia 20mm ppr pipe ex Rucika 39.45 m2 33,600 1,325,520
Hot Water Pipe
- Hot Water PPR PN20 dia 40mm ppr pipe ex Rucika 13.96 m' 102,300 1,428,108
- Hot Water PPR PN20 dia 32mm ppr pipe ex Rucika 9.04 m' 71,700 648,168
- Pipe Fitting 1.00 lot 1,698,400 1,698,400
Supply and install the following Clean Water Pipework Accessories including;
flanges, gaskets, joints, as specified.
- Gate Valve 3/4" Bronze Valve, ex Kitz 1.00 no 271,200 271,200
- Gate Valve 1" Bronze Valve, ex Kitz 6.00 no 375,100 2,250,600
- Check Valve 1" Bronze Valve, ex Kitz 3.00 no 445,900 1,337,700
- Clean water tap 20.00 no 413,000 8,260,000
3.3.3 CABLING INSTALATION FOR PUMP ROOM

- NYYHY 4x4 Sqmm + NYA 4 Sqmm + HIC - Deep well Ex. Extrana 7.50 m 135,600 1,017,000
- NYYHY 3x2,5 Sqmm + HIC (WLC) - Deep well Ex. Extrana 2.50 m 72,800 182,000
- NYYHY 3x2,5 Sqmm + HIC - PP to Air blower Ex. Extrana 5.00 m 72,800 364,000
- 4x (NYYHY 3x1,5 Sqmm + HIC) - PP to Raw water tank Ex. Extrana 20.00 m 59,600 1,192,000
- 3x (NYYHY 3x1,5 Sqmm + HIC) - PP to Clean water tank Ex. Extrana 15.00 m 59,600 894,000
- NYY 3x2,5 Sqmm - Booster tank Ex. Extrana 7.50 m 71,700 537,750
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
3.5 IRIGATION WATER INSTALLATION

3.5.1 IRIGATION WATER PIPE
Supply and install the following Sewage and Waste Water Pipework U-PVC ;
3.5.1.1
- Irigation Water PPR PN10 dia 25mm 21.94 m' 88,300 1,937,302
- Irigation Water PPR PN10 dia 20mm 19.94 m' 80,800 1,611,152
- Pipe Fitting 1.00 lot 709,800 709,800
Supply and install the following Clean Water Pipework Accessories including;
3.5.1.2
- Gate Valve 1/2" Bronze Valve, ex Kitz 3.00 no 222,100 666,300
- Garden tap Ex San-Ei 3.00 no 413,000 1,239,000
3.7 RAIN WATER INSTALLATION

3.7.1 RAIN WATER
Built-in control box size 400x400 ; including concrete perforated cover, as
3.7.1.1
specified.
- Control box size 400x400 10.00 no 330,200 DELETED
- Submersible pump flow cap. 200 LPM, Head 5m Ex DAB 2.00 no 3,599,000 DELETED
Built-in absorption pit size dia. 1000mm ; including concrete cover gravel and
3.7.1.2
geotextile, as specified.
- Absorption pit 3.00 no 4,639,400 DELETED
Supply and install the following Rain Water Pipework U-PVC ; including fittings,
3.7.1.3
joints, flanges, as specified. Ex. Rucika
- UWP PVC class AW 4" pvc pipe ex Rucika 70.97 m' 214,000 DELETED
- UWP PVC class AW 2" pvc pipe ex Rucika 11.83 m' 111,500 DELETED
- UWP PVC class AW 2" - perforated pvc pipe ex Rucika 23.42 m' 236,900 DELETED
- Pipe Fitting 1.00 lot - DELETED
Supply and install the following Rain Water Pipework PVC ; including fittings,
3.7.1.4
joints, flanges, as specified. Ex. Rucika
- RW PVC class AW 2" pvc pipe ex Rucika 21.12 m' 79,100 1,670,592
- Pipe Fitting 1.00 lot 167,100 167,100
Supply and install the following Rain Water Pipework Accessories including;
3.7.1.5
- Roof Drain dia 2" Cast iron 4.00 no 318,300 1,273,200
- Floor Drain dia 2" Cast iron 4.00 no 425,700 1,702,800
3.8 GAS INSTALLATION

Gas pipe fitting, Sch 40 type black steel, including fittings, excavation, backfill,
3.8.1 SBO
joints, flanges, supports and all accessories
- Black steel pipe dia. 1" Black steel pipe schedule 40 seamless 6.00 m 212,500 DELETED
- Black steel pipe dia. 1.5" Black steel pipe schedule 40 seamless 22.54 m 350,200 DELETED
- Ball valve dia. 1/2" 1.00 no 299,800 DELETED
- Ball valve dia. 3/4" 3.00 no 382,700 DELETED
- Ball valve dia. 1 1/2" 1.00 no 946,000 DELETED
- 1st Stage high pressure regulator w/ pressure gauge 1.00 no 767,000 DELETED
- 2nd Stage pressure regulator w/ pressure gauge 1.00 no 890,900 DELETED
- Gas meter 3.00 no 502,100 DELETED
- Fitting pipa 1.00 ls - DELETED
- Gas LPG 50 kg 6.00 no 3,009,000 DELETED
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
SANITARY
GUEST TOILET
- Custom Counter Basin - code BA-01 Terrazo 2.00 no 2,423,100 4,846,200
- Wall mounted sink - code BA-02 ex. Banyan Wall Mount Mixer Basin Gunmetal - Ateson 2.00 no 3,340,000 6,680,000
- Soap dispenser - code BA-04 ex. Banyan Built – in Soap Dispenser 500ml Brushed Gold - Ateson 2.00 no 622,200 1,244,400
- Rattan trashbin - code RT-01 ex. Melamine Rattan 2.00 no 163,700 327,400
- Marble towel tray - code RT-02 ex. Marble 1.00 no 590,000 590,000
ex. Kohler Ove Wall-hung Dual Flush 3/6L Toilet K-17647T-S-0
- Wall Hung Toilet - code ST-01 3.00 no 8,330,300 24,990,900
TOTO CW500PJ/SW500JP
- Jet shower - code ST-02 ex. Ateson Calathea Jet Shower Brushed Gunmetal 3.00 no 1,080,600 3,241,800
ex. Ateson Banyan Toilet Paper Holder
- Tissue holder - code ST-03 3.00 no 1,250,900 3,752,700
Gunmetal
- Trash bin - code ST-04 ex. BROGRUND - IKEA 3.00 no 391,600 1,174,800
- Floor drain - code ST-05 ex. Ateson 2 Side Floor Drain 100x100mm Brushed Gunmetal 3.00 no 733,500 2,200,500
ex. Ateson Rectangular Floor Drain 800x70mm Side Outlet

- Floor drain - code ST-06 1.00 no 2,538,400 2,538,400
Brushed Gunmetal AUSTINDO Inserter cover
STAFF TOILET
- Faucet ex. Toto 1.00 no 1,947,000 1,947,000

- Water Closet ex. Toto CW431J/SW431JP 1.00 no 3,811,400 3,811,400
- Jet shower ex. Ateson Calathea Black AT313CBA 1.00 no 536,900 536,900
- Stopper ex. Ateson Banyan 2 outlet Stop Valve AT314BBA2 1.00 no 430,700 430,700
- Floor drain ex. Ateson 2 side 110x110mm Black AT061BAM 1.00 no 560,500 560,500
SUNDRIES
- Emptying the water in the existing GWT 1.00 ls 1,770,000 1,770,000
Total Bill.4 1,383,786,240

Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer
Item Rate Rate Picture

No. IDR IDR
BILL. 5 - FURNITURE WORKS
1.0 FIXED & LOOSE FURNITURE
Ex Calcatta Violetta, Brescia Stone

1.1.1 Top table fin. Local marmer 0.47 m2 9,673,000 - By Bruder
Sophia Gold MM Galeria





Total Bill.5 -
CARRIED TO MAIN SUMMARY Rp. -
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 8 - KITCHEN EQUIPMENT (Civil Works)
1.0 PREPARATION
1.1.13 Gutter Frame w/ Grill size 500x200 mm Ex Siku 5x5, Plate 5mm thk 1.00 unit 830,100 830,100
2.0 DRY STORAGE
3.0 COLD ROOM
3.1.5 Gutter Frame w/ Grill size 1000x250 mm Ex Siku 5x5, Plate 5mm thk 1.00 unit 1,660,200 1,660,200
4.0 COOKING AREA
5.0 PREPARATION (COOKING)
6.0 SERVICE
7.0 BAR
7.1.1 Gutter Frame w/ Grill size 500x230 mm Ex Siku 5x5, Plate 5mm thk 1.00 unit 830,100 830,100
8.0 DISHWASHING
Total Bill.8 14,111,600

Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
BILL. 5 - FURNITURE WORKS
1.0 FIXED & LOOSE FURNITURE
* STAINLESS STEEL
1.1.1 Dining chair @ Central 45 x 47 x 73 cm * INDOOR FOAM 8.00 unit 3,166,900 25,335,200
* FABRIC COM
* STAINLESS STEEL
1.1.2 Dining chair @ Central 45 x 47 x 73 cm * INDOOR FOAM 6.00 unit 3,166,900 DELETED
* FABRIC COM
* STAINLESS STEEL
1.1.3 Barstool @ Central 39 x 49,5 x 90 cm * INDOOR FOAM 11.00 unit 3,969,900 43,668,900
* FABRIC COM
* TEAK WOOD
1.1.4 Dining chair @ Sun Room 45 x 45 x 83 cm 22.00 unit 1,778,900 39,135,800
* NATURAL RATTAN
* TEAK WOOD
1.1.5 Dining chair @ Drinking Terrace 45 x 45 x 83 cm 20.00 unit 1,778,900 35,578,000
* NATURAL RATTAN
* OAK WOOD
1.1.6 Bench @ Drinking Terrace 210 x 40 x 46 cm * PLYWOOD 8.00 unit 4,937,900 39,503,200
* OAK VENEER
Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
* OAK WOOD
1.1.6 Bench @ Drinking Terrace 210 x 40 x 46 cm * PLYWOOD 4.00 unit 9,163,900 36,655,600
* OAK VENEER
* OAK WOOD
* PLYWOOD
1.1.7 600x750 Dining table 60 x 75 x 75 cm 12.00 unit 5,316,900 63,802,800
* OAK VENEER
* STAINLESS STEEL
* OAK WOOD
* PLYWOOD
1.1.8 600x750 Dining table with curve 60 x 75 x 75 cm 2.00 unit 5,666,900 11,333,800
* OAK VENEER
* STAINLESS STEEL
* OAK WOOD
* PLYWOOD
1.1.9 575 x 750 Dining table @Sun Room 60 x 80 x 75 cm 4.00 unit 5,761,900 23,047,600
* OAK VENEER
* STAINLESS STEEL
* OAK WOOD
* PLYWOOD
1.1.10 575 x 750 Dining table @Sun Room 60 x 80 x 75 cm 4.00 unit 5,761,900 23,047,600
* OAK VENEER
* STAINLESS STEEL
* OAK WOOD
* PLYWOOD
1.1.11 1400x800 dining table @Sun Room 120 x 80 x 75 cm 3.00 unit 9,179,900 27,539,700
* OAK VENEER
* LOCAL MARBLE
* OAK WOOD
* PLYWOOD
1.1.12 1400x800 dining table @Drinking Terrace 120 x 80 x 75 cm 2.00 unit 9,179,900 18,359,800
* OAK VENEER
* LOCAL MARBLE
Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
* OAK WOOD
* PLYWOOD
1.1.13 700x800 dining table @Drinking Terrace 70 x 80 x 75 cm 1.00 unit 7,601,900 7,601,900
* OAK VENEER
* LOCAL MARBLE
* OAK WOOD
1.1.14 2400x800 picnic table @Drinking Terrace 240 x 80 x 75 cm * PLYWOOD 4.00 unit 7,991,900 DELETED
* OAK VENEER
* OAK WOOD
1.1.15 Dia. 500 Table @ Outdoor dia 50 x 60 cm 7.00 unit 2,336,900 16,358,300
* LOCAL MARBLE
* STAINLESS STEEL
1.1.15 Barstool @ Central 3949,5 x 90 cm * INDOOR FOAM 16.00 unit 3,969,900 63,518,400
* FABRIC
* SUNGKAI WOOD
1.1.15 Custom Table Indoor 280 x 80 x 100 cm * PLYWOOD 2.00 unit 19,030,900 38,061,800
* VENEER SUNGKAI
* WOOD FRAME
1.1.16 Curve Banquette 615 x 100 x 80 cm * INDOOR FOAM 1.00 unit 33,689,900 DELETED
* FABRIC COM
* OAK WOOD
* PLYWOOD
* OAK VENEER
1.1.17 Luxe Banquette Indoor 800 x 150 x 95 cm 1.00 unit 75,318,900 75,318,900
* LOCAL MARBLE
* INDOOR FOAM
* FABRIC COM
Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
* OAK WOOD
* PLYWOOD
* OAK VENEER
1.1.18 Luxe Banquette Sunroom 828,1 x 166 x 95 cm 1.00 unit 77,962,900 77,962,900
* LOCAL MARBLE
* INDOOR FOAM
* FABRIC COM
* TEAK WOOD
* LOCAL MARBLE
1.1.19 Custom Table Indoor 140 x 90 x 76 cm * STAINLESS STEEL 3.00 unit 13,316,900 DELETED
* INDOOR FOAM
* FABRIC COM
* INDOOR FOAM
1.1.20 Cushion Luxe Banquette Drinking Terrace 420 x 160 x 75 cm 1.00 unit 27,171,900 27,171,900
* FABRIC COM
* OAK WOOD
* PLYWOOD
1.1.21 Host Station 92 x 51 x 120 cm * OAK VENEER 1.00 unit 8,967,900 8,967,900
* LOCAL MARBLE
* FLUTED GLASS
* OAK WOOD
* PLYWOOD
1.1.22 Waiter Station 152 x 51 x 120 * OAK VENEER 1.00 unit 13,836,900 13,836,900
* LOCAL MARBLE
* FLUTED GLASS
* OAK WOOD
* PLYWOOD
1.1.23 Waiter Station Indoor 152 x 51 x 120 * OAK VENEER 1.00 unit 13,836,900 13,836,900
* LOCAL MARBLE
* FLUTED GLASS
* OAK WOOD
* PLYWOOD
1.1.24 Cashier 120 x 120 x 120 cm * OAK VENEER 1.00 unit 22,626,900 22,626,900
* LOCAL MARBLE
* FLUTED GLASS
Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
* WALNUT WOOD
* PLYWOOD
1.1.25 Kitchen - Pass 635,1 x 115 x 166,3 cm * WALNUT VENEER 1.00 unit 96,962,900 96,962,900
* LOCAL MARBLE
* FLUTED GLASS
* WALNUT WOOD
* PLYWOOD
1.1.25 DJ Booth 162 x 144,3 x 120 cm * WALNUT VENEER 1.00 unit 8,987,900 8,987,900
* LOCAL MARBLE
* FLUTED GLASS
* OAK WOOD
* PLYWOOD
1.1.26 Cladding and Top Bar Counter800 x 270 x 77 cm 1.00 unit 86,369,900 86,369,900
* OAK VENEER
* BRASS
* OAK WOOD
* PLYWOOD
1.1.27 Cabinet Water Station 600 x 83 x 270 cm * OAK VENEER 1.00 unit 90,896,900 90,896,900
* LOCAL MARBLE
* FLUTED GLASS
* PLYWOOD
1.1.28 Ceiling Pattern Sun Room & Drinking Terrace 60 x 60 x 5 cm 462.00 unit - DELETED
* OAK VENEER
* OAK WOOD
* PLYWOOD
1.1.29 Back Bar 480 x 30 x 188 cm 1.00 unit 56,793,900 56,793,900
* OAK VENEER
* BRASS
1.1.30 Trolley 41 x 41 x 82,1 cm * OAK WOOD 1.00 unit 3,459,800 DELETED

Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
* TEAK WOOD
1.1.31 Toilet Mirror 240 x 120 x 5 cm 1.00 unit 5,661,900 5,661,900
* MIRROR
* ALUMINUM
1.1.32 Toilet Mirror 185 x 80 x 5 cm 1.00 unit 5,169,900 5,169,900
* MIRROR
1.1.32 Tax The Factory 1.00 ls 121,342,500 121,342,500
1.1.32 Trucking & Installation 1.00 ls 233,000,000 233,000,000
1.1.32 Discount for Upfront full payment (1.00) ls 145,745,700 (145,745,700)
6.0 SIGNAGE
- Signage "Kitchen Staff Only" 400 x 181 mm Brass finish 1.00 bh - SBO
- Signage "Staff Only" 278 x 181 mm Brass finish 1.00 bh - SBO
- Toilet signage 120 x 138 mm Brass finish 1.00 bh - SBO
- Signage lightbox "Long Time" 2303 x 1297 mm Lightbox 1.00 bh - SBO
- Signage "Love You Letter" 597 x 547 mm Pink Mozaic Tile ex Citatah TBK 1.00 bh - SBO
Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
- Signage "Here For-A Good Time" 520 x 533 mm Grey Brass Finish 1.00 bh - SBO
7.0 ARTWORK & OBJECT
- Artwork Painting artwork by RizRizRizz 1.00 bh - SBO
- Artwork Painting artwork by RizRizRizz 1.00 bh - SBO
- Sculpture Pablo sculpture 2.00 bh - SBO
- Planter pots @ Indoor dining Clustered planter pots 1.00 bh - SBO
- Planter pots @ Drinking terrace & Sunroom Clustered planter pots 1.00 bh - SBO
Great Credentials Set of 2-16-

- Wine Glass Rack Inch Long, Wine Glass 1.00 bh - SBO
Rack(Brass)
Project : 201-2233
Doc No. : 463/201-2233/XII/2023 marmer

No. IDR IDR
- Brass Beertap Draft Beer Faucet Brass 1.00 bh - SBO
Total Bill.5 1,311,710,800

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 6 - SPECIALIST LIGHTING
1.0 Interior Lighting
2742.227184CW-H
Cone Tilt 65 13W 20° 1000lm 1800K-2700K
1.1.1 L01b - IBL 16.00 unit 3,135,800 50,172,800
CRI90 IP20 DALI Black
Honeycomb
TB-HSM18T1MHDV128027-SS-30
L10 - Tobiled
1.1.2 Mini Engine 1W 30° 100lm 2700K CRI90 IP67 47.00 unit 646,000 30,362,000
ON/OFF Stainless
- Filter- Lee Filter Light Amber 47.00 unit
LNR-888
1.1.3 L11b - Lenore 25.00 unit 842,500 21,062,500
Housing Adjustable Downlight Black
SM16-07-25D-827-H1
- L11b Bulb - Soraa 25.00 unit
Brilliant Bulb 7.5W 25° 660lm 2700K CRI90 Black
- L11b PSU Meanwell LPV-20-12 25.00 unit
LNR-888
1.1.4 L13 - Lenore 14.00 unit 934,600 13,084,400
Housing Adjustable Downlight Black
SM16-09-36D-830-H1
- L13 Bulb - Soraa Brilliant Bulb 9W 36° 730lm 2700K CRI90 14.00 unit
Black
- L13 PSU - Meanwell LPV-20-12 14.00 unit
FP06(SPRGBW6_5050)-V24126758090E32
1.1.5 L30 - Tobiled Linear Grazer 19W/m 35° 80lm/m RGB(2700K) 59.00 m 2,478,600 146,237,400
IP67 24V
FP06AL1
- L30 Profile - Tobiled 59.00 m
Profile 1000mm
D4
- L30 DMX - Skydance 12.00 unit
DMX Decoder DMX
D4
- L30 DMX - Skydance 12.00 unit 1,295,400 15,544,800
DMX Decoder DMX
XLG-150-24
- L30 PSU 12.00 unit 868,000 10,416,000
Power Supply 150W 24V
FP06(SP7_3030)
V2410780E32
1.1.6 L30a - Tobiled 9.00 m 1,898,100 17,082,900
Linear Grazer 19W/m 20° 80lm/m 2700K CRI80
IP67 24V
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
FP06AL1
- L30a Profile - Tobiled 9.00 m
Profile 1000mm
XLG-150-24
- L30a PSU - Meanwell 2.00 unit 868,000 1,736,000
Power Supply 150W ON/OFF 24V
NMT1515-WHITE LIGHT-48V
1.1.7 L31 - Colorsled Linear Flex Top Bend 5.3W/m 120° 290lm/m 25.00 m 1,198,800 29,970,000
2700K CRI90 IP67 48V
AS-NM3D1515M-500
- L31 Profile - Colorsled 13.00 set
Profile Moldable
LPV-60-48
- L31 PSU - Meanwell 5.00 unit 481,700 2,408,500
Power Supply 60W ON/OFF 48V
D864-24V-8MM
1.1.8 L32 - Colorsled Leds Strip 4.8W/m 120° 500lm/m 2700K CRI90 40.00 m 276,400 11,056,000
IP20 24V
007
- L32 Profile - Lokal 40.00 m
Profile 20x10
LPV-60-24
- L32 PSU - Meanwell 8.00 unit 481,700 3,853,600
Power Supply 60W 24V
LNR-STL1502
1.1.9 L40 - Lenore 4.00 unit 424,000 1,696,000
Steplight 2W 3000K CRI80 IP65 220V Black
LNR-1BF1517
1.1.10 L41 - Lenore 5.00 unit 1,979,100 9,895,500
Steplight 5W 3000K CRI80 IP65 220V Grey
1115013
1.1.11 L42 - Astro Goya 760 8.7W 1109lm 2700K CRI80 IP20 220V Brushed 4.00 unit 8,141,900 32,567,600
Antique Brass
AR758-B
1.1.12 L50 - Lokal 5.00 unit 1,015,700 5,078,500
Spotlight MR16 Black
- L50 Bulb - Philips Master Led 6.5W 10D 2700K 5.00 unit
- L50 PSU - Philips E-TE 10 5.00 unit
AR758-B
1.1.1 L60 + Lokal 17.00 unit 1,015,700 17,266,900
Spotlight MR16 Black
- L60 Bulb - Philips Master Led 6.5W 10D 2700K 17.00 unit
E-TE 10
- L60 PSU - Philips 17.00 unit
LNR-GR924
1.1.3 L61 - Lokal 15.00 unit 1,286,500 19,297,500
Bollard 3000K
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
Total Bill.6 438,788,900

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 7 - SOUND SYSTEM
1.0 Lounge Bar
1.1.1 Optimal Audio - Cuboid 8, Passive Speaker 8.00 unit 9,950,000 79,600,000
1.1.2 Cuboid 8 Custom Surface Mount Bracket 8.00 unit 800,000 6,400,000
1.1.3 SONiX 218 Subwoofer 1.00 unit 35,000,000 35,000,000
1.1.4 DJ/Performer Input Panel 1.00 unit 1,500,000 1,500,000
1.1.5 BSS - EC-8BV, Wall Panel Controller 1.00 unit 10,500,000 10,500,000
2.0 Dining
2.1.1 Sonance PS-S63T, Wallmount Speaker, Black 4.00 unit 6,750,000 27,000,000
2.1.2 SONiX FS15, Subwoofer 1.00 unit 18,000,000 18,000,000
3.0 Outdoor Dining
3.1.1 Sonance PS-S63T, Wallmount Speaker 8.00 unit 6,750,000 54,000,000
4.1 Garden Entrance
4.1.1 Sonance 4.1 Patio System 1.00 unit 29,500,000 29,500,000
5.1 Toilets
5.1.1 Sonance PS-C61RT, Ceiling Speaker 6.00 unit 4,750,000 28,500,000
6.1 Server Equipment
6.1.1 BSS BLU-100, Audio Matrix Processor 1.00 unit 65,000,000 65,000,000
6.1.2 Crown CDi 4|600 BL, 4 channel digital amplifier 1.00 unit 72,000,000 72,000,000
6.1.3 Crown CDi 4|300 BL, 4 channel digital amplifier 1.00 unit 53,000,000 53,000,000
6.1.4 SONiX High Power Amplifier 1.00 unit 35,000,000 35,000,000
6.1.5 Audio Connectors 1.00 unit 3,500,000 3,500,000
6.1.6 Network Equipment 1.00 unit 3,000,000 3,000,000
6.1.7 Custom Equipment Rack 1.00 unit 3,500,000 3,500,000
6.1.8 Electric Protection APC UPS 1.00 unit 1,500,000 1,500,000
7.1 Cable & Installations Materials
7.1.1 Canare 2s9f, High Grade Speaker Cable, per roll 4.00 unit 4,950,000 19,800,000
7.1.2 Canare 2s11f, High Grade Speaker Cable, per roll 2.00 unit 7,800,000 15,600,000
7.1.3 HQ Stereo Balanced Line Cable, per roll 1.00 unit 4,950,000 4,950,000
7.1.4 HQ CAT6 STP, Network/LAN Cable, m 35.00 unit 19,000 665,000
7.1.5 Electrical Materials 1.00 unit 3,000,000 3,000,000

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
7.1.6 Conduit & Installation Materials 1.00 unit 6,000,000 6,000,000
8.1 Labour Cost
8.1.1 Project & Design 1.00 ls 10,000,000 10,000,000
8.1.2 Cable Installation 1.00 ls 40,000,000 40,000,000
8.1.3 Speaker & Equipment Installation 1.00 ls 40,000,000 40,000,000
8.1.4 System Programming 1.00 ls 15,000,000 15,000,000
8.1.5 Commissioning & Testing 1.00 ls 15,000,000 15,000,000
Total Bill.7 699,515,000

Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 9 - KITCHEN EQUIPMENT (Rotaryana)
1.0 PREPARATION
1.1.1 Ice Cube Machine, 178-226 kg/day, half dice w/ Bin MANITOWOC 1.00 unit 75,258,000 75,258,000
1.1.2 Chest Freezer, cap. 301 L MASTERCOOL 2.00 unit 6,438,000 12,876,000
1.1.3 S/S Double Solid Wall Shelves w/. Bracket MMP 1.00 unit 1,998,000 1,998,000
1.1.4 Grease Trap IGT 1.00 unit 1,110,000 1,110,000
1.1.5 S/S Single Sink Center w/Faucet w/Cross Bracing w/Upstand MMP 1.00 unit 5,439,000 5,439,000
1.1.6 S/S Work Table w/Solid Undershelf w/ Cross Bracing w/Upstand MMP 1.00 unit 2,997,000 2,997,000
1.1.7 Spare Number MMP 1.00 unit 12,543,000 12,543,000
1.1.8 Skyline Premium Electric Combi Oven 10GN 1/1 w/. Stand ELECTROLUX 1.00 unit 178,932,000 178,932,000
1.1.9 Skyline Combi, 1 Bucket 100 Sached Cleaning Powder ELECTROLUX 1.00 unit 1,554,000 1,554,000
1.1.10 Skyline Combi, 1 Bucket 50 Tab Rinser & Descale ELECTROLUX 1.00 unit 999,000 999,000
1.1.11 S/S Work Table w/Solid Undershelf w/Upstand MMP 1.00 unit 1,998,000 1,998,000
1.1.13 Undercounter Chiller 3 Door w/. Upstand MASTERCOOL 1.00 unit 22,422,000 22,422,000
S/S Hand Wash Sink Knee Operated Faucet w/ Soap Dispenser w/
1.1.14 DSS 1.00 unit 9,213,000 9,213,000
Upstand
1.1.15 Insect Killer PELSIS 1.00 unit 4,329,000 4,329,000
2.0 DRY STORAGE
2.1.1 4 Tier Rack BY OTHER 2.00 unit - SBO
2.1.2 4 Tier Rack BY OTHER 4.00 unit - SBO
3.0 COLD ROOM
3.1.1 Walk In Chiller - Slidding Door MMP 1.00 unit 71,262,000 71,262,000
3.1.2 Refrigeration System - Chiller COPELAND+GUNTNER 1.00 unit 69,375,000 69,375,000
3.1.3 Camshelving Elements series 4 shelf 48" CAMBRO 3.00 unit 6,327,000 18,981,000
3.1.4 Camshelving Elements series 4 shelf 36" CAMBRO 4.00 unit 5,439,000 21,756,000
3.1.5 Add On Camshelving 36" CAMBRO 5.00 unit 5,439,000 27,195,000
4.0 COOKING AREA
4.1.1 S/S Exhaust Hood Wall Mounted w/Grease Fillter + Lamp MMP 1.00 unit 13,098,000 13,098,000
4.1.2 Filler Plat MMP 1.00 unit 1,221,000 1,221,000
4.1.3 S/S BBQ Grill BY OTHER 1.00 unit - -
4.1.4 S/S Exhaust Hood Wall Mounted w/Grease Fillter + Lamp MMP 1.00 unit 32,745,000 32,745,000
4.1.5 S/S Gas Wok Range 2 Wok DEWA 1.00 unit 31,524,000 31,524,000
4.1.6 S/S Grease Trap for Kwalie Range MMP 1.00 unit 2,886,000 2,886,000
4.1.8 S/S Stock Pot 1 Ring Burner MASTERCHEF 1.00 unit 5,328,000 5,328,000
4.1.9 Gas Solid Top w/. Stand ELECTROLUX 1.00 unit 46,176,000 46,176,000
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
4.1.11 Deep Fryer cap. 21 ltr w/Partion Plat on left DEAN 2.00 unit 24,309,000 48,618,000
5.0 PREPARATION (COOKING)
5.1.1 Gastronorm Trolley 1/1 GN Pan - 9 trays CAMBRO 1.00 unit 7,770,000 7,770,000
5.1.2 S/S Single Sink Center w/Faucet w/Cross Bracing MMP 1.00 unit 7,548,000 7,548,000
5.1.3 S/S Double Overhead Shelf Ceiling Mounted w/ GRA-36 MMP 1.00 unit 13,209,000 13,209,000
5.1.4 Undercounter Chiller 2 Door, set to 4 drawer MASTERCOOL 1.00 unit 26,418,000 26,418,000
5.1.5 S/S Work Table w/Solid Undershelf w/ Cross Bracing MMP 1.00 unit 2,997,000 2,997,000
5.1.6 S/S Double Overhead Shelf Ceiling Mounted MMP 1.00 unit 7,770,000 7,770,000
5.1.7 S/S Double Overhead Shelf Ceiling Mounted w/ GRA-36 MMP 1.00 unit 13,209,000 13,209,000
5.1.9 Gastronorm Trolley 1/1 GN Pan - 9 trays CAMBRO 1.00 unit 7,770,000 7,770,000
6.0 SERVICE
6.1.1 Undercounter Chiller 3 Door w/7*1/3 GN Pan w/ Upstand MASTERCOOL 1.00 unit 26,418,000 26,418,000
6.1.2 7*1/3 GN Pan for Undercounter CAMBRO 7.00 unit 222,000 1,554,000
Spare Number 1.00 unit - -
6.1.4 Undercounter Chiller 2 Door w/4*1/3 GN Pan w/ Upstand MASTERCOOL 1.00 unit 26,418,000 26,418,000
6.1.5 7*1/3 GN Pan for Undercounter CAMBRO 7.00 unit 222,000 1,554,000
6.1.6 S/S Table w/Sink On Right+Faucet w/Cross Bracing w/Upstand M M P+KLARCO 1.00 unit 8,436,000 8,436,000
6.1.9 S/S Work Table w/Cross Bracing w/Upstand MMP 1.00 unit 2,886,000 2,886,000
7.0 BAR
7.1.1 S/S Cabinet w/ 2 Drawer w/ Swing door w/. Upstand MMP 1.00 unit 20,979,000 20,979,000
S/S Work Table w/Cross Bracing w/ Rack Tray Slide
7.1.2 MMP 1.00 unit 5,328,000 5,328,000
Compartment w/Upstand
7.1.3 Undercounter Chiller 3 Door w/. Upstand MASTERCOOL 2.00 unit 20,091,000 40,182,000
7.1.4 Drought Beer Cabinet w/ Swing Door BY OTHER 1.00 unit - SBO
7.1.5 Coctail Station MMP 2.00 unit 42,624,000 85,248,000

Undercounter Freezer 3 Door, set to 6 drawer w/ Drawer Top w/
7.1.6 MASTERCOOL 1.00 unit 50,283,000 50,283,000
Drip tray
7.1.8 Undercounter Dishwashing Machine ELECTROLUX 1.00 unit 47,841,000 47,841,000
8.0 DISHWASHING
8.1.1 Rubish Bin BY OTHER 1.00 unit - -

S/S Landing Dish Table w/Scrap Hole w/Cross Bracing
8.1.2 MMP 1.00 unit 4,218,000 4,218,000
w/Upstand
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
8.1.3 S/S Double Sink Center w/Pre Rince w/Cross Bracing w/Upstand MMP 1.00 unit 8,658,000 8,658,000
8.1.4 Grease Trap IGT 1.00 unit 1,110,000 1,110,000
8.1.5 S/S Condensate Hood MMP 1.00 unit 4,329,000 4,329,000
8.1.6 Dishwashing Machine Hood type ELECTROLUX 1.00 unit 54,834,000 54,834,000
8.1.7 S/S Clean Dish Table w/Solid Shelf w/Upstand MMP 1.00 unit 2,997,000 2,997,000
8.1.8 S/S Clean Dish Rack MMP 1.00 unit 1,776,000 1,776,000
8.1.9 4 Tier Rack BY OTHER 1.00 unit - -
8.1.10 4 Tier Rack BY OTHER 1.00 unit - -

MATERIAL INSTALLATION (EQUIPMENT,
9.0
COLDROOM, STAINLESS)
MATERIAL INSTALLATION (EQUIPMENT,
9.1.1 1.00 ls 140,970,000 140,970,000
COLDROOM, STAINLESS)
Total Bill.9 1,420,467,000

No. Area
GROUND FLOOR AREA

MECHANICAL WORK
ELECTRICAL WORK
1.0 POWER SUPPLY
SILENT TYPE DIESEL GENERATOR SET

CAP. : 20 kVA PRIME
DIM. (LxWxH) : 1.850x910x1.144 mm
WEIGHT : 720 kg
Ex. PERKINS
2.0 DISTRIBUTION PANEL

Device :
MDP
PP.BOH & OUTDOOR LIGHTING
PP.KITCHEN
PP.BAR & RESTAURANT
PP.UPPER FLOOR
PP.CW PUMP
ENCLOSED MANUAL COS 100A ; 4A

AVR 60 kVA
Cabling :
Cable Feeder From PLN to MDP
Cable Feeder From Genset to MDP

Cable Control & Command for ATS/AMF
Cable Feeder From MDP to PP.BOH & OUTDOOR LIGHTING

Cable Feeder From MDP to PP.KITCHEN
Cable Feeder From MDP to PP.BAR & RESTAURANT
Cable Feeder From MDP to PP.UPPER FLOOR
Cable Feeder From MDP to PP.CW PUMP
Lighting Cable Instalation

Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
Lighting cabling
3.0 POWER OUTLET & DEVICE

3.1 AREA BOH & KITCHEN
3.1.1 FOR UNDERCOUNTER CHILLER 0,5 kW - 1 PHASE No.01
Single GPO 220V-16A-1 Phase
Cable NYY 3x2.5 Sqmm
3.1.4 FOR MULTI FUNCTION OVEN 3 kW - 1 PHASE No.04
Junction Box
3.1.5 FOR HEATING ELEMENT 0,35 kW - 1 PHASE No.05
3.1.7 FOR HOOD'S LIGHT 0,1 kW - 1 PHASE No.07
Power Switch
Cable outlet Single Phase w/ Spare Cable Length
3.1.8 FOR HOOD'S LIGHT 0,1 kW - 1 PHASE No. 08
Power Switch
3.1.9 FOR DISHWASHING MACHINE 10 kW - 3 PHASE No.09
TPN ISOLATING SWITCH
CABLE OUTLET THREE PHASE + NEUTRAL ; + GROUND w/ CABLE LENGTH
Cable NYM 4 x 4 Sqmm + NYA 4 Sqmm
3.1.10 FOR DISHWASHING MACHINE 4 kW - 1 PHASE No.09
SPN ISOLATING SWITCH
3.1.11 FOR UNDEDRCOUNTER CHILLER 0,5 kW - 1 PHASE No.10
3.1.12 FOR 2x SPARE POINT 1 kW - 1 PHASE No.11
3.1.13 FOR CHEST FREEZER 0,75 kW - 1 PHASE No.12
3.1.14 FOR CHEST FREEZER 0,75 kW - 1 PHASE No.13
3.1.15 FOR ICE CUBE MACHINE 1,9 kW - 1 PHASE No.14
3.1.16 FOR COMBI OVEN 19 kW - 3 PHASE No.15
Cable NYM 4x6 Sqmm
3.1.17 FOR WALK IN CHILLER 3 kW - 3 PHASE No.16
Cable NYY NYM 4x2.5 Sqmm
3.1.18 FOR INSECT KILLER 0,1 kW - 1 PHASE No.17
Power Switch
3.2 AREA BAR & RESTAURANT

3.2.2 FOR 2x SPARE POINT 1 kW - 1 PHASE No.02


3.2.4 FOR 2x SPARE POINT 1 kW - 1 PHASE

4.0 TELEPHONE & DATA
4.1 MAIN SUPPORT DEVICE

WALL MOUNT DATA RACK - 8U
(a). IP PBX 20 USER , Ex. YEASTAR
(b). GIGABIT SWITCH (FOR DATA INTERNET) 16 RJ45 PORTS w/
PoE+ (240 W)
(c). GIGABIT SWITCH (FOR IP CAMERA) 16 RJ45 PORTS w/
4.1.1 PoE+ (240 W)
(d) 5 MP NVR (16 RJ45 PORTS w/ PoE+)
c/w 2x 4 TB HDD FOR 1 MONTH RECORD TIME
Ex. HIKVISION PRO SERIES w/ACUSENSE
(e) POWER OUTLET
4.1.2 UPS 1.600 VA

4.1.3 Electrical Power Cable
4.2 INSTALATION AREA BOH

4.2.1 DRY STORAGE AREA
- PoE WIRELESS ACCESS POINT
- Data Cable UTP CAT-6 +HIC
4.3 INSTALATION AREA KITCHEN

4.3.1 PREPARATION AREA
4.4 INSTALATION AREA BAR & RESTAURANT

4.4.1 INDOOR DINNING AREA
- DATA OUTLET
- IP TELEPHONE OUTLET
4.4.2 DRINKING TERRACE AREA

- DATA OUTLET
4.4.3 SUN ROOM AREA

- DATA OUTLET
4.5 OFFICE 1ST FLOOR

- DATA OUTLET
- IP TELEPHONE OUTLET
5.0 IP CAMERA
5.1 KITCHEN AREA
- DOME, DAY & NIGHT TYPE, ACUSENSE ULTRA LOW
5.2 BOH AREA

5.3 BAR & RESTAURANT

5.3.2 DRINKING TERRACE

5.3.3 SUN ROOM

5.4 OUTDOOR AREA

- BULLET, DAY & NIGHT TYPE, ACUSENSE ULTRA LOW
5.5 1ST Floor

6.0 SOUND SYSTEM

6.1 MAIN SUPPORT DEVICE
- SOUND SYSTEM RACK
6.2 BAR & RESTAURANT AREA

- WALL/CABINET SPEAKER TYPE
- SOUND SYSTEM CABLE in HIC
6.2.2 SUN ROOM AREA

- WALL/CABINET SPEAKER TYPE
- SOUND SYSTEM CABLE in HIC
7.0 FIRE EXTINGUISHER

7.1.0 KITCHEN AREA
FIRE EXTINGUISHER 4,5 KG
FIRE EXTINGUISHER 7 LITERS
FIRE BLANKET 1,2 x 1,2 M
HEAT DETECTOR w/ SOUNDER
7.2.0 BOH AREA

SMOKE DETECTOR w/ SOUNDER
GAS DETECTOR w/ SOUNDER


7.5.0 DRINKING TERRACE AREA

7.6.0 OFFICE 1ST FLOOR

SMOKE DETECTOR w/ SOUNDER
8.0 AC & EF INSTALATION
8.1.0 WALL MOUNTED

- PREPERATION
Device :
Ac Wall Mounted code IU.G1
Pipe :
Drain Pipe ∅2" PVC Class AW
Refrigerant Pipe L = (1/4") G = (1/2")
- DRY STORAGE
Device :
Pipe :
- OFFICE, CELLAR SPACE & TOILET

Device :
Ac Wall Mounted code IU.U1
Pipe :
8.2.1 CEILING CONCEALED
- INDOOR DINING
Device :
Ac Ceiling Concealed code IU.G4
Pipe :
Accessories :
Flexible joint
Plenum c/w Inner Insulation
Ducting 700x200mm
Ducting 500x200mm
Ducting 200x200mm
RAG 1.600x150mm c/w filter
RAG 700x150mm c/w filter
FAG 400x150mm c/w filter
NOTE : UNTUK TARIKAN KABEL JANGAN LUPA PASTIKAN CEILLING SAMPAI MANA
PLUMBING WORK
PLUMBING WORK
1 CLEAN WATER PIPE INSTALATION
CLEAN WATER - CW
Equipment :
Booster Pump
Clean Water Transfer pump
Irigation pump
Multimedia filter cap. 3 m3/hr
Softener cap. 3 m3/hr
Air blower 80 lpm
Micron fliter cap. 3.6 m3/hr
Ultraviolet lamp
Motorized Valve 3/4"
Dish diffuser
Foot valve 1"
Foot valve 1 1/2"
Gate valve 1"
Gate valve 3/4"
Gate valve 1 1/2"
Strainer 1"
Strainer 1 1/2"
Check valve 1"
Check valve 3/4"
Check valve 1 1/2"
Flexible conection
cabling :
NYYHY 4x4 Sqmm + NYA 4 Sqmm + HIC - Deep well
NYYHY 3x2,5 Sqmm + HIC (WLC) - Deep well
(NYYHY 3x2,5 Sqmm + HIC) - PP to Air blower
4x (NYYHY 3x1,5 Sqmm + HIC) - PP to Raw water tank
3x (NYYHY 3x1,5 Sqmm + HIC) - PP to Clean water tank
(NYY 3x2,5 Sqmm) - Booster tank
PPR Pipe :
Clean Water PPR PN10 dia 50mm
Supply ke WH
Supply ke toilet level 2
Toilet level 2
Wastefael
PPR Pipe :
Hot Water PPR PN20 dia 40mm
Supply to GF
Supply to GF

Supply to GF

to sink tap
to sink tap

Supply to GF
Supply to GF
2 WASTE WATER PIPE INSTALATION
PPR Pipe :
Polypropylene Pipe AW 4"
Dry storage to grease trap
Dish washing to grease trap
Preperation & dry storage
Preperation

Sink Dry storage
Sink Dry storage
Sink Dry storage
Sink cooking
Sink cooking
Sink cooking
Bar counter

Sink Dry storage
Polypropylene Pipe AW 3/4"

Sink Dry storage
PVC AW Pipe :
Pipe PVC class AW 4"
Dry storage
Staff toilet
Toilet level 2

Wastafel gas room
Biosep to grease trap
Pipe PVC class AW 1 1/2"
Wastafel toilet level 2
VENTING
PVC AW Pipe :
Pipe PVC class AW 1 1/4"
Bio sept
3 GARDEN IRRIGATION
PPR Pipe :
4 RAIN WATER
PVC AW Pipe :
Dry storage

Dak kitchen

Dak kitchen
item unit qty
Vertikal Horisontal
NYFGbY 4 x 25mm2
NYY 4 x 25mm2
NYY 4 x 25mm2
NYFGbY 4 x 25mm2 1.00 5.00 5.38

NYY 4 x 2.5mm2 1.00 5.00 5.38
NYY 4x +NYA 1.00 5.00 1.80

NYY 4x +NYA 1.00 5.00 16.83
NYY 4x +NYA 1.00 5.00 22.43
NYY 3x 1.00 7.00 16.83
NYY 4x +NYA 1.00 5.00 1.55
Nym 3x2.5mm2 ex. Extrana 1.00 5.00 36.04


1.00
1.00 4.00 7.44
1.00
1.00 4.00 10.95
1.00
1.00 4.00 8.57
1.00
1.00 4.00 8.00
1.00
1.00 4.00 5.59
1.00
1.00 4.00 5.29
1.00
1.00
1.00 2.00 5.35
1.00
1.00
1.00 2.00 2.33
TPN-35A-3P 1.00
ABLE LENGTH 1.00
1.00 2.00 5.08
SPN-35A-1P 1.00
1.00 2.00 2.85
1.00
1.00 4.00 8.63
2.00
1.00 4.00 9.54
1.00
1.00 4.00 12.31
1.00
1.00 4.00 13.54
1.00
1.00 4.00 14.81
ABLE LENGTH 1.00

TPN-55A-3P 1.00
1.00 4.00 12.33
ABLE LENGTH 1.00

TPN-20A-3P 1.00
1.00 4.00 15.57
1.00
1.00
Ex. Extrana 1.00 4.00 24.71
1.00
1.00 4.00 7.32
2.00
1.00 4.00 6.50
1.00
1.00 4.00 3.71
2.00
1.00 4.00 2.70
Ex. Schneider APC
w/ FAST ROAMING Ex. RUIJIE 1.00

1.00 5.00 14.09
1.00 5.00 2.22
2.00
1.00
1.00
1.00 10.00 16.24
1.00 5.00 16.12
1.00 5.00 18.70
1.00
1.00 5.00 16.66
2.00
1.00
1.00 5.00 19.13
1.00 5.00 24.28
2.00
1.00
1.00
1.00 3.51
1.00 3.58
1.00 2.16
LIGHT, 4 MP, Ex. HIKVISION 1.00
1.00 5.00 2.61
1.00 5.00 15.49

1.00 5.00 16.11
1.00 5.00 4.86

1.00 5.00 19.72
1.00 5.00 17.48

1.00 5.00 32.00
1.00 5.00 20.81
1.00 5.00 22.17

1.00 5.00 33.52
1.00 5.00 22.54

1.00 2.00 2.09
4.00
1.00 6.00 5.48

1.00 6.00 0.93
1.00 6.00 21.89
1.00 6.00 10.10
1.00
1.00 6.00 18.56
DRY POWDER TYPE Ex, SERVVO 1.00

WET CHEMICAL TYPE 1.00
1.00
BATTERY OPERATED 3.00




https://tokoacdaikin.com/harga-ac-daikin-split-smile-inverter-r32.html
AC 2PK Ex. Daikin Inverter

6.00 20.92
6.00 1.25
6.00 1.22
6.00 10.54
AC 1/2PK Ex. Daikin Inverter

AC 1.5PK Ex. Daikin Inverter
9.00 9.03
6.00 11.93
https://www.dealeracdaikin.com/single-post/2017/09/07/daftar-harga-ac-ceiling-suspended-daikin

12.00 25.63
12.00 32.29
24.05
3.22
2.40
AN CEILLING SAMPAI MANA

7.50
7.50
7.50
20.00
15.00
7.50
2.00 12.46
1.00 3.52
1.00 3.94
2.00 3.91
2.00 1.74
2.00 3.38
1.00 6.82
1.00 0.93
1.00 2.24
2.00 3.46
3.00 5.27
1.00 1.18
1.00 1.22
1.00 0.80
1.00 4.46
1.00 2.60
1.00 3.46
1.00 4.83
1.00 4.64
1.00 4.57
- 8.39
1.00 8.04
1.00 4.05
1.00 1.18
- 18.74
1.00 4.37
1.00 12.73
1.00 22.69
2.00 1.00 0.37
1.00 1.00 3.41
1.00 1.70
1.00 1.49
1.00 1.00
1.00 1.91
1.00 1.31
1.00 5.31
1.00 3.94
1.00 1.45
1.00 2.54
1.00 30.43
1.00 1.27
3.00 2.44
2.00 4.48
2.00 9.94
3.00 7.12
1.00 7.86
2.00 19.94
19.94
Underground 1.00 69.97
Dak 2.00 19.12

Underground 1.94
Underground 9.89
Perforated 23.42
y Note
Koef Total
1.00 Unit
1.00 Unit
1.00 Unit Belum ada detail
1.00 Unit
1.00 Unit
Belum ada posisi PLN

1.05 10.90 m'

1.05 10.90 m'
1.05 7.14 m' Belum ada detail Tipe Kabel

526.50 m'
1.10 45.14 m'
1.10 13.77 m'
1.10 15.02 m'
1.10 13.06 m'
1.10 9.71 m'
1.10 18.63 m'
1.10 21.81 m'
1.10 26.39 m'
1.10 11.24 m'
1.10 11.24 m'
1.10 32.92 m'
1.10 20.91 m'
1.10 26.49 m'

1.10 22.31 m'
1.10 33.31 m'
1.10 21.35 m'
1.10 38.13 m'
1.10 29.09 m'
1.10 25.32 m'
1.10 25.32 m'
1.10 19.55 m'
1.10 23.04 m'
1.10 14.68 m'
1.10 8.06 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
1.00 unit
2.00 unit
Belum ada detail Tipe Kabel
1.00 unit
1.05 20.05 m'
1.00 unit
1.05 7.58 m'
2.00 unit ``
1.00 unit
1.00 unit
74.62 m'
1.05 27.55 m'
1.05 22.18 m'
1.05 24.89 m'
1.00 unit
1.05 22.74 m'
1.00 unit
1.00 unit
56.09 m'
1.05 25.34 m'
1.05 30.75 m'
2.00 unit
1.00 unit
1.00 unit
9.71 m'
1.05 3.68 m'
1.05 3.76 m'
1.05 2.27 m'
1.00 unit
7.99 m'
1.05 7.99 m'
2.00 unit
43.69 m'
1.05 21.52 m'
1.05 22.17 m'
2.00 unit
36.31 m'
1.05 10.35 m'
1.05 25.96 m'
2.00 unit
62.46 m'
1.05 23.61 m'
1.05 38.85 m'
1.00 unit
27.10 m'
1.05 27.10 m'
3.00 unit
97.89 m'
1.05 28.52 m'
1.05 40.44 m'
1.05 28.92 m'
1.00 unit
4.30 m'
1.05 4.30 m'
SBO
4.00 unit
65.52 m' Belum ada detail Tipe Kabel
1.05 12.05 m'
1.05 7.28 m'
1.05 29.29 m'
1.05 16.90 m'
1.00 unit
25.79 m' Belum ada detail Tipe Kabel
1.05 25.79 m'
1.00 unit
1.00 unit
1.00 unit
3.00 unit
1.00 unit
1.00 unit
2.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
2.00 unit
1.00 unit
1.00 no 12,600,000
1.00 no 12,600,000
26.92 m'
7.25 m'
1.00 no 22,200,000
7.22 m'
16.54 m'
1.00 no 6,100,000
1.00 no 6,550,000
1.00 no 8,400,000
18.03 m'
17.93 m'
https://www.daikin.co.id/en/ceiling-mounted-cassette-round-flow
1.00 no 27,450,000
1.00 no 27,450,000
1.00 no 27,450,000
1.00 no 27,450,000
37.63 m'
44.29 m'
8.00 no
8.00 no
24.05 m'
3.22 m'
2.40 m'
7.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
2.00 no
3.00 no
1.00 no
1.00 no
14.00 no
1.00 no
2.00 no
1.00 no
1.00 no
1.00 no
1.00 no
1.00 no
2.00 no
7.50 m'
2.50 m'
5.00 m'
20.00 m'
15.00 m'
7.50 m'
14.46 m'
14.46 m'
4.52 m'
4.52 m'
19.97 m'
4.94 m'
5.91 m'
3.74 m'
5.38 m'
18.45 m'
7.82 m'
1.93 m'
3.24 m'
5.46 m'
39.45 m'
8.27 m'
2.18 m'
2.22 m'
1.80 m'
5.46 m'
3.60 m'
4.46 m'
5.83 m'
5.64 m'
13.96 m'
5.57 m'
8.39 m'
9.04 m'
9.04 m'
7.24 m'
5.05 m'
2.18 m'
24.11 m'
18.74 m'
5.37 m'
44.57 m'
13.73 m'
23.69 m'
1.00 2.74 m'
1.00 4.41 m'
23.66 m'
2.70 m'
2.49 m'
2.00 m'
2.91 m'
2.31 m'
6.31 m'
4.94 m'
2.45 m'
2.45 m'
3.54 m'
3.54 m'
39.14 m'
31.43 m'
2.27 m'
5.44 m'
18.43 m'
6.48 m'
11.94 m'
10.12 m'
10.12 m'
8.86 m'
8.86 m'
21.94 m'
21.94 m'
19.94 m'
19.94 m'
70.97 m'
70.97 m'
32.95 m'
21.12 m'
1.94 m'
9.89 m'
23.42 m'
23.42 m'
Downlight Downlight Floor Light Spotlight Underwater Wall Light LED Strip
TL 1x36W
9W 12W 2W 9W Light (Blue) 12W 10W/m
8W
Switch (1 Switch (1 Switch (2 Switch (2 Wall Ceilling Floor-Top
AC GPO, H-
gang 1 gang 2 Gang 1 Gang 2 Exhaust Exhaust Table Single
100CL
way) way) Way) Way) Fan Fan GPO
Wall Single Wall Single Wall Single
Wall Single Wall Single
Universal Universal Waterproof
GPO, GPO,
GPO, GPO, GPO, H -
H+1000FFL H+300FFL
H+1000FFL H+500FFL 100CL
TENDER ADDENDUM REV B
DEFINITE LIST OF CHANGES - PLEASE ADVISE THE COST SAVINGS

Date Location
NOTE: BRUDER / FACTORY TO AMMEND QUOTES BASED ON THE BELOW CHANGES. BRANDWORKS WILL SUBMIT
BEEN AGREED UPON BY ALL PARTIE
18/12/2023 ITEM 01 Outdoor seating area
18/12/2023 ITEM 02 Sun room
Sun room and drinking

18/12/2023 ITEM 03 terrace
18/12/2023 ITEM 04 Existing window
Internal dining area -

18/12/2023 ITEM 05 central dining

18/12/2023 ITEM 06 BOH
18/12/2023 ITEM 07 central dining

18/12/2023 ITEM 08 Bar
18/12/2023 ITEM 09 Internal dining area
18/12/2023 ITEM 10 Sun room
22/12/2023 Office & Cellar space

GES - PLEASE ADVISE THE COST SAVINGS
Changes description Drawing Image
ON THE BELOW CHANGES. BRANDWORKS WILL SUBMIT A TENDER ADDENDUM REVB ONCE ALL COST MANAGEMENT CHANG
BEEN AGREED UPON BY ALL PARTIES
Change TB05 to be a simple powdercoated

metallic cafe table and is fixed on the floor. BW
to provide reference image of fixed black
table. Joiner to quote price and provide shop
drawing 3.1
The trolley at the waiter station is to be removed,

and waiter station is to be remodified by adding DWG BEEN PROVIDED
cabinet section with veneered drawers to replace
the void for trolley. All doors to be replaced with
veneer in lieu of fluted glass. 5.31
Remove curved elements on the ceiling panel. DWG TBC FOLLOWING COST
Ensure team is across that it's a flat timber ceiling MANAGEMENT APPROVAL
with decorative 'picture frame' panels. Team to
advise if there is a more cost effective way to
achieve the same baffle aesthetic 3.7
No modification to be done for EW01 (upper floor

windows) 6.3
TL01 flooring to be removed, main floor to be

CF01 throughout 3.4
TL01 on the wall that leads to the BOH Kitchen to

be swapped with rendered paint. BW to specify
colour, Bruder to quote based on render
texture image 4.9
J04 is to be remodified by swapping ST03 and
ST04 with TF01 and TF04 7.4
DWG TBC FOLLOWING

VN01 flooring is to be swapped with a non-slip APPROVAL
tiles. Client to specify. 3.4
J02 to be remodified by swapping ST04 to TF01 7.2
J03 to be remodified by swapping ST01 to TF01 7.3
VN01 flooring is to be swapped with a non-slip

tiles. Client to specify. (Change to Taco)
POTENTIAL LIST OF CHAN
Link COST SAVING Date
NOTE: BRUDER / FACTORY TO ADVICE COST VARIATION B

WILL
MANAGEMENT CHANGES HAVE
BRANDWORKS WILL SUBMIT A TENDER ADDENDUM REVB
18/12/2023 ITEM 01
https://www.pinterest.com.au/pin/452682200060464138/
The Factory
18/12/2023 ITEM 02
The Factory
The Factory
18/12/2023 ITEM 03
Err:509
Bell art Press -L double colour finish. Colour TBChttps://skk-kaken.co.id/product/

Err:509 22/12/2023
The Factory 22/12/2023
Err:508
The Factory
The Factory
Bruder review Err:509

POTENTIAL LIST OF CHANGES - PLEASE ADVISE THE COST SAVINGS
Location Changes description Drawing
Y TO ADVICE COST VARIATION BASED ON THE BELOW CHANGES. IF SAVINGS ARE APPROVED BY CLIENT, ITEM
WILL BE ADDED TO REVB LIST
MIT A TENDER ADDENDUM REVB ONCE ALL COST MANAGEMENT CHANGES HAVE BEEN AGREED UPON BY ALL
PARTIES
Internal dining area - staircase OPTION 02 TL01 on the wall along the
staircase is to be swapped with rendered paint
4.1
TL01 Philip Lakeman Tiles to be respecified OPTION 01 BW to respecify Ocre Philip

completley Lakeman tiles on the staircase. BW to provide
quote
4.1
All Philip Lakeman Tiles to be respecified Both Burgundy and Ocre tiles to be respec'd
4.1
completely BW to provide quote
Travertine Silver (cut to size, rondom) - Brescia

Stone Bali
Change to Bobos stone / palimanan stone size
Floor finish - Sun Room & Drinking Terrace rondom
Pink Porino - Raspari Mega Stone
Floor finish - Outdoor Change to Concrete cement
IMAGE LINK COST SAVING
Err:509
https://www.instagram.com/p/CxXQSfiPA8H/?hl=en
https://mm-mosaic.com/65*200mm-wavy-subway-tile-purple-zgl7401.html
https://www.instagram.com/p/CxXQSfiPA8H/?hl=en
Err:509
Err:509
CALCULATION SHEET
NO DESCRIPTION
1 FLOOR FINISH
INDDOR DINING Area
TL01 ; OCHRE FINGER TILES EX PHILIP LAKEMAN TILES
11 PAX BAR SEATING 14702822 mm
CENTRAL SEATING 12 PAX 13469255 mm
Area
VN01 ; VINYL FLOORING EX POLYSAFE APEX SILTSTONE 4205
11 PAX BAR SEATING 15606823 mm
Area
TF02 ; SMOKED WALNUT - CROWN CUT TIMBER EX THE FACTORY
STAIR TO TOILET 5850983 mm
STAIR TO TOILET 6237000 mm
Area
PF01 ; CONCRETE CEMENT
GENERAL INDDOR AREA 60161526 mm
SUN ROOM & DRINGKING TERRACE Area

ST02 ; CRAZY PAVING EX BRESCIA STONE
34 PAX 46994358 mm
58 PAX 81432923 mm
OUTDOOR Area
ST03 ; MARMER - PINK MARINO EX RASPARI MEGA STONE
14 PAX 24108874 mm
Area
STEPING STONE ; LARGE IRREGULAR STEPPING STONES LEADING THE PATH ENTRY WAY
14 PAX
TOILET AREA Area

OFFICE 7077236 mm
CELLAR SPACE 7895293 mm
Area
TL03 ; BURGANDY MOZAIC TILE W/ TEXT INLAY OPUS ROMANO EX CITATAH TBK
TOILET 13341189 mm
KITCHEN AREA Area

PREPERATION 24766960 mm
DISWASHING 8959560 mm
Area
FIN. NOTE YET DETAIL
Preperation Dry Storage 18193955 mm
Walk In Chiler 10991490 mm
Gas Room 11653466 mm
Staff Toilet 2701948 mm
Mep Control Room 4589991 mm
Pump Room 5130039 mm
Genset 4584353 mm
2 WALLS FINISH - SOLID WALL

INDDOR DINING
NEW SOLID WALL 150MM THK Length
BLOCK EXISTING GARDEN 2025 mm
CORIDOR TO KITCHEN 900 mm
BACK WINE DISPLAY 5820 mm
DRINKING TERRACE & OUTDOOR

NEW 150MM EXTERIOR SOLID WALL Length
NEW 150MM EXTERIOR SOLID WALL 10496 mm
SUN ROOM & DRINKING TERRACE

NEW SOLID LOW WALL TO CONNECT TO SITE BON 5677 mm
WN02 1600 mm
DR02 1000 mm
NEW SOLID LOW WALL AT SUN ROOM 7900 mm
WN04 1600 mm
NEW SOLID LOW WALL AT DRINKING TERRACE 3950 mm
WN03 1600 mm
NEW LEIGHT WALL STR. TO HOLD CANOPY ABOVE 17626 mm
ZT01 + ROSTER 3000 mm
NEW SOLID WALL WITH NEW WINDOW 612 mm
NEW SOLID WALL WITH NEW WINDOW 9046 mm
WN01 1850 mm
DR01 1320 mm
EXISITING WALL 955 mm
EXISITING WALL 650 mm
SERVICE AREA
EXTERIOR SOLID WALL 20593 mm
LOW WALL WITH A LATTICE PANEL ON TOP 4939 mm
TF01 3845 mm
DR04 1078 mm
TOILET AREA
NEW 100MM THK STUD WALL Length
Toilet 11630 mm
Stair 3100 mm
Office 3900 mm
Door 900 mm
Cellar Spare 3900 mm
Door 900 mm
Cubical Toilet 1640 mm
Cubical Toilet 3000 mm
KITCHEN AREA
Preperation 6351 mm
OPEN TO BOH 650 mm
Wall Only From Staircase Up, Leave Below Stairca 4670 mm
Back in Chiler 4241 mm
MEP Control Room 2600 mm
Pump Room 2600 mm
Genset 2600 mm
3 WALL & PARTITION

INDOOR AREA
Bar Counter 10205 mm
Back Bar 8629 mm
COVER COLUMN
Cover Column 500 mm
4 WALLS FINISH
INDOOR DINING
DRAWING No. 4.8 Length
LATTICE DIVIDER - TF02 1083 mm
Length
BATTEN SYSTEM WALL CLADDING - TF03 8700 mm
LATTICE DIVIDER - TF02 1083 mm
BY FACTORY Length
KITCHEN WALL CLADDING - TF2 6351 mm
OPEN TO BOH 2150 mm
PF 01 - TEXTURED RENDER PAINT Length

DRAWING No. 4.9 Wall at Back Bar 9878 mm
BACK BAR 4800 mm
Length
DRAWING No. 4.10 Wall between Indoor Area & Drinking Terrace 9678 mm
WN01 1850 mm
DR01 1320 mm
Length
DRAWING No. 4.11 Wall between Indoor Area & Sun Room 8700 mm
GL03 1347005 mm
DR03 3876 mm

Length
DRAWING No. 4.9 Wall at Access to Service Room 4552 mm
Length
Wall at Stair Access to Toilet 4670 mm
Length
Edge Protection Bar Counter 10940 mm
PF02 ; WHITE RENDER BRICK - SAND-BLASTED PAINTED BRICK

Length
DRAWING No. 4.8 Wall Red Brick Exisiting at Back Bar 9878 mm
EXISITING WINDOW 1393760 mm
Length
DRAWING No. 4.10 Wall Red Brick Exisiting between Indoor Area & Drink 9878 mm
Length
DRAWING No. 4.11 Wall Red Brick Existing between Indoor Area & Sun 8700 mm
BACK BAR DRAWING NO. 5.11

Length
TL02 ; BURGUNDY FINGER TILES EX PHILIP LAKEMAN T 4100 mm
Length
TL03 ; BURGUNDY MOZAIC TILES EX PHILIP LAKEMAN 700 mm
SUN ROOM PF 01 - TEXTURED RENDER PAINT

Length
Wall Between Sun Room and Drinking Terrace 5677 mm
WN02 1600 mm
DR02 1000 mm
Wall Between Sun Room and External 7900 mm
WN04 1600 mm
Wall Between Sun Room and Indoor Area 8127 mm
DR03 3876 mm
PF 01 - TEXTURED RENDER PAINT

Length
Wall Exterior 7900 mm
WN04 1600 mm
NEW 100MM STUD WALL TO WAITER STATION SUPPORT

Length
Water Station 6884 mm

Length
Water Station 1920 mm
TOILET TL02 ; BURGUNDY FINGER TILES EX PHILIP LAKEMAN TILES

Foyer Toilet Length
Elevation A 3900 mm
PINTU 900 mm
Elevation D 4710 mm
Elevation B 1800 mm
TL04 ; PINK MOZAIC TILE SMALTO EX CITATAH TBK

Length
Wall at Toilet 4280 mm
PF04 ; MAROON SOLID PAINT

Length
CONCRETE WALL
Length
TOILET 895 mm
TF04 ; RED WALNUT - CROWN CUT TIMBER

Length
Wall at Stair Accsess 3100 mm
OUTDOOR PF 01 - TEXTURED RENDER PAINT WITH RECESSED PATTERN DESIGN

Length
Wall above conrete seating 5672 mm

Length
Wall Exterior at Drinking Terrace 17626 mm
Wall Exterior between Drinking Terrace & Exterior 3950 mm
WN03 1600 mm
TL05 ; GREEN FINGER TILES

Length
OUTDOOR SEATING WALL 7045 mm
OUTDOOR SEATING SEATING SLAB 4326530 mm
DRINKING TERRACE PF 01 - TEXTURED RENDER PAINT WITH RECESSED PATTERN DESIGN

Length
Wall above Luxe Banquette J.05 4600 mm

Length
Wall Interior between Drinking Terrace & Outdoor 17626 mm
Wall Interior between Drinking Terrace & Indoor 17926 mm
WN01 1850 mm
DR01 1320 mm
WN02 4597 mm
DR02 1000 mm
Wall Interior between Drinking Terrace & Exterior 3950 mm
WN03 1600 mm
CN01 - ROSTER WALL

Length
NEW DRINKING TERRACE 3000 mm
OPENING 2540 mm
NEW DRINKING TERRACE 2400 mm
OPENING 1940 mm
SERVICE AREA PF 01 - TEXTURED RENDER PAINT

Length
Preperation 16599 mm
OPEN TO BOH 2150 mm
Diswashing 13094 mm
Opening 927 mm
Door 900 mm
Dry Storage 22584 mm
Door 900 mm
Door 900 mm
Gas Room 16021 mm
Door 800 mm
Door 900 mm
Walk in Chiler 13804 mm
Door 720 mm
Door 800 mm
MEP Control Room 8620 mm
Door 800 mm
Pump Room 9000 mm
Door 800 mm
Genset 8648 mm
Door 800 mm
BOH Entry 5016 mm
Window 978 mm
Door 1070 mm
5 CEILING FINISH
INDOOR DINING TF03 - CEILING ACOUSTIC PANEL
Length
Indoor Dining 8963 mm
Stair accsess to toilet 4800 mm
DRINKING TERRACE WOOD PANEL CEILING WITH TEAK BECKING

Area
Drinking Terrace 83129377 mm
SUN ROOM WOOD PANEL CEILING WITH AMERICAN OAK BECKING

Area
Sun Room 46548606 mm
EXTERIOR WOOD PANEL CANTILEVER

Area
CANTILEVER 27040453 mm
CANTILEVER 33477 mm
TF 05 - COMPOSITE TIMBER
Length
Wall above conrete seating 9926 mm
OFFICE & TOILET GYPSUM

Area
OFFICE 7077236 mm
CELLAR SPACE 7895293 mm
TOILET 13103410 mm
SERVICE AREA GYPSUM

Area
Preperation 24766960 mm
Dishwashing 8959560 mm
Preperation Dry Storage 18193955 mm
Walk In Chiler 10991490 mm
Gas Room 11653466 mm
Mep Control Room 4589991 mm
Pump Room 5130039 mm
Genset 4584353 mm
6 ROOF FINISH
DRINKING TERRACE FUMIRA SINK
Area
Drinking Terrace 87445006 mm
Sun Room 46548606 mm
INDOOR DINING INSULATION

Length
Indoor Dining 11570 mm
UNIT QTY FACTOR LENGTH WIDTH
Total m2 28.17
m2 14.70 1.00 14.703

m2 13.47 1.00 13.469
Total m2 15.61
m2 15.61 1.00 15.607
Total m2 12.09
m2 5.85 1.00 5.851

m2 6.24 1.00 6.237
Total m2 60.16
m2 60.16 1.00 60.162
Total m2 134.85
m2 49.34 1.05 46.994

m2 85.50 1.05 81.433
Total m2 24.11
m2 24.11 1.00 24.109
Total unit 5.00

THE PATH ENTRY WAY
unit 5.00 1.00 5.000
Total m2 14.97
m2 7.08 1.00 7.077

m2 7.90 1.00 7.895
Total m2 13.34
X CITATAH TBK
m2 13.34 1.00 13.341
Total m2 33.73
m2 24.77 1.00 24.767
m2 8.96 1.00 8.960
Total m2 57.85
m2 18.19 1.00 18.194

m2 10.99 1.00 10.991
m2 11.65 1.00 11.653
m2 2.70 1.00 2.702
m2 4.59 1.00 4.590
m2 5.13 1.00 5.130
m2 4.58 1.00 4.584
Total m2 26.24
High
3000 mm m2 6.07 1.00 2.025
3000 mm m2 2.70 1.00 0.900
3000 mm m2 17.46 1.00 5.820
Total m2 31.49
High
3000 mm m2 31.49 1.00 10.496
Total m2 49.68
High
3000 mm m2 17.03 1.00 5.677
4597 mm m2 - 7.36 (1.00) 1.600
2600 mm m2 - 2.60 (1.00) 1.000
3000 mm m2 23.70 1.00 7.900
7840 mm m2 - 12.54 (1.00) 1.600
3000 mm m2 11.85 1.00 3.950
3950 mm m2 - 6.32 (1.00) 1.600
3000 mm m2 52.88 1.00 17.626
2000 mm m2 - 24.00 (4.00) 3.000
2000 mm m2 - 4.80 (1.00) 2.400
3000 mm m2 1.84 1.00 0.612
3000 mm m2 - - 9.046
1350 mm m2 - - 1.850
2600 mm m2 - - 1.320
3000 mm m2 - - 0.955
3000 mm m2 - - 0.650
Total m2 63.49
High
2850 mm m2 58.69 1.00 20.593
2850 mm m2 14.08 1.00 4.939
1600 mm m2 - 6.15 (1.00) 3.845
2900 mm m2 - 3.13 (1.00) 1.078
Total m2 77.99
High
3250 mm m2 37.80 1.00 11.630
3000 mm m2 9.30 1.00 3.100
3150 mm m2 - - 3.900
2200 mm m2 - - 0.900
3150 mm m2 12.29 1.00 3.900
2200 mm m2 - 1.98 (1.00) 0.900
2600 mm m2 12.79 3.00 1.640
2600 mm m2 7.80 1.00 3.000
Total m2 88.61
High
3050 mm m2 19.37 1.00 6.351
2150 mm m2 - 1.40 (1.00) 0.650
4050 mm m2 18.91 1.00 4.670
3000 mm m2 12.72 1.00 4.241
3000 mm m2 15.60 2.00 2.600
3000 mm m2 7.80 1.00 2.600
3000 mm m2 7.80 1.00 2.600
3000 mm m2 7.80 1.00 2.600
Total m2 12.79
High
1000 mm m2 10.21 1.00 10.205
300 mm m2 2.59 1.00 8.629
Total m2 31.80
High
5300 mm m2 31.80 12.00 0.500
Total m2 5.44
High
2510 mm m2 5.44 2.00 1.083
Total m2 24.07
High
3391 mm m2 29.50 1.00 8.700
2510 mm m2 - 5.44 (2.00) 1.083
Total m2 15.21
High
2600 mm m2 16.51 1.00 6.351
605 mm m2 - 1.30 (1.00) 2.150
Total m2 20.78
High
2930 mm m2 28.94 1.00 9.878
1700 mm m2 - 8.16 (1.00) 4.800
Total m2 17.43
High
2930 mm m2 28.36 1.00 9.678
1350 mm m2 - 7.49 (3.00) 1.850
2600 mm m2 - 3.43 (1.00) 1.320
Total m2 10.89
High
2720 mm m2 23.66 1.00 8.700
m2 - 2.69 (2.00) 1.347
2600 mm m2 - 10.08 (1.00) 3.876
Total m2 12.52
High
2750 mm m2 12.52 1.00 4.552
Total m2 18.91
High
4050 mm m2 18.91 1.00 4.670
Total m2 4.38
High
400 mm m2 4.38 1.00 10.940
Total m2 20.11
High
2600 mm m2 25.68 1.00 9.878
m2 - 5.58 (4.00) 1.394
Total m2 20.11
High
2600 mm m2 25.68 1.00 9.878
m2 - 5.58 (4.00) 1.394
Total m2 17.04
High
2600 mm m2 22.62 1.00 8.700
m2 - 5.58 (4.00) 1.394
Total m2 7.71
High
1880 mm m2 7.71 1.00 4.100
Total m2 1.32
High
1880 mm m2 1.32 1.00 0.700
Total m2 32.54
High
3000 mm m2 17.03 1.00 5.677
4597 mm m2 - 7.36 (1.00) 1.600
2600 mm m2 - 2.60 (1.00) 1.000
3000 mm m2 23.70 1.00 7.900
7840 mm m2 - 12.54 (1.00) 1.600
3000 mm m2 24.38 1.00 8.127
2600 mm m2 - 10.08 (1.00) 3.876
Total m2 11.16
High
3000 mm m2 23.70 1.00 7.900
7840 mm m2 - 12.54 (1.00) 1.600
Total m2 18.38
High
2670 mm m2 18.38 1.00 6.884
Total m2 3.40
High
1770 mm m2 3.40 1.00 1.920
Total m2 24.75
High
2550 mm m2 9.94 1.00 3.900
2000 mm m2 - 1.80 (1.00) 0.900
2550 mm m2 12.01 1.00 4.710
2550 mm m2 4.59 1.00 1.800
Total m2 12.84
High
1000 mm m2 12.84 3.00 4.280
Total m2 19.90
High
1550 mm m2 19.90 3.00 4.280
Total m2 2.69
High
1000 mm m2 2.69 3.00 0.895
Total m2 21.88
High
2600 mm m2 12.58 1.00 4.840
3000 mm m2 9.30 1.00 3.100
Total m2 14.46
High
2550 mm m2 14.46 1.00 5.672
Total m2 23.61
High
3000 mm m2 52.88 1.00 17.626
2000 mm m2 - 30.00 (5.00) 3.000
2000 mm m2 - 4.80 (1.00) 2.400
3000 mm m2 11.85 1.00 3.950
3950 mm m2 - 6.32 (1.00) 1.600
Total m2 12.57
High
450 mm m2 3.17 1.00 7.045
m2 4.33 1.00 4.327
450 mm m2 2.13 1.00 4.738
m2 2.94 1.00 2.939
Total m2 11.73
High
2550 mm m2 11.73 1.00 4.600
Total m2 56.51
High
3000 mm m2 52.88 1.00 17.626
2000 mm m2 - 30.00 (5.00) 3.000
2000 mm m2 - 4.80 (1.00) 2.400
3000 mm m2 53.78 1.00 17.926
1350 mm m2 - 7.49 (3.00) 1.850
2600 mm m2 - 3.43 (1.00) 1.320
1600 mm m2 - 7.36 (1.00) 4.597
2600 mm m2 - 2.60 (1.00) 1.000
3000 mm m2 11.85 1.00 3.950
3950 mm m2 - 6.32 (1.00) 1.600
Total m2 10.26
High
2200 mm m2 26.40 4.00 3.000
1770 mm m2 - 17.98 (4.00) 2.540
2200 mm m2 5.28 1.00 2.400
1770 mm m2 - 3.43 (1.00) 1.940
Total m2 283.92
High
2650 mm m2 43.99 1.00 16.599
605 mm m2 - 1.30 (1.00) 2.150
2650 mm m2 34.70 1.00 13.094
2450 mm m2 - 2.27 (1.00) 0.927
2200 mm m2 - 1.98 (1.00) 0.900
2650 mm m2 59.85 1.00 22.584
2200 mm m2 - 1.98 (1.00) 0.900
2200 mm m2 - 1.98 (1.00) 0.900
2650 mm m2 42.46 1.00 16.021
2200 mm m2 - 5.28 (3.00) 0.800
2200 mm m2 - 3.96 (2.00) 0.900
2650 mm m2 36.58 1.00 13.804
2200 mm m2 - 4.75 (3.00) 0.720
2650 mm m2 19.62 1.00 7.404
2200 mm m2 - 1.76 (1.00) 0.800
2650 mm m2 22.84 1.00 8.620
2200 mm m2 - 1.76 (1.00) 0.800
2650 mm m2 23.85 1.00 9.000
2200 mm m2 - 1.76 (1.00) 0.800
2650 mm m2 22.92 1.00 8.648
2200 mm m2 - 1.76 (1.00) 0.800
3550 mm m2 17.81 1.00 5.016
1800 mm m2 - 7.04 (4.00) 0.978
2900 mm m2 - 3.10 (1.00) 1.070
Total m2 92.43
High
9750 mm m2 87.39 1.00 8.963
1050 mm m2 5.04 1.00 4.800
Total m2 83.13
m2 83.13 1.00 83.129
Total m2 46.55
m2 46.55 1.00 46.549
Total m2 45.45
m2 27.04 1.00 27.040

550 mm m2 18.41 1.00 33.477
Total m2 4.47
High
450 mm m2 4.47 1.00 9.926
Total m2 28.08
m2 7.08 1.00 7.077

m2 7.90 1.00 7.895
m2 13.10 1.00 13.103
Total m2 91.57
m2 24.77 1.00 24.767

m2 8.96 1.00 8.960
m2 18.19 1.00 18.194
m2 10.99 1.00 10.991
m2 11.65 1.00 11.653
m2 2.70 1.00 2.702
m2 4.59 1.00 4.590
m2 5.13 1.00 5.130
m2 4.58 1.00 4.584
Total m2 133.99
m2 87.45 1.00 87.445
m2 46.55 1.00 46.549
Total m2 170.37
High
14725 mm m2 170.37 1.00 11.570
AMOUNT OF REBAR PER D
8 10 13
DEPTH REMARKS REL
0.39 0.62 1.04
3.000
3.000
3.000
3.000
3.000
4.597
2.600
3.000
7.840
3.000
3.950
3.000
2.000
2.000
3.000
3.000
1.350
2.600
3.000
3.000
2.850
2.850
1.600
2.900
3.250
3.000
3.150
2.200
3.150
2.200
2.600
2.600
3.050
2.150
4.050
3.000
3.000
3.000
3.000
3.000
1.000
0.300
5.300
2.510
3.391
2.510
2.600
0.605
2.930
1.700
2.930
1.350
2.600
2.720
2.600
2.750
4.050
0.400
2.600
2.600
2.600
1.880
1.880
3.000
4.597
2.600
3.000
7.840
3.000
2.600
3.000
7.840
2.670
1.770
2.550
2.000
2.550
2.550
1.000
1.550
1.000
2.600
3.000
2.550
3.000
2.000
2.000
3.000
3.950
0.450
0.450
2.550
3.000
2.000
2.000
3.000
1.350
2.600
1.600
2.600
3.000
3.950
2.200
1.770
2.200
1.770
2.650
0.605
2.650
2.450
2.200
2.650
2.200
2.200
2.650
2.200
2.200
2.650
2.200
2.650
2.200
2.650
2.200
2.650
2.200
2.650
2.200
3.550
1.800
2.900
9.750
1.050
0.550
0.450
14.725
AMOUNT OF REBAR PER DIAMETER
16 19 22 25
1.58 2.23 2.98 3.85
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
BILL. 3 - ARCHITECTURE WORKS
ESL OFFICE
1.0 FLOOR FINISH
1.1 Generally Floor Area

60mm thk Durapanel Floor;

- Instalation,
1.1.1 Material Durapanel SBO 189.50 m2 234,020 44,346,367
- including aluminium foil instalation on bottom of Dura panel
- L steel 50x50x1.2mm
Waterproofing Coating Paint (Top layer Of Dura panel)

1.1.2 Ex. Nippon Elastex 189.50 m2 27,375 5,187,510
- Supply & Install,
1.2 Corridor & Dinning Room Area

Timber Floor Decking 20mm thk - code F4
1.2.1 Ulin timber 102.60 m2 1,204,167 123,550,008
- Supply and install,
1.3 Kitchen Area
Waterproofing Coating cement Based

1.3.1 - Supply & Install, Ex.Mapei Mapeilastic 12.90 m2 136,823 1,764,929
- including screed proteksi 20mm
Ceramic Tile Floor (400x400) Finish- code F3

1.3.2 - Supply & Install, Ex. Roman kode G447257 12.90 m2 305,111 3,935,735
1.4 Toilet Area

1.4.1 - Supply & Install, Ex.Mapei Mapeilastic 4.71 m2 136,823 643,764

1.5 Urinoir Area


1.5.2 - Supply & Install, Ex. Roman kode G447257 1.51 m2 305,111 460,718
1.6 Linen Area


1.7 Store/ Dish Wash Area


1.8 Office Area

1.9 Meeting Room Area

2.0 WALL FINISH
2.1 Generally Wall Partitions Area
60mm thk Durapanel Wall;

- Instalation,
2.1.1 Material Durapanel SBO 108.05 m2 281,922 30,461,999
- SHS steel 40x40x1.7mm
- Canal C 60, Galvalume
2.2 Kitchen Area

Waterproofing Coating cement Based (1500mm high)
Ceramic Tile Wall (400x400) Finish- 1500mm High

Paint Finish Interior

2.2.3 Ex. Catylac 35.89 m2 28,956 1,039,251
including; material Bataco Partition + Plaster/setting bed + Andesit

2.2.4 Natural Stone 28.69 m2 1,061,913 30,463,617
Natural Stone Splitface) - code W1
2.3 Toilet Area


2.3.2 Ex. Catylac 14.31 m2 28,956 414,306

2.4 Urinoir Area


2.4.2 Ex. Catylac 6.73 m2 28,956 194,991

2.5 Linen Area -


2.5.2 Ex. Catylac 13.76 m2 28,956 398,496
2.6 Store/ Dish Wash Area



2.6.3 Ex. Catylac 5.88 m2 28,956 170,147
2.7 Office Area

2.7.1 Ex. Catylac 54.09 m2 28,956 1,566,300
2.8 Meeting Room Area

2.8.1 Ex. Catylac 13.86 m2 28,956 401,253
including; material Bataco Partition + Plaster/setting bed + Andesit

2.8.2 Natural Stone 40.00 m2 1,061,913 42,476,503
Natural Stone Splitface) - code W1
2.9 Perimeter Area

Perimeter Area Kitchen, Toilet, Urinal, Linen, Dish wash;
Kalsiplank Finish, 200mm width

2.9.1 13.78 m2 227,398 3,134,231
Perimeter Area Office & Meeting room
Kalsiplank Finish, 200mm width

2.9.2 67.95 m2 227,398 15,451,467
Miscellaneous
2.10 Code Material W-4
supply & install Marine Paint Finish
- Generally (20 Column H-beam 100x100) Ex. Jotun 36.00 m2 125,016 4,500,566

Manual Aluminium louvre partition, comprising support including
fixing and accecories as specified to:
- Bengkirai Louvre Uk. 2620x3000mm Non Electric system 4.00 no 12,500,000 50,000,000

Screen Partition with SHS 40x40mm, 2450 mm Height, include paint
finish
- Area Kitchen - 4.72 m2 914,614 4,318,031
2.13 Bench
Preparation table Finish/bench including kalsiboard with stud Fin

Ceramic tile ex roman, complete with fixing and accessories, as
specified to (Cabinet By Others):
- Preparation table at Grill BBQ Finish HT Ex. Indogress 2.80 m2 1,100,000 3,080,000
- Kitchen Preparation table Finish HT Ex. Indogress 3.06 m2 1,100,000 3,366,000
- Storage Area Finish HT Ex. Indogress 1.10 m2 1,100,000 1,210,000
- Linen Area Finish HT Ex. Indogress 0.71 m2 1,100,000 775,500
- Toilet Area Finish HT Ex. Indogress 0.60 m2 1,100,000 665,499
3.0 CEILLING FINISH
3.1 Generally Ceilling Area

Supported Ceilling material and tools.
60mm thk Durapanel Ceilling;

3.1.1 - Instalation, Material Durapanel SBO 236.16 m2 247,832 58,527,915
- L steel 50x50x1.2mm
Waterproofing Coating Paint (Top layer Of Dura panel)

3.1.2 Ex. Nippon Elastex 236.16 m2 27,375 6,464,880
- Supply & Install,
3.3 Ceilling Paint Finish

- Supply and Install Paint for ceilling
- Corridor Ex. Catylac 157.12 m2 28,956 4,549,709
- Toilet Area Ex. Catylac 6.22 m2 28,956 179,966
- Kitchen Area Ex. Catylac 15.56 m2 28,956 450,658
- Linen & Store Area Ex. Catylac 3.07 m2 28,956 88,896
- Office Room Ex. Catylac 38.17 m2 28,956 1,105,296
Project : 201-2233
Doc No. : 463/201-2233/XII/2023
Item Rate Rate

No. IDR IDR
- Meeting Room Ex. Catylac 16.02 m2 28,956 463,784
- Konsol Area Ex. Catylac 94.79 m2 28,956 2,744,636
4.0 ROOF FINISHES
4.1 Roof Covering

Supply and installation of roof covering with galvanized sheet steel
products include insulation sheet
- Generally at Roof Metal Sheet Roof 258.60 m2 322,000 83,269,936
4.2 Flashing 300mm

- Metal sheet flashing 0.2mm Flashing Galvalume AZ-150 70.34 m' 182,500 12,836,320
4.3 Gutter Roof

- Pvc Gutter roof 8" Pvc 24.70 m' 206,800 5,107,340
4.4 GRC Timber Fascia (200mm)

Edge Of Roof Ex. Aplus 70.34 m' 156,667 11,019,330
5.0 DOOR & WINDOW
5.1 Doors Schedule

Aluminium Frame Door With Laminated Clear Glass 4+4mm kode
- Ex. Alexindo 1.00 bh 9,292,835 9,292,835
D.01

- Ex. Alexindo 2.00 bh 7,374,071 14,748,143
D.02

- Ex. Alexindo 1.00 bh 6,965,595 6,965,595
D.03
- Wooden Swing Door 780x2100mm Enginering Wood 4.00 bh 6,150,935 24,603,739
5.2 Windows Schedule
Aluminium Frame Window With Laminated Clear Glass 4+4mm
- Ex. Alexindo 1.00 bh 4,326,623 4,326,623
kode W.01
- Ex. Alexindo 1.00 bh 7,727,726 7,727,726
kode W.02
- Ex. Alexindo 8.00 bh 4,514,738 36,117,900
kode W.03
- Ex. Alexindo 4.00 bh 3,372,233 13,488,930
kode W.04
- Ex. Alexindo 1.00 bh 14,018,721 14,018,721
kode W.05.06
- Ex. Alexindo 1.00 bh 22,874,670 22,874,670
kode W.07
- Wooden window+ Mesh Screen+Ambalan Ex. Alexindo 1.00 bh 11,387,243 11,387,243
Total Bill.3 789,440,374

Fin Str MEP
index laba/profit 1.00 1.00 1.00
rounded 0
CODE.1 CODE.1/1 Bill.2 STR Bill.3 ARS Bill.4 MEP Alat material upah TOTAL SAT DESCRIPTIONS KOEF SAT HARSAT TOTAL HARSAT COG TOTAL COG
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
STRUKTUR
1 M2 Clearing Area
Upah:
S.clear Err:508 - Err:508 S.clear Err:508 m2 Clearing 1.00 m2 5,000 5,000 5,000 5,000
- - - - - - - - - - - - - - -
Total 5,000
S.clear m3 Rounded 5,000 5,000
1 M3 Galian tanah Manual (Detail Excavation) - Tanah Keras Area Lombok

Subcon
S.2.1 Err:508 - Err:508 S.2.1 Err:508 m3 Galian Tanah Keras Manual 1.00 m3 200,000 200,000 200,000 200,000
- - - - - - - - - - - - - - -
Total 200,000
S.2.1 m3 Rounded 200,000 200,000
1 M2 Pasir urug 100mm include pemadatan

Material :
S.6.2 Err:508 - Err:508 S.6.2 Err:508 m3 Pasir urug 0.11 m3 264,600 28,445 264,600 28,445
Upah :
S.6.2 Err:508 - Err:508 S.6.2 Err:508 m2 Upah Urug Pasir 100mm include pemadatan 1.00 m2 30,000 30,000 30,000 30,000
` - - - - - - - - - - - - - - -
Total 58,445 58,445
S.6.2 m2 Rounded 58,445 58,445
1 M2 Pekerjaan Pemadatan Tanah

Upah :
S.7 Err:508 - Err:508 S.7 Err:508 ls Alat Bantu pemadatan (Stampper) 1.00 ls 10,000 10,000 10,000 10,000
S.7 Err:508 - Err:508 S.7 Err:508 m2 Upah pemadatan tanah 1.00 m2 30,000 30,000 30,000 30,000
` - - - - - - - - - - - - - - -
Total 40,000 40,000
S.7 m2 Rounded 40,000 40,000
1 M2 Lantai kerja tebal 50mm

Material :
S.9 Err:508 - Err:508 S.9 Err:508 zak semen Dynamix 40kg 0.15 zak 65,100 9,765 65,100 9,765
S.9 Err:508 - Err:508 S.9 Err:508 m3 Pasir Cor 0.02 m3 262,500 5,775 262,500 5,775
S.9 Err:508 - Err:508 S.9 Err:508 m3 Koral 0.04 m3 308,700 12,502 308,700 12,502
Upah :
S.9 Err:508 - Err:508 S.9 Err:508 m2 Upah Pekerjaan Lantai kerja 1.00 m2 15,625 15,625 15,625 15,625
- - - - - - - - - - - - - - -
Total 43,667 43,667
S.9 m2 Rounded 43,667 43,667
1 Unit Resapan dia 1000mm, 1000mm high

Material :
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 bh Buis Beton dia1000mm;500mm high 2.20 bh 431,250 948,750 431,250 948,750
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 bh Tutup Buis Beton dia1000mm 1.00 bh 449,650 449,650 449,650 449,650
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 m3 Ijuk 0.20 m3 52,500 10,560 52,500 10,560
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 m3 Koral 0.30 m3 308,700 93,139 308,700 93,139
Upah
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 m3 Galian tanah 0.79 m3 350,000 275,000 350,000 275,000
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 m3 Buang tanah 0.79 m3 40,000 31,429 40,000 31,429
S.UR.1/1 Err:508 - Err:508 S.UR.1/1 Err:508 m' Upah Pekerjaan Buis Beton 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 1,858,528 1,858,528
S.UR.1/1 Unit Rounded 1,858,528 1,858,528

Material :
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 bh Buis Beton dia1000mm;500mm high 4.40 bh 431,250 1,897,500 431,250 1,897,500
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 bh Tutup Buis Beton dia1000mm 1.00 bh 449,650 449,650 449,650 449,650
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 m3 Ijuk 0.20 m3 52,500 10,560 52,500 10,560
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 m3 Koral 0.80 m3 308,700 248,371 308,700 248,371
Upah
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 m3 Galian tanah 1.57 m3 350,000 550,000 350,000 550,000
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 m3 Buang tanah 1.57 m3 40,000 62,857 40,000 62,857
S.UR.1/2 Err:508 - Err:508 S.UR.1/2 Err:508 m' Upah Pekerjaan Buis Beton 2.00 m' 50,000 100,000 50,000 100,000
- - - - - - - - - - - - - - -
Total 3,318,938 3,318,938
S.UR.1/2 Unit Rounded 3,318,938 3,318,938
1 M3 Site Mix Mutu Beton fc'21 Mpa (SNI)

Material
S.BSM.250 Err:508 - Err:508 S.BSM.250 Err:508 sak Semen 9.60 sak 65,100 624,960 65,100 624,960
S.BSM.250 Err:508 - Err:508 S.BSM.250 Err:508 m3 Pasir 0.49 m3 262,500 129,750 262,500 129,750
S.BSM.250 Err:508 - Err:508 S.BSM.250 Err:508 km Kerikil 0.74 km 308,700 229,100 308,700 229,100
S.BSM.250 S.BSM.250 Alat Bantu 1.00 m3 49,190 49,190 49,190 49,190
Labour
S.BSM.250 Err:508 - Err:508 S.BSM.250 Err:508 m3 Upah Pengecoran 1.00 m3 300,000 300,000 300,000 300,000
- - - - - - - -
Total 1,333,000 1,333,000
S.BSM.250 m3 Rounded 1,333,000 1,333,000
1 Kg Besi beton Polos / Ulir (Versi Mahal)

Material
S.12 Err:508 - Err:508 S.12 Err:508 kg Besi Beton Polos / Ulir 1.05 kg 13,514 14,189.175 13,513.500 14,189.175
S.12 Err:508 - Err:508 S.12 Err:508 Kg Alat bantu Pembesian 1.05 Kg 137 143.325 136.500 143.325
S.12 Err:508 - Err:508 S.12 Err:508 kg Kawat Beton 0.01 kg 24,150 241.500 24,150.000 241.500
S.12 Err:508 - Err:508 S.12 Err:508 kg Transportasi Besi 1.05 kg 630 661.500 630.000 661.500
Upah
S.12 Err:508 - Err:508 S.12 Err:508 kg Upah pembesian 1.00 kg 3,000.000 3,000.000 3,000.000 3,000.000
S.12 Err:508 - Err:508 S.12 Err:508 kg Upah penurunan Besi 1.00 kg 225.000 225.000 225.000 225.000
- - - - - - - - - - - - - - -
Total 18,460.50 18,460.50
S.12 kg Rounded 18,460.50 18,460.50
1 M2 Dinding 1/4 batako

Material :
s.15 Err:508 - Err:508 s.15 Err:508 bh Batako 39x19x9 cm 14.84 bh 3,150 46,761 3,150 46,761
s.15 Err:508 - Err:508 s.15 Err:508 zak semen @40kg 0.33 zak 65,100 21,279 65,100 21,279
s.15 Err:508 - Err:508 s.15 Err:508 m3 Pasir Pasang 0.04 m3 262,500 9,844 262,500 9,844
Upah :
s.15 Err:508 - Err:508 s.15 Err:508 m2 Upah Pasang 1/4 batako 1.00 m2 30,000 30,000 30,000 30,000
- - - - - - - - - - - - - - -
Total 107,884 107,884
s.15 m2 Rounded 107,884 107,884
1 M2 Formwork for Retaining wall / shear wall n kali Pakai 1.0

Material :
s.18 Err:508 - Err:508 s.18 Err:508 lbr Plywood 18 mm Phenolic 0.37 lbr 276,818 102,291.05 276,818.18 102,291.05
s.18 Err:508 - Err:508 s.18 Err:508 m2 Scaffolding Dinding 1.00 m2 49,500 49,500.00 49,500.00 49,500.00
s.18 Err:508 - Err:508 s.18 Err:508 m3 Kaso kayu kelapa 6/12 - m3 2,205,000 - 2,205,000.00 -
s.18 Err:508 - Err:508 s.18 Err:508 m3 Kaso kayu kelapa 4/6, 5/7 0.02 m3 2,205,000 44,100.00 2,205,000.00 44,100.00
s.18 Err:508 - Err:508 s.18 Err:508 kg Paku 0.20 kg 15,312 3,062.44 15,312.18 3,062.44
s.18 Err:508 - Err:508 s.18 Err:508 bh Concrete spacer 4.00 bh 1,575 6,300.00 1,575.00 6,300.00
s.18 Err:508 - Err:508 s.18 Err:508 ltr Mould oil 0.20 ltr 36,196 7,239.25 36,196.23 7,239.25
s.18 Err:508 - Err:508 s.18 Err:508 m2 PVC, alat bantu 1.00 m2 1,785 1,785.00 1,785.00 1,785.00
Upah :
s.18 Err:508 - Err:508 s.18 Err:508 m2 Uppah Bekisting Dinding 1.00 m2 85,000 85,000.00 85,000.00 85,000.00
- - - - - - - - - - - - - - -
Total 299,277.73 299,277.73
s.18 m2 Rounded 299,277.73 299,277.73
1 M2 Bekisting Kolom n kali Pakai 1.0

Material :
s.19 Err:508 - Err:508 s.19 Err:508 lbr Plywood 12 mm 0.37 lbr 204,750 75,660 204,750 75,660
s.19 Err:508 - Err:508 s.19 Err:508 m2 Schafolding Kolom 1.00 m2 38,500 38,500 38,500 38,500
s.19 Err:508 - Err:508 s.19 Err:508 m3 Kaso kayu kelapa 4/6, 5/7 0.02 m3 2,205,000 44,100 2,205,000 44,100
s.19 Err:508 - Err:508 s.19 Err:508 kg Paku 0.15 kg 15,312 2,297 15,312 2,297
s.19 Err:508 - Err:508 s.19 Err:508 bh Concrete spacer 4.00 bh 1,575 6,300 1,575 6,300
s.19 Err:508 - Err:508 s.19 Err:508 ltr Mould oil 0.10 ltr 36,196 3,620 36,196 3,620
Upah :
s.19 Err:508 - Err:508 s.19 Err:508 m2 Upah Bekisting Kolom 1.00 m2 85,000 85,000 85,000 85,000
s.19 Err:508 - Err:508 s.19 Err:508 m2 Sepatu kolom, Bekisting kepala Kolom 1.00 m2 17,500 17,500 17,500 17,500
- - - - - - - - - - - - - - -
Total 272,977 272,977
s.19 m2 Rounded 272,977 272,977
1 kg Baja WF
Material :
s.21 Err:508 - Err:508 s.21 Err:508 kg Material Baja WF 1.10 kg 19,688 21,656 19,688 21,656
s.21 Err:508 - Err:508 s.21 Err:508 kg Transport material Baja 1.10 kg 578 635 578 635
s.21 Err:508 - Err:508 s.21 Err:508 kg Material Bantu, kawat las dll 1.00 kg 1,050 1,050 1,050 1,050
s.21 Err:508 - Err:508 s.21 Err:508 kg Alat Bantu - kg 1,050 - 1,050 -
Upah :
s.21 Err:508 - Err:508 s.21 Err:508 kg Upah Pekerjaan Baja 1.00 kg 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
Total 38,342 38,342
s.21 m2 Rounded 38,342 38,342
1 m' Hollow 100x100x5.8mm (19kg/m')

Material :
S.H100x100x5 Err:508 - Err:508 S.H100x100x5.8 Err:508 btg Material Hollow 100x100x5.8mm 0.17 btg 5,300,000 883,333 5,300,000 883,333
S.H100x100x5.8 S.H100x100x5.8 Waste Material Hollow 100x100x5.8mm 0.02 btg 5,300,000 88,333 5,300,000 88,333
S.H100x100x5 Err:508 - Err:508 S.H100x100x5.8 Err:508 kg Transport Material Hollow 100x100x5.8mm 3.17 kg 2,000 6,333 2,000 6,333
S.H100x100x5 Err:508 - Err:508 S.H100x100x5.8 Err:508 m' Material Bantu, kawat las dll 1.00 m' 97,800 97,800 97,800 97,800
S.H100x100x5.8 S.H100x100x5.8 Cat Zinchromate 3.17 kg 3,500 11,083 3,500 11,083
Upah :
S.H100x100x5 Err:508 - Err:508 S.H100x100x Err:508 kg Upah Pekerjaan Hollow 100x100x5.8 3.17 kg 15,000 47,500 15,000 47,500
- - - - - - - - - - - - - - -
Total 1,134,383 1,134,383
S.H100x100x5.8 m' Rounded 1,134,383 1,134,383
1 m' Hollow 100x100x4.5mm (13.10kg/m')

Material :
S.H100x100x4 Err:508 - Err:508 S.H100x100x4.5 Err:508 btg Material Hollow 100x100x4.5mm 0.17 btg 1,750,000 291,667 1,750,000 291,667
S.H100x100x4.5 S.H100x100x4.5 Waste Material Hollow 100x100x4.5mm 0.02 btg 1,750,000 29,167 1,750,000 29,167
S.H100x100x4 Err:508 - Err:508 S.H100x100x4.5 Err:508 kg Transport Material Hollow 100x100x4.5mm 2.18 kg 2,000 4,367 2,000 4,367
S.H100x100x4 Err:508 - Err:508 S.H100x100x4.5 Err:508 m' Material Bantu, kawat las dll 1.00 m' 32,520 32,520 32,520 32,520
S.H100x100x4.5 S.H100x100x4.5 Cat Zinchromate 2.18 kg 3,500 7,642 3,500 7,642
Upah :
S.H100x100x4 Err:508 - Err:508 S.H100x100x Err:508 kg Upah Pekerjaan Hollow 100x100x4.5 2.18 kg 15,000 32,750 15,000 32,750
- - - - - - - - - - - - - - -
Total 398,112 398,112
S.H100x100x4.5 m' Rounded 398,112 398,112
1 m' Hollow 60x60x2.3mm (4.06kg/m')

Material :
S.H60x60x2.3 Err:508 - Err:508 S.H60x60x2.3 Err:508 btg Hollow 60x60x2.3mm 0.17 btg 395,000 65,833 395,000 65,833
S.H60x60x2.3 Err:508 - Err:508 S.H60x60x2.3 Err:508 btg Waste Hollow 60x60x2.3mm 0.02 btg 395,000 6,583 395,000 6,583
S.H60x60x2.3 Err:508 - Err:508 S.H60x60x2.3 Err:508 kg Transport Hollow 60x60x2.3mm 0.68 kg 2,000 1,353 2,000 1,353
S.H60x60x2.3 Err:508 - Err:508 S.H60x60x2.3 Err:508 m' Material Bantu, kawat las dll 1.00 m' 7,377 7,377 7,377 7,377
S.H60x60x2.3 Err:508 - Err:508 S.H60x60x2.3 Err:508 kg Cat Zinchromate 0.68 kg 3,500 2,368 3,500 2,368
- - Upah :
S.H60x60x2.3 Err:508 - Err:508 S.H60x60x2. Err:508 kg Upah Pekerjaan Hollow 60x60x2.3mm 0.68 kg 15,000 10,150 15,000 10,150
- - - - - - - - - - - - - - -
Total 93,665 93,665
S.H60x60x2.3 m' Rounded 93,665 93,665
1 m' Hollow 100x50x3mm (7.07kg/m')

Material :
s.21.H100x50 Err:508 - Err:508 s.21.H100x50x3 Err:508 btg Material Hollow 100x50x3mm 0.18 btg 849,750 155,788 849,750 155,788
s.21.H100x50 Err:508 - Err:508 s.21.H100x50x3 Err:508 kg Transport material Hollow 100x50x3mm 1.30 kg 578 749 578 749
s.21.H100x50 Err:508 - Err:508 s.21.H100x50x3 Err:508 m' Material Bantu, kawat las dll 1.00 m' 1,050 1,050 1,050 1,050
Upah :
s.21.H100x50 Err:508 - Err:508 s.21.H100x5 Err:508 kg Upah Pekerjaan Hollow 1.30 kg 15,000 19,443 15,000 19,443
- - - - - - - - - - - - - - -
Total 177,029 177,029
s.21.H100x50x3 m2 Rounded 177,029 177,029
1 m' Hollow 60x60x4mm (7.54kg/m) 7.54

Material :
S.H60x60x4 Err:508 - Err:508 S.H60x60x4 Err:508 btg Material Hollow 60x60x4mm 0.18 btg 892,500 163,625 892,500 163,625
S.H60x60x4 Err:508 - Err:508 S.H60x60x4 Err:508 kg Transport material Hollow 60x60x4mm 0.83 kg 2,000 1,657 2,000 1,657
S.H60x60x4 Err:508 - Err:508 S.H60x60x4 Err:508 m' Material Bantu, kawat las dll 1.00 m' 1,050 1,050 1,050 1,050
Upah :
S.H60x60x4 Err:508 - Err:508 S.H60x60x4 Err:508 kg Upah Pekerjaan Hollow 0.83 kg 15,000 12,430 15,000 12,430
- - - - - - - - - - - - - - -
Total 178,762 178,762
S.H60x60x4 m2 Rounded 178,762 178,762

Material :
s.21.H6x4 Err:508 - Err:508 s.21.H6x4 Err:508 btg Material Hollow 60x40x3mm 0.18 btg 605,000 110,917 605,000 110,917
s.21.H6x4 Err:508 - Err:508 s.21.H6x4 Err:508 kg Transport material Hollow 100x50x3mm 4.52 kg 578 2,608 578 2,608
s.21.H6x4 Err:508 - Err:508 s.21.H6x4 Err:508 m' Material Bantu, kawat las dll 1.00 m' 1,050 1,050 1,050 1,050
Upah :
s.21.H6x4 Err:508 - Err:508 s.21.H6x4 Err:508 kg Upah Pekerjaan Hollow 4.52 kg 15,000 67,750 15,000 67,750
- - - - - - - - - - - - - - -
Total 182,325 182,325
s.21.H6x4 m2 Rounded 182,325 182,325
1 No Angkur M16
Material :
Err:508 - Err:508 s.22.1 Err:508 bh Angkur M16 1.00 bh 52,500 52,500 52,500 52,500
Upah :
s.22.1 Err:508 - Err:508 s.22.1 Err:508 bh Upah pasang Angkur M16 1.00 bh #N/A #N/A #N/A #N/A
s.22.1 upah include pekerjaan Baja - - - - - - - - - - - - - - -
Total 52,500 52,500
s.22.1 m2 Rounded 52,500 52,500
1 No Bolt M13
Material :
s.22.13 Err:508 - Err:508 s.22.13 Err:508 bh Angkur M13 1.00 bh 15,000 15,000 15,000 15,000
Upah :
s.22.13 Err:508 - Err:508 s.22.13 Err:508 bh Upah pasang Angkur M13 1.00 bh #N/A #N/A #N/A #N/A
upah include pekerjaan Baja - - - - - - - - - - - - - - -
Total 15,000 15,000
s.22.13 m2 Rounded 15,000 15,000
1 M2 Gradding max 200mm

Subcon :
S.grad Err:508 - Err:508 Err:508 m2 Gradding max 200mm 1.00 m2 40,000 40,000 40,000 40,000
- - - - - - - - - - - - - - -
Total 40,000
S.grad m3 Rounded 40,000 40,000
1 M3 Galian tanah dengan alat berat (Bulk Excavation)

Material :
S.1 Err:508 - Err:508 Err:508 jam Sewa Excavator 0.03 jam 400,000 13,333 400,000 13,333
S.1 Err:508 - Err:508 Err:508 hr Sewa Dump Truck 0.05 hr 750,000 37,500 750,000 37,500
Upah :
S.1 Err:508 - Err:508 Err:508 hr Pekerja - hr 110,000 - 110,000 -
S.1 Err:508 - Err:508 Err:508 hr Mandor - hr 200,000 - 200,000 -
- - - - - - - - - - - - - - -
Total 50,833
S.1 m3 Rounded 50,800 50,833
1 M3 Galian tanah dengan alat berat (Bulk Excavation) - Tanah Keras

Subcon
S.1.1 Err:508 - Err:508 Err:508 m3 Galian Tanah Keras 1.00 m3 200,000 200,000 200,000 200,000
- - - - - - - - - - - - - - -
Total 200,000
S.1.1 m3 Rounded 200,000 200,000
1 M3 Galian tanah Manual (Detail Excavation)

Material :
S.2 Err:508 - Err:508 Err:508 jam Sewa Excavator - jam 400,000 - 400,000 -
S.2 Err:508 - Err:508 Err:508 Rit Sewa Dump Truck (includetenaga angkut) - Rit 750,000 - 750,000 -
Upah :
S.2 Err:508 - Err:508 Err:508 hr Pekerja 1.00 hr 110,000 110,000 110,000 110,000
S.2 Err:508 - Err:508 Err:508 hr Mandor hr 200,000 - 200,000 -
- - - - - - - - - - - - - - -
Total 110,000
S.2 m3 Rounded 110,000 110,000
1 M3 Urugan Tanah untuk level bangunan (Importing material)

Material :
S.3 Err:508 - Err:508 Err:508 m3 limestone 1.00 m3 105,000 105,000 105,000 105,000
Upah :
S.3 Err:508 - Err:508 Err:508 m3 Upah Urugan Tanah 1.00 m3 55,000 55,000 55,000 55,000
S.3 Err:508 - Err:508 Err:508 m3 Upah Pemadatan - m3 30,000 - 30,000 -
- - - - - - - - - - - - - - -
Total 160,000 160,000
S.3 m3 Rounded 160,000 160,000
1 M3 Urugan Tanah untuk level bangunan (Importing material)

Subcon :
S.3.1 Err:508 - Err:508 Err:508 m3 Urugan tanah Limestone (Imported Material) 1.00 m3 80,000 80,000 80,000 80,000
- - - - - - - - - - - - - - -
Total 80,000 80,000
S.3.1 m3 Rounded 80,000 80,000
1 M3 Urugan Tanah Subur

Material :
S.3 Err:508 - Err:508 Err:508 m3 Material Tanah Subur 1.00 m3 315,000 315,000 315,000 315,000
Upah :
S.3 Err:508 - Err:508 Err:508 m3 Upah Urugan Tanah 1.00 m3 55,000 55,000 55,000 55,000
- - - - - - - - - - - - - - -
Total 370,000 370,000
S.3 m3 Rounded 370,000 370,000
1 M3 Urugan Tanah Kembali

Upah :
S.3.2 Err:508 - Err:508 Err:508 m3 Upah Urug Kembali 1.00 m3 55,000 55,000 55,000 55,000
S.3.2 Err:508 - Err:508 Err:508 m3 Upah Pemadatan - m3 30,000 - 30,000 -
- - - - - - - - - - - - - - -
Total 55,000 55,000
S.3.2 m3 Rounded 55,000 55,000
1 Unit Pohon Palm tinggi 5m

Subcon:
Phn.Plm Err:508 - Err:508 Err:508 no Pekerjaan Pohon Palm 1.00 no 3,500,000 3,500,000 3,500,000 3,500,000
- - - - - - - - - - - - - - -
Total 3,500,000 3,500,000
Phn.Plm m3 Rounded 3,500,000 3,500,000
1 M3 Buang Tanah ke Luar Proyek

Subcon :
S.4 Err:508 - Err:508 Err:508 m3 Buang Tanah ke Luar Proyek 1.00 m3 40,000 40,000 40,000 40,000
- - - - - - - - - - - - - - -
Total 40,000 40,000
S.4 m3 Rounded 40,000 40,000
1 M3 Urugan sirtu
Material :
S.5 Err:508 - Err:508 Err:508 m3 Material Sirtu 1.20 m3 - - -
Upah :
S.5 Err:508 - Err:508 Err:508 m3 Upah Urugan Sirtu 1.00 m3 - - -
S.5 Err:508 - Err:508 Err:508 m2 Upah Pemadatan 1.00 m2 - - -
- - - - - - - - - - - - - - -
- -
Total - -
S.5 m3 Rounded - -
1 M3 Pasir urug
Material :
S.6 Err:508 - Err:508 Err:508 m3 Pasir urug 1.08 m3 264,600 284,445 264,600 284,445
Upah :
S.6 Err:508 - Err:508 Err:508 m3 Upah Urug Pasir 1.00 m3 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
319,445 319,445
Total 319,445 319,445
S.6 m2 Rounded 319,400 319,450
1 M2 Pasir urug 50mm include pemadatan

Material :
S.6.1 Err:508 - Err:508 Err:508 m3 Pasir urug 0.05 m3 264,600 14,222 264,600 14,222
Upah :
S.6.1 Err:508 - Err:508 Err:508 m2 Upah Urug Pasir 50mm include pemadatan 1.00 m2 7,500 7,500 7,500 7,500
- - - - - - - - - - - - - - -
21,722 21,722
S.6.1 m2 Rounded 21,700 21,720
1 M2 Pekerjaan Plastik cor

Material :
S.8 Err:508 - Err:508 Err:508 roll Material Plastik Cor 0.01 roll 6,300,000 46,200 6,300,000 46,200
Upah :
S.8 Err:508 - Err:508 Err:508 m2 Upah pemasangan plastik cor 1.00 m2 5,000 5,000 5,000 5,000
` - - - - - - - - - - - - - - -
Total 51,200 51,200
S.8 m2 Rounded 51,200 51,200
1 M3 Pondasi batu kali 1:5

Material :
S.10 Err:508 - Err:508 Err:508 zak semen 40kg 4.33 zak 65,100 281,963 65,100 281,963
S.10 Err:508 - Err:508 Err:508 m3 Pasir 0.42 m3 262,500 110,250 262,500 110,250
S.10 Err:508 - Err:508 Err:508 m3 Batu kali 1.15 m3 330,750 380,362 330,750 380,362
Upah :
S.10 Err:508 - Err:508 Err:508 m3 Upah Pemasangan Batu Kali 1.00 m3 180,000 180,000 180,000 180,000
- - - - - - - - - - - - - - -
Total 952,575 952,575
S.10 m3 Rounded 952,500 952,580
1M' Saluran Box Culvert Uk 40x60mm

Material :
S.SAL Err:508 - Err:508 Err:508 Bh Box Culvert Gutter 400x600mm high 0.875 Bh 723,450 633,019 723,450 633,019
S.SAL Err:508 - Err:508 Err:508 sak Semen 40kg/sak Grouting sambungan 0.08 sak 65,100 4,883 65,100 4,883
Upah :
S.SAL Err:508 - Err:508 Err:508 m' Upah Tenaga Pemasangan Box Culvert 1.00 m' 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 712,901 712,901
S.SAL m' Rounded 712,900 712,900

Material :
S.UR Err:508 - Err:508 Err:508 bh Buis Beton dia800mm;500mm high 4.40 bh 630,000 2,772,000 630,000 2,772,000
S.UR Err:508 - Err:508 Err:508 bh Tutup Buis Beton dia800mm 1.00 bh 68,250 68,250 68,250 68,250
S.UR Err:508 - Err:508 Err:508 m3 Ijuk 0.70 m3 52,500 36,960 52,500 36,960
S.UR Err:508 - Err:508 Err:508 m3 Koral 0.30 m3 308,700 93,139 308,700 93,139
Upah
S.UR Err:508 - Err:508 Err:508 m3 Galian tanah 1.01 m3 350,000 352,000 350,000 352,000
S.UR Err:508 - Err:508 Err:508 m3 Buang tanah 1.01 m3 40,000 40,229 40,000 40,229
S.UR Err:508 - Err:508 Err:508 m' Upah Pekerjaan Buis Beton 1.50 m' 50,000 75,000 50,000 75,000
- - - - - - - - - - - - - - -
Total 3,437,578 3,437,578
S.UR Unit Rounded 3,437,500 3,437,580
1 M3 Ready mix Mutu Beton fc'30 Mpa

Material
S.11 Err:508 - Err:508 Err:508 m3 Beton fc'30 Mpa Slump 12+/-2 CM 1.00 m3 1,155,000 1,155,000 1,155,000 1,155,000
S.11 Err:508 - Err:508 Err:508 km Transport beton >25 KM 25.00 km #N/A #N/A #N/A #N/A
Upah
S.11 Err:508 - Err:508 Err:508 m3 Concrete Pump 1.00 m3 30,717 30,717 30,717 30,717
S.11 Err:508 - Err:508 Err:508 m3 + overtime 1.00 m3 #N/A #N/A #N/A #N/A
S.11 Err:508 - Err:508 Err:508 m3 Upah Pengecoran 1.00 m3 95,000 95,000 95,000 95,000
- - - - - - - -
Total #N/A #N/A
S.11 m3 Rounded #N/A #N/A
1 M3 Ready mix Mutu Beton fc'25 Mpa (None Fiber)

Material
S.11.1 Err:508 - Err:508 Err:508 m3 Beton fc'25 Mpa Slump 12+/-2 CM 1.00 m3 981,750 981,750 981,750 981,750
Err:508 - Err:508 Err:508 m3 waste beton 0.04 m3 981,750 39,270 981,750 39,270
S.11.1 Err:508 - Err:508 Err:508 km Transport beton >25 KM 25.00 km #N/A #N/A #N/A #N/A
S.11.1 Err:508 - Err:508 Err:508 kg Fibrofor diamond - kg 194,250 - 194,250 -
S.11.1 Err:508 - Err:508 Err:508 kg waste fibrotor diamond - kg 194,250 - 194,250 -
Labour
S.11.1 Err:508 - Err:508 Err:508 m3 Concrete Pump 1.00 m3 30,717 30,717 30,717 30,717
S.11.1 Err:508 - Err:508 Err:508 m3 + overtime 1.00 m3 #N/A #N/A #N/A #N/A
S.11.1 Err:508 - Err:508 Err:508 m3 Upah Pengecoran 1.00 m3 300,000 300,000 300,000 300,000
- - - - - - - -
Total #N/A #N/A
S.11.1 m3 Rounded #N/A #N/A
1 M3 Ready mix Mutu Beton fc'25 Mpa (with Fiber)

Material
S.11.2 Err:508 - Err:508 Err:508 m3 Beton fc'25 Mpa Slump 12+/-2 CM 1.00 m3 981,750 981,750 981,750 981,750
Err:508 - Err:508 Err:508 m3 waste beton 0.04 m3 981,750 39,270 981,750 39,270
S.11.2 Err:508 - Err:508 Err:508 kg Fibrofor diamond 2.50 kg 194,250 485,625 194,250 485,625
Upah
- - - - - - - -
Total #N/A #N/A
1 M3 Ready mix Mutu Beton fc'21 Mpa (None Fiber)

Material
S.11.3 Err:508 - Err:508 Err:508 m3 Beton fc'21 Mpa Slump 12+/-2 CM 1.00 m3 1,050,000 1,050,000 1,050,000 1,050,000
Err:508 - Err:508 Err:508 m3 waste beton 0.04 m3 1,050,000 42,000 1,050,000 42,000
S.11.3 Err:508 - Err:508 Err:508 kg Fibrofor diamond - kg 194,250 - 194,250 -
Labour
- - - - - - - -
Total #N/A #N/A
1 Kg Besi beton Polos / Ulir (Versi Murah)

Material
S.12.1 Err:508 - Err:508 Err:508 kg Besi Beton Polos / Ulir 1.05 kg 12,046 12,648 12,046 12,648
S.12.1 Err:508 - Err:508 Err:508 Kg Alat bantu Pembesian 1.05 Kg 137 143 137 143
S.12.1 Err:508 - Err:508 Err:508 kg Kawat Beton 0.01 kg 24,150 242 24,150 242
S.12.1 Err:508 - Err:508 Err:508 kg Transportasi Besi 1.05 kg 210 221 210 221
Upah
S.12.1 Err:508 - Err:508 Err:508 kg Upah pembesian 1.00 kg 3,000 3,000 3,000 3,000
S.12.1 Err:508 - Err:508 Err:508 kg Upah penurunan Besi 1.00 kg 225 225 225 225
- - - - - - - - - - - - - - -
Total 16,478 16,479
S.12.1 kg Rounded 16,478 16,480
1 M2 wiremesh m5 - 1 Lapis
Material :
s.13 Err:508 - Err:508 Err:508 lbr Wiremesh M5 0.10 lbr 497,860 48,293 497,860 48,293
s.13 Err:508 - Err:508 Err:508 bh Cakar Ayam 1.00 bh 6,805 6,805 6,805 6,805
s.13 Err:508 - Err:508 Err:508 m2 Alat bantu pekerjaan wiremesh 1.00 m2 1,050 1,050 1,050 1,050
Upah :
s.13 Err:508 - Err:508 Err:508 m2 Upah Pekerjaan Wiremesh 1 Lapis 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
Total 71,148 71,148
s.13 m2 Rounded 71,148 71,150
1 M2 Dinding 1/2 batako (tidur)

Material :
s.14 Err:508 - Err:508 Err:508 bh Batako 39x18x9 cm 27.50 bh 3,150 86,625 3,150 86,625
s.14 Err:508 - Err:508 Err:508 zak semen @40kg 0.27 zak 65,100 17,252 65,100 17,252
s.14 Err:508 - Err:508 Err:508 m3 Pasir Pasang 0.03 m3 262,500 6,891 262,500 6,891
Upah :
s.14 Err:508 - Err:508 Err:508 m2 Upah Pasang batako tidur 1.00 m2 40,000 40,000 40,000 40,000
- - - - - - - - - - - - - - -
Total 150,767 150,767
s.14 m2 Rounded 150,770 150,770
1 M2 Bekisting Plat lantai konvensional n kali Pakai 2.0

Material :
s.16 Err:508 - Err:508 Err:508 lbr Plywood 12 mm 0.18 lbr 204,750 37,830 204,750 37,830
s.16 Err:508 - Err:508 Err:508 m2 Schafolding Plat 1.00 m2 33,000 33,000 33,000 33,000
s.16 Err:508 - Err:508 Err:508 m3 Kaso kayu kelapa 6/12 - m3 2,205,000 - 2,205,000 -
s.16 Err:508 - Err:508 Err:508 m3 Kaso kayu kelapa 4/6, 5/7 0.01 m3 2,205,000 12,861 2,205,000 12,861
s.16 Err:508 - Err:508 Err:508 kg Paku 0.15 kg 15,312 2,297 15,312 2,297
s.16 Err:508 - Err:508 Err:508 bh Concrete spacer 4.00 bh 1,575 6,300 1,575 6,300
s.16 Err:508 - Err:508 Err:508 ltr Mould oil 0.10 ltr 36,196 3,620 36,196 3,620
Upah :
s.16 Err:508 - Err:508 Err:508 m2 Upah Bekisting Plat 1.00 m2 85,000 85,000 85,000 85,000
- - - - - - - - - - - - - - -
Total 180,908 180,908
s.16 m2 Rounded 180,910 180,910
1 M' Bekisting Edge Plat lantai konvensional max 150mm n kali Pakai 2
Material :
s.17 Err:508 - Err:508 Err:508 m2 Schafolding Plat - m2 33,000 - 33,000 -
s.17 Err:508 - Err:508 Err:508 kg Paku 0.02 kg 15,312 345 15,312 345
s.17 Err:508 - Err:508 Err:508 ltr Mould oil 0.02 ltr 36,196 543 36,196 543
Upah :
s.17 Err:508 - Err:508 Err:508 m' Upah Bekisting Plat 100mm 1.00 m' 19,125 19,125 19,125 19,125
- - - - - - - - - - - - - - -
Total 29,191 29,191
s.17 m' Rounded 29,190 29,190
1 M2 Bekisting Balok n kali Pakai 2.5

Material :
s.20 Err:508 - Err:508 Err:508 m2 Schafolding Balok 1.00 m2 71,500 71,500 71,500 71,500
s.20 Err:508 - Err:508 Err:508 kg Paku 0.15 kg 15,312 2,297 15,312 2,297
s.20 Err:508 - Err:508 Err:508 ltr Mould oil 0.10 ltr 36,196 3,620 36,196 3,620
Upah :
s.20 Err:508 - Err:508 Err:508 m2 Upah Bekisting Balok 1.00 m2 85,000 85,000 85,000 85,000
- - - - - - - - - - - - - - -
Total 211,842 211,842
s.20 m2 Rounded 211,800 211,840
1 No Chemical Angkur M16

Subcon :
s.22 Err:508 - Err:508 Err:508 bh Chemical Angkur M16 1.00 bh 65,000 65,000 65,000 65,000
- - - - - - - - - - - - - - -
Total 65,000 65,000
s.22 m2 Rounded 65,000 65,000
1 No Bolt M16
Material :
s.22.2 Err:508 - Err:508 Err:508 bh Angkur M16 1.00 bh 26,250 26,250 26,250 26,250
Upah :
s.22.2 Err:508 - Err:508 Err:508 bh Upah pasang Angkur M16 1.00 bh #N/A #N/A #N/A #N/A
upah include pekerjaan Baja - - - - - - - - - - - - - - -
Total 26,250 26,250
s.22.2 m2 Rounded 26,200 26,250
1 m3 Pekerjaan Integral Waterproofing

Subcon :
s.23 Err:508 - Err:508 Err:508 m3 Integral Wp 1.20 m3 141,075 169,290 141,075 169,290
- - - - - - - - - - - - - - -
Total 169,290 169,290
s.23 m3 Rounded 169,200 169,290
1 m' Pekerjaan Waterstop

Material :
s.24 Err:508 - Err:508 Err:508 m' Waterstop PVC jenis hydrofil 150mm 1.20 m' 102,375 122,850 102,375 122,850
Upah :
s.24 Err:508 - Err:508 Err:508 m' Upah Pemasangan Waterstop 1.00 m' 10,000 10,000 10,000 10,000
- - - - - - - - - - - - - - -
Total 132,850 132,850
s.24 m3 Rounded 132,800 132,850
ARSITEKTUR/ FINISHING
1 Unit Bengkirai Louvre Uk. 2620x3000mm

Material
FIN.BL Err:508 - Err:508 FIN.BL Err:508 m2 Bengkirai Louvre Uk. 2620x3000mm (9 unit) 1.00 m2 12,500,000 12,500,000 12,500,000 12,500,000
- - - - - - - - - - - - - - -
12,500,000
FIN.BL - - m2 m2 Total 12,500,000 12,500,000
1 m2 Screen Partition with Hollow 40x40mm

materiaal
FIN.Scr.hol Err:508 - Err:508 FIN.Scr.hol Err:508 btg Hollow 40x40x1.2mm 2.47 btg 182,710 451,182 182,710 451,182
FIN.Scr.hol FIN.Scr.hol Alat Bantu 1.00 unit 45,118 45,118 45,118 45,118
FIN.Scr.hol FIN.Scr.hol Fin Cat Besi 19.01 kg 2,000 38,029 2,000 38,029
upah
FIN.Scr.hol FIN.Scr.hol Upah fabrikasi dan install 19.01 kg 20,000 380,286 20,000 380,286
- - - - - - - - - - - - - - -
914,614
FIN.Scr.hol m2 Total 914,614 914,614
1 M2 Wall partition Kalsiplank 200mm (1 -sided)

Wall External Finish - -
Fin.kalsiplank200 Fin.kalsiplank200 Aplus Plank 8x200x2440mm 2.08 btg 36,000 75,000 36,000 75,000
Fin.kalsiplank200 Fin.kalsiplank200 Waste 5% 0.10 btg 36,000 3,750 36,000 3,750
Fin.kalsiplank200 Fin.kalsiplank200 Transport 1.00 m2 5,500 5,500 5,500 5,500
Fin.kalsiplank200 Fin.kalsiplank200 Frame SHS 40x40x1mm 0.50 btg 141,900 70,950 141,900 70,950
Fin.kalsiplank200 Fin.kalsiplank200 Paint ex. Avian 0.18 ltr 75,000 13,750 75,000 13,750
Fin.kalsiplank200 Fin.kalsiplank200 Small tools 1.00 m2 8,448 8,448 8,448 8,448
Fin.kalsiplank200 Fin.kalsiplank200 Install Kalsiplank (by Bruder) include Frane & Paint 1.00 m2 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
227,398
Fin.kalsiplank200 m2 Total 227,398 227,398
1M2 CAT Plafond Ex. Catylac Asumsi daya sebar cat utama
material Asumsi daya sebar cat sealer
FIN.6.2 Err:508 - Err:508 FIN.6.2 Err:508 pail Dulux PRS E700_Catylac (interior)_Sealer 0.01 pail 730,000 4,563 730,000 4,563
FIN.6.2 Err:508 - Err:508 FIN.6.2 Err:508 pail Dulux PRS E700_Catylac (interior)_Sealer_waste 0.00 pail 730,000 456 730,000 456
FIN.6.2 Err:508 - Err:508 FIN.6.2 Err:508 pail Dulux PRS E700_Catylac (interior)_finish muda (2x coat) 0.01 pail 650,000 8,125 650,000 8,125
FIN.6.2 Err:508 - Err:508 FIN.6.2 Err:508 pail Dulux PRS E700_Catylac (interior)_finish muda (2x coat)_waste 0.00 pail 650,000 813 650,000 813
upah -
FIN.6.2 Err:508 - Err:508 FIN.6.2 Err:508 m2 Labour_cat Plafond 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
28,956
FIN.6.2 - - m2 m2 Total 28,956 28,956
1M2 CAT Waterproofing Ex. Elastec Asumsi daya sebar cat utama
FIN.CAT.WP Err:508 - Err:508 FIN.CAT.WP Err:508 pail Aquaproof Aqua Proof Cat Anti Bocor Waterproofing pail 4kg 0.06 pail 198,000 12,375 198,000 12,375
upah -
FIN.CAT.WP Err:508 - Err:508 FIN.CAT.WP Err:508 m2 Labour_cat 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
27,375
FIN.CAT.WP - - m2 m2 Total 27,375 27,375
1 kg baja CAT Zinchromate

Subcon
FIN.zinchrom Err:508 - Err:508 FIN.zinchromate Err:508 kg Cat sealer Jotun Jotamastic 1.00 kg 2,500 2,500 2,500 2,500
- - - - - - - - - - - - - - -
2,500
FIN.zinchromate - - m2 m2 Total 2,500 2,500
1 m2 baja CAT MARINE PAINT (HIT WF 150x75)

material
FIN.MARINE Err:508 - Err:508 FIN.MARINE.m2 Err:508 liter Cat Primer sealer Jotun Jotamastic (1-layer) 0.17 liter 261,482 43,580 261,482 43,580
FIN.MARINE Err:508 - Err:508 FIN.MARINE.m2 Err:508 liter waste Cat sealer Jotun Jotamastic 0.02 liter 261,482 4,358 261,482 4,358
FIN.MARINE Err:508 - Err:508 FIN.MARINE.m2 Err:508 liter Hard Top Jotun (2-Layer) 0.25 liter 183,645 45,911 183,645 45,911
FIN.MARINE Err:508 - Err:508 FIN.MARINE.m2 Err:508 liter waste Cat Hard Top Jotun 0.03 liter 183,645 4,591 183,645 4,591
FIN.MARINE Err:508 - Err:508 FIN.MARINE.m2 Err:508 m2 Alat Bantu Pengecatan 1.00 m2 1,575 1,575 1,575 1,575
upah
FIN.MARINE Err:508 - Err:508 FIN.MARINE Err:508 m2 upah pengecatan Baja 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
125,016
FIN.MARINE.m2 - - m2 m2 Total 125,016 125,016
1 M2 FINISH Keramik Roman 40x40 0.96

material
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 doz Roman Lantai 40x40 KW1 1.04 doz 202,125 210,547 202,125 210,547
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 doz Roman Lantai 40x40 KW1 0.10 doz 202,125 21,055 202,125 21,055
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
FIN.KRM.40x40 upah
FIN.KRM.40x40 105.75 FIN.KRM.40x 105.75 m2 Upah Pasang keramik - Lantai 1.00 m2 55,000 55,000 55,000 55,000
FIN.KRM.40x40
FIN.KRM.40x40 Screed tebal 4 cm
FIN.KRM.40x40 material
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 sak Semen Tiga Roda 50 kg/sak - sak 81,250 - 81,250 -
FIN.KRM.40x40 105.75 FIN.KRM.40x40 105.75 m3 Pasir pasang - m3 262,500 - 262,500 -
FIN.KRM.40x40 #REF! upah
FIN.KRM.40x40 105.75 FIN.KRM.40x 105.75 m2 Upah backing/screed tebal 4cm - m2 25,000 - 25,000 -
- - - - - - - - - - - - - - -
305,111
FIN.KRM.40x40 m2 Total 305,111 305,111
1 M2 Durapanel Lantai Office
Dura Panel
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN Err:508 m2 Dura Panel 1.00 m2 SBO
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN Err:508 m2 Wrape Foil for panel (for dura panel) - Gnet Foil 4mm 1.00 m2 20,000 20,000 20,000 20,000
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN Err:508 roll Seal tape 0.27 roll 250,000 66,667 250,000 66,667
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN Err:508 m' C Chanel 60 - ppanjang 6m - m' 20,000 - 20,000 -
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN Err:508 bh selfdrilling 10.00 bh 3,500 35,000 3,500 35,000
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN Err:508 bh Srew (C ke dura panel) 10.00 bh 1,500 15,000 1,500 15,000
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.LAN btg single Siku 50x50x1.2mm 0.23 btg 150,000 33,811 150,000 33,811
- upah
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.L Err:508 m2 Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
FIN.DURA.LA Err:508 - Err:508 FIN.DURA.L Err:508 m2 Upah pasang Siku 1.00 m2 37,500 37,500 37,500 37,500
- - - - - - - - - - - - - - -
234,020.14
FIN.DURA.LAN m2 Total 234,020.14 234,020.14
1 M2 Durapanel Dinding Office

FIN.DURA.DIN FIN.DURA.DIN SHS (40 x 40 x 1.7mm) - panjang 6m 4.27 kg 19,299 82,408 19,299 82,408
FIN.DURA.DIN FIN.DURA.DIN Upah - Hollow HL2 (40 x 40 x 1.7mm) - panjang 6m 4.27 kg 9,000 38,430 9,000 38,430
Dura Panel - -
FIN.DURA.DIN FIN.DURA.DIN Dura Panel 1.00 m2 - SBO
FIN.DURA.DIN FIN.DURA.DIN Alumunium foil double side x 120cm x 1mtr - Masuk Finishing - m2 16,667 - 16,667 -
FIN.DURA.DIN FIN.DURA.DIN Paku tembak 1.00 m2 2,500 2,500 2,500 2,500
FIN.DURA.DIN FIN.DURA.DIN C Chanel 60 - panjang 6m 5.00 m' 20,000 100,042 20,000 100,042
FIN.DURA.DIN FIN.DURA.DIN selfdrilling 5.00 bh 3,500 17,500 3,500 17,500
FIN.DURA.DIN FIN.DURA.DIN Srew (C ke dura panel) 10.00 bh 1,500 15,000 1,500 15,000
- upah
FIN.DURA.DIN FIN.DURA.DIN Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
- - - - - - - - - - - - - - -
281,922
FIN.DURA.DIN m2 Total 281,922 281,922
1 M2 Durapanel Ceilling Office

Dura Panel
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL Err:508 m2 Dura Panel 1.00 m2 SBO
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL Err:508 m2 Wrape Foil for panel (for dura panel) - Gnet Foil 4mm - m2 20,000 - 20,000 -
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL Err:508 roll Seal tape 0.27 roll 250,000 66,667 250,000 66,667
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL Err:508 m' C Chanel 60 - ppanjang 6m - m' 20,000 - 20,000 -
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL Err:508 bh selfdrilling 10.00 bh 3,500 35,000 3,500 35,000
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL Err:508 bh Srew (C ke dura panel) - bh 1,500 - 1,500 -
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CEIL btg Double Siku 50x50x1.2mm 0.45 btg 150,000 67,623 150,000 67,623
- upah
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CE Err:508 m2 Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
FIN.DURA.CE Err:508 - Err:508 FIN.DURA.CE Err:508 m2 Upah pasang Siku 1.00 m2 37,500 37,500 37,500 37,500
Err:508 - Err:508 FIN.DURA.CE Err:508 m2 Upah Bongkar Pasang Scafolding 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
247,832
FIN.DURA.CEIL m2 Total 247,832 247,832
1 M2 Timber Decking Ulin

material
FIN.Deckingu Err:508 - Err:508 FIN.Deckingulin Err:508 btg Kayu Ulin 10cmx2cmx300cm 3.67 btg 250,000 916,667 250,000 916,667
FIN.Deckingu Err:508 - Err:508 FIN.Deckingulin Err:508 m2 Material & Alat Bantu pemasangan Kalsi 1.00 m2 12,500 12,500 12,500 12,500
upah
FIN.Deckingu Err:508 - Err:508 FIN.Deckingu Err:508 m2 Upah Pemasangan Decking Ulin 1.00 m2 275,000 275,000 275,000 275,000
- - - - - - - - - - - - - - -
1,204,167
FIN.Deckingulin m2 Total 1,204,167 1,204,167
1 M2 PEKERJAAN FINISH DINDING BATU ALAM ANDESITE BLACK ABSOLUTE 300x600x20mm (INCLUDE BATAKO)
Material :
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 bh Batako 39x19x9 cm 14.84 bh 3,150 46,761 3,150 46,761
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 zak semen @40kg 0.33 zak 65,100 21,279 65,100 21,279
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 m3 Pasir Pasang 0.04 m3 262,500 9,844 262,500 9,844
Upah :
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS. Err:508 m2 Upah Pasang 1/4 batako 1.00 m2 30,000 30,000 30,000 30,000
kolom praktis
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 btg KOLOM PRAKTIS 80,6 H= 3M 0.28 btg 50,400 14,000 50,400 14,000
Beton
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 zak Semen Tiga Roda 50 kg/sak 0.04 zak 81,250 2,935 81,250 2,935
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 m3 Pasir pasang 0.00 m3 262,500 853 262,500 853
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 m3 Split 0.01 m3 308,700 1,580 308,700 1,580
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS. Err:508 m3 Upah pengecoran beton K175 0.01 m3 95,000 572 95,000 572
Bekisting
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 lbr Plywood 9 mm 0.01 lbr 204,750 2,257 204,750 2,257
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 kg Paku 0.03 kg 15,312 461 15,312 461
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 bh Concrete spacer 0.24 bh 1,575 379 1,575 379
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 ltr Mould oil 0.00 ltr 36,196 87 36,196 87
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS. Err:508 m' Upah begesting kolom praktis 0.60 m' 15,000 9,032 15,000 9,032
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 ttk Angkur / Dowel & Starter bar 1.33 ttk 2,000 2,667 2,000 2,667
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS. Err:508 m2 Upah pasangan bata ringan tebal 10 cm 1.00 m2 25,000 25,000 25,000 25,000
material
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 m2 Batu Andesite Black Absolute 600x600 tebal 2cm 1.00 m2 479,588 479,588 479,588 479,588
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 m2 Waste Batu Andesite Black Absolute 600x600 tebal 2cm 0.08 m2 479,588 35,969 479,588 35,969
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 kg Perekat MU-460 5.00 kg 7,434 37,170 7,434 37,170
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 kg Waste 5% Perekat MU-460 0.35 kg 7,434 2,602 7,434 2,602
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 kg Nat Am51 1.00 kg 18,900 18,900 18,900 18,900
FIN.12.ADS.BTKK #REF! upah
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS. Err:508 m2 Upah Pasang Batu Andesite Dinding tebal 2cm 1.00 m2 250,000 250,000 250,000 250,000
FIN.12.ADS.BTKK
FIN.12.ADS.BTKK FIN.12.ADS.BTKK Screed tebal 4 cm
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS.BTKK Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
FIN.12.ADS. Err:508 - Err:508 FIN.12.ADS. Err:508 m2 Upah backing tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
1,061,913
FIN.12.ADS.BTKK m2 Total 1,061,913 1,061,913
1 M2 PEKERJAAN WATERPROOFING Mapelastic ex mapei Include Screed Proteksi 2cm

subcon
FIN.23.1 Err:508 - Err:508 FIN.23.1 Err:508 m2 Pekerjaan waterproofing Mapelastic ex mapei 1.00 m2 100,000 100,000 100,000 100,000
Screed tebal 2cm

FIN.23.1 material
FIN.23.1 Err:508 - Err:508 FIN.23.1 Err:508 sak Semen Tiga Roda 40 kg/sak 0.20 sak 65,100 12,760 65,100 12,760
FIN.23.1 Err:508 - Err:508 FIN.23.1 Err:508 m3 Pasir pasang 0.03 m3 262,500 6,563 262,500 6,563
FIN.23.1 upah
FIN.23.1 Err:508 - Err:508 FIN.23.1 Err:508 m2 Upah backing/screed tebal 2cm 1.00 m2 17,500 17,500 17,500 17,500
- - - - - - - - - - - - - - -
136,823
FIN.23.1 m2 Total 136,823 136,823
1 M2 PEKERJAAN WATERPROOFING Pekerjaan Waterproofiing semenbased with net ex Mapei

subcon
FIN.23 Err:508 - Err:508 FIN.23 Err:508 m2 Pekerjaan Waterproofiing semenbased with net ex Mapei 1.00 m2 187,000 187,000 187,000 187,000
Screed tebal 2cm

FIN.23 material
FIN.23 Err:508 - Err:508 FIN.23 Err:508 sak Semen Tiga Roda 40 kg/sak 0.20 sak 65,100 12,760 65,100 12,760
FIN.23 Err:508 - Err:508 FIN.23 Err:508 m3 Pasir pasang 0.03 m3 262,500 6,563 262,500 6,563
FIN.23 upah
FIN.23 Err:508 - Err:508 FIN.23 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 17,500 17,500 17,500 17,500
- - - - - - - - - - - - - - -
223,823
FIN.23 m2 Total 223,823 223,823
1 m2 Penutup Atap (metal Roof, Fumira)

material
F.ATP.Fumira Err:508 - Err:508 F.ATP.Fumira Err:508 m2 Foil 1.00 m2 20,000 20,000 20,000 20,000
F.ATP.Fumira Err:508 - Err:508 F.ATP.Fumira Err:508 roll Seal /25m/roll - roll 25,000 - 25,000 -
F.ATP.Fumira F.ATP.Fumira Lysaght® Klip-Lok Optima® 980mm 0.45 BMT/0.5 TCT Zincalume 1.00 m2 267,000 267,000 267,000 267,000
Labour_Roof finish -
F.ATP.Fumira Err:508 - Err:508 F.ATP.Fumir Err:508 m2 Upah pemsangan Roof 1.00 m2 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
322,000
F.ATP.Fumira m2 Total 322,000 322,000
1 m' Pekerjaan Listplank Ex. Shera

material
FIN.LISTPL Err:508 - Err:508 FIN.LISTPL Err:508 m' Shera plank 200mm 1.00 m' 31,667 31,667 31,667 31,667
FIN.LISTPL Err:508 - Err:508 FIN.LISTPL Err:508 m' Rangka 1.00 m' 45,000 45,000 45,000 45,000
FIN.LISTPL FIN.LISTPL Cat finish 1.00 m' 25,000 25,000 25,000 25,000
upah -
FIN.LISTPL Err:508 - Err:508 FIN.LISTPL Err:508 m2 Upah pasang Listplank 1.00 m2 55,000 55,000 55,000 55,000
- - - - - - - - - - - - - - -
156,667
FIN.LISTPL m2 Total 156,667 156,667
1 m' Pekerjaan Flashing 300mm

material
FIN.FLASHIN Err:508 - Err:508 FIN.FLASHING Err:508 m' Flashing Galvalume AZ-150 1.00 m' 82,500 82,500 82,500 82,500
FIN.FLASHIN Err:508 - Err:508 FIN.FLASHING Err:508 m' Rangka 1.00 m' 45,000 45,000 45,000 45,000
upah -
FIN.FLASHIN Err:508 - Err:508 FIN.FLASHI Err:508 m2 Upah pasang Flashing 1.00 m2 55,000 55,000 55,000 55,000
- - - - - - - - - - - - - - -
182,500
FIN.FLASHING m2 Total 182,500 182,500
1 m' Pekerjaan PVC Gutter 8"

material
FIN.talang Err:508 - Err:508 FIN.talang Err:508 m' PVC Gutter 1.00 m' 151,800 151,800 151,800 151,800
upah -
FIN.talang Err:508 - Err:508 FIN.talang Err:508 m2 Upah pasang PVC Gutter 1.00 m2 55,000 55,000 55,000 55,000
- - - - - - - - - - - - - - -
206,800
FIN.talang m2 Total 206,800 206,800
1 M2 PASANGAN BATA RINGAN TEBAL 100mm

material
FIN.1 Err:508 - Err:508 Err:508 m3 Ecoblock 60 x 20 x 10 cm 0.10 m3 829,500 82,950 829,500 82,950
FIN.1 Err:508 - Err:508 Err:508 m3 Waste 5% 0.05 m3 829,500 41,475 829,500 41,475
FIN.1 Err:508 - Err:508 Err:508 zak Perekat bata ringan MU-382 tebal 3mm Eco 0.10 zak 94,500 9,450 94,500 9,450
FIN.1 Err:508 - Err:508 Err:508 zak Waste 5% 0.02 zak 94,500 1,418 94,500 1,418
FIN.1 Err:508 - Err:508 Err:508 btg KOLOM PRAKTIS 80,6 H= 3M 0.28 btg 50,400 14,000 50,400 14,000
Beton
FIN.1 Err:508 - Err:508 Err:508 zak Semen Tiga Roda 50 kg/sak 0.04 zak 81,250 2,935 81,250 2,935
FIN.1 Err:508 - Err:508 Err:508 m3 Pasir pasang 0.00 m3 262,500 853 262,500 853
FIN.1 Err:508 - Err:508 Err:508 m3 Split 0.01 m3 308,700 1,580 308,700 1,580
FIN.1 Err:508 - Err:508 Err:508 m3 Upah pengecoran beton K175 0.01 m3 95,000 572 95,000 572
Bekisting
FIN.1 Err:508 - Err:508 Err:508 lbr Plywood 9 mm 0.01 lbr 204,750 2,257 204,750 2,257
FIN.1 Err:508 - Err:508 Err:508 kg Paku 0.03 kg 15,312 461 15,312 461
FIN.1 Err:508 - Err:508 Err:508 bh Concrete spacer 0.24 bh 1,575 379 1,575 379
FIN.1 Err:508 - Err:508 Err:508 ltr Mould oil 0.00 ltr 36,196 87 36,196 87
FIN.1 Err:508 - Err:508 Err:508 m' Upah begesting kolom praktis 0.60 m' 15,000 9,032 15,000 9,032
FIN.1 Err:508 - Err:508 Err:508 ttk Angkur / Dowel & Starter bar 1.33 ttk 2,000 2,667 2,000 2,667
FIN.1 Err:508 - Err:508 Err:508 m2 Upah pasangan bata ringan tebal 10 cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
195,116
FIN.1 - - m2 m2 Total 195,100 195,116
1 M' PEKERJAAN RAILLING KACA

subcon :
FIN.1.1 Err:508 - Err:508 Err:508 m2 Railling kaca 12mm tempered polos, h=1250mm, Spider kaki 1.00 m2 4,085,000 4,085,000 4,085,000 4,085,000
stainless @500mm, hand railling stainless
- - - - - - - - - - - - - - -
4,085,000
FIN.1.1 - - m2 m2 Total 4,085,000 4,085,000
1 M2 WALL CLADDING KALSI BOARD

Pekerjaan Wall Cladding dengan Rangka Hollow Galvanis t:8mm,
Klasi Board 8mm, sealant, grouting sanpolac
Subcon
FIN.2 Err:508 - Err:508 Err:508 m2 Pekerjaan Wall Cladding dengan Rangka Hollow Galvanis t:8mm, 1.00 m2 260,000 260,000 260,000 260,000
Klasi Board 8mm, sealant, grouting sanpolac
- - - - - - - - - - - - - - -
260,000
FIN.2 - - m2 m2 Total 260,000 260,000
1 M2 PARTISI SOUNDPROOFING
Pekerjaan Partisi gypsum
FIN.SNDPRF Err:508 - Err:508 Err:508 m2 Pekerjaan Partisi Double Gypsum 9mm ex Knauff 1.00 m2 300,000 300,000 300,000 300,000
Pekerjaan Insulasi Rockwool

material
FIN.SNDPRF Err:508 - Err:508 Err:508 ball Material Rockwoool density 100kg/m3 tebal 50mm 0.19 ball 827,026 157,939 827,026 157,939
upah
FIN.SNDPRF Err:508 - Err:508 Err:508 m2 upah pasang Rockwool 1.00 m2 100,000 100,000 100,000 100,000
- - - - - - - - - - - - - - -
557,939
FIN.SNDPRF m2 Total 557,900 557,939
1 Unit Partition Screen Aluminum Louvre 2620x3000mm

subcon
FIN.Part.Louv Err:508 - Err:508 Err:508 m2 Partition Screen Aluminum Louvre 2620x3000mm 1.00 m2 31,242,326 31,242,326 31,242,326 31,242,326
- - - - - - - - - - - - - - -
31,242,326
FIN.Part.Louvre m2 Total 31,242,326 31,242,326

Material :
s.21.H10x5 Err:508 - Err:508 Err:508 btg Material Hollow 100x50x3mm 0.18 btg 849,750 155,788 849,750 155,788
s.21.H10x5 Err:508 - Err:508 Err:508 kg Transport material Hollow 100x50x3mm 1.30 kg 578 749 578 749
s.21.H10x5 Err:508 - Err:508 Err:508 m' Material Bantu, kawat las dll 1.00 m' 1,050 1,050 1,050 1,050
Upah :
s.21.H10x5 Err:508 - Err:508 Err:508 kg Upah Pekerjaan Hollow 1.30 kg 15,000 19,443 15,000 19,443
- - - - - - - - - - - - - - -
Total 177,029 177,029
s.21.H10x5 m2 Rounded 177,000 177,030
1 Unit WPC Cover Column
WPC Panel
material
FIN.Kolom.WPC Cladding KA147Q21 B 2900x147 4.20 btg 227,579 955,832 227,579 955,831
FIN.Kolom.WPC Material Alat Bantu 1.00 m2 95,583 95,583 95,583 95,583
rangka
FIN.Kolom.W Err:508 - Err:508 Err:508 btg Material Hollow 30x30x2mm 2.10 btg 132,000 277,200 132,000 277,200
Upah :
FIN.Kolom.W Err:508 - Err:508 Err:508 kg Upah Pekerjaan Hollow 14.24 kg 15,000 213,646 15,000 213,646
FIN.Kolom.WPC Uah pekerjaan Pemasanagan WPC 1.20 m2 204,768 245,722 204,768 245,721
- - - - - - - - - - - - - - -
1,787,982
FIN.Kolom.WPC m2 Total 1,787,900 1,787,980
1 Unit CONWOOD Cover Column
WPC Panel
material
FIN.Kolom.Conwood Cladding KA147Q21 B 2900x147 4.20 btg 120,000 504,000 120,000 504,000
FIN.Kolom.Conwood Material Alat Bantu 1.00 m2 25,200 25,200 25,200 25,200
rangka
FIN.Kolom.C Err:508 - Err:508 Err:508 btg Material Hollow 30x30x2mm 2.10 btg 132,000 277,200 132,000 277,200
Upah :
FIN.Kolom.C Err:508 - Err:508 Err:508 kg Upah Pekerjaan Hollow 14.24 kg 15,000 213,646 15,000 213,646
FIN.Kolom.Conwood Uah pekerjaan Pemasanagan WPC 2.00 m2 100,000 200,000 100,000 200,000
- - - - - - - - - - - - - - -
1,220,046
FIN.Kolom.Conwood m2 Total 1,220,046 1,220,046
1 Unit Kalsiplank Cover Column
Kalsiplank
material
FIN.Kolom.Kalsiplank Cladding KA147Q21 B 2900x147 4.20 btg 36,000 151,200 36,000 151,200
FIN.Kolom.Kalsiplank Material Alat Bantu 1.00 m2 7,560 7,560 7,560 7,560
rangka
FIN.Kolom.Ka Err:508 - Err:508 Err:508 btg Material Hollow 30x30x2mm 2.10 btg 132,000 277,200 132,000 277,200
Upah :
FIN.Kolom.Ka Err:508 - Err:508 Err:508 kg Upah Pekerjaan Hollow 14.24 kg 15,000 213,646 15,000 213,646
FIN.Kolom.Kalsiplank Uah pekerjaan Pemasanagan 2.00 m2 50,000 100,000 50,000 100,000
- - - - - - - - - - - - - - -
749,606
FIN.Kolom.Kalsiplank m2 Total 749,606 749,606
1 M2 Wall partition gypsum 9mm (1 -sided)

FIN.GYP.9mm Partisi 9mm (1 sisi ) 1.00 m2 150,000 150,000 150,000 150,000
- - - - - - - - - - - - - - -
150,000
FIN.GYP.9mm m2 Total 150,000 150,000
1 M2 PARTISI GYPSUM 9mm 1 SISI ex knauf dan wall panel wpc

FIN.GYP.WPC Err:508 - Err:508 Err:508 m2 Pekerjaan PARTISI GYPSUM 9mm 1 SISI ex knauf 1.00 m2 150,000 150,000 150,000 150,000
Pekerjaan Pemasangan Dura panel

upah
FIN.GYP.WPC Err:508 - Err:508 Err:508 m2 upah pasang Durapanel 1.00 m2 26,042 26,042 26,042 26,042
Pekerjaan waterproofing Mapelastic ex mapei

subcon
FIN.GYP.WPC Err:508 - Err:508 Err:508 m2 Pekerjaan waterproofing Mapelastic ex mapei 1.00 m2 100,000 100,000 100,000 100,000
WPC Panel
material
FIN.GYP.WPC Cladding KA147Q21 B 2900x147 2.81 btg 227,579 640,616 227,579 640,616
FIN.GYP.WPC KA40L45 SIDE COVER 0.34 btg 149,423 51,525 149,423 51,525
FIN.GYP.WPC Material Alat Bantu 1.00 m2 69,214 69,214 69,214 69,214
rangka
FIN.GYP.WPC Err:508 - Err:508 Err:508 btg Material Hollow 50x50x1.2mm @500mm 0.73 btg 370,755 271,887 370,755 271,887
FIN.GYP.WPC Err:508 - Err:508 Err:508 m' Material Bantu, kawat las dll 1.00 m' 1,050 1,050 1,050 1,050
Upah :
FIN.GYP.WPC Err:508 - Err:508 Err:508 kg Upah Pekerjaan Hollow 13.82 kg 15,000 207,240 15,000 207,240
FIN.GYP.WPC Uah pekerjaan Pemasanagan WPC 1.00 m2 204,768 204,768 204,768 204,768
Cat Asumsi daya sebar cat utama

FIN.GYP.WPC Err:508 - Err:508 Err:508 liter Cat sealer dinding dalam ex.dulux 0.17 liter 65,297 10,883 65,297 10,883
FIN.GYP.WPC Err:508 - Err:508 Err:508 liter waste Cat sealer dinding dalam ex.dulux 0.02 liter 65,297 1,088 65,297 1,088
FIN.GYP.WPC Err:508 - Err:508 Err:508 liter Cat finish ex.dulux Pentalite 0.25 liter 75,797 18,949 75,797 18,949
FIN.GYP.WPC Err:508 - Err:508 Err:508 liter waste Cat finish ex.dulux Pentalite 0.03 liter 75,797 1,895 75,797 1,895
FIN.GYP.WPC Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan 1.00 m2 1,575 1,575 1,575 1,575
upah
FIN.GYP.WPC Err:508 - Err:508 Err:508 m2 upah pengecatan Area Interior 1.00 m2 20,000 20,000 20,000 20,000
- - - - - - - - - - - - - - -
1,776,733
FIN.GYP.WPC m2 Total 1,776,700 1,776,732
1 M2 Wall_Panel Dura Panel, Conwood, partition gypsum 9mm (1 -sided)

FIN.GYP.conwood SHS (40 x 40 x 1.7mm) - panjang 6m 6.54 kg 19,299 126,300 19,299 126,303
FIN.GYP.conwood Upah - Hollow HL2 (40 x 40 x 1.7mm) - panjang 6m 6.54 kg 9,000 58,900 9,000 58,900
- -
Dura Panel - -
FIN.GYP.conwood Dura Panel 1.00 m2 - -
FIN.GYP.conwood Alumunium foil double side x 120cm x 1mtr 2.00 m2 16,667 33,334 16,667 33,333
FIN.GYP.conwood Paku tembak 1.00 m2 2,500 2,500 2,500 2,500
FIN.GYP.conwood C Chanel 60 - ppanjang 6m 5.00 m' 20,000 100,042 20,000 100,042
FIN.GYP.conwood selfdrilling 10.00 bh 3,500 35,000 3,500 35,000
FIN.GYP.conwood Srew (C ke dura panel) 10.00 bh 1,500 15,000 1,500 15,000
FIN.GYP.conwood Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
- -
FIN.GYP.conwood Clading_Conwood (lap Sliding BG (1,1 x 15 x 305cm) 1.00 m2 200,000 200,000 200,000 200,000
FIN.GYP.conwood Upah Clading_Conwood (lap Sliding BG (1,1 x 15 x 305cm 1.00 m2 100,000 100,000 100,000 100,000
- -
Finish Dinding dalam 1.00 m2 - -
FIN.GYP.conwood Partisi 9mm (1 sisi ) 1.00 m2 150,000 150,000 150,000 150,000
FIN.GYP.conwood Dulux PRS E700_Catylac (interior)_Sealer 0.01 pail 730,000 4,563 730,000 4,563
FIN.GYP.conwood Dulux PRS E700_Catylac (interior)_Sealer_waste 0.00 pail 730,000 456 730,000 456
FIN.GYP.conwood Dulux PRS E700_Catylac (interior)_finish muda (2x coa 0.01 pail 650,000 8,125 650,000 8,125
FIN.GYP.conwood Dulux PRS E700_Catylac (interior)_finish muda (2x coa 0.00 pail 650,000 813 650,000 813
FIN.GYP.conwood Labour_cat dalam 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
876,074
FIN.GYP.conwood m2 Total 876,074 876,075
1 M2 Wall_Panel Dura Panel, Kalsi Plank, partition gypsum 9mm (1 -sided)

FIN.GYP.kalsiplank200 SHS (40 x 40 x 1.7mm) - panjang 6m 6.54 kg 19,299 126,300 19,299 126,303
FIN.GYP.kalsiplank200 Upah - Hollow HL2 (40 x 40 x 1.7mm) - panjang 6m 6.54 kg 9,000 58,900 9,000 58,900
- -
Dura Panel - -
FIN.GYP.kalsiplank200 Dura Panel 1.00 m2 - -
FIN.GYP.kalsiplank200 Alumunium foil double side x 120cm x 1mtr 2.00 m2 16,667 33,334 16,667 33,333
FIN.GYP.kalsiplank200 Paku tembak 1.00 m2 2,500 2,500 2,500 2,500
FIN.GYP.kalsiplank200 C Chanel 60 - ppanjang 6m 5.00 m' 20,000 100,042 20,000 100,042
FIN.GYP.kalsiplank200 selfdrilling 10.00 bh 3,500 35,000 3,500 35,000
FIN.GYP.kalsiplank200 Srew (C ke dura panel) 10.00 bh 1,500 15,000 1,500 15,000
FIN.GYP.kalsiplank200 Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
- -
FIN.GYP.kalsiplank200 Aplus Plank 8x200x2440mm 2.08 btg 36,000 75,000 36,000 75,000
FIN.GYP.kalsiplank200 Waste 5% 0.10 btg 36,000 3,750 36,000 3,750
FIN.GYP.kalsiplank200 Transport 1.00 m2 5,500 5,500 5,500 5,500
FIN.GYP.kalsiplank200 Frame SHS 40x40x1mm 0.50 btg 141,900 70,950 141,900 70,950
FIN.GYP.kalsiplank200 Paint ex. Avian 0.18 ltr 75,000 13,750 75,000 13,750
FIN.GYP.kalsiplank200 Small tools 1.00 m2 8,448 8,448 8,448 8,448
FIN.GYP.kalsiplank200 Install Kalsiplank (by Bruder) include Frane & Paint 1.00 m2 50,000 50,000 50,000 50,000
- -
FIN.GYP.kalsiplank200 Partisi 9mm (1 sisi ) 1.00 m2 150,000 150,000 150,000 150,000
FIN.GYP.kalsiplank200 Dulux PRS E700_Catylac (interior)_Sealer 0.01 pail 730,000 4,563 730,000 4,563
FIN.GYP.kalsiplank200 Dulux PRS E700_Catylac (interior)_Sealer_waste 0.00 pail 730,000 456 730,000 456
FIN.GYP.kalsiplank200 Dulux PRS E700_Catylac (interior)_finish muda (2x coa 0.01 pail 650,000 8,125 650,000 8,125
FIN.GYP.kalsiplank200 Dulux PRS E700_Catylac (interior)_finish muda (2x coa 0.00 pail 650,000 813 650,000 813
FIN.GYP.kalsiplank200 Labour_cat dalam 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
803,472
FIN.GYP.kalsiplank200 m2 Total 803,472 803,473
1 M2 Wall_Panel Dura Panel, partition gypsum 9mm (2 -sided)

FIN.GYP.2side SHS (40 x 40 x 1.7mm) - panjang 6m 6.54 kg 19,299 126,300 19,299 126,303
FIN.GYP.2side Upah - Hollow HL2 (40 x 40 x 1.7mm) - panjang 6m 6.54 kg 9,000 58,900 9,000 58,900
- -
Dura Panel - -
FIN.GYP.2side Dura Panel 1.00 m2 - -
FIN.GYP.2side Alumunium foil double side x 120cm x 1mtr 2.00 m2 16,667 33,334 16,667 33,333
FIN.GYP.2side Paku tembak 1.00 m2 2,500 2,500 2,500 2,500
FIN.GYP.2side C Chanel 60 - ppanjang 6m 5.00 m' 20,000 100,042 20,000 100,042
FIN.GYP.2side selfdrilling 10.00 bh 3,500 35,000 3,500 35,000
FIN.GYP.2side Srew (C ke dura panel) 10.00 bh 1,500 15,000 1,500 15,000
FIN.GYP.2side Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
- -
FIN.GYP.2side Clading_Conwood (lap Sliding BG (1,1 x 15 x 305cm) - m2 200,000 - 200,000 -
FIN.GYP.2side Upah Clading_Conwood (lap Sliding BG (1,1 x 15 x 305cm - m2 100,000 - 100,000 -
- -
FIN.GYP.2side Partisi 9mm (2 sisi ) 1.00 m2 300,000 300,000 300,000 300,000
FIN.GYP.2side Dulux PRS E700_Catylac (interior)_Sealer 0.01 pail 730,000 4,563 730,000 4,563
FIN.GYP.2side Dulux PRS E700_Catylac (interior)_Sealer_waste 0.00 pail 730,000 456 730,000 456
FIN.GYP.2side Dulux PRS E700_Catylac (interior)_finish muda (2x coa 0.01 pail 650,000 8,125 650,000 8,125
FIN.GYP.2side Dulux PRS E700_Catylac (interior)_finish muda (2x coa 0.00 pail 650,000 813 650,000 813
FIN.GYP.2side Labour_cat dalam 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
726,074
FIN.GYP.2side m2 Total 726,074 726,075
1 M2 PARTISI GYPSUM 12mm 2 SISI ex Jaya Board

FIN.GYP12m Err:508 - Err:508 Err:508 m2 Pekerjaan PARTISI GYPSUM 12mm 2 SISI ex Jaya Board 1.00 m2 280,000 280,000 280,000 280,000
rangka
FIN.GYP.WPC Err:508 - Err:508 Err:508 btg Material Hollow 50x50x1.2mm 0.73 btg 370,755 271,887 370,755 271,887
FIN.GYP.WPC Err:508 - Err:508 Err:508 m' Material Bantu, kawat las dll 1.00 m' 1,050 1,050 1,050 1,050
Upah :
FIN.GYP.WPC Err:508 - Err:508 Err:508 kg Upah Pekerjaan Hollow 13.82 kg 15,000 207,240 15,000 207,240
FIN.GYP12m Err:508 - Err:508 Err:508 m2 upah pasang Durapanel 1.00 m2 26,042 26,042 26,042 26,042
Cat Asumsi daya sebar cat utama

FIN.GYP12m Err:508 - Err:508 Err:508 liter Cat sealer dinding dalam ex.dulux 0.33 liter 65,297 21,766 65,297 21,766
FIN.GYP12m Err:508 - Err:508 Err:508 liter waste Cat sealer dinding dalam ex.dulux 0.03 liter 65,297 2,177 65,297 2,177
FIN.GYP12m Err:508 - Err:508 Err:508 liter Cat finish ex.dulux Pentalite 0.50 liter 75,797 37,899 75,797 37,898
FIN.GYP12m Err:508 - Err:508 Err:508 liter waste Cat finish ex.dulux Pentalite 0.05 liter 75,797 3,790 75,797 3,790
FIN.GYP12m Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan 2.00 m2 1,575 3,150 1,575 3,150
upah
FIN.GYP12m Err:508 - Err:508 Err:508 m2 upah pengecatan Area Interior 2.00 m2 20,000 40,000 20,000 40,000
- - - - - - - - - - - - - - -
895,000
FIN.GYP12mm m2 Total 895,000 894,999
1 M2 PLESTER ACI - MATERIAL MU

Plester
material
FIN.3 Err:508 - Err:508 Err:508 zak MU-302 tebal 10mm 0.38 zak 64,050 24,635 64,050 24,635
FIN.3 Err:508 - Err:508 Err:508 zak waste MU-302 tebal 10mm 0.04 zak 64,050 2,463 64,050 2,463
FIN.3 Err:508 - Err:508 Err:508 m2 Alat Bantu Pekerjaan Plester 1.00 m2 2,100 2,100 2,100 2,100
upah
FIN.3 Err:508 - Err:508 Err:508 m2 Upah plasteran MU 1.00 m2 32,458 32,458 32,458 32,458
Aci
material
FIN.3 Err:508 - Err:508 Err:508 zak MU-250 0.05 zak 85,050 4,253 85,050 4,253
FIN.3 Err:508 - Err:508 Err:508 zak waste MU-250 0.01 zak 85,050 638 85,050 638
FIN.3 Err:508 - Err:508 Err:508 m2 Alat Bantu Pekerjaan Aci 1.00 m2 1,575 1,575 1,575 1,575
upah
FIN.3 Err:508 - Err:508 Err:508 m2 Upah acian MU 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
93,121
FIN.3 - - m2 m2 Total 93,121 93,121
1M2 CAT DINDING LUAR (Ex Dulux Wheatershield) Asumsi daya sebar cat utama
FIN.4 Err:508 - Err:508 Err:508 liter Cat sealer dinding luar ex.dulux 0.17 liter 70,481 11,747 70,481 11,747
FIN.4 Err:508 - Err:508 Err:508 liter waste Cat sealer dinding luar ex.dulux 0.02 liter 70,481 1,175 70,481 1,175
FIN.4 Err:508 - Err:508 Err:508 liter Cat finish wathershield ex.dulux Weathershield 0.25 liter 139,781 34,945 139,781 34,945
FIN.4 Err:508 - Err:508 Err:508 liter waste wathershield ex.dulux Weathershield 0.03 liter 139,781 3,495 139,781 3,495
FIN.4 Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan 1.00 m2 1,575 1,575 1,575 1,575
upah
FIN.4 Err:508 - Err:508 Err:508 m2 upah pengecatan Area Exterior 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
Total 77,936
FIN.4 - - m2 m2 Rounded 77,936 77,936
1M2 CAT DINDING LUAR FIN TEXTURE Asumsi daya sebar cat utama
FIN.5 Err:508 - Err:508 Err:508 liter Cat sealer dinding luar ex.dulux 0.17 liter 70,481 11,747 70,481 11,747
FIN.5 Err:508 - Err:508 Err:508 liter waste Cat sealer dinding luar ex.dulux wheatershield 0.03 liter 70,481 2,349 70,481 2,349
FIN.5 Err:508 - Err:508 Err:508 liter Cat finish wathershield ex.dulux (Spray) 0.25 liter 139,781 34,945 139,781 34,945
FIN.5 Err:508 - Err:508 Err:508 liter waste wathershield ex.dulux (Spray) 0.05 liter 139,781 6,989 139,781 6,989
FIN.5 Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan Texture 1.00 m2 9,450 9,450 9,450 9,450
upah
FIN.5 Err:508 - Err:508 Err:508 m2 upah pengecatan Texture Area Exterior 1.00 m2 45,000 45,000 45,000 45,000
- - - - - - - - - - - - - - -
110,481
FIN.5 - - m2 m2 Total 110,400 110,481
1M2 CAT DINDING LUAR FIN TEXTURE SPESIAL

Subcon
FIN.5.1 Err:508 - Err:508 Err:508 m2 Cat Dinding Luar finish Texture Spesial (Termasuk Material AM dan 1.00 m2 150,000 150,000 150,000 150,000
- - - - - - - - - - - - - - -
150,000
FIN.5.1 - - m2 m2 Total 150,000 150,000
1M2 CAT DINDING DALAM (Dulux Pentalite fin Gloss) Asumsi daya sebar cat utama
FIN.6 Err:508 - Err:508 Err:508 liter Cat sealer dinding dalam ex.dulux 0.13 liter 65,297 8,162 65,297 8,162
FIN.6 Err:508 - Err:508 Err:508 liter waste Cat sealer dinding dalam ex.dulux 0.01 liter 65,297 816 65,297 816
FIN.6 Err:508 - Err:508 Err:508 liter Cat finish ex.dulux Pentalite 0.25 liter 75,797 18,949 75,797 18,949
FIN.6 Err:508 - Err:508 Err:508 liter waste Cat finish ex.dulux Pentalite 0.03 liter 75,797 1,895 75,797 1,895
FIN.6 Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan 1.00 m2 1,575 1,575 1,575 1,575
upah
FIN.6 Err:508 - Err:508 Err:508 m2 upah pengecatan Area Interior 1.00 m2 20,000 20,000 20,000 20,000
- - - - - - - - - - - - - - -
51,398
FIN.6 - - m2 m2 Total 51,300 51,397
1M2 CAT DINDING DALAM (Dulux Ambiance fin matt) Asumsi daya sebar cat utama
FIN.6.1 Err:508 - Err:508 Err:508 liter Cat sealer dinding dalam ex.dulux 0.17 liter 65,297 10,883 65,297 10,883
FIN.6.1 Err:508 - Err:508 Err:508 liter waste Cat sealer dinding dalam ex.dulux 0.02 liter 65,297 1,088 65,297 1,088
FIN.6.1 Err:508 - Err:508 Err:508 liter Cat finish ex.dulux Ambiance 0.25 liter 173,250 43,313 173,250 43,313
FIN.6.1 Err:508 - Err:508 Err:508 liter waste Cat finish ex.dulux Ambiance 0.03 liter 173,250 4,331 173,250 4,331
FIN.6.1 Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan 1.00 m2 1,575 1,575 1,575 1,575
upah
FIN.6.1 Err:508 - Err:508 Err:508 m2 upah pengecatan Baja 1.00 m2 20,000 20,000 20,000 20,000
- - - - - - - - - - - - - - -
81,190
FIN.6.1 - - m2 m2 Total 81,100 81,190
1 kg baja CAT MARINE PAINT (HIT WF 150x75) baja WF 150 14kg/m, 1 m= 0.60 Asumsi daya sebar cat utama
material 1.00 kg 0.043 Asumsi daya sebar cat sealer
FIN.6.marine Err:508 - Err:508 Err:508 liter Cat sealer Jotun Jotamastic 0.01 liter 261,482 1,868 261,482 1,868
FIN.6.marine Err:508 - Err:508 Err:508 liter waste Cat sealer Jotun Jotamastic 0.00 liter 261,482 187 261,482 187
FIN.6.marine Err:508 - Err:508 Err:508 liter Hard Top Jotun 0.01 liter 183,645 2,624 183,645 2,624
FIN.6.marine Err:508 - Err:508 Err:508 liter waste Cat Hard Top Jotun 0.00 liter 183,645 262 183,645 262
FIN.6.marine Err:508 - Err:508 Err:508 m2 Alat Bantu Pengecatan 0.04 m2 1,575 68 1,575 68
upah
FIN.6.marine Err:508 - Err:508 Err:508 m2 upah pengecatan Baja 0.04 m2 25,000 1,071 25,000 1,071
- - - - - - - - - - - - - - -
6,079
FIN.6.marine - - m2 m2 Total 6,079 6,079
PINTU ALMUNIUM IL-SOGNO

subcon
FIN.PNT.1 FIN.PNT.1 Err:508 - Err:508 Err:508 UNIT ALUMINIUM FIX WINDOW - 2200x3500 High(GW01) 1.00 UNIT 31,614,661 31,614,661 31,614,661 31,614,661
FIN.PNT.6 FIN.PNT.6 Err:508 - Err:508 Err:508 UNIT ALUMINIUM PIVOT DOOR - 6024x3700 High(PD02) 1.00 UNIT 94,454,540 94,454,540 94,454,540 94,454,540
FIN.PNT.9 FIN.PNT.9 Err:508 - Err:508 Err:508 UNIT ALUMINIUM FRAME GLASS SLIDING DOOR - 11875x3700 High(SD 1.00 UNIT 380,509,884 380,509,884 380,509,884 380,509,884
FIN.PNT.10 FIN.PNT.10 Err:508 - Err:508 Err:508 UNIT ALUMINIUM FRAME GLASS SLIDING DOOR - 8800x3700 High(SD0 1.00 UNIT 289,102,894 289,102,894 289,102,894 289,102,894
PINTU KAYU
subcon
- 8mm Jati Perhutani solid wood, hadware ex dekson -
FIN.PNT.17 FIN.PNT.17 Err:508 - Err:508 Err:508 UNIT WOODEN PIVOT DOOR 1650x3550mm (PD.01) 1.00 UNIT 29,018,000 29,018,000 29,017,500 29,017,500
FIN.PNT.18 FIN.PNT.18 Err:508 - Err:508 Err:508 UNIT WOODEN SWING DOOR 1000x3500mm (WD.03) 1.00 UNIT 12,400,000 12,400,000 12,400,000 12,400,000
FIN.PNT.20 FIN.PNT.20 Err:508 - Err:508 Err:508 UNIT WOODEN SLIDING DOOR 1000x3500mm (SD.04) 1.00 UNIT 12,900,000 12,900,000 12,900,000 12,900,000
PINTU ENGINEERING WOOD

subcon
1 M2 FINISH NATURAL 60x60 - LANTAI AREA KERING

material
FIN.NS Err:508 - Err:508 Err:508 doz Natural stone 60x60cm - White Cloud Sanded ex. HSN 0.69 doz 468,563 325,391 468,563 325,391
FIN.NS Err:508 - Err:508 Err:508 doz Waste Natural stone 60x60cm - White Cloud Sanded ex. HSN 0.07 doz 468,563 32,539 468,563 32,539
FIN.NS Err:508 - Err:508 Err:508 kg Perekat MU-460 5.00 kg 7,434 37,170 7,434 37,170
FIN.NS Err:508 - Err:508 Err:508 kg Waste 5% Perekat MU-460 0.35 kg 7,434 2,602 7,434 2,602
FIN.NS Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.NS Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
FIN.NS #REF! upah
FIN.NS Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Lantai 1.00 m2 75,000 75,000 75,000 75,000
FIN.NS Err:508 - Err:508 Err:508 m2 Upah Poles Batu Alam 1.00 m2 #N/A #N/A #N/A #N/A
Screed tebal 4 cm
material
FIN.NS Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.NS Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
upah
FIN.NS Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
#N/A#N/A#N/A
FIN.NS m2 Total #N/A #N/A
1 M2 FINISH HT 60x60 - LANTAI AREA KERING

material
FIN.7 Err:508 - Err:508 Err:508 doz Indogress Granit Lantai 60x60 KW1 Grigio Cemento 0.69 doz 337,491 234,369 337,491 234,369
FIN.7 Err:508 - Err:508 Err:508 doz Indogress Granit Lantai 60x60 KW1 Grigio Cemento 0.07 doz 337,491 23,437 337,491 23,437
FIN.7 Err:508 - Err:508 Err:508 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.7 Err:508 - Err:508 Err:508 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.7 Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.7 Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
FIN.7 - - upah
FIN.7 Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Lantai 1.00 m2 75,000 75,000 75,000 75,000
FIN.7 Err:508 - Err:508 Err:508 -
FIN.7 Err:508 - Err:508 Err:508 - Screed tebal 4 cm
FIN.7 Err:508 - Err:508 Err:508 - material
FIN.7 Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak - sak 81,250 - 81,250 -
FIN.7 Err:508 - Err:508 Err:508 m3 Pasir pasang - m3 262,500 - 262,500 -
FIN.7 Err:508 - Err:508 Err:508 - upah
FIN.7 Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm - m2 25,000 - 25,000 -
- - - - - - - - - - - - - - -
351,315
FIN.7 m2 Total 351,315 351,315
1 M2 FINISH HT 60x60 - LANTAI AREA KERING

material
FIN.7.1 Err:508 - Err:508 Err:508 doz Keramik Tile (HT 60x60) GRANIT INDOGRESS PEACH ROSEWOOD 0.69 doz 420,000 291,667 420,000 291,667
FIN.7.1 Err:508 - Err:508 Err:508 doz Keramik Tile (HT 60x60) GRANIT INDOGRESS PEACH ROSEWOOD 0.07 doz 420,000 29,167 420,000 29,167
FIN.7.1 Err:508 - Err:508 Err:508 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.7.1 Err:508 - Err:508 Err:508 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.7.1 Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.7.1 Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
FIN.7.1 - - upah
FIN.7.1 Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Lantai 1.00 m2 75,000 75,000 75,000 75,000
FIN.7.1 - -
FIN.7.1 - - Screed tebal 4 cm
FIN.7.1 - - material
FIN.7.1 Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak - sak 81,250 - 81,250 -
FIN.7.1 Err:508 - Err:508 Err:508 m3 Pasir pasang - m3 262,500 - 262,500 -
FIN.7.1 - - upah
FIN.7.1 Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm - m2 25,000 - 25,000 -
- - - - - - - - - - - - - - -
414,343
FIN.7.1 m2 Total 414,343 414,343
1 M2 FINISH HT 60x60 - DINDING AREA KERING

material
FIN.8 Err:508 - Err:508 Err:508 doz Indogress Granit Lantai 60x60 Ferro Infinito Abu Abu Motif Marbl 0.69 doz 363,892 252,703 363,892 252,703
FIN.8 Err:508 - Err:508 Err:508 doz Waste Indogress Granit Lantai 60x60 Ferro Infinito Abu Abu Motif 0.07 doz 363,892 25,270 363,892 25,270
FIN.8 #REF! upah
FIN.8 Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Dinding 1.00 m2 85,000 85,000 85,000 85,000
FIN.8 #REF!
FIN.8 Screed tebal 4 cm
FIN.8 material
FIN.8 Err:508 - Err:508 Err:508 sak Semen Tiga Roda 40 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.8 Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
FIN.8 upah
FIN.8 Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
451,460
FIN.8 m2 Total 451,400 451,460
1 M2 Kalsifloor 20mm Ex. Kalsi

material
FIN.Kalsif20 Err:508 - Err:508 Err:508 lbr Material Kalsifloor 20mm Ex Kalsi 0.38 lbr 715,000 273,090 715,000 273,090
FIN.Kalsif20 Transport material kalsifloor 20m 0.38 lbr 25,000 9,549 25,000 9,549
FIN.Kalsif20 Err:508 - Err:508 Err:508 m2 Material & Alat Bantu pemasangan Kalsi 1.00 m2 35,750 35,750 35,750 35,750
upah
FIN.Kalsif20 Err:508 - Err:508 Err:508 m2 Upah Pemasangan Kalsi 1.00 m2 52,083 52,083 52,083 52,083
Dura Panel
FIN.Kalsif20 Dura Panel - m2 SBO
FIN.Kalsif20 Wrape Foil for panel (for dura panel) - m2 20,000 - 20,000 -
FIN.Kalsif20 Seal tape - roll 250,000 - 250,000 -
FIN.Kalsif20 C Chanel 60 - ppanjang 6m - m' 20,000 - 20,000 -
FIN.Kalsif20 selfdrilling - bh 3,500 - 3,500 -
FIN.Kalsif20 Srew (C ke dura panel) - bh 1,500 - 1,500 -
FIN.Kalsif20 Upah pasang panel - m2 26,042 - 26,042 -
- - - - - - - - - - - - - - -
370,472
FIN.Kalsif20 m2 Total 370,472 370,472
1 M2 FINISH MARMER DINDING

material
FIN.MAR.D Err:508 - Err:508 Err:508 m2 Marmer ex carara 1.00 m2 3,150,000 3,150,000 3,150,000 3,150,000
FIN.MAR.D Err:508 - Err:508 Err:508 m2 Waste Marmer ex carara 0.10 m2 3,150,000 315,000 3,150,000 315,000
FIN.MAR.D Err:508 - Err:508 Err:508 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.MAR.D Err:508 - Err:508 Err:508 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.MAR.D Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.MAR.D Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
upah
FIN.MAR.D Err:508 - Err:508 Err:508 m2 Upah Pasang Marmer dinding 1.00 m2 310,000 310,000 310,000 310,000
Screed tebal 4 cm
material
FIN.MAR.D Err:508 - Err:508 Err:508 sak Semen Tiga Roda 40 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.MAR.D Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
upah
FIN.MAR.D Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
3,863,487
FIN.MAR.D m2 Total 3,863,487 3,863,487
1 M2 FINISH MARMER LANTAI

material
FIN.MAR.L Err:508 - Err:508 Err:508 m2 Marmer ex carara 1.00 m2 3,150,000 3,150,000 3,150,000 3,150,000
FIN.MAR.L Err:508 - Err:508 Err:508 m2 Waste Marmer ex carara 0.10 m2 3,150,000 315,000 3,150,000 315,000
FIN.MAR.L Err:508 - Err:508 Err:508 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.MAR.L Err:508 - Err:508 Err:508 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.MAR.L Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.MAR.L Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
upah
FIN.MAR.L Err:508 - Err:508 Err:508 m2 Upah Pasang Marmer Lantai 1.00 m2 280,000 280,000 280,000 280,000
Screed tebal 4 cm
material
FIN.MAR.L Err:508 - Err:508 Err:508 sak Semen Tiga Roda 40 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.MAR.L Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
upah
FIN.MAR.L Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
3,833,487
FIN.MAR.L m2 Total 3,833,487 3,833,487
1 M2 CONCRETE POLISH WITH COATING FINISH

subcon
FIN.9 Err:508 - Err:508 Err:508 m2 Concrete polish w/coating finish 1.00 m2 295,000 295,000 295,000 295,000
- - - - - - - - - - - - - - -
295,000
FIN.9 m2 Total 295,000 295,000
1 M2 PAVING GRASS BLOCK

material
FIN.10 Err:508 - Err:508 Err:508 m2 GRASS BLOCK 30X30X6 CM 1.00 m2 181,125 181,125 181,125 181,125
FIN.10 Err:508 - Err:508 Err:508 m2 Waste GRASS BLOCK 30X30X6 CM 0.15 m2 181,125 27,169 181,125 27,169
FIN.10 Err:508 - Err:508 Err:508 m3 Pasir Urug 10cm 0.11 m3 264,600 29,106 264,600 29,106
upah
FIN.10 Err:508 - Err:508 Err:508 m2 Upah pasang paving block 1.00 m2 45,000 45,000 45,000 45,000
- - - - - - - - - - - - - - -
282,400
FIN.10 m2 Total 282,400 282,400
1 M2 PEKERJAAN FINISH PARKET HERRING BONE 15x50x300mm, Finish Sayerlack

FIN.11 material
FIN.11 Err:508 - Err:508 Err:508 m3 Pasir Pasang u/ screed 0.03 m3 262,500 7,875 262,500 7,875
FIN.11 Err:508 - Err:508 Err:508 sak Semen u/ screed 0.39 sak 81,250 31,852 81,250 31,852
FIN.11 Err:508 - Err:508 Err:508 sak Semen u/ Aci 0.05 sak 81,250 4,063 81,250 4,063
FIN.11 upah
FIN.11 Err:508 - Err:508 Err:508 m2 Upah Screed 3cm 1.00 m2 20,000 20,000 20,000 20,000
FIN.11 Err:508 - Err:508 Err:508 m2 Upah Finish Acian 1.00 m2 25,000 25,000 25,000 25,000
FIN.11 subcon
FIN.11 Err:508 - Err:508 Err:508 m2 Finish parket modul herringbone uk15x100x600mm finish sayerlac 1.00 m2 1,750,000 1,750,000 1,750,000 1,750,000
- - - - - - - - - - - - - - -
1,838,790
FIN.11 m2 Total 1,838,790 1,838,790
1 M2 PEKERJAAN Finish engineering wood herringbone 62cm x 12,7cm x 6,5mm - Balian Floor - SPC
FIN.11.0 material
FIN.11.0 Err:508 - Err:508 Err:508 m3 Pasir Pasang u/ screed - m3 262,500 - 262,500 -
FIN.11.0 Err:508 - Err:508 Err:508 sak Semen u/ screed - sak 81,250 - 81,250 -
FIN.11.0 Err:508 - Err:508 Err:508 sak Semen u/ Aci - sak 81,250 - 81,250 -
FIN.11.0 Err:508 - Err:508 Err:508 lbr Multiplek 6mm 0.37 lbr 148,680 54,941 148,680 54,941
FIN.11.0 Err:508 - Err:508 Err:508 dz Drywall Screw 0.05 dz 37,800 1,890 37,800 1,890
upah
FIN.11.0 Err:508 - Err:508 Err:508 m2 Upah Screed 3cm - m2 20,000 - 20,000 -
FIN.11.0 Err:508 - Err:508 Err:508 m2 Upah Finish Acian - m2 25,000 - 25,000 -
FIN.11.0 subcon
FIN.11.0 Err:508 - Err:508 Err:508 m2 Finish engineering wood herringbone 62cm x 12,7cm x 6,5mm 1.00 m2 675,000 675,000 675,000 675,000
- - - - - - - - - - - - - - -
731,831
FIN.11.0 m2 Total 731,831 731,831
1 M2 PEKERJAAN FINISH JATI 15mm, Finish Sayerlack

FIN.11.1 material
FIN.11.1 Err:508 - Err:508 Err:508 m3 Pasir Pasang u/ screed 0.03 m3 262,500 7,875 262,500 7,875
FIN.11.1 Err:508 - Err:508 Err:508 sak Semen u/ screed 0.39 sak 81,250 31,852 81,250 31,852
FIN.11.1 Err:508 - Err:508 Err:508 sak Semen u/ Aci 0.05 sak 81,250 4,063 81,250 4,063
FIN.11.1 upah
FIN.11.1 Err:508 - Err:508 Err:508 m2 Upah Screed 3cm 1.00 m2 20,000 20,000 20,000 20,000
FIN.11.1 Err:508 - Err:508 Err:508 m2 Upah Finish Acian 1.00 m2 25,000 25,000 25,000 25,000
FIN.11.1 subcon
FIN.11.1 Err:508 - Err:508 Err:508 m2 Pekerjaan Jati Wood - Papan 1.00 m2 3,500,000 3,500,000 3,500,000 3,500,000
- - - - - - - - - - - - - - -
3,588,790
FIN.11.1 m2 Total 3,588,790 3,588,790
1 M' PEKERJAAN FINISH JATI 15mm,Stepping tangga Finish Sayerlack

FIN.11.2 material
FIN.11.2 Err:508 - Err:508 Err:508 m3 Pasir Pasang u/ screed 0.02 m3 262,500 4,725 262,500 4,725
FIN.11.2 Err:508 - Err:508 Err:508 sak Semen u/ screed 0.24 sak 81,250 19,111 81,250 19,111
FIN.11.2 Err:508 - Err:508 Err:508 sak Semen u/ Aci 0.03 sak 81,250 2,438 81,250 2,438
FIN.11.2 upah
FIN.11.2 Err:508 - Err:508 Err:508 m2 Upah Finish Acian 0.60 m2 25,000 15,000 25,000 15,000
FIN.11.2 subcon
FIN.11.2 Err:508 - Err:508 Err:508 m' Pekerjaan Jati Wood Parket Stepping Finish 1.00 m' 1,250,000 1,250,000 1,250,000 1,250,000
- - - - - - - - - - - - - - -
1,303,274
FIN.11.2 m' Total 1,303,274 1,303,274
1 M2 PEKERJAAN FINISH BATU ALAM GREEN STONE/BATU HIJAU 100x100x10mm

material
FIN.12 Err:508 - Err:508 Err:508 m2 Bali green stone 100x100mm 1.00 m2 248,325 248,325 248,325 248,325
FIN.12 Err:508 - Err:508 Err:508 m2 Waste Bali green stone 100x100mm 0.08 m2 248,325 18,624 248,325 18,624
FIN.12 Err:508 - Err:508 Err:508 m2 Transport Batu Hijau 1.00 m2 5,250 5,250 5,250 5,250
FIN.12 Err:508 - Err:508 Err:508 kg Perekat MU-460 5.00 kg 7,434 37,170 7,434 37,170
FIN.12 Err:508 - Err:508 Err:508 kg Waste 5% Perekat MU-460 0.35 kg 7,434 2,602 7,434 2,602
FIN.12 Err:508 - Err:508 Err:508 kg Nat Am51 1.00 kg 18,900 18,900 18,900 18,900
FIN.12 #REF! upah
FIN.12 Err:508 - Err:508 Err:508 m2 Upah Pasang bali green stone 100x100mm 1.00 m2 200,000 200,000 200,000 200,000
FIN.12
FIN.12 Screed tebal 4 cm
FIN.12 Err:508 - Err:508 Err:508 m2 Upah backing tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
600,849
FIN.12 m2 Total 600,849 600,849
1 M2 PEKERJAAN FINISH BATU ALAM ANDESITE BLACK ABSOLUTE 300x600x20mm

material
FIN.12.ADS Err:508 - Err:508 Err:508 m2 Batu Andesite Black Absolute 600x600 tebal 2cm 1.00 m2 479,588 479,588 479,588 479,588
FIN.12.ADS Err:508 - Err:508 Err:508 m2 Waste Batu Andesite Black Absolute 600x600 tebal 2cm 0.08 m2 479,588 35,969 479,588 35,969
FIN.12.ADS Err:508 - Err:508 Err:508 kg Perekat MU-460 5.00 kg 7,434 37,170 7,434 37,170
FIN.12.ADS Err:508 - Err:508 Err:508 kg Waste 5% Perekat MU-460 0.35 kg 7,434 2,602 7,434 2,602
FIN.12.ADS Err:508 - Err:508 Err:508 kg Nat Am51 1.00 kg 18,900 18,900 18,900 18,900
FIN.12.ADS - upah
FIN.12.ADS Err:508 - Err:508 Err:508 m2 Upah Pasang Batu Andesite tebal 2cm 1.00 m2 180,000 180,000 180,000 180,000
FIN.12.ADS
FIN.12.ADS Screed tebal 4 cm
FIN.12.ADS Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.12.ADS Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
FIN.12.ADS Err:508 - Err:508 Err:508 m2 Upah backing tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
824,206
FIN.12.ADS m2 Total 824,206 824,206
FIN.13 1 M2 SCREED TEBAL 30mm

FIN.13 Material
FIN.13 Err:508 - Err:508 Err:508 sak Semen Dynamix 50kg/sak 0.29 sak 81,250 23,863 81,250 23,863
FIN.13 Err:508 - Err:508 Err:508 Rl Kawat Ayam - Rl 152,250 - 152,250 -
FIN.13 #REF! Upah
- - - - - - - - - - - - - - -
52,526
FIN.13 m2 Total 52,526 52,526
1 M2 SCREED TEBAL 50mm

Material
FIN.14 Err:508 - Err:508 Err:508 Rl Kawat Ayam 0.17 Rl 152,250 26,583 152,250 26,583
FIN.14 Upah
FIN.14 Err:508 - Err:508 Err:508 titik Stek Epoxy 2.00 titik 3,000 6,000 3,000 6,000
- - - - - - - - - - - - - - -
116,793
FIN.14 m2 Total 116,793 116,793
1 M2 SCREED TEBAL 100mm INCL KAWATY AYAM

Material
FIN.15 Err:508 - Err:508 Err:508 Rl Kawat Ayam 0.17 Rl 152,250 26,583 152,250 26,583
FIN.15 Upah
FIN.15 Err:508 - Err:508 Err:508 titik Stek Epoxy 2.00 titik 3,000 6,000 3,000 6,000
- - - - - - - - - - - - - - -
181,002
FIN.15 m2 Total 181,002 181,002
1 M2 SCREED TEBAL 100mm INCL KAWAT AYAM

Material
FIN.15.1 Err:508 - Err:508 Err:508 sak Semen Dynamix 50kg/sak 0.98 sak 81,250 79,544 81,250 79,544
FIN.15.1 Err:508 - Err:508 Err:508 m3 Pasir pasang 0.11 m3 262,500 28,875 262,500 28,875
FIN.15.1 Err:508 - Err:508 Err:508 Rl Kawat Ayam 0.17 Rl 152,250 26,583 152,250 26,583
FIN.15.1 Upah
FIN.15.1 Err:508 - Err:508 Err:508 titik Stek Epoxy 2.00 titik 3,000 6,000 3,000 6,000
1 M2 ACIAN LANTAI / TROWEL FINISH
Material
FIN.15.1 Err:508 - Err:508 Err:508 sak Cement Holcim / setara 0.07 sak 81,250 5,281 81,250 5,281
FIN.15.1 Err:508 - Err:508 Err:508 m2 Alat bantu Trowelfinish 1.00 m2 2,100 2,100 2,100 2,100
FIN.15.1 Upah
FIN.15.1 Err:508 - Err:508 Err:508 m2 Upah Trowel Finish 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
203,383
FIN.15.1 m2 Total 203,300 203,383
1 M2 ACIAN LANTAI / TROWEL FINISH

Material
FIN.16 Err:508 - Err:508 Err:508 sak Cement Holcim / setara 0.07 sak 81,250 5,281 81,250 5,281
FIN.16 Err:508 - Err:508 Err:508 m2 Alat bantu Trowelfinish 1.00 m2 2,100 2,100 2,100 2,100
FIN.16 Upah
FIN.16 Err:508 - Err:508 Err:508 m2 Upah Trowel Finish 1.00 m2 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
22,381
FIN.16 m2 Total 22,300 22,381
1 M2 TERAZO FINISH POLISH 10mm - Hollow steel Backing Frame

subcon
FIN.TERZ Err:508 - Err:508 Err:508 m2 Pekerjaan Terazo Polish finish 10mm 1.00 m2 1,048,905 1,048,905 1,048,905 1,048,905
material
FIN.TERZ Err:508 - Err:508 Err:508 m' material rinng inlay almunium coverage 2x1m' 1.50 m' 57,750 86,625 57,750 86,625
- - - - - - - - - - - - - - -
1,135,530
FIN.TERZ m2 Total 1,135,500 1,135,530
1 M2 TERAZO HONED FINISH 10mm - Hollow steel Backing Frame

subcon
FIN.TERZ.1 Err:508 - Err:508 Err:508 m2 Pekerjaan Terazo Honed finish 10mm - include rangka 1.00 m2 998,905 998,905 998,905 998,905
material
FIN.TERZ.1 Err:508 - Err:508 Err:508 m' material rinng inlay almunium coverage 2x1m' 1.50 m' 57,750 86,625 57,750 86,625
- - - - - - - - - - - - - - -
1,085,530
FIN.TERZ.1 m2 Total 1,085,500 1,085,530
1 M2 TERAZO LANTAI HONED FINISH 10mm - incl scred 4cm

subcon
FIN.TERZ.2 Err:508 - Err:508 Err:508 m2 Pekerjaan Terazo Honed finish 10mm 1.00 m2 450,000 450,000 450,000 450,000
material
FIN.TERZ.2 Err:508 - Err:508 Err:508 m' material rinng inlay almunium coverage 2x1m' 1.50 m' 57,750 86,625 57,750 86,625
Screed tebal 4 cm
material
FIN.TERZ.2 Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.TERZ.2 Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
upah
FIN.TERZ.2 Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
606,602
FIN.TERZ.2 m2 Total 606,600 606,602
1 M2 KARPET TILE 50x50 LANTAI

material
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Material Karpet tile 50x50 ex. Accent 1.10 m2 424,463 466,909 424,463 466,909
FIN.KRPT TIL Err:508 - Err:508 Err:508 kg Lem Fox 1.00 kg 63,525 63,525 63,525 63,525
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Alat Bantu Pasang Karpet tile 1.00 m2 5,250 5,250 5,250 5,250
FIN.KRPT TIL Err:508 - Err:508 Err:508 sak Material MU 410 (Perata Lantai) 3mm 0.24 sak 330,750 78,586 330,750 78,586
upah
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Upah Perataan Lantai menggunakan MU 410 1.00 m2 15,000 15,000 15,000 15,000
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Upah Pemasangan Karpet Tile 1.00 m2 40,000 40,000 40,000 40,000
- - - - - - - - - - - - - - -
669,271
FIN.KRPT TILE m2 Total 669,200 669,270
1 M2 KARPET TILE 50x50 DINDING

material
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Material Karpet tile 50x50 ex. Accent 1.10 m2 424,463 466,909 424,463 466,909
FIN.KRPT TIL Err:508 - Err:508 Err:508 kg Lem Fox 1.00 kg 63,525 63,525 63,525 63,525
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Alat Bantu Pasang Karpet tile 1.00 m2 5,250 5,250 5,250 5,250
upah
FIN.KRPT TIL Err:508 - Err:508 Err:508 m2 Upah Pemasangan Karpet Tile 1.00 m2 40,000 40,000 40,000 40,000
- - - - - - - - - - - - - - -
575,684
FIN.KRPT TILE.DDG m2 Total 575,600 575,684
1 M2 RUBBER TILE 10mm thk

material
FIN.RBBR Err:508 - Err:508 Err:508 m2 Material Rubber Tile 1.10 m2 151,200 166,320 151,200 166,320
FIN.RBBR Err:508 - Err:508 Err:508 kg Lem Fox 1.00 kg 63,525 63,525 63,525 63,525
FIN.RBBR Err:508 - Err:508 Err:508 m2 Alat Bantu Pasang Rubber Tile 1.00 m2 5,250 5,250 5,250 5,250
FIN.RBBR Err:508 - Err:508 Err:508 sak Material MU 410 (Perata Lantai) 3mm 0.24 sak 330,750 78,586 330,750 78,586
upah
FIN.RBBR Err:508 - Err:508 Err:508 m2 Upah Perataan Lantai menggunakan MU 410 1.00 m2 15,000 15,000 15,000 15,000
FIN.RBBR Err:508 - Err:508 Err:508 m2 Uah pekerjan rubber tile 1.00 m2 40,000 40,000 40,000 40,000
- - - - - - - - - - - - - - -
368,681
FIN.RBBR m2 Total 368,600 368,681
1M2 GYPSUM CEILLING 9MM thk

subcon
FIN.17 Err:508 - Err:508 Err:508 m2 Pekerjaan Ceilling Gypsum 9mm 1.00 m2 135,000 135,000 135,000 135,000
upah
FIN.17 Err:508 - Err:508 Err:508 m2 upah pasang Durapanel 1.00 m2 #N/A #N/A #N/A #N/A
- - - - - - - - - - - - - - -
#N/A#N/A#N/A
FIN.17 m2 Total #N/A #N/A
1M2 GYPSUM WR CEILLING 9MM thk

subcon
FIN.18 Err:508 - Err:508 Err:508 m2 Pekerjaan Ceilling Gypsum 9mm WR 1.00 m2 155,000 155,000 155,000 155,000

upah
FIN.18 Err:508 - Err:508 Err:508 m2 upah pasang Durapanel 1.00 m2 #N/A #N/A #N/A #N/A
- - - - - - - - - - - - - - -
#N/A#N/A#N/A
1M' SHADOWLINE CEILLING ALMUNIUM

subcon
FIN.19 Err:508 - Err:508 Err:508 m' Pekerjaan Shadow line Ceilling 1.00 m' 22,000 22,000 22,000 22,000
- - - - - - - - - - - - - - -
22,000
FIN.19 m2 Total 22,000 22,000
1M' COVE CEILLING GYPSUM WR 9mm thk

subcon
FIN.20 Err:508 - Err:508 Err:508 m' Pekerjaan Cove Ceilling Ceilling Gypsum WR 9mm 1.00 m' 125,000 125,000 125,000 125,000
- - - - - - - - - - - - - - -
125,000
FIN.20 m2 Total 125,000 125,000
1 M2 FINISH EXPOSE SMOOTH FINISH

Material
FIN.21 Err:508 - Err:508 Err:508 sak MU 202 (skimcoat abu) 0.07 sak 73,500 5,390 73,500 5,390
FIN.21 Err:508 - Err:508 Err:508 m2 Alat Bantu Skimcoat 1.00 m2 1,575 1,575 1,575 1,575
Upah
FIN.21 Err:508 - Err:508 Err:508 m2 Upah Skimcoat dan perapihan permukaan beton 1.00 m2 20,000 20,000 20,000 20,000
- - - - - - - - - - - - - - -
26,965
FIN.21 m2 Total 26,900 26,965
1 M2 PEKERJAAN WATERPROOFING SIKA 107 Include Screed Proteksi 2cm

subcon
FIN.22 Err:508 - Err:508 Err:508 m2 Pekerjaan waterproofing sika 107 1.00 m2 44,000 44,000 44,000 44,000
Screed tebal 2cm

FIN.22 - material
FIN.22 upah
- - - - - - - - - - - - - - -
80,823
FIN.22 m2 Total 80,800 80,823
1 UNIT PEKERJAAN TOP MEJA VANITY MARMER ex. WHITE CARARA

Subcon
FIN.24 FIN.24 Err:508 - Err:508 Err:508 m' Vanity table 620x4650mm Length 4.65 m' 2,817,186 13,099,915 2,817,186 13,099,916
FIN.25 FIN.25 Err:508 - Err:508 Err:508 m' Vanity table 620x4025mm Length 4.03 m' 998,905 4,020,593 998,905 4,020,592
1 M2 GRANIT TILE TERAZO - EX INFINITY uk 600x1200 - Screed 40mm

material
FIN.44 Err:508 - Err:508 Err:508 doz INFINITY TILE TERAZO URBAN CREAM uk 600x1200 0.69 doz 323,033 224,328 323,033 224,328
upah
FIN.44 Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Lantai 1.00 m2 85,000 85,000 85,000 85,000
Backing
FIN.44 Err:508 - Err:508 Err:508 m2 Pekerjaan Rangka Backwall untuk terazo - m2 548,905 - 548,905 -
FIN.44 #REF! Screed tebal 4 cm

FIN.44 #REF! material
FIN.44 #REF! upah
- - - - - - - - - - - - - - -
420,248
FIN.44 m2 Total 420,200 420,248
1 M2 GRANIT TILE TERAZO - EX INFINITY uk 600x1200 - Hollow steel Backing Frame

material
upah
FIN.42 Err:508 - Err:508 Err:508 m2 Upah Pasang HT 60x120 - Lantai 1.00 m2 100,000 100,000 100,000 100,000
Backing
FIN.42 Err:508 - Err:508 Err:508 m2 Pekerjaan Rangka Backwall untuk terazo 1.00 m2 548,905 548,905 548,905 548,905

FIN.42 material
FIN.42 Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak #N/A #N/A #N/A #N/A
FIN.42 Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 #N/A #N/A #N/A #N/A
FIN.42 upah
FIN.42 Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 #N/A #N/A #N/A #N/A
- - - - - - - - - - - - - - -
#N/A#N/A#N/A
1 M' GRANIT TILE TERAZO - EX INFINITY uk 600x1200 h=400mm - Hollow steel Backing Frame
material
upah
FIN.43 Err:508 - Err:508 Err:508 m' Upah Pasang HT 60x120 - Dinding niche tinggi 400mm 1.00 m' 50,000 50,000 50,000 50,000
Backing
FIN.43 Err:508 - Err:508 Err:508 m2 Pekerjaan Rangka Backwall untuk terazo 0.40 m2 548,905 219,562 548,905 219,562

FIN.43 material
FIN.43 Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak #N/A #N/A #N/A #N/A
FIN.43 Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 #N/A #N/A #N/A #N/A
FIN.43 upah
FIN.43 Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 #N/A #N/A #N/A #N/A
- - - - - - - - - - - - - - -
#N/A#N/A#N/A
1 M2 Infiniti tile 600x600 - Cemento White LANTAI - Screed 40mm

material
FIN.INF.CEM Err:508 - Err:508 Err:508 doz Infiniti tile 600x600 - Cemento White 0.93 doz 236,846 219,302 236,846 219,302
FIN.INF.CEM Err:508 - Err:508 Err:508 doz Infiniti tile 600x600 - Cemento White 0.09 doz 236,846 21,930 236,846 21,930
FIN.INF.CEM Err:508 - Err:508 Err:508 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.INF.CEM Err:508 - Err:508 Err:508 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.INF.CEM Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.INF.CEM Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
upah
FIN.INF.CEM Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Lantai 1.00 m2 85,000 85,000 85,000 85,000
Backing
FIN.INF.CEM Err:508 - Err:508 Err:508 m2 Pekerjaan Rangka Backwall untuk terazo - m2 548,905 - 548,905 -
Screed tebal 4 cm
material
FIN.INF.CEM Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.INF.CEM Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
upah
FIN.INF.CEM Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
414,719
FIN.INF.CEM m2 Total 414,700 414,719
1 M2 Niro tile 600x1200 - Amber White - GCU01I - Screed 40mm

material
FIN.NIRO.AM Err:508 - Err:508 Err:508 doz Niro tile 600x1200 - Amber White - GCU01 0.69 doz 424,055 294,483 424,055 294,483
FIN.NIRO.AM Err:508 - Err:508 Err:508 doz Niro tile 600x1200 - Amber White - GCU01 0.07 doz 424,055 29,448 424,055 29,448
FIN.NIRO.AM Err:508 - Err:508 Err:508 zak Perekat MU-402 0.13 zak 100,296 12,537 100,296 12,537
FIN.NIRO.AM Err:508 - Err:508 Err:508 zak Waste 5% MU-402 0.03 zak 100,296 2,507 100,296 2,507
FIN.NIRO.AM Err:508 - Err:508 Err:508 kg Grouting keramik AM 51 0.17 kg 18,900 3,150 18,900 3,150
FIN.NIRO.AM Err:508 - Err:508 Err:508 kg Waste 5% AM 51 0.02 kg 18,900 315 18,900 315
upah
FIN.NIRO.AM Err:508 - Err:508 Err:508 m2 Upah Pasang HT 30x60 dan 60x60 - Lantai 1.00 m2 85,000 85,000 85,000 85,000
Backing
FIN.NIRO.AM Err:508 - Err:508 Err:508 m2 Pekerjaan Rangka Backwall untuk terazo - m2 548,905 - 548,905 -
Screed tebal 4 cm
material
FIN.NIRO.AM Err:508 - Err:508 Err:508 sak Semen Tiga Roda 50 kg/sak 0.39 sak 81,250 31,852 81,250 31,852
FIN.NIRO.AM Err:508 - Err:508 Err:508 m3 Pasir pasang 0.05 m3 262,500 13,125 262,500 13,125
upah
FIN.NIRO.AM Err:508 - Err:508 Err:508 m2 Upah backing/screed tebal 4cm 1.00 m2 25,000 25,000 25,000 25,000
- - - - - - - - - - - - - - -
497,418
FIN.NIRO.AMB m2 Total 497,400 497,418
1 UNIT BACKWALL TERAZO

Subcon
FIN.BS1 FIN.BS1 Err:508 - Err:508 Err:508 m2 Backsplash 200x2870x1200 3.44 m2 548,905 1,890,429 548,905 1,890,428
FIN.BS2 FIN.BS2 Err:508 - Err:508 Err:508 m2 Backsplash 200x1150x1200 1.38 m2 548,905 757,489 548,905 757,489
1 Unit Meja Dapur Finish marmer 7000x1200mm

subcon
FIN.MJDPR Err:508 - Err:508 Err:508 unit 1 Unit Meja Dapur Finish marmer 7000x1200mm 1.00 unit 58,824,364 58,824,364 58,824,364 58,824,364
- - - - - - - - - - - - - - -
58,824,364
FIN.MJDPR m2 Total 58,824,300 58,824,364
1 Unit sun Louvre 3812x8025mm length Pergola at 1st Floor Parking Area Side
subcon
FIN.35 Err:508 - Err:508 Err:508 m2 1 Unit sun Louvre 3812x8025mm length Pergola at 1st Floor Parki 1.00 m2 84,126,075 84,126,075 84,126,075 84,126,075
- - - - - - - - - - - - - - -
84,126,075
FIN.35 m2 Total 84,126,000 84,126,075
1 Unit sun louvre 4090x13900mm length Pergola at 1st Floor Pool Area Side
subcon
FIN.36 Err:508 - Err:508 Err:508 m2 1 Unit sun Louvre 4090x13900mm length Pergola at 1st Floor Pool 1.00 m2 156,340,250 156,340,250 156,340,250 156,340,250
- - - - - - - - - - - - - - -
156,340,250
FIN.36 m2 Total 156,340,200 156,340,250
1 Unit sun louvre 4700x11400mm length Pergola at Roof Pool Area Side
subcon
FIN.37 Err:508 - Err:508 Err:508 m2 1 Unit sun Louvre 4700x11400mm length Pergola at Roof Pool Are 1.00 m2 147,345,000 147,345,000 147,345,000 147,345,000
- - - - - - - - - - - - - - -
147,345,000
FIN.37 m2 Total 147,345,000 147,345,000
1 Unit sun louvre 4700x11400mm length Pergola at Roof Pool Area Side
subcon
FIN.38 Err:508 - Err:508 Err:508 m2 1 Unit sun Louvre 4700x11400mm length Pergola at Roof Pool Are 1.00 m2 115,706,250 115,706,250 115,706,250 115,706,250
- - - - - - - - - - - - - - -
115,706,250
FIN.38 m2 Total 115,706,200 115,706,250
1 Unit 700x4200mm SkyLight Glass, Tempered 6+6 laminated

material
FIN.39 Err:508 - Err:508 Err:508 m2 Material kaca tempered 6+6 laminated 3.96 m2 1,196,213 4,737,003 1,196,213 4,737,001
FIN.39 Err:508 - Err:508 Err:508 btg Hollow 50x50x2mm 2.05 btg 370,755 761,284 370,755 761,284
FIN.39 Err:508 - Err:508 Err:508 kg Fin zinchromate 38.68 kg 3,000 116,054 3,000 116,054
FIN.39 Err:508 - Err:508 Err:508 m' Bantalan Karet hitam 12.32 m' 472,500 5,821,200 472,500 5,821,200
FIN.39 Err:508 - Err:508 Err:508 m' List Aluminium 10.78 m' 78,750 848,925 78,750 848,925
FIN.39 Err:508 - Err:508 Err:508 m' Sealant 1.40 m' 7,350 10,290 7,350 10,290
upah
FIN.39 Err:508 - Err:508 Err:508 m2 Upah Pemasangan Kaca Skylight 3.96 m2 4,500,000 17,820,000 4,500,000 17,820,000
- - - - - - - - - - - - - - -
30,114,756
FIN.39 m2 Total 30,114,700 30,114,754
1 Unit 4500x3800mm Skylight at Stair Roof

material
FIN.39.1 Err:508 - Err:508 Err:508 m2 Material kaca tempered 6+6 laminated 18.80 m2 1,196,213 22,488,804 1,196,213 22,488,795
FIN.39.1 Err:508 - Err:508 Err:508 btg Hollow 50x50x2mm 5.00 btg 370,755 1,853,775 370,755 1,853,775
FIN.39.1 Err:508 - Err:508 Err:508 kg Fin zinchromate 94.20 kg 3,000 282,600 3,000 282,600
FIN.39.1 Err:508 - Err:508 Err:508 m' Bantalan Karet hitam 27.39 m' 472,500 12,941,775 472,500 12,941,775
FIN.39.1 Err:508 - Err:508 Err:508 m' List Aluminium 16.60 m' 78,750 1,307,250 78,750 1,307,250
FIN.39.1 Err:508 - Err:508 Err:508 m' Sealant 13.50 m' 7,350 99,225 7,350 99,225
upah
FIN.39.1 Err:508 - Err:508 Err:508 m2 Upah Pemasangan Kaca Skylight 18.80 m2 4,500,000 84,600,000 4,500,000 84,600,000
- - - - - - - - - - - - - - -
123,573,429
FIN.39.1 m2 Total 123,573,400 123,573,420
1 Unit 700x7150mm Skylight

material
FIN.39.2 Err:508 - Err:508 Err:508 m' List Aluminium 15.70 m' 78,750 1,236,375 78,750 1,236,375
upah -
- - - - - - - - - - - - - - -
53,267,669
FIN.39.2 m2 Total 53,267,669 53,267,666
1 Unit 700x4700mm Skylight

material
FIN.39.3 Err:508 - Err:508 Err:508 m' List Aluminium 10.80 m' 78,750 850,500 78,750 850,500
upah -
- - - - - - - - - - - - - - -
35,666,229
FIN.39.3 m2 Total 35,666,229 35,666,227
1 m2 Penutup Atap Alderon 10mm

material
FIN.ATP.ALD Err:508 - Err:508 Err:508 lbr Alderon 10mm, 830x6000 0.22 lbr 1,138,500 251,476 1,138,500 251,476
FIN.ATP.ALD Err:508 - Err:508 Err:508 m2 Material dan Alat bantu 1.00 m2 25,148 25,148 25,148 25,148
upah -
FIN.ATP.ALD Err:508 - Err:508 Err:508 m2 Upah pemsangan alderon 1.00 m2 55,000 55,000 55,000 55,000
- - - - - - - - - - - - - - -
331,624
FIN.ATP.ALDERON m2 Total 331,624 331,623
1 m2 Penutup Atap
material
F.ATP.Fumir Err:508 - Err:508 Err:508 m2 Foil - m2 20,000 - 20,000 -
F.ATP.Fumir Err:508 - Err:508 Err:508 roll Seal /25m/roll - roll 25,000 - 25,000 -
F.ATP.Fumira+DURA Lysaght® Klip-Lok Optima® 980mm 0.45 BMT/0.5 TCT Zincalume - m2 267,000 - 267,000 -
Labour_Roof finish -
F.ATP.Fumir Err:508 - Err:508 Err:508 m2 Upah pemsangan Roof - m2 35,000 - 35,000 -
Dura Panel
F.ATP.Fumira+DURA Dura Panel 1.00 m2 - -
F.ATP.Fumira+DURA Alumunium foil double side x 120cm x 1mtr 2.00 m2 16,667 33,334 16,667 33,333
F.ATP.Fumira+DURA Paku tembak 1.00 m2 2,500 2,500 2,500 2,500
F.ATP.Fumira+DURA C Chanel 60 - ppanjang 6m 5.00 m' 20,000 100,042 20,000 100,042
F.ATP.Fumira+DURA selfdrilling 10.00 bh 3,500 35,000 3,500 35,000
F.ATP.Fumira+DURA Srew (C ke dura panel) 10.00 bh 1,500 15,000 1,500 15,000
F.ATP.Fumira+DURA Upah pasang panel 1.00 m2 26,042 26,042 26,042 26,042
F.ATP.Fumira+DURA Fumira 1.00 m2 267,000 267,000 267,000 267,000
F.ATP.Fumira+DURA Labour_Roof finish 1.00 m2 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
513,918
F.ATP.Fumira+DURA m2 Total 513,918 513,917
1 m2 Loose Pebbles Warna Putih

material
FIN.40 Err:508 - Err:508 Err:508 karung Material Loose Pebbles 2.20 karung 63,000 138,600 63,000 138,600
upah
Err:508 - Err:508 Err:508 m2 Upah pekerjaan Loose Pebbles (Include Lansir) 1.00 m2 32,500 32,500 32,500 32,500
- - - - - - - - - - - - - - -
171,100
FIN.40 m2 Total 171,100 171,100
1 unit Steam uk 2000x2000x1500mm
subcon
FIN.41 Err:508 - Err:508 Err:508 unit Steam Finish System, including bench conrete Fin Ceramic tile 1.00 unit 110,000,000 110,000,000 110,000,000 110,000,000
terazo, Acrilic ceilling, termpered glass door, light room, steam
generator, panel, and complete with fixing and accessories, as
specified to:
- - - - - - - - - - - - - - -
110,000,000
FIN.41 m2 Total 110,000,000 110,000,000
1 m2 Preparation table Finish HT

subcon
FIN.41.1 Err:508 - Err:508 FIN.41.1 Err:508 unit Preparation table Finish/bench including kalsiboard with stud Fin 1.00 unit 1,100,000 1,100,000 1,100,000 1,100,000
Ceramic tile ex roman, complete with fixing and accessories, as
specified to (Cabinet By Others):
- - - - - - - - - - - - - - -
1,100,000
FIN.41.1 m2 Total 1,100,000 1,100,000
1 m2 panel Sheet pvc

subcon
FIN.45 Err:508 - Err:508 Err:508 m2 Pekerjaan Wall Panel pvc sheet 1.00 m2 1,233,741 1,233,741 1,233,741 1,233,741
- - - - - - - - - - - - - - -
1,233,741
FIN.45 m2 Total 1,233,700 1,233,741
1 Unit entrance Gate ttinggi 2000mm panjang 7000mm

subcon
FIN.46 Err:508 - Err:508 Err:508 m2 Pekerjaan entrance Gate ttinggi 2000mm panjang 7000mm 1.00 m2 28,800,000 28,800,000 28,800,000 28,800,000
- - - - - - - - - - - - - - -
28,800,000
FIN.46 m2 Total 28,800,000 28,800,000
Doors Schedule
Fin.pn1 Fin.pn1 Aluminium Frame Door With Laminated Clear Glass 4+4mm kode 1.00 unit 8,792,835 8,792,835 8,792,835 8,792,835
Fin.pn1 Fin.pn1 upah 1.00 unit 500,000 500,000 500,000 500,000
Fin.pn1 m2 Total 9,292,835 9,292,835
Fin.pn2 m2 Total 7,374,071 7,374,071
Fin.pn3 m2 Total 6,965,595 6,965,595
Fin.pn4 Fin.pn4 Wooden Swing Door 780x2100mm 1.00 unit 5,650,935 5,650,935 5,650,935 5,650,935
Fin.pn4 m2 Total 6,150,935 6,150,935
Fin.pn5 m2 Total 12,824,659 12,824,659
Fin.pn6 m2 Total 7,065,143 7,065,143
Windows Schedule
Fin.pn7 Fin.pn7 Aluminium Frame Window With Laminated Clear Glass 4+4mm ko 1.00 unit 3,826,623 3,826,623 3,826,623 3,826,623
Fin.pn7 m2 Total 4,326,623 4,326,623
Fin.pn8 m2 Total 7,727,726 7,727,726
Fin.pn9 m2 Total 4,514,738 4,514,738
Fin.pn10 m2 Total 3,372,233 3,372,233
Fin.pn11 m2 Total 14,018,721 14,018,721
Fin.pn12 m2 Total 22,874,670 22,874,670
Fin.pn13 Fin.pn13 Wooden window+ Mesh Screen+Ambalan 1.00 unit 10,887,243 10,887,243 10,887,243 10,887,243
Fin.pn13 m2 Total 11,387,243 11,387,243
MEP
MECHANICAL
1 Unit panel
subcon
ME.PN.LVMD Err:508 - Err:508 Err:508 ls Panel LVMDP 1.00 ls 8,585,000 8,585,000 8,585,000 8,585,000
- - - - - - - - - - - - - - -
8,585,000
ME.PN.LVMDP m2 Total 8,585,000 8,585,000
1 Unit panel
subcon
ME.PN.PP-Off Err:508 - Err:508 Err:508 ls Panel PP - Office 1.00 ls 7,300,000 7,300,000 7,300,000 7,300,000
- - - - - - - - - - - - - - -
7,300,000
ME.PN.PP-Office m2 Total 7,300,000 7,300,000
1 Ls Air Conditioning Pemasangan

subcon
ME.1 Err:508 - Err:508 Err:508 ls Pekerjaan MEP System - Mitsubishi 1.00 ls 1,330,272,423 1,330,272,423 1,330,272,423 1,330,272,423
- - - - - - - - - - - - - - -
1,330,272,423
ME.1 m2 Total 1,330,272,423 1,330,272,423
1 Unit Ac Wall Mounted 2PK Ex. Gree Standart GWC-18C3E

material
ME.E.AC2PK ME.E.AC2PK AC 2PK Ex. Gree Standart GWC-18C3E 1.00 Unit 7,082,900 7,082,900 7,082,900 7,082,900
upah
ME.E.AC2PK ME.E.AC2PK Upah Pemasangan AC Wall Mount 1.00 Unit 750,000 750,000 750,000 750,000
- - - - - - - - - - - - - - -
7,832,900
ME.E.AC2PK Unit Total 7,832,900 7,832,900
1 Unit Ac Wall Mounted 1PK Ex. Gree Standart GWC-09C3E

material
ME.E.AC1PK ME.E.AC1PK 1PK Ex. Gree Standart GWC-09C3E 1.00 Unit 3,980,900 3,980,900 3,980,900 3,980,900
upah
ME.E.AC1PK ME.E.AC1PK Upah Pemasangan AC Wall Mount 1.00 Unit 750,000 750,000 750,000 750,000
- - - - - - - - - - - - - - -
4,730,900
ME.E.AC1PK Unit Total 4,730,900 4,730,900
1 m' Refrigerant Pipe L = (1/4") G = (1/2") Ex. Denji Pipe + k-flex 19 mm

material
ME.E.Ref.1/2 ME.E.Ref.1/2 Refrigerant Pipe L = (1/4") G = (1/2") Ex. Denji Pipe 1.10 m' 75,000 82,500 75,000 82,500
ME.E.Ref.1/2 ME.E.Ref.1/2 Insulasi 19 mm 1.10 m' 30,000 33,000 30,000 33,000
upah
ME.E.Ref.1/2 ME.E.Ref.1/2 Upah Pemasangan ' Refrigerant Pipe L = (1/4") G = (1/2") 1.00 Unit 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
150,500
ME.E.Ref.1/2 Unit Total 150,500 150,500
1 Ls Passenger Lift Work (By Cibes)

subcon
ME.Lift.1 Err:508 - Err:508 Err:508 ls Passenger Lift Work (By Cibes) 1.00 ls 650,700,000 650,700,000 650,700,000 650,700,000
- - - - - - - - - - - - - - -
650,700,000
ME.Lift.1 m2 Total 650,700,000 650,700,000
1 Ls Passenger Lift Work (By Cibes) - PV-SUMS (Cover Lift, temmpered Glass 10mm)
subcon
ME.Lift.2 Err:508 - Err:508 Err:508 ls PV-SUMS (Cover Lift, temmpered Glass 10mm) 1.00 ls 45,000,000 45,000,000 45,000,000 45,000,000
- - - - - - - - - - - - - - -
45,000,000
ME.Lift.2 m2 Total 45,000,000 45,000,000
1 Unit Generator Set - Output 80 kVA / 64 kW

material
ME.Gens.1 Err:508 - Err:508 Err:508 Unit Generator Set - Output 80 kVA / 64 kW Ex. Hartech (include transp 1.00 Unit 231,000,000 231,000,000 231,000,000 231,000,000
upah
ME.Gens.1 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Genset, include Lansir Genset 1.00 Unit 16,500,000 16,500,000 16,500,000 16,500,000
- - - - - - - - - - - - - - -
247,500,000
ME.Gens.1 Unit Total 247,500,000 247,500,000
1 Unit Exhaust Fan (Ex KDK)
material
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 Unit Exhaust Fan ex.KDK 15TGQ 6" 1.00 Unit 631,050 631,050 631,050 631,050
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 btg Pipa PVC D 6" -ex Rucika 1.10 btg 549,703 604,673 549,703 604,673
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 btg Fitting Pipa PVC D 6" -ex Rucika 1.10 btg 120,935 133,028 120,935 133,028
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 btg Grill Penutup inline Duct Booster Fan 6" ex. Matsunaga 1.00 btg 94,500 94,500 94,500 94,500
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 m' Cable NYM 3x2.5 sqmm IN HIC 1.00 m' 24,753 24,753 24,753 24,753
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 btg Pipa Conduit 20mm ex. Boss 0.50 btg 17,303 8,652 17,303 8,652
upah
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 Unit Upah Pemasangan Exhaust Fan dan Perapihan Ceilling 1.00 Unit 306,186 306,186 306,186 306,186
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 m' Upah Pemasangan Pipa 6" 5.00 m' 112,320 561,600 112,320 561,600
ME.EF.1 Err:508 - Err:508 ME.EF.1 Err:508 m' Upah tarikan kabel NYM 3x2.5 sqmm IN HIC 5.00 m' 15,000 75,000 15,000 75,000
- - - - - - - - - - - - - - -
2,439,442
ME.EF.1 Unit Total 2,439,442 2,439,442
ELECTRIKAL
1 Unit Main Distribution Panel (MDP)

subcon
ME.EL.panel. Err:508 - Err:508 Err:508 Unit Main Distribution Panel (MDP) 1.00 Unit 48,142,000 48,142,000 48,142,000 48,142,000
- - - - - - - - - - - - - - -
48,142,000
ME.EL.panel.1 Unit Total 48,142,000 48,142,000
1 Unit PP-1F Panel

subcon
ME.EL.panel. Err:508 - Err:508 Err:508 Unit PP-1F Panel 1.00 Unit 26,044,000 26,044,000 26,044,000 26,044,000
- - - - - - - - - - - - - - -
26,044,000
1 Unit PP-PR1 Panel

subcon
ME.EL.panel. Err:508 - Err:508 Err:508 Unit PP-PR1 Panel 1.00 Unit 20,590,000 20,590,000 20,590,000 20,590,000
- - - - - - - - - - - - - - -
20,590,000
1 Unit PP-PR2 Panel

subcon
- - - - - - - - - - - - - - -
15,490,000
1 Unit PP-RF Panel

subcon
- - - - - - - - - - - - - - -
9,540,000
1 Unit Fire Alarm Device (Stand Alone)

material
ME.E.FA Err:508 - Err:508 Err:508 Unit Fire Alrm - HONEYWELL FIRE ALARM 882+B801RA CONVENTION 1.00 Unit 429,550 429,550 429,550 429,550
upah
ME.E.FA Err:508 - Err:508 Err:508 Unit Upah Pemasangan Fire Alarm standing alone 1.00 Unit 245,093 245,093 245,093 245,093
- - - - - - - - - - - - - - -
674,643
ME.E.FA Unit Total 674,643 674,643
1 Unit Fire Extinguisher 3.5kg

material
ME.E.FE Err:508 - Err:508 Err:508 Unit fire extinguisher Ex. Viking3.5kg 1.00 Unit 409,200 409,200 409,200 409,200
upah
ME.E.FE Err:508 - Err:508 Err:508 Unit Upah Pemasangan fire extinguisher Ex. Viking 3.5kg 1.00 Unit 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
659,200
ME.E.FE Unit Total 659,200 659,200
1 Unit Fire Extinguisher 3kg

material
ME.E.FE.1 Err:508 - Err:508 ME.E.FE.1 Err:508 Unit fire extinguisher Ex. Viking 3kg 1.00 Unit 264,000 264,000 264,000 264,000
upah
ME.E.FE.1 Err:508 - Err:508 ME.E.FE.1 Err:508 Unit Upah Pemasangan fire extinguisher Ex. Viking 3kg 1.00 Unit 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
514,000
ME.E.FE.1 Unit Total 514,000 514,000
1 Unit Outdoor Bullet IP Camera Ex. Hilook THCB120 PS

material
ME.E.CCTV1 Err:508 - Err:508 Err:508 Unit Outdoor Bullet IP Camera Ex. Hilook THCB120 PS 1.00 Unit 249,215 249,215 249,215 249,215
upah
ME.E.CCTV1 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Outdoor Bullet IP Camera Ex. Hilook THCB120 1.00 Unit 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
299,215
ME.E.CCTV1 Unit Total 299,215 299,215
1 Unit WIFI Device

subcon
ME.E.WF.1 Err:508 - Err:508 Err:508 Unit WIFI Device 1.00 Unit 166,667 166,667 166,667 166,667
- - - - - - - - - - - - - - -
166,667
ME.E.WF.1 Unit Total 166,667 166,667
1 Unit Socket Single Power ex. Architec

material
ME.E.SP.1 Err:508 - Err:508 ME.E.SP.1 Err:508 Unit Socket Single Power ex. Architec kode A63-C18 1.00 Unit 53,900 53,900 53,900 53,900
ME.E.SP.1 Err:508 - Err:508 ME.E.SP.1 Err:508 Unit Inbowdus ex schneider 1.00 Unit 5,500 5,500 5,500 5,500
upah
ME.E.SP.1 Err:508 - Err:508 ME.E.SP.1 Err:508 Unit Upah Pemasangan Socket single power 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
79,400
ME.E.SP.1 Unit Total 79,400 79,400
1 Unit Socket Single Power For AC ex. Architec

material
ME.E.SP.1.AC Err:508 - Err:508 ME.E.SP.1.AC Err:508 Unit Socket Single Power ex. Architec kode A63-C18 1.00 Unit 53,900 53,900 53,900 53,900
ME.E.SP.1.AC Err:508 - Err:508 ME.E.SP.1.AC Err:508 Unit Inbowdus ex schneider 1.00 Unit 5,500 5,500 5,500 5,500
upah
ME.E.SP.1.AC Err:508 - Err:508 ME.E.SP.1.A Err:508 Unit Upah Pemasangan Socket single power For AC 1.00 Unit 46,000 46,000 46,000 46,000
- - - - - - - -
105,400
ME.E.SP.1.AC Unit Total 105,400 105,400
1 Unit Single Power Multiregion ex. Architec

material
ME.E.SP.2 Err:508 - Err:508 Err:508 Unit Socket Single Power Multiregion ex. Architec kode A63-C06 1.00 Unit 46,200 46,200 46,200 46,200
ME.E.SP.2 Err:508 - Err:508 Err:508 Unit Inbowdus ex schneider 1.00 Unit 5,500 5,500 5,500 5,500
upah
ME.E.SP.2 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Socket single power 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
71,700
1 Unit Socket Multiple-Region, USB A+C, Fast Charger ex. Architec

material
ME.E.SP.3 Err:508 - Err:508 Err:508 Unit Socket Multiple-Region, USB A+C, Fast Charger ex. Architec kod 1.00 Unit 280,500 280,500 280,500 280,500
upah
ME.E.SP.3 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Socket Multiple-Region, USB A+C, Fast Charge 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
306,000
ME.E.SP.3 Unit Total 306,000 306,000
1 Unit Socket A63-E31 USB A+C Fast Charger ex. Architec

material
ME.E.SP.4 Err:508 - Err:508 Err:508 Unit Socket USB A+C Fast Charger ex. Architec kode A63-E31 1.00 Unit 456,500 456,500 456,500 456,500
upah
ME.E.SP.4 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Socket USB A+C, Fast Charger 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
482,000
ME.E.SP.4 Unit Total 482,000 482,000
1 Unit Door Bell ex. Architec

material
ME.E.SP.5 Err:508 - Err:508 Err:508 Unit Door Bell ex. Architec kode A63-K16 1.00 Unit 58,300 58,300 58,300 58,300
upah
ME.E.SP.5 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Door Bell 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
83,800
1 Unit Buzzer ex. Architec

material
ME.E.SP.6 Err:508 - Err:508 Err:508 Unit Buzzer ex. Architec 1.00 Unit 220,000 220,000 220,000 220,000
upah
ME.E.SP.6 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Buzzer 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
245,500
ME.E.SP.6 Unit Total 245,500 245,500
1 Unit TV Aerial ex. Architec

material
ME.E.SP.7 Err:508 - Err:508 Err:508 Unit TV Aerial ex. Architec 1.00 Unit 58,300 58,300 58,300 58,300
upah
ME.E.SP.7 Err:508 - Err:508 Err:508 Unit Upah Pemasangan TV Aerial 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
83,800
1 Unit TV Aerial ex. Architec

material
ME.E.SP.7 Err:508 - Err:508 Err:508 Unit TV Aerial ex. Architec 1.00 Unit 58,300 58,300 58,300 58,300
upah
ME.E.SP.7 Err:508 - Err:508 Err:508 Unit Upah Pemasangan TV Aerial 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
83,800
1 Unit Ceilling mounted downlight ex Philips

material
ME.E.Lcmd1 Err:508 - Err:508 Err:508 Unit Ceilling mounted downlight ex Philips (24watt in ex brighgreen) 1.00 Unit 220,000 220,000 220,000 220,000
upah
ME.E.Lcmd1 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Ceilling mounted downlight 1.00 Unit 25,000 25,000 25,000 25,000
- - - - - - - -
245,000
ME.E.Lcmd1 Unit Total 245,000 245,000
1 Unit Ceilling mounted downlight 9w ex Philips

material
ME.E.Lcmd9 Err:508 - Err:508 ME.E.Lcmd9w Err:508 Unit Ceilling mounted downlight 9w ex Philips 1.00 Unit 74,800 74,800 74,800 74,800
upah
ME.E.Lcmd9 Err:508 - Err:508 ME.E.Lcmd9 Err:508 Unit Upah Pemasangan Ceilling mounted downlight 1.00 Unit 25,000 25,000 25,000 25,000
- - - - - - - -
99,800
ME.E.Lcmd9w Unit Total 99,800 99,800
1 Unit Ceilling mounted downlight 12w ex Philips
material
ME.E.Lcmd1 Err:508 - Err:508 ME.E.Lcmd12w Err:508 Unit Ceilling mounted downlight 12w ex Philips 1.00 Unit 115,500 115,500 115,500 115,500
upah
ME.E.Lcmd1 Err:508 - Err:508 ME.E.Lcmd1 Err:508 Unit Upah Pemasangan Ceilling mounted downlight 1.00 Unit 25,000 25,000 25,000 25,000
- - - - - - - -
140,500
ME.E.Lcmd12w Unit Total 140,500 140,500
1 Unit Ceilling mounted downlight external (Lampu sorot) ex Philips
material
ME.E.Lcmd2 Err:508 - Err:508 Err:508 Unit Ceilling mounted downlight external (Lampu sorot) ex Philips (28w 1.00 Unit 220,000 220,000 220,000 220,000
upah
ME.E.Lcmd2 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Ceilling mounted downlight external 1.00 Unit 25,000 25,000 25,000 25,000
- - - - - - - -
245,000
1 Unit Ceilling mounted downlight internal (Lampu sorot) ex Philips
material
ME.E.Lcmd3 Err:508 - Err:508 Err:508 Unit Ceilling mounted downlight internal (Lampu sorot) ex Philips (7.5w 1.00 Unit 82,500 82,500 82,500 82,500
upah
ME.E.Lcmd3 Err:508 - Err:508 Err:508 Unit Upah Pemasangan Ceilling mounted downlight external 1.00 Unit 25,000 25,000 25,000 25,000
- - - - - - - -
107,500
1 m' Lampu LED Strip Ex Philips
material
ME.E.LS.1 Err:508 - Err:508 Err:508 m' Lampu LED Strip Ex Philips 1.05 m' 48,400 50,820 48,400 50,820
ME.E.LS.1 Err:508 - Err:508 Err:508 m' Housing led Strip 1.05 m' 13,200 13,860 13,200 13,860
upah
ME.E.LS.1 Err:508 - Err:508 Err:508 Unit Upah pemasangan Lampu LED Strip 1.00 Unit 21,200 21,200 21,200 21,200
- - - - - - - -
85,880
ME.E.LS.1 m' Total 85,880 85,880
1 Unit Snap track downlight Ex Philips

material
ME.E.Tr.1 Err:508 - Err:508 Err:508 Unit Snap track downlight Ex Philips 1.00 Unit 181,134 181,134 181,134 181,134
ME.E.Tr.1 Err:508 - Err:508 Err:508 Unit Track Light 0.33 Unit 60,500 20,167 60,500 20,167
upah
ME.E.Tr.1 Err:508 - Err:508 Err:508 Unit Upah pemasangan Lampu track Downlight 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
221,301
ME.E.Tr.1 Unit Total 221,300 221,300
1 Unit Snap track downlight Ex Philips

material
ME.E.Tr.2 Err:508 - Err:508 Err:508 Unit Snap track Spotlight Ex Philips 1.00 Unit 342,834 342,834 342,834 342,834
ME.E.Tr.2 Err:508 - Err:508 Err:508 Unit Track Light 0.33 Unit 60,500 20,167 60,500 20,167
upah
ME.E.Tr.2 Err:508 - Err:508 Err:508 Unit Upah pemasangan Lampu track Spotlight 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
383,001
ME.E.Tr.2 Unit Total 383,000 383,000
1 Unit TL Lamp TL1x18W Ex Philips

material
ME.E.Tr.3 Err:508 - Err:508 Err:508 Unit TL Lamp TL1x18W Ex philips 1.00 Unit 55,000 55,000 55,000 55,000
upah
ME.E.Tr.3 Err:508 - Err:508 Err:508 Unit Upah pemasangan Lampu Tl 1.00 Unit 20,000 20,000 20,000 20,000
- - - - - - - -
75,000
ME.E.Tr.3 Unit Total 75,000 75,000
1 ls Lightning Device Instalation

upah
ME.E.LD.1 Err:508 - Err:508 Err:508 Unit Upah pemasangan perangkat penangkal Petir (ROD) 1.00 Unit 8,474,576 8,474,576 8,474,576 8,474,576
- - - - - - - -
8,474,576
ME.E.LD.1 ls Total 8,474,576 8,474,576
1 ls Grounding untuk Penangkal petir

upah
ME.E.LD.2 Err:508 - Err:508 Err:508 ls Upah Pekerjaan Grounding 1.00 ls 5,600,000 5,600,000 5,600,000 5,600,000
- - - - - - - -
5,600,000
ME.E.LD.2 ls Total 5,600,000 5,600,000
1m' UTP Cat 6 Cables (Kabel Data) Ex.Belden

material
ME.EL.cabl.U Err:508 - Err:508 Err:508 m' UTP Cat 6 Cables (Kabel Data) Ex.Belden 1.10 m' 13,405 14,746 13,405 14,746
ME.EL.cabl.U Err:508 - Err:508 Err:508 btg Pipa Conduit 20mm ex. Boss - btg 17,303 - 17,303 -
upah
ME.EL.cabl.U Err:508 - Err:508 Err:508 m' Upah tarikan kabel UTP Cat 6 (Kabel Data) 1.00 m' 10,000 10,000 10,000 10,000
- - - - - - - - - - - - - - -
24,746
ME.EL.cabl.UTPC6 m' Total 24,746 24,746
1 m' cable BC 70mm IN HIC (kabel untuk Lightning)

material
ME.EL.cabl.B Err:508 - Err:508 Err:508 m' Cable BC 70mm IN HIC 1.05 m' 115,500 121,275 115,500 121,275
ME.EL.cabl.B Err:508 - Err:508 Err:508 btg Pipa Conduit 20mm ex. Boss 0.33 btg 17,303 5,768 17,303 5,768
upah
ME.EL.cabl.B Err:508 - Err:508 Err:508 m' Upah tarikan BC 70mm IN HIC 1.00 m' 23,607 23,607 23,607 23,607
- - - - - - - - - - - - - - -
150,650
ME.EL.cabl.BC70 m' Total 150,650 150,649
1m' Kabel NYFGbY 4x6 mm2 + NYA 6 mm2 IN HDPE ∅20mm

material
ME.EL.nyfgby Err:508 - Err:508 ME.EL.nyfgby4x6 Err:508 m' Cable NYFGBY 4x6 mm2 Ex. Supreme 1.10 m' 141,081 155,189 141,081 155,189
ME.EL.nyfgby4x6 ME.EL.nyfgby4x6 Cable NYA 6mm2 Ex Supreme 1.10 m' 24,462 26,908 24,462 26,908
ME.EL.nyfgby Err:508 - Err:508 ME.EL.nyfgby4x6 Err:508 btg HDPE dia 20mm 1.10 btg 9,000 9,900 9,000 9,900
upah
ME.EL.nyfgby Err:508 - Err:508 ME.EL.nyfgb Err:508 m' Upah tarikan kabel NYFGbY 4x6 mm2 + NYA 6 mm2 IN HDPE ∅ 1.00 m' 70,000 70,000 70,000 70,000
(include galian) - - - - - - - - - - - - - - -
261,997
ME.EL.nyfgby4x6 m2 Total 261,997 261,997
1m' Kabel NYFGbY 4x50 mm2 + NYA 50 mm2 IN HDPE ∅20mm

material
ME.EL.nyfgby Err:508 - Err:508 ME.EL.nyfgby4x50 Err:508 m' Cable NYFGBY 4x50 mm2 Ex. Supreme 1.10 m' 837,496 921,246 837,496 921,246
ME.EL.nyfgby4x50 ME.EL.nyfgby4x50 Cable NYA 50mm2 Ex Supreme 1.10 m' 24,462 26,908 24,462 26,908
ME.EL.nyfgby Err:508 - Err:508 ME.EL.nyfgby4x50 Err:508 btg HDPE dia 20mm 1.10 btg 9,000 9,900 9,000 9,900
upah
ME.EL.nyfgby Err:508 - Err:508 ME.EL.nyfgb Err:508 m' Upah tarikan kabel NYFGbY 4x50mm2 + NYA 50 mm2 IN HDPE 1.00 m' 85,000 85,000 85,000 85,000
ME.EL.nyfgby4x50 (include galian) - - - - - - - - - - - - - - -
1,043,054
ME.EL.nyfgby4x50 m2 Total 1,043,054 1,043,054
1m' Kabel NYY 4x4 sqmm IN HIC Ex. Supreme

material
nyy4x4 Err:508 - Err:508 Err:508 m' Cable NYY 4x4 sqmm Ex. Supreme 1.10 m' 78,760 86,636 78,760 86,636
nyy4x4 Err:508 - Err:508 Err:508 btg Pipa Conduit 20mm ex. Boss 1.10 btg 13,352 14,687 13,352 14,687
upah
nyy4x4 Err:508 - Err:508 Err:508 m' Upah tarikan kabel NYY 4x4 sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
116,323
nyy4x4 m2 Total 116,300 116,323
1m' KabelNYY 4x3.5 sqmm IN HIC Ex. Supreme

material
nyy4x3.5 Err:508 - Err:508 Err:508 m' Cable NYY 4x3.5 sqmm Ex. Supreme 1.10 m' 78,760 86,636 78,760 86,636
nyy4x3.5 Err:508 - Err:508 Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nyy4x3.5 Err:508 - Err:508 Err:508 m' Upah tarikan kabel NYY 4x3.5 sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
116,323
nyy4x3.5 m2 Total 116,300 116,323
1m' Kabel NYYHY 4x4 sqmm IN HIC Ex. Supreme

material
nyyhy4x4 Err:508 - Err:508 Err:508 m' Cable NYYHY 4x4 sqmm IN HIC Ex. Supreme 1.10 m' 75,262 82,788 75,262 82,788
nyyhy4x4 Err:508 - Err:508 Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nyyhy4x4 Err:508 - Err:508 Err:508 m' Upah tarikan kabel NYYHY 4x4 sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
112,475
nyyhy4x4 m2 Total 112,400 112,475
1m' Kabel NYY 3x4sqmm IN HIC Ex. Supreme

material
nyy3x4 Err:508 - Err:508 Err:508 m' Cable NYY 3x4 sqmm IN HIC Ex. Supreme 1.10 m' 61,050 67,155 61,050 67,155
nyy3x4 Err:508 - Err:508 Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nyy3x4 Err:508 - Err:508 Err:508 m' Upah tarikan kabel NYY 3x4sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
96,842
nyy3x4 m2 Total 96,800 96,842
1m' Kabel NYY 3x2.5sqmm IN HIC Ex. Supreme

material
nyy3x2.5 Err:508 - Err:508 nyy3x2.5 Err:508 m' Cable NYY 3x2.5sqmm IN HIC ex Supreme 1.10 m' 50,069 55,076 50,069 55,076
nyy3x2.5 Err:508 - Err:508 nyy3x2.5 Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nyy3x2.5 Err:508 - Err:508 nyy3x2.5 Err:508 m' Upah tarikan kabel NYY 3x2.5sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
84,763
nyy3x2.5 m2 Total 84,763 84,763
1m' Kabel NYY 3x2.5sqmm IN HIC Ex. xtrana

material
nyy3x2.5.xtra Err:508 - Err:508 nyy3x2.5.xtrana Err:508 m' Cable NYY 3x2.5 sqmm IN HIC Ex. Xtrana 1.10 m' 30,030 33,033 30,030 33,033
nyy3x2.5.xtra Err:508 - Err:508 nyy3x2.5.xtrana Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nyy3x2.5.xtra Err:508 - Err:508 nyy3x2.5.xtr Err:508 m' Upah tarikan kabel NYY 3x2.5sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
62,720
nyy3x2.5.xtrana m2 Total 62,720 62,720
1m' Kabel NYM 3x2.5sqmm IN HIC ex Supreme

material
nym3x2.5 Err:508 - Err:508 nym3x2.5 Err:508 m' Cable NYM 3x2.5 sqmm IN HIC Ex. Supreme 1.10 m' 41,296 45,426 41,296 45,426
nym3x2.5 Err:508 - Err:508 nym3x2.5 Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nym3x2.5 Err:508 - Err:508 nym3x2.5 Err:508 m' Upah tarikan kabel NYM 3x2.5 sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
75,113
nym3x2.5 m2 Total 75,113 75,113
1m' Kabel NYM 3x2.5sqmm IN HIC ex extrana

material
nym3x2.5.ext Err:508 - Err:508 nym3x2.5.extrana Err:508 m' Cable NYM 3x2.5 sqmm IN HIC Ex. Extrana 1.10 m' 26,281 28,909 26,281 28,909
nym3x2.5.ext Err:508 - Err:508 nym3x2.5.extrana Err:508 btg Conduit 1.10 btg 13,352 14,687 13,352 14,687
upah
nym3x2.5.ext Err:508 - Err:508 nym3x2.5.ex Err:508 m' Upah tarikan kabel NYM 3x2.5 sqmm 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
58,596
nym3x2.5.extrana m2 Total 58,596 58,596
1 unit Timer
material
E.Timer Err:508 - Err:508 E.Timer Err:508 bh Timer 1.00 bh 200,000 200,000 200,000 200,000
upah
E.Timer Err:508 - Err:508 E.Timer Err:508 m' Upah pasang Timer 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
250,000
E.Timer m2 Total 250,000 250,000
1 unit Dimmer Fan

material
E.Dim.Fan Err:508 - Err:508 E.Dim.Fan Err:508 bh Dimmer Fan Agilestyle Ex Philips 1.00 bh 104,600 104,600 104,600 104,600
upah
E.Dim.Fan Err:508 - Err:508 E.Dim.Fan Err:508 m' Upah pasang Dimmer Fan 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
154,600
E.Dim.Fan m2 Total 154,600 154,600
1 unit 1 gang 1 way switch ex. Architec

material
1g1w Err:508 - Err:508 1g1w Err:508 bh Switch 1 gang 1 way ex. Architec 1.00 bh 102,300 102,300 102,300 102,300
1g1w Err:508 - Err:508 1g1w Err:508 bh Imbowdus 1.00 bh 5,500 5,500 5,500 5,500
upah
1g1w Err:508 - Err:508 1g1w Err:508 m' Upah pasang Switch 1 gang 1 way 1.00 m' 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
142,800
1g1w m2 Total 142,800 142,800

material
2g1w Err:508 - Err:508 2g1w Err:508 bh Switch 2 gang 1 way ex. Architec 1.00 bh 77,000 77,000 77,000 77,000
2g1w Err:508 - Err:508 2g1w Err:508 bh Imbowdus 1.00 bh 5,500 5,500 5,500 5,500
upah
2g1w Err:508 - Err:508 2g1w Err:508 m' Upah pasang Switch 2 gang 1 way 1.00 m' 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
117,500
2g1w m2 Total 117,500 117,500
129,800 -
material
2g2w Err:508 - Err:508 Err:508 bh Switch 2 gang 2 way ex. Architec 1.00 bh 163,900 163,900 163,900 163,900
2g2w Err:508 - Err:508 Err:508 bh Imbowdus 1.00 bh 5,500 5,500 5,500 5,500
upah
2g2w Err:508 - Err:508 Err:508 m' Upah pasang Switch 2 gang 2 way 1.00 m' 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
204,400
2g2w m2 Total 204,400 204,400
PLUMBING
1 M' Pipa PPR 20mm PN10 (1/2") - ex rucika
Material
PL.1 Err:508 - Err:508 PL.1 Err:508 btg Pipa PPR 20mm PN10 (1/2") - ex rucika 0.30 btg 48,182 14,455 48,182 14,455
PL.1 Err:508 - Err:508 PL.1 Err:508 m' Fitting Pipa PPR 20mm PN10 (1/2") - ex rucika 1.00 m' 5,300 5,300 5,300 5,300
PL.1 Err:508 - Err:508 PL.1 Err:508 m' Alat Bantu Pemasangan Pipa PPR 1.00 m' 3,300 3,300 3,300 3,300
Upah
PL.1 Err:508 - Err:508 PL.1 Err:508 m' Upah Pemasangan Pipa PPR 20mm PN10 (1/2") 1.00 m' 19,500 19,500 19,500 19,500
- - - - - - - - - - - - - - -
Total 42,555 42,555
PL.1 m' Rounded 42,555 42,555

Material
PL.2 Err:508 - Err:508 PL.2 Err:508 btg Pipa PPR 25mm PN10 (3/4") - ex rucika 0.30 btg 63,116 18,935 63,116 18,935
PL.2 Err:508 - Err:508 PL.2 Err:508 m' Fitting Pipa PPR 25mm PN10 (3/4") - ex rucika 1.00 m' 6,943 6,943 6,943 6,943
Upah
PL.2 Err:508 - Err:508 PL.2 Err:508 m' Upah Pemasangan Pipa PPR 25mm PN10 (3/4") 1.00 m' 19,500 19,500 19,500 19,500
- - - - - - - - - - - - - - -
Total 48,678 48,678
PL.2 m' Rounded 48,678 48,678
1 M' Pipa PPR 32mm PN10 (1") - ex rucika

Material
PL.3 Err:508 - Err:508 PL.3 Err:508 btg Pipa PPR 32mm PN10 (1") - ex rucika 0.30 btg 101,488 30,446 101,488 30,446
PL.3 Err:508 - Err:508 PL.3 Err:508 m' Fitting Pipa PPR 32mm PN10 (1") - ex rucika 1.00 m' 11,164 11,164 11,164 11,164
Upah
PL.3 Err:508 - Err:508 PL.3 Err:508 m' Upah Pemasangan Pipa PPR 32mm PN10 (1") 1.00 m' 26,000 26,000 26,000 26,000
- - - - - - - - - - - - - - -
Total 70,910 70,910
PL.3 m' Rounded 70,910 70,910
1 M' Pipa PPR 40mm PN10 (1.1/4") - ex rucika

Material
PL.4 Err:508 - Err:508 Err:508 btg Pipa PPR 40mm PN10 (1.1/4") - ex rucika 0.30 btg 160,788 48,236 160,788 48,237
PL.4 Err:508 - Err:508 Err:508 m' Fitting Pipa PPR 40mm PN10 (1.1/4") - ex rucika 1.00 m' 17,687 17,687 17,687 17,687
PL.4 Err:508 - Err:508 Err:508 m' Alat Bantu Pemasangan Pipa PPR 1.00 m' 3,300 3,300 3,300 3,300
Upah
PL.4 Err:508 - Err:508 Err:508 m' Upah Pemasangan Pipa PPR 40mm PN10 (1.1/4") 1.00 m' 32,500 32,500 32,500 32,500
- - - - - - - - - - - - - - -
Total 101,723 101,723
PL.4 m' Rounded 101,700 101,720

Material
Upah
- - - - - - - - - - - - - - -
Total 144,514 144,514
PL.5 m' Rounded 144,500 144,510

Material
PL.6 Err:508 - Err:508 Err:508 btg Pipa PPR 63mm PN10 (2") - ex rucika 0.30 btg 394,612 118,384 394,612 118,384
PL.6 Err:508 - Err:508 Err:508 m' Fitting Pipa PPR 63mm PN10 (2") - ex rucika 1.00 m' 43,407 43,407 43,407 43,407
Upah
PL.6 Err:508 - Err:508 Err:508 m' Upah Pemasangan Pipa PPR 63mm PN10 (2") 1.00 m' 52,000 52,000 52,000 52,000
- - - - - - - - - - - - - - -
Total 217,091 217,091
PL.6 m' Rounded 217,100 217,090

Material
PL.7 Err:508 - Err:508 Err:508 btg Pipa PPR 20mm PN16 (1/2") - ex rucika 0.30 btg 53,910 16,173 53,910 16,173
PL.7 Err:508 - Err:508 Err:508 m' Fitting Pipa PPR 20mm PN16 (1/2") - ex rucika 1.00 m' 5,930 5,930 5,930 5,930
Upah
PL.7 Err:508 - Err:508 Err:508 m' Upah Pemasangan Pipa PPR 20mm PN16 (1/2") 1.00 m' 19,500 19,500 19,500 19,500
- - - - - - - - - - - - - - -
Total 44,903 44,903
PL.7 m' Rounded 44,900 44,900

Material
Upah
- - - - - - - - - - - - - - -
Total 57,337 57,336
PL.8 m' Rounded 57,300 57,340

Material
Upah
- - - - - - - - - - - - - - -
Total 84,802 84,801
PL.9 m' Rounded 84,800 84,800

Material
Upah
- - - - - - - - - - - - - - -
Total 122,059 122,059
PL.10 m' Rounded 122,100 122,060

Material
Upah
- - - - - - - - - - - - - - -
Total 176,991 176,991
PL.11 m' Rounded 177,000 176,990

Material
Upah
- - - - - - - - - - - - - - -
Total 267,107 267,108
PL.12 m' Rounded 267,100 267,110

Material
Upah
- - - - - - - - - - - - - - -
Total 47,706 47,706
PL.13 m' Rounded 47,700 47,710

Material
Upah
- - - - - - - - - - - - - - -
Total 61,034 61,034
PL.14 m' Rounded 61,000 61,030

Material
Upah
- - - - - - - - - - - - - - -
Total 92,156 92,155
PL.15 m' Rounded 92,200 92,160

Material :
Upah :
- - - - - - - - - - - - - - -
Total 132,705 132,704
PL.16 m' Rounded 132,700 132,700

Material :
Upah :
- - - - - - - - - - - - - - -
Total 193,731 193,730
PL.17 m' Rounded 193,700 193,730

Material :
Upah :
- - - - - - - - - - - - - - -
Total 295,224 295,224
PL.18 m' Rounded 295,200 295,220
1 M' Pipa PVC AW 1" - ex rucika

Material :
PL.19.1 Err:508 - Err:508 PL.19.1 Err:508 btg Pipa PVC AW 1" -ex Rucika 0.30 btg 67,452 20,236 67,452 20,236
PL.19.1 Err:508 - Err:508 PL.19.1 Err:508 m' fitting Pipa PVC AW 1" -ex Rucika 1.00 m' 7,420 7,420 7,420 7,420
PL.19.1 Err:508 - Err:508 PL.19.1 Err:508 m' Alat Bantu Pemasangan Pipa 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.19.1 Err:508 - Err:508 PL.19.1 Err:508 m' Upah Pemasangan Pipa PVC 1" 1.00 m' 15,600 15,600 15,600 15,600
- - - - - - - - - - - - - - -
Total 46,555 46,555
PL.19.1 m' Rounded 46,555 46,555
1 M' Pipa PVC AW 3/4" - ex rucika

Material :
PL.19.2 Err:508 - Err:508 PL.19.2 Err:508 btg Pipa PVC AW 3/4" -ex Rucika 0.30 btg 49,105 14,731 49,105 14,731
PL.19.2 Err:508 - Err:508 PL.19.2 Err:508 m' fitting Pipa PVC AW 3/4" -ex Rucika 1.00 m' 4,910 4,910 4,910 4,910
Upah :
PL.19.2 Err:508 - Err:508 PL.19.2 Err:508 m' Upah Pemasangan Pipa PVC 3/4" 1.00 m' 15,600 15,600 15,600 15,600
- - - - - - - - - - - - - - -
Total 38,242 38,242
PL.19.2 m' Rounded 38,242 38,242
1 M' Pipa PVC AW 1.1/4" - ex rucika

Material :
PL.19.0 Err:508 - Err:508 Err:508 btg Pipa PVC AW 1.1/4" -ex Rucika 0.30 btg 100,716 30,215 100,716 30,215
PL.19.0 Err:508 - Err:508 Err:508 m' fitting Pipa PVC AW 1./4" -ex Rucika 1.00 m' 11,079 11,079 11,079 11,079
PL.19.0 Err:508 - Err:508 Err:508 m' Alat Bantu Pemasangan Pipa 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.19.0 Err:508 - Err:508 Err:508 m' Upah Pemasangan Pipa PVC 1.1/4" 1.00 m' 19,500 19,500 19,500 19,500
- - - - - - - - - - - - - - -
Total 64,094 64,094
PL.19.0 m' Rounded 64,100 64,090
1 M' Pipa PVC AW 1.1/2" - ex rucika

Material :
PL.19.3 Err:508 - Err:508 PL.19.3 Err:508 btg Pipa PVC AW 1.1/2" -ex Rucika 0.30 btg 115,731 34,719 115,731 34,719
PL.19.3 Err:508 - Err:508 PL.19.3 Err:508 m' fitting Pipa PVC AW 1./2" -ex Rucika 1.00 m' 12,730 12,730 12,730 12,730
Upah :
PL.19.3 Err:508 - Err:508 PL.19.3 Err:508 m' Upah Pemasangan Pipa PVC 1.1/2" 1.00 m' 23,400 23,400 23,400 23,400
- - - - - - - - - - - - - - -
Total 74,150 74,150
PL.19.3 m' Rounded 74,150 74,150

Material :
PL.19 Err:508 - Err:508 PL.19 Err:508 btg Pipa PVC AW 2" -ex Rucika 0.30 btg 147,956 44,387 147,956 44,387
PL.19 Err:508 - Err:508 PL.19 Err:508 m' fitting Pipa PVC AW 2" -ex Rucika 1.00 m' 16,275 16,275 16,275 16,275
PL.19 Err:508 - Err:508 PL.19 Err:508 m' Alat Bantu Pemasangan Pipa 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.19 Err:508 - Err:508 PL.19 Err:508 m' Upah Pemasangan Pipa PVC 2" 1.00 m' 31,200 31,200 31,200 31,200
- - - - - - - - - - - - - - -
Total 95,162 95,162
PL.19 m' Rounded 95,162 95,162

Material :
PL.20 Err:508 - Err:508 PL.20 Err:508 btg Pipa PVC AW 4" -ex Rucika 0.30 btg 503,118 150,935 503,118 150,935
PL.20 Err:508 - Err:508 PL.20 Err:508 m' fitting Pipa PVC AW 4" -ex Rucika 1.00 m' 55,343 55,343 55,343 55,343
PL.20 Err:508 - Err:508 PL.20 Err:508 m' Alat Bantu Pemasangan 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.20 Err:508 - Err:508 PL.20 Err:508 m' Upah Pemasangan Pipa PVC 4" 1.00 m' 81,120 81,120 81,120 81,120
- - - - - - - - - - - - - - -
Total 290,698 290,698
PL.20 m' Rounded 290,698 290,698

Material :
PL.20.1 Err:508 - Err:508 Err:508 btg Pipa PVC AW 6" -ex Rucika 0.30 btg 1,117,694 335,308 1,117,694 335,308
PL.20.1 Err:508 - Err:508 Err:508 m' fitting Pipa PVC AW 6" -ex Rucika 1.00 m' 122,946 122,946 122,946 122,946
PL.20.1 Err:508 - Err:508 Err:508 m' Alat Bantu Pemasangan 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.20.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Pipa PVC 6" 1.00 m' 112,320 112,320 112,320 112,320
- - - - - - - - - - - - - - -
Total 573,874 573,874
PL.20.1 m' Rounded 573,900 573,870
1 M' Pipa Perforated PVC AW 2" - ex rucika

Material :
PL.19pf Err:508 - Err:508 Err:508 btg Pipa PVC AW 2" -ex Rucika 0.30 btg 147,956 44,387 147,956 44,387
PL.19pf Err:508 - Err:508 Err:508 m' fitting Pipa PVC AW 2" -ex Rucika 1.00 m' 16,275 16,275 16,275 16,275
PL.19pf Err:508 - Err:508 Err:508 m' Alat Bantu Pemasangan Pipa 1.00 m' 3,300 3,300 3,300 3,300
PL.19pf Err:508 - Err:508 Err:508 m2 Geotextile 0.16 m2 15,750 2,475 15,750 2,475
Upah :
PL.19pf Err:508 - Err:508 Err:508 m' Upah fabrikasi dan Pemasangan Pipa perforated PVC 2"- incl galia 1.00 m' 128,700 128,700 128,700 128,700
- - - - - - - - - - - - - - -
Total 195,137 195,137
PL.19pf m' Rounded 195,100 195,140

Material :
PL.20pf Err:508 - Err:508 Err:508 btg Pipa PVC AW 4" -ex Rucika 0.30 btg 503,118 150,935 503,118 150,935
PL.20pf Err:508 - Err:508 Err:508 m' Alat Bantu Pemasangan 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.20pf Err:508 - Err:508 Err:508 m' Upah fabrikasi dan Pemasangan Pipa perforated PVC 4" - incl gali 1.00 m' 174,300 174,300 174,300 174,300
- - - - - - - - - - - - - - -
Total 388,828 388,828
PL.20pf m' Rounded 388,800 388,830

Material :
PL.21pf Err:508 - Err:508 Err:508 btg Pipa PVC AW 6" -ex Rucika 0.30 btg 1,117,694 335,308 1,117,694 335,308
PL.21pf Err:508 - Err:508 Err:508 m' Alat Bantu Pemasangan 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.21pf Err:508 - Err:508 Err:508 m' Upah fabrikasi dan Pemasangan Pipa perforated PVC 6" - incl gali 1.00 m' 210,750 210,750 210,750 210,750
- - - - - - - - - - - - - - -
Total 677,254 677,254
PL.21pf m' Rounded 677,300 677,250
1 unit Union Joint/Watermoor 2" ppr

Material :
PL.21 Err:508 - Err:508 PL.21 Err:508 btg Watermoor 2" ppr 0.50 btg 147,000 73,500 147,000 73,500
Upah :
PL.21 Err:508 - Err:508 PL.21 Err:508 m' Upah Pemasanganasi Watermoor 2" ppr 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
Total 88,500 88,500
PL.21 m' Rounded 88,500 88,500
1 unit Union Joint/Watermoor 1.1/4" ppr

Material :
PL.21.1.1/4 Err:508 - Err:508 PL.21.1.1/4 Err:508 btg Watermoor 1.1/4" ppr 0.50 btg 109,762 54,881 109,762 54,881
Upah :
PL.21.1.1/4 Err:508 - Err:508 PL.21.1.1/4 Err:508 m' Upah Pemasanganasi Watermoor 1/14" ppr 1.00 m' 15,000 15,000 15,000 15,000
- - - - - - - - - - - - - - -
Total 69,881 69,881
PL.21.1.1/4 m' Rounded 69,881 69,881
1 unit Header Pipa PVC AW 2" - ex rucika

Material :
PL.HEAD.1 Err:508 - Err:508 PL.HEAD.1 Err:508 btg Pipa PVC AW 2" -ex Rucika 0.50 btg 147,956 73,978 147,956 73,978
PL.HEAD.1 Err:508 - Err:508 PL.HEAD.1 Err:508 no Dop Pipa pvc 2" ex Rucika 2.00 no 10,973 21,945 10,973 21,945
PL.HEAD.1 Err:508 - Err:508 PL.HEAD.1 Err:508 no Tee pvc 2" ex rucika 3.00 no 32,340 97,020 32,340 97,020
PL.HEAD.1 Err:508 - Err:508 PL.HEAD.1 Err:508 m' Alat Bantu Pemasangan Pipa 1.00 m' 3,300 3,300 3,300 3,300
Upah :
PL.HEAD.1 Err:508 - Err:508 PL.HEAD.1 Err:508 m' Upah Pemasanganasi Pipa Header 2" 1.00 m' 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 696,243 696,243
PL.HEAD.1 m' Rounded 696,243 696,243
1 unit Leaf Trap - pvc with mesh

Material :
PL.LT.01 Err:508 - Err:508 PL.LT.01 Err:508 unit Y Branch pvc 4" - ex rucika 1.00 unit 87,960 87,960 87,960 87,960
PL.LT.01 Err:508 - Err:508 PL.LT.01 Err:508 lbr mesh 0.25 lbr 71,500 17,875 71,500 17,875
PL.LT.01 Err:508 - Err:508 PL.LT.01 Err:508 unit Alat Bantu Pemasangan Pipa 1.00 unit 10,584 10,584 10,584 10,584
Upah :
PL.LT.01 Err:508 - Err:508 PL.LT.01 Err:508 unit Upah fabrikasi dan pemasangan leaf trap 1.00 unit 35,000 35,000 35,000 35,000
- - - - - - - - - - - - - - -
Total 151,419 151,419
PL.LT.01 m' Rounded 151,419 151,419
1 Unit BIO STP (Septic Tank 3m3 Ex Bio Health

Material :
PL.BIOSTP Err:508 - Err:508 Err:508 no Material BIO STP (Septic Tank 3m3 ex.Bio Health) HB-30 1.00 no 10,500,000 10,500,000 10,500,000 10,500,000
Upah :
PL.BIOSTP Err:508 - Err:508 Err:508 m3 Upah Galian 6.88 m3 350,000 2,406,950 350,000 2,406,950
PL.BIOSTP Err:508 - Err:508 Err:508 no Upah Pemasangan Sand Bio septic tank 3m3 1.00 no 5,000,000 5,000,000 5,000,000 5,000,000
- - - - - - - - - - - - - - -
Total 17,906,950 17,906,950
PL.BIOSTP No Rounded 17,907,000 17,906,950
1 Unit BIO STP (Septic Tank 2m3 Ex. Samtung

Material :
PL.BIOSTP.sa Err:508 - Err:508 PL.BIOSTP.samt Err:508 no Material BIO STP (Septic Tank 2m3 ex.Samtung) 1.00 no 23,125,000 23,125,000 23,125,000 23,125,000
Upah :
PL.BIOSTP.sa Err:508 - Err:508 PL.BIOSTP.s Err:508 m3 Upah Galian 6.88 m3 350,000 2,406,950 350,000 2,406,950
PL.BIOSTP.sa Err:508 - Err:508 PL.BIOSTP.s Err:508 no Upah Pemasangan Sand Bio septic tank 2m3 1.00 no 3,500,000 3,500,000 3,500,000 3,500,000
- - - - - - - - - - - - - - -
Total 29,031,950 29,031,950
PL.BIOSTP.samt No Rounded 29,031,950 29,031,950
1 Unit Sand Filter dia.425mm ex. Emaux

Material :
PL.SFL.1 Err:508 - Err:508 Err:508 no Material Sand Filter dia.425mm ex. Emaux 1.00 no 4,183,200 4,183,200 4,183,200 4,183,200
Upah :
PL.SFL.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Sand Filter dia.425mm 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 4,683,200 4,683,200
PL.SFL.1 No Rounded 4,683,200 4,683,200
1 Unit Sand Filter dia.1000mm ex. Emaux

Material :
PL.SFL.2 Err:508 - Err:508 Err:508 no Material Sand Filter dia.1000mm ex. Emaux 1.00 no 25,779,600 25,779,600 25,779,600 25,779,600
Upah :
PL.SFL.2 Err:508 - Err:508 Err:508 no Upah Pemasangan Sand Filter dia.1000mm 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 26,279,600 26,279,600
PL.SFL.2 No Rounded 26,279,600 26,279,600
1 Unit Water Heater 500L - ex.Ariston

Material :
PL.WH.500 Err:508 - Err:508 Err:508 no Water Heater 500L - ex.Ariston 1.00 no 46,257,750 46,257,750 46,257,750 46,257,750
Upah :
PL.WH.500 Err:508 - Err:508 Err:508 no Upah Pemasangan Water Heater 500L 1.00 no 3,500,000 3,500,000 3,500,000 3,500,000
- - - - - - - - - - - - - - -
Total 49,757,750 49,757,750
PL.WH.500 No Rounded 49,757,800 49,757,750
1 Unit Water Filtrations

Material :
PL.WFILTRA Err:508 - Err:508 Err:508 no UV System , cap 10m3/h 1.00 no 19,293,750 19,293,750 19,293,750 19,293,750
PL.WFILTRA Err:508 - Err:508 Err:508 no Multi media Filter 4m3/h 1.00 no 10,176,075 10,176,075 10,176,075 10,176,075
PL.WFILTRA Err:508 - Err:508 Err:508 no Softener Filter 4m3/h 1.00 no 15,192,450 15,192,450 15,192,450 15,192,450
Upah :
PL.WFILTRA Err:508 - Err:508 Err:508 no Upah Pemasangan Water Filtrations 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 45,162,275 45,162,275
PL.WFILTRA No Rounded 45,162,300 45,162,280
1 Unit Water Filter sink, RO

Material :
PL.WF Err:508 - Err:508 Err:508 no Water Filter sink, RO water output 400GDP, input 1514L/day 1.00 no 4,392,423 4,392,423 4,392,423 4,392,423
Upah :
PL.WF Err:508 - Err:508 Err:508 no Upah Pemasangan Water Filter sink, RO 1.00 no 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
Total 4,642,423 4,642,423
PL.WF No Rounded 4,642,400 4,642,420
1 Unit Water Filter Ex. Kusatsu KUF-45

Material :
PL.WF.kusats Err:508 - Err:508 Err:508 no Water Filter Ex. Kusatsu KUF-45 1.00 no 1,110,900 1,110,900 1,110,900 1,110,900
Upah :
PL.WF.kusats Err:508 - Err:508 Err:508 no Upah Pemasangan Water Filter 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 1,610,900 1,610,900
PL.WF.kusatsu No Rounded 1,610,900 1,610,900
1 Unit Water Filter FB-20-pp5+CTO+GAC Ex Penguin

Material :
PL.WF.20".Pe Err:508 - Err:508 PL.WF.20".Penguin Err:508 no Water Filter FB-20-pp5+CTO+GAC Ex Penguin 1.00 no 2,781,250 2,781,250 2,781,250 2,781,250
Upah :
PL.WF.20".Pe Err:508 - Err:508 PL.WF.20".P Err:508 no Upah Pemasangan Water Filter 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 3,281,250 3,281,250
PL.WF.20".Penguin No Rounded 3,281,250 3,281,250
1 Unit Submersible pump 0.75HP

Material :
PL.SP.1 Err:508 - Err:508 Err:508 no Submersible pump 0.75HP 1.00 no 1,487,640 1,487,640 1,487,640 1,487,640
Upah :
PL.SP.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Submersible pump 0.75HP 1.00 no 750,000 750,000 750,000 750,000
- - - - - - - - - - - - - - -
Total 2,237,640 2,237,640
PL.SP.1 No Rounded 2,237,600 2,237,640
1 Unit Circulation Pump 0.2HP

Material :
PL.CP.1 Err:508 - Err:508 Err:508 no Circulation Pump 0.2HP ex emaux 1.00 no 12,028,800 12,028,800 12,028,800 12,028,800
Upah :
PL.CP.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Circulation Pump 0.2HP 1.00 no 5,000,000 5,000,000 5,000,000 5,000,000
- - - - - - - - - - - - - - -
Total 17,028,800 17,028,800
PL.CP.1 No Rounded 17,028,800 17,028,800
1 Unit Circulation Pump 02HP

Material :
PL.CP.3 Err:508 - Err:508 Err:508 no Circulation Pump 2HP ex emaux 1.00 no 6,641,250 6,641,250 6,641,250 6,641,250
Upah :
PL.CP.3 Err:508 - Err:508 Err:508 no Upah Pemasangan Circulation Pump 2HP 1.00 no 5,000,000 5,000,000 5,000,000 5,000,000
- - - - - - - - - - - - - - -
Total 11,641,250 11,641,250
PL.CP.3 No Rounded 11,641,300 11,641,250
1 Unit Circulation Pump 4HP

Material :
PL.CP.2 Err:508 - Err:508 Err:508 no Circulation Pump 4HP ex emaux 1.00 no 13,272,840 13,272,840 13,272,840 13,272,840
Upah :
PL.CP.2 Err:508 - Err:508 Err:508 no Upah Pemasangan Circulation Pump 4HP 1.00 no 5,000,000 5,000,000 5,000,000 5,000,000
- - - - - - - - - - - - - - -
Total 18,272,840 18,272,840
PL.CP.2 No Rounded 18,272,800 18,272,840
1 Unit Booster pump Grundfos

Material :
PL.PUMP.BP. Err:508 - Err:508 Err:508 no Booster pump - grundfos 1.00 no 81,920,160 81,920,160 81,920,160 81,920,160
Hydro multi 2xcm5 cap. 10m3/h
Upah :
PL.PUMP.BP. Err:508 - Err:508 Err:508 no Upah Pemasangan Booster pump - grundfos 1.00 no 15,000,000 15,000,000 15,000,000 15,000,000
- - - - - - - - - - - - - - -
Total 96,920,160 96,920,160
PL.PUMP.BP.1 No Rounded 96,920,200 96,920,160
1 Unit Booster pump Ex. Shimizu IBP-375 BIT

Material :
PL.PUMP.BP. Err:508 - Err:508 PL.PUMP.BP.2 Err:508 no Booster pump 1.00 no 3,907,000 3,907,000 3,907,000 3,907,000
Ex. Shimizu IBP-375 BIT
Upah :
PL.PUMP.BP. Err:508 - Err:508 PL.PUMP.BP. Err:508 no Upah Pemasangan Booster pump - grundfos 1.00 no 300,000 300,000 300,000 300,000
- - - - - - - - - - - - - - -
Total 4,207,000 4,207,000
PL.PUMP.BP.2 No Rounded 4,207,000 4,207,000
1 Unit Aerator Pump

Material :
PL.PUMP.AP. Err:508 - Err:508 Err:508 no Aerator pump 1.00 no 3,780,000 3,780,000 3,780,000 3,780,000
Upah :
PL.PUMP.AP. Err:508 - Err:508 Err:508 no Upah pemasangan Aerator Pump 1.00 no 600,000 600,000 600,000 600,000
- - - - - - - - - - - - - - -
Total 4,380,000 4,380,000
PL.PUMP.AP.1 No Rounded 4,380,000 4,380,000
1 Unit Disk Difuser

Material :
PL.DD.1 Err:508 - Err:508 Err:508 no Disk Difuser 1.00 no 189,000 189,000 189,000 189,000
Upah :
PL.DD.1 Err:508 - Err:508 Err:508 no Upah pemasangan Disk Difuser 1.00 no 60,000 60,000 60,000 60,000
- - - - - - - - - - - - - - -
Total 249,000 249,000
PL.DD.1 No Rounded 249,000 249,000
1 Unit Deep well pump - 3m3/h ex Grundfos

Material :
PL.PUMP.DW Err:508 - Err:508 Err:508 no Deep well pump - grundfos - no 29,095,006 - 29,095,006 -
Upah :
PL.PUMP.DW Err:508 - Err:508 Err:508 no Upah Pemasangan Deep well pump - grundfos - no - - -
Subcon :
PL.PUMP.DW Err:508 - Err:508 Err:508 no Pekerjaan Deep Weel Area Bukit - Include Pompa Grunfos 1.00 no 416,650,000 416,650,000 416,650,000 416,650,000
- - - - - - - - - - - - - - -
Total 416,650,000 416,650,000
PL.PUMP.DW.1 No Rounded 416,650,000 416,650,000
1 Unit Blower 2.4m3/min

Material :
PL.BLW.1 Err:508 - Err:508 Err:508 no Blower 2.4 m3/min Ex. Emaux HB10 1.00 no 7,980,000 7,980,000 7,980,000 7,980,000
Upah :
PL.BLW.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Blower 2.4 m3/min 1.00 no 750,000 750,000 750,000 750,000
- - - - - - - - - - - - - - -
Total 8,730,000 8,730,000
PL.BLW.1 No Rounded 8,730,000 8,730,000
1 Unit Grease trap 40x30x30 Stainles steel 304

Material :
PL.GT.1 Err:508 - Err:508 PL.GT.1 Err:508 no Grease trap 40x30x30 Stainles steel 304 1.00 no 2,310,000 2,310,000 2,310,000 2,310,000
PL.GT.1 Err:508 - Err:508 PL.GT.1 Err:508 no P-trap pvc D 2" ex.rucika 1.00 no 20,160 20,160 20,160 20,160
PL.GT.1 Err:508 - Err:508 PL.GT.1 Err:508 btg Pipa PVC AW 2" -ex Rucika 0.25 btg 147,956 36,989 147,956 36,989
PL.GT.1 Err:508 - Err:508 PL.GT.1 Err:508 tube Lem Pipa - ex RU Glue 0.20 tube 11,550 2,310 11,550 2,310
Upah :
PL.GT.1 Err:508 - Err:508 PL.GT.1 Err:508 no Upah Pemasangan Grease trap 40x30x30 1.00 no 200,000 200,000 200,000 200,000
- - - - - - - - - - - - - - -
Total 2,569,459 2,569,459
PL.GT.1 No Rounded 2,569,459 2,569,459
1 Unit Gate Valve 1.1/4" ex.ONDA (32mm)

Material :
PL.GV.1.1/4 Err:508 - Err:508 PL.GV.1.1/4 Err:508 no Gate valve perruno 1.1/4 1.00 no 391,575 391,575 391,575 391,575
PL.GV.1.1/4 Err:508 - Err:508 PL.GV.1.1/4 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,873 200,437 400,873
Upah :
PL.GV.1.1/4 Err:508 - Err:508 PL.GV.1.1/4 Err:508 m' Upah Pemasangan Gatel Valve 1.1/4 1.00 m' 52,500 52,500 52,500 52,500
- - - - - - - - - - - - - - -
Total 844,948 844,948
PL.GV.1.1/4 No Rounded 844,948 844,948
1 Unit Ball Valve Screw Bronze 1.1/4" ex.KITZ

Material :
PL.BV.1 Err:508 - Err:508 Err:508 no BALL-V SCR BR KITZ 400# T. 1.1/4" 1.00 no 797,108 797,108 797,108 797,108
PL.BV.1 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,874 200,437 400,873
Upah :
PL.BV.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Ball Valve 1.1/4 1.00 m' 52,500 52,500 52,500 52,500
- - - - - - - - - - - - - - -
Total 1,250,482 1,250,481
PL.BV.1 No Rounded 1,250,500 1,250,480
1 Unit Ball Valve 1.1/4" ex.ONDA

Material :
PL.BV.3 Err:508 - Err:508 PL.BV.3 Err:508 no Ball Valve 1.1/4" ex.ONDA 1.00 no 378,120 378,120 378,120 378,120
PL.BV.3 Err:508 - Err:508 PL.BV.3 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,873 200,437 400,873
Upah :
PL.BV.3 Err:508 - Err:508 PL.BV.3 Err:508 m' Upah Pemasangan Ball Valve 1.1/4 1.00 m' 52,500 52,500 52,500 52,500
- - - - - - - - - - - - - - -
Total 831,493 831,493
PL.BV.3 No Rounded 831,493 831,493
1 Unit Ball Valve Screw Bronze 2" ex.KITZ

Material :
PL.BV.2 Err:508 - Err:508 Err:508 no BALL-V SCR BR KITZ 400# T 2" 1.00 no 1,752,975 1,752,975 1,752,975 1,752,975
PL.BV.2 Err:508 - Err:508 Err:508 no Male thread Joint 2" - ppr Rucika 2.00 no 479,339 958,678 479,339 958,679
Upah :
PL.BV.2 Err:508 - Err:508 Err:508 m' Upah Pemasangan Ball Valve 2" 1.00 m' 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 2,786,653 2,786,654
PL.BV.2 No Rounded 2,786,700 2,786,650
1 Unit Check Valve Screw Bronze 1.1/4" ex.KITZ

Material :
PL.CV.1 Err:508 - Err:508 Err:508 no CHECK-V SCR BZ KITZ 125# R. 1.1/4 1.00 no 726,548 726,548 726,548 726,548
PL.CV.1 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,874 200,437 400,873
Upah :
PL.CV.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Gate Valve 1.1/4 1.00 m' 52,500 52,500 52,500 52,500
- - - - - - - - - - - - - - -
Total 1,179,922 1,179,921
PL.CV.1 No Rounded 1,179,900 1,179,920
1 Unit Check Valve 1.1/4" ex.ONDA

Material :
PL.CV.3 Err:508 - Err:508 PL.CV.3 Err:508 no Check Valve 1.1/4" ex.ONDA 1.00 no 230,100 230,100 230,100 230,100
PL.CV.3 Err:508 - Err:508 PL.CV.3 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,873 200,437 400,873
Upah :
PL.CV.3 Err:508 - Err:508 PL.CV.3 Err:508 m' Upah Pemasangan Gate Valve 1.1/4 1.00 m' 52,500 52,500 52,500 52,500
- - - - - - - - - - - - - - -
Total 683,473 683,473
PL.CV.3 No Rounded 683,473 683,473
1 Unit Check Valve Screw Bronze 2" ex.KITZ

Material :
PL.CV.2 Err:508 - Err:508 Err:508 no CHECK-V SCR BZ KITZ 125# R. 2" 1.00 no 1,474,043 1,474,043 1,474,043 1,474,043
PL.CV.2 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 479,339 958,678 479,339 958,679
Upah :
PL.CV.2 Err:508 - Err:508 Err:508 m' Upah Pemasangan Gate Valve 2" 1.00 m' 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 2,507,721 2,507,721
PL.CV.2 No Rounded 2,507,700 2,507,720
1 Unit Float Valve Screw 1.1/4" ex.YUTA

Material :
PL.FLV.1 Err:508 - Err:508 Err:508 no FLOAT-V SCR YUTA KXF-X1 901 1.1/4 1.00 no 1,193,430 1,193,430 1,193,430 1,193,430
PL.FLV.1 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,874 200,437 400,873
Upah :
PL.FLV.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Float Valve 1.1/4 1.00 m' 100,000 100,000 100,000 100,000
- - - - - - - - - - - - - - -
Total 1,694,304 1,694,303
PL.FLV.1 No Rounded 1,694,300 1,694,300
1 Unit Float Valve 1.1/4" ex.ONDA

Material :
PL.FLV.3 Err:508 - Err:508 PL.FLV.3 Err:508 no Float Valve 1.1/4" ex.ONDA 1.00 no 1,646,800 1,646,800 1,646,800 1,646,800
PL.FLV.3 Err:508 - Err:508 PL.FLV.3 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,873 200,437 400,873
Upah :
PL.FLV.3 Err:508 - Err:508 PL.FLV.3 Err:508 m' Upah Pemasangan Float Valve 1.1/4 1.00 m' 100,000 100,000 100,000 100,000
- - - - - - - - - - - - - - -
Total 2,147,673 2,147,673
PL.FLV.3 No Rounded 2,147,673 2,147,673
1 Unit Float Valve Screw 2" ex.YUTA

Material :
PL.FLV.2 Err:508 - Err:508 Err:508 no FLOAT-V SCR YUTA KXF-X1 901 2" 1.00 no 1,399,440 1,399,440 1,399,440 1,399,440
PL.FLV.2 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,874 200,437 400,873
Upah :
PL.FLV.2 Err:508 - Err:508 Err:508 m' Upah Pemasangan Float Valve 2 1.00 m' 100,000 100,000 100,000 100,000
- - - - - - - - - - - - - - -
Total 1,900,314 1,900,313
PL.FLV.2 No Rounded 1,900,300 1,900,310
1 Unit Foot Valve Screw 1.1/4" ex.KITZ

Material :
PL.FV.1 Err:508 - Err:508 Err:508 no FOOT VALVE- KITZ 1.1/4 1.00 no 446,250 446,250 446,250 446,250
PL.FV.1 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 1.00 no 200,437 200,437 200,437 200,437
Upah :
PL.FV.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Foot Valve 1.1/4 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 696,687 696,687
PL.FV.1 No Rounded 696,700 696,690
1 Unit Foot Valve 1.1/4" ex.ONDA

Material :
PL.FV.2 Err:508 - Err:508 PL.FV.2 Err:508 no FOOT VALVE- ONDA 1.1/4 1.00 no 222,000 222,000 222,000 222,000
PL.FV.2 Err:508 - Err:508 PL.FV.2 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 1.00 no 200,437 200,437 200,437 200,437
Upah :
PL.FV.2 Err:508 - Err:508 PL.FV.2 Err:508 m' Upah Pemasangan Foot Valve 1.1/4 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 472,437 472,437
PL.FV.2 No Rounded 472,437 472,437
1 Unit Strainer 1 1/4" ex.KITZ

Material :
PL.STR.1 Err:508 - Err:508 Err:508 no STRAINER SCR BR YUTA 16K ST. 1.1/4 ex KITZ 1.00 no 975,713 975,713 975,713 975,713
PL.STR.1 Err:508 - Err:508 Err:508 no Male thread Joint 40x1-1/4" - ppr Rucika 2.00 no 200,437 400,874 200,437 400,873
Upah :
PL.STR.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Strainer 1 1/4" ex.KITZ 1.00 m' 52,500 52,500 52,500 52,500
- - - - - - - - - - - - - - -
Total 1,429,087 1,429,086
PL.STR.1 No Rounded 1,429,100 1,429,090
1 Unit Clean Out PVC 2" - Ex Rucika

Material :
PL.Co.1 Err:508 - Err:508 Err:508 no Clean Out PVC AW 2" - ex. Rucika 1.00 no 22,523 22,523 22,523 22,523
Upah :
PL.Co.1 Err:508 - Err:508 Err:508 m' Upah Pemasangan Clean Out PVC AW 2" 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 72,523 72,523
PL.Co.1 No Rounded 72,500 72,520
1 Unit Clean Out SS 2" - Ex San Ei

Material :
PL.Co.4 Err:508 - Err:508 PL.Co.4 Err:508 no Clean Out SS 2" - Ex San Ei 1.00 no 226,800 226,800 226,800 226,800
Upah :
PL.Co.4 Err:508 - Err:508 PL.Co.4 Err:508 m' Upah Pemasangan Clean Out SS 2" 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 276,800 276,800
PL.Co.4 No Rounded 276,800 276,800
1 Unit Clean Out PVC 4" - Ex Rucika

Material :
PL.Co.2 Err:508 - Err:508 Err:508 no Clean Out PVC AW 4" - ex. Rucika 1.00 no 82,583 82,583 82,583 82,583
Upah :
PL.Co.2 Err:508 - Err:508 Err:508 m' Upah Pemasangan Clean Out PVC AW 4" 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 132,583 132,583
PL.Co.2 No Rounded 132,600 132,580
1 Unit Clean Out SS 4" - Ex San ei

Material :
PL.Co.3 Err:508 - Err:508 PL.Co.3 Err:508 no Clean Out SS AW 4" - ex. San-ei 1.00 no 326,025 326,025 326,025 326,025
Upah :
PL.Co.3 Err:508 - Err:508 PL.Co.3 Err:508 m' Upah Pemasangan Clean Out SS 4" 1.00 m' 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 376,025 376,025
PL.Co.3 No Rounded 376,025 376,025
1 Unit Floor Drain 2" stainless + P trap

Material :
PL.FD.1 Err:508 - Err:508 PL.FD.1 Err:508 no Floor Drain 2" Ex TOTO kode TX 1 DB 1.00 no 529,200 529,200 529,200 529,200
PL.FD.1 Err:508 - Err:508 PL.FD.1 Err:508 no P-trap pvc D 2" ex.rucika 1.00 no 20,160 20,160 20,160 20,160
PL.FD.1 Err:508 - Err:508 PL.FD.1 Err:508 btg Pipa PVC AW 2" -ex Rucika 0.25 btg 147,956 36,989 147,956 36,989
PL.FD.1 Err:508 - Err:508 PL.FD.1 Err:508 tube Lem Pipa - ex RU Glue 0.20 tube 11,550 2,310 11,550 2,310
Upah :
PL.FD.1 Err:508 - Err:508 PL.FD.1 Err:508 no Upah Pemasangan Floor Drain 2" 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 638,659 638,659
PL.FD.1 No Rounded 638,659 638,659
1 Unit Roof Drain 4" Cast Iron - ex austindo

Material :
PL.RD.1 Err:508 - Err:508 PL.RD.1 Err:508 no Roof Drain vertical two stage Cast Iron 4" ex. Austindo 1.00 no 242,550 242,550 242,550 242,550
Upah :
PL.RD.1 Err:508 - Err:508 PL.RD.1 Err:508 no Upah Pemasangan Roof Drain vertical two stage Cast Iron 4" 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 317,550 317,550
PL.RD.1 No Rounded 317,550 317,550
1 Unit Wall inlet Noozle 2" ex emaux

Material :
PL.WN.1 Err:508 - Err:508 Err:508 no Wall Nozzle 175 UWL; flow rate 150 L/m, pipe inlet 2" 1.00 no 103,373 103,373 103,373 103,373
Upah :
PL.WN.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Wall inlet Noozle 2 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 153,373 153,373
PL.WN.1 No Rounded 153,400 153,370
1 Unit Wall inlet Noozle 2" ex emaux

Material :
PL.WN.1 Err:508 - Err:508 Err:508 no Wall Nozzle 175 UWL; flow rate 150 L/m, pipe inlet 2" 1.00 no 103,373 103,373 103,373 103,373
Upah :
PL.WN.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Wall inlet Noozle 2 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 153,373 153,373
PL.WN.1 No Rounded 153,400 153,370
1 Unit Floor Inlet Nozzle 2" ex. Emaux

Material :
PL.FI.1 Err:508 - Err:508 Err:508 no Floor Inlet Nozzle 2" ;328 L/m ex. Emaux 1.00 no 108,675 108,675 108,675 108,675
Upah :
PL.FI.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Wall inlet Noozle 2 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 158,675 158,675
PL.FI.1 No Rounded 158,700 158,680
1 Unit Jacuzi outlet noozle 2" ex. Emaux

Material :
PL.JN.1 Err:508 - Err:508 Err:508 no Jacuzi outlet noozle 2";3 m3/h, 50 L/m ,ex. Emaux EM4419(E) 1.00 no 210,000 210,000 210,000 210,000
Upah :
PL.JN.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Jacuzi outlet noozle 2" 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 260,000 260,000
PL.JN.1 No Rounded 260,000 260,000
1 Unit Vacuum port/fitting 2" ex emaux

Material :
PL.VP.1 Err:508 - Err:508 Err:508 no Vacuum Port 175 UWL; flow rate 150 - 240 L/m, pipe inlet 2" 1.00 no 78,540 78,540 78,540 78,540
Upah :
PL.VP.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Vacuum port/fitting 2" 1.00 no 28,000 28,000 28,000 28,000
- - - - - - - - - - - - - - -
Total 106,540 106,540
PL.VP.1 No Rounded 106,500 106,540
1 Unit Skimmer 2"

Material :
PL.SKM.1 Err:508 - Err:508 Err:508 no Skimmer 2"; Flow rate 150 - 200 L/m, pipe inlet 2" 1.00 no 932,400 932,400 932,400 932,400
Upah :
PL.SKM.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Skimmer 2" 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 982,400 982,400
PL.SKM.1 No Rounded 982,400 982,400
1 Unit Main drain 2" ex emaux

Material :
PL.MD.1 Err:508 - Err:508 Err:508 no Main Drain 2"; flow rate 240 L/m, pipe inlet 2" 1.00 no 1,008,000 1,008,000 1,008,000 1,008,000
Upah :
PL.MD.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Main drain 2" 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 1,058,000 1,058,000
PL.MD.1 No Rounded 1,058,000 1,058,000
1 Unit Gutter drain 2" ex emaux

Material :
PL.GD.1 Err:508 - Err:508 Err:508 no Gutter drain 2"; - ex emaux EM2819(A3) 1.00 no 138,600 138,600 138,600 138,600
Upah :
PL.GD.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Gutter drain 2" 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 188,600 188,600
PL.GD.1 No Rounded 188,600 188,600
1 Unit Jacusi Air Blower 2" ex emaux

Material :
PL.AB.1 Err:508 - Err:508 Err:508 no Jacuzzi Air Blower Outlet Nozzle ex. emaux EM2211) 1.00 no 429,975 429,975 429,975 429,975
Upah :
PL.AB.1 Err:508 - Err:508 Err:508 no Upah Pemasangan Jacuzzi Air Blower Outlet Nozzle 2" 1.00 no 50,000 50,000 50,000 50,000
- - - - - - - - - - - - - - -
Total 479,975 479,975
PL.AB.1 No Rounded 480,000 479,980
SANITARY
1 Unit Closet Duduk Ex TOTO

Material :
PL.S.C.1 Err:508 - Err:508 Err:508 no Closet Duduk Ex TOTO kode CW800J 1.00 no 14,664,760 14,664,760 14,664,760 14,664,760
PL.S.C.1 Err:508 - Err:508 Err:508 no Material Bantu Sanitary 1.00 no 10,500 10,500 10,500 10,500
Upah :
PL.S.C.1 Err:508 - Err:508 Err:508 no Upah pemasangan Closet duduk 1.00 no 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
Total 14,925,260
PL.S.C.1 No Rounded 14,925,260 14,925,260
1 Unit Closet Duduk Ex TOTO

Material :
PL.S.C.1.1 Err:508 - Err:508 PL.S.C.1.1 Err:508 no Closet duduk Ex TOTO kode CW427J/SW427JP 1.00 no 3,411,100 3,411,100 3,411,100 3,411,100
PL.S.C.1.1 Err:508 - Err:508 PL.S.C.1.1 Err:508 no Material Bantu Sanitary 1.00 no 10,500 10,500 10,500 10,500
Upah :
PL.S.C.1.1 Err:508 - Err:508 PL.S.C.1.1 Err:508 no Upah pemasangan Closet duduk 1.00 no 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
Total 3,671,600
PL.S.C.1.1 No Rounded 3,671,600 3,671,600
1 Unit Closet Jongkok Ex TOTO

Material :
PL.S.C.1.2 Err:508 - Err:508 PL.S.C.1.2 Err:508 no Closet Jongkok Ex TOTO kode CE7 1.00 no 568,700 568,700 568,700 568,700
Upah :
PL.S.C.1.2 Err:508 - Err:508 PL.S.C.1.2 Err:508 no Upah pemasangan Closet Jongkok 1.00 no 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
Total 829,200
PL.S.C.1.2 No Rounded 829,200 829,200
1 Unit Toilet Spray Ex TOTO

Material :
PL.S.C.2 Err:508 - Err:508 Err:508 no Toilet Spray Ex TOTO kode TX403SECR 1.00 no 1,348,380 1,348,380 1,348,380 1,348,380
Upah :
PL.S.C.2 Err:508 - Err:508 Err:508 no Upah pemasangan Toilet Spray 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 1,433,880
PL.S.C.2 No Rounded 1,433,880 1,433,880
1 Unit Toilet Spray Ex TOTO

Material :
PL.S.C.2.1 Err:508 - Err:508 PL.S.C.2.1 Err:508 no Toilet Spray Ex TOTO kode TX403SEV2 1.00 no 753,720 753,720 753,720 753,720
Upah :
PL.S.C.2.1 Err:508 - Err:508 PL.S.C.2.1 Err:508 no Upah pemasangan Toilet Spray 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 839,220
PL.S.C.2.1 No Rounded 839,220 839,220
1 Unit Urinoir Ex TOTO

Material :
PL.S.Urn.1 Err:508 - Err:508 PL.S.Urn.1 Err:508 no Urinoir Ex TOTO kode U57 1.00 no 4,331,800 4,331,800 4,331,800 4,331,800
PL.S.Urn.1 Err:508 - Err:508 PL.S.Urn.1 Err:508 no Material Bantu Sanitary 1.00 no 10,500 10,500 10,500 10,500
Upah :
PL.S.Urn.1 Err:508 - Err:508 PL.S.Urn.1 Err:508 no Upah pemasangan Urinoir 1.00 no 250,000 250,000 250,000 250,000
- - - - - - - - - - - - - - -
Total 4,592,300
PL.S.Urn.1 No Rounded 4,592,300 4,592,300
1 Unit Stop Valve Ex TOTO

Material :
PL.S.C.3 Err:508 - Err:508 Err:508 no Stop Valve Ex TOTO kode TX452SQ 1.00 no 1,774,740 1,774,740 1,774,740 1,774,740
Upah :
PL.S.C.3 Err:508 - Err:508 Err:508 no Upah pemasangan Stop Valve 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 1,860,240
PL.S.C.3 No Rounded 1,860,240 1,860,240
1 Unit Bath Terazo Custom

Material :
PL.S.C.4 Err:508 - Err:508 Err:508 no Bath Terazo Custom 1.00 no 15,422,000 15,422,000 15,422,000 15,422,000
Upah :
PL.S.C.4 Err:508 - Err:508 Err:508 no Upah pemasangan Bath Custom - Terazo 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 15,932,500
PL.S.C.4 No Rounded 15,932,500 15,932,500
1 Unit Bath Terazo Custom.1

Material :
PL.S.C.4.1 Err:508 - Err:508 Err:508 no Bath Terazo Custom.1 1.00 no 15,939,000 15,939,000 15,939,000 15,939,000
PL.S.C.4.1 Err:508 - Err:508 Err:508 no Material Bantu Sanitary 1.00 no 10,500 10,500 10,500 10,500
Upah :
PL.S.C.4.1 Err:508 - Err:508 Err:508 no Upah pemasangan Bath Custom.1 - Terazo 1.00 no 500,000 500,000 500,000 500,000
- - - - - - - - - - - - - - -
Total 16,449,500
PL.S.C.4.1 No Rounded 16,449,500 16,449,500
1 Unit Bath Faucet

Material :
PL.S.C.5 Err:508 - Err:508 Err:508 no Bath faucet Ex TOTO kode TX447SQN 1.00 no 12,512,280 12,512,280 12,512,280 12,512,280
Upah :
PL.S.C.5 Err:508 - Err:508 Err:508 no Upah pemasangan Bath faucet 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 12,597,780
PL.S.C.5 No Rounded 12,597,780 12,597,780
1 Unit Sink Terazo Custom

Material :
PL.S.C.6 Err:508 - Err:508 Err:508 no Sink Terazo Custom 1.00 no 6,776,000 6,776,000 6,776,000 6,776,000
Upah :
PL.S.C.6 Err:508 - Err:508 Err:508 no Upah pemasangan Sink Custom - Terazo 1.00 no 200,000 200,000 200,000 200,000
- - - - - - - - - - - - - - -
Total 6,986,500
PL.S.C.6 No Rounded 6,986,500 6,986,500
1 Unit Sink Ex. TOTO
Material :
PL.S.C.6.1 Err:508 - Err:508 PL.S.C.6.1 Err:508 no Sink Ex. TOTO LW247CJ 1.00 no 997,700 997,700 997,700 997,700
Upah :
PL.S.C.6.1 Err:508 - Err:508 PL.S.C.6.1 Err:508 no Upah pemasangan Sink standar 1.00 no 200,000 200,000 200,000 200,000
- - - - - - - - - - - - - - -
Total 1,208,200
PL.S.C.6.1 No Rounded 1,208,200 1,208,200
1 Unit kitchen sink Ex. Onan

Material :
PL.S.C.6.2 Err:508 - Err:508 PL.S.C.6.2 Err:508 no Kitchen sink Ex. Onan kode 6045 1.00 no 1,680,000 1,680,000 1,680,000 1,680,000
Upah :
PL.S.C.6.2 Err:508 - Err:508 PL.S.C.6.2 Err:508 no Upah pemasangan Sink standar 1.00 no 200,000 200,000 200,000 200,000
- - - - - - - - - - - - - - -
Total 1,890,500
PL.S.C.6.2 No Rounded 1,890,500 1,890,500
1 Unit Sink Faucet Ex TOTO

Material :
PL.S.C.7 Err:508 - Err:508 Err:508 no Sink Faucet Ex Toto kode TX441SQ 1.00 no 1,718,640 1,718,640 1,718,640 1,718,640
Upah :
PL.S.C.7 Err:508 - Err:508 Err:508 no Upah pemasangan Sink Faucet 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 1,804,140
PL.S.C.7 No Rounded 1,804,140 1,804,140
1 Unit Sink Faucet Ex TOTO

Material :
PL.S.C.7.1 Err:508 - Err:508 Err:508 no Sink Faucet Ex Toto kode TX108LDN 1.00 no 1,673,760 1,673,760 1,673,760 1,673,760
Upah :
PL.S.C.7.1 Err:508 - Err:508 Err:508 no Upah pemasangan Sink Faucet 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 1,759,260
PL.S.C.7.1 No Rounded 1,759,260 1,759,260
1 Unit Sink mixer Ex Toto

Material :
PL.S.C.8 Err:508 - Err:508 Err:508 no Sink mixer Ex Toto kode TX468SQBR 1.00 no 3,693,360 3,693,360 3,693,360 3,693,360
Upah :
PL.S.C.8 Err:508 - Err:508 Err:508 no Upah pemasangan Sink mixer 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 3,778,860
PL.S.C.8 No Rounded 3,778,860 3,778,860
1 Unit Guest Sink Mixer Ex TOTO

Material :
PL.S.C.9 Err:508 - Err:508 Err:508 no Guest Sink Mixer Ex TOTO kode TX119LQBR 1.00 no 7,149,120 7,149,120 7,149,120 7,149,120
Upah :
PL.S.C.9 Err:508 - Err:508 Err:508 no Upah pemasangan Guest Sink mixer 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 7,234,620
PL.S.C.9 No Rounded 7,234,620 7,234,620
1 Unit Pop-up Ex TOTO

Material :
PL.S.C.10 Err:508 - Err:508 Err:508 no Pop-up Ex TOTO kode T6JV6 1.00 no 556,248 556,248 556,248 556,248
Upah :
PL.S.C.10 Err:508 - Err:508 Err:508 no Upah pemasangan Pop-up 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 641,748
PL.S.C.10 No Rounded 641,748 641,748
1 Unit Pop-up Waste Ex TOTO

Material :
PL.S.C.11 Err:508 - Err:508 Err:508 no Pop-up waste Ex TOTO kode THX1A-6N 1.00 no 641,520 641,520 641,520 641,520
Upah :
PL.S.C.11 Err:508 - Err:508 Err:508 no Upah pemasangan Pop-up waste 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 727,020
PL.S.C.11 No Rounded 727,020 727,020
1 Unit Shower Head Ex TOTO

Material :
PL.S.C.12 Err:508 - Err:508 Err:508 no Shower Head Ex TOTO kode TX488SQZ 1.00 no 4,748,040 4,748,040 4,748,040 4,748,040
Upah :
PL.S.C.12 Err:508 - Err:508 Err:508 no Upah pemasangan Shower Head 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 4,833,540
PL.S.C.12 No Rounded 4,833,540 4,833,540
1 Unit Hand Shower Ex. TOTO

Material :
PL.S.C.13 Err:508 - Err:508 Err:508 no Hand Shower Ex. TOTO kode TX472SQZ 1.00 no 3,648,480 3,648,480 3,648,480 3,648,480
Upah :
PL.S.C.13 Err:508 - Err:508 Err:508 no Upah pemasangan Hand Shower 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 3,733,980
PL.S.C.13 No Rounded 3,733,980 3,733,980
1 Unit Shower Mixer Ex TOTO

Material :
PL.S.C.14 Err:508 - Err:508 Err:508 no Shower Mixer Ex TOTO kode TX469SQBR 1.00 no 5,690,520 5,690,520 5,690,520 5,690,520
Upah :
PL.S.C.14 Err:508 - Err:508 Err:508 no Upah pemasangan Shower Mixer 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 5,776,020
PL.S.C.14 No Rounded 5,776,020 5,776,020
1 Unit Shower Mixer Ex TOTO

Material :
PL.S.C.14.1 Err:508 - Err:508 Err:508 no Shower Mixer Ex TOTO kode TX423MEB 1.00 no 1,122,858 1,122,858 1,122,858 1,122,858
Upah :
PL.S.C.14.1 Err:508 - Err:508 Err:508 no Upah pemasangan Shower Mixer 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 1,208,358
PL.S.C.14.1 No Rounded 1,208,358 1,208,358
1 Unit Floor Drain Ex TOTO

Material :
PL.S.C.15 Err:508 - Err:508 Err:508 no Floor Drain Ex TOTO kode TX1DAV1 1.00 no 672,936 672,936 672,936 672,936
Upah :
PL.S.C.15 Err:508 - Err:508 Err:508 no Upah pemasangan Floor Drain 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 758,436
PL.S.C.15 No Rounded 758,436 758,436
1 Unit Sink Waste/P-Trap Ex TOTO

Material :
PL.S.C.16 Err:508 - Err:508 Err:508 no Sink Waste/P-Trap Ex TOTO kode THX1A-6N 1.00 no 641,520 641,520 641,520 641,520
Upah :
PL.S.C.16 Err:508 - Err:508 Err:508 no Upah pemasangan Sink Waste/P-Trap 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 727,020
PL.S.C.16 No Rounded 727,020 727,020
1 Unit Paper Holder ex TOTO

Material :
PL.S.C.17 Err:508 - Err:508 Err:508 no Paper Holder Ex TOTO kode TX703AQ 1.00 no 910,800 910,800 910,800 910,800
Upah :
PL.S.C.17 Err:508 - Err:508 Err:508 no Upah pemasangan Paper Holder 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 996,300
PL.S.C.17 No Rounded 996,300 996,300
1 Unit Robe Hook Ex. TOTO

Material :
PL.S.C.18 Err:508 - Err:508 Err:508 no Robe Hook Ex. TOTO kode TX704AQ 1.00 no 459,756 459,756 459,756 459,756
Upah :
PL.S.C.18 Err:508 - Err:508 Err:508 no Upah pemasangan Robe Hook 1.00 no 75,000 75,000 75,000 75,000
- - - - - - - - - - - - - - -
Total 545,256
PL.S.C.18 No Rounded 545,256 545,256
DAFTAR HARGA SATUAN MATERIAL
NO ITEM VOL SAT HARSAT +koef HARSAT koef TOTAL

5%
PEKERJAAN STR & FINISHING
Rock - Structural Material
1 limestone Err:508 m3 Rp 105,000 Rp 100,000 Rp 5,000 Err:508
2 Material Sirtu - m3 Rp 73,500 Rp 70,000 Rp 3,500 Rp -
3 Koral Err:508 m3 Rp 308,700 Rp 294,000 Rp 14,700 Err:508
4 Material Batu Kali Err:508 m3 Rp 330,750 Rp 315,000 Rp 15,750 Err:508
5 Material Tanah Subur Err:508 m3 Rp 315,000 Rp 300,000 Rp 15,000 Err:508
material pasir -
6 Pasir urug Err:508 m3 Rp 264,600 Rp 252,000 Rp 12,600 Err:508
7 Pasir Cor - m3 Rp 264,600 Rp 252,000 Rp 12,600 Rp -
8 Pasir Pasang Err:508 m3 Rp 262,500 Rp 250,000 Rp 12,500 Err:508
Concrete -
9 f'c 21 MPA Err:508 m3 Rp 1,050,000 Rp 1,000,000 Rp 50,000 Err:508
10 f'c 25 MPA Err:508 m3 Rp 981,750 Rp 935,000 Rp 46,750 Err:508
11 f'c 30 MPA Slump 12 +-2 cm Err:508 m3 Rp 1,155,000 Rp 1,100,000 Rp 55,000 Err:508
12 Beton K-300 - m3 Rp 945,000 Rp 900,000 Rp 45,000 Rp -
13 Transport beton0-25 KM - km Rp 2,100 Rp 2,000 Rp 100 Rp -
14 Transport beton >25 KM - km Rp 3,150 Rp 3,000 Rp 150 Rp -
15 Fibrofor diamond Err:508 kg Rp 194,250 Rp 185,000 Rp 9,250 Err:508
Woods -
16 Plywood 12 mm Err:508 lbr Rp 204,750 Rp 195,000 Rp 9,750 Err:508
18 Plywood 18 mm Phenolic Err:508 lbr Rp 276,818 Rp 263,636 Rp 13,182 Err:508
19 Kaso kayu kelapa 6/12 Err:508 m3 Rp 2,205,000 Rp 2,100,000 Rp 105,000 Err:508
20 Kaso kayu kelapa 4/6, 5/7 Err:508 m3 Rp 2,205,000 Rp 2,100,000 Rp 105,000 Err:508
Rebar -
21 Besi Beton Polos / Ulir Err:508 kg Rp 13,514 Rp 12,870 Rp 644 Err:508
22 Besi Beton Polos / Ulir - Alternative lain Err:508 kg Rp 12,046 Rp 11,472 Rp 574 Err:508
23 Transportasi Besi Err:508 kg Rp 630 Rp 600 Rp 30 Err:508
24 Transportasi Besi Err:508 kg Rp 210 Rp 200 Rp 10 Err:508
25 Material Wiremesh M5 Err:508 lbr Rp 497,860 Rp 474,152 Rp 23,708 Err:508
26 Material Wiremesh M7 - lbr Rp 516,075 Rp 491,500 Rp 24,575 Rp -
Natural Stone -
27 Batu Sukabumi 10x10x1 cm Fin Honed Err:508 m2 Rp 248,325 Rp 236,500 Rp 11,825 Err:508
28 transport Batu Hijau Err:508 m2 Rp 5,250 Rp 5,000 Rp 250 Err:508
29 Batu lava stone - m2 Rp 236,250 Rp 225,000 Rp 11,250 Rp -
30 Batu Andesite Black Absolute 600x600 tebal 2cm Err:508 m2 Rp 479,588 Rp 456,750 Rp 22,838 Err:508
31 Loose Pebbles putih Err:508 karung Rp 63,000 Rp 60,000 Rp 3,000 Err:508
32 Natural stone 60x60cm - White Cloud Sanded ex. HSN Err:508 m2 Rp 468,563 Rp 446,250 Rp 22,313 Err:508
Ceramics -
33 keramik AsiaTile 30x30 - m2 Rp 60,000 Rp 48,000 Rp 12,000 Rp -
34 keramik Roman 40x40 121.17 m2 Rp 202,125 Rp 161,700 Rp 40,425 Rp 24,492,188
Indogress Granit Lantai 60x60 Ferro Infinito Abu Abu
35 Err:508 dz Rp 363,892 Rp 346,564 Rp 17,328 Err:508
Motif Marble Matt
36 Indogress Granit Lantai 60x60 Grigio Cemento KW1 Err:508 dz Rp 337,491 Rp 321,420 Rp 16,071 Err:508
Keramik Tile (HT 60x60) GRANIT INDOGRESS PEACH
37 Err:508 dz Rp 420,000 Rp 400,000 Rp 20,000 Err:508
ROSEWOOD 60X60 MATT
38 Grass block 40x30x8 Err:508 m2 Rp 181,125 Rp 172,500 Rp 8,625 Err:508
39 INFINITY TILE TERAZO URBAN CREAM uk 600x1200 Err:508 dz Rp 323,033 Rp 307,650 Rp 15,383 Err:508
40 Marmer ex. Carara Err:508 m2 Rp 3,150,000 Rp 3,000,000 Rp 150,000 Err:508
Infiniti tile 600x600 - Cemento White ; IDR 205.568,- (KW
41 Err:508 dz Rp 236,846 Rp 225,568 Rp 11,278 Err:508
A)
42 Niro tile 600x1200 - Amber White - GCU01 ; IDR 403.862,- Err:508 dz Rp 424,055 Rp 403,862 Rp 20,193 Err:508
43 Material Karpet tile 50x50 ex. Accent Err:508 m2 Rp 424,463 Rp 404,250 Rp 20,213 Err:508
44 Material Rubber tile Err:508 m2 Rp 151,200 Rp 144,000 Rp 7,200 Err:508
bed and grouting -
45 semen @50kg Err:508 sak Rp 81,250 Rp 81,250 Rp - Err:508
46 semen @40kg Err:508 sak Rp 65,100 Rp 62,000 Rp 3,100 Err:508
47 lem perekat Bata Ringan MU 382 Err:508 zak Rp 94,500 Rp 90,000 Rp 4,500 Err:508
48 MU 460W Err:508 kg Rp 7,434 Rp 7,080 Rp 354 Err:508
49 MU 202(Skimcoat Abu) @40kg Err:508 sak Rp 73,500 Rp 70,000 Rp 3,500 Err:508
50 MU 250 (Aci)@40kg Err:508 sak Rp 85,050 Rp 81,000 Rp 4,050 Err:508
51 MU 301 (Plaster) @50kg Err:508 sak Rp 64,050 Rp 61,000 Rp 3,050 Err:508
52 MU 402 @40kg Err:508 sak Rp 100,296 Rp 95,520 Rp 4,776 Err:508
53 MU 410 @25kg - Perata Lantai Err:508 sak Rp 330,750 Rp 315,000 Rp 15,750 Err:508
54 AM 51 Err:508 kg Rp 18,900 Rp 18,000 Rp 900 Err:508
partitions -
55 Bata ringan 60x20x10 cm - m3 Rp 840,000 Rp 800,000 Rp 40,000 Rp -
56 Batako 40x18x10 cm Err:508 bh Rp 3,150 Rp 3,000 Rp 150 Err:508
57 Greenblock 60 x 20 x 10 cm Err:508 m3 Rp 829,500 Rp 790,000 Rp 39,500 Err:508
58 KOLOM PRAKTIS 80,6 H= 3M Err:508 btg Rp 50,400 Rp 48,000 Rp 2,400 Err:508
insulation -
Material Rockwool density 80kg/m3 tebal 50mm,
59 - ball Rp 713,559 Rp 679,580 Rp 33,979 Rp -
1200mmx600mm
Material Rockwool density 100kg/m3 tebal 50mm,
60 Err:508 ball Rp 827,026 Rp 787,644 Rp 39,382 Err:508
1200mmx600mm
Waterproofing -
61 Aquaproof Elastic - kg Rp 63,000 Rp 60,000 Rp 3,000 Rp -
62 Alat Bantu WP Aquaproof - m2 Rp 5,250 Rp 5,000 Rp 250 Rp -
63 Waterstop PVC jenis hydrofil 150mm Err:508 m' Rp 102,375 Rp 97,500 Rp 4,875 Err:508
Paint and coating -
64 Material Coating For Cement - ltr Rp 210,000 Rp 200,000 Rp 10,000 Rp -
65 Cat sealer dinding luar ex.dulux Err:508 ltr Rp 70,481 Rp 67,125 Rp 3,356 Err:508
66 Cat finish ex.dulux Wheatershield Err:508 ltr Rp 139,781 Rp 133,125 Rp 6,656 Err:508
67 Cat sealer dinding dalam ex.dulux Err:508 ltr Rp 65,297 Rp 62,188 Rp 3,109 Err:508
68 Cat finish dinding dalam ex dulux pentalite Err:508 ltr Rp 75,797 Rp 72,188 Rp 3,609 Err:508
69 Cat finish dinding dalam ex dulux Ambiance (Matt) Err:508 ltr Rp 173,250 Rp 165,000 Rp 8,250 Err:508
70 Cat sealer Jotun Jotamastic Err:508 ltr Rp 261,482 Rp 249,030 Rp 12,452 Err:508
71 Hard Top Jotun Err:508 ltr Rp 183,645 Rp 174,900 Rp 8,745 Err:508
Comsumable tools -
70 alat bantu Pekerjaan Bata ringan m3 - ls Rp 92,269 Rp 87,875 Rp 4,394 Rp -
71 Alat bantu Pembesian Err:508 Kg Rp 137 Rp 130 Rp 7 Err:508
72 Paku Err:508 kg Rp 15,312 Rp 14,583 Rp 729 Err:508
73 Drywall Screw Err:508 dz Rp 37,800 Rp 36,000 Rp 1,800 Err:508
74 Concrete spacer Err:508 m2 Rp 1,575 Rp 1,500 Rp 75 Err:508
75 Mould oil Err:508 ltr Rp 36,196 Rp 34,473 Rp 1,724 Err:508
76 PVC, alat bantu Err:508 m2 Rp 1,785 Rp 1,700 Rp 85 Err:508
77 Kawat Beton Err:508 kg Rp 24,150 Rp 23,000 Rp 1,150 Err:508
78 Kawat Ayam (90x700cm) Err:508 Rl Rp 152,250 Rp 145,000 Rp 7,250 Err:508
79 Alat Bantu Coating Finish - m2 Rp 5,250 Rp 5,000 Rp 250 Rp -
80 Tali Air pvc @2m' - btg Rp 21,000 Rp 20,000 Rp 1,000 Rp -
81 Alat Bantu Pekerjaan Plesteran Err:508 m2 Rp 2,100 Rp 2,000 Rp 100 Err:508
82 Alat Bantu Pekerjaan Acian Err:508 m2 Rp 1,575 Rp 1,500 Rp 75 Err:508
83 Alat Bantu Pengecatan Err:508 m2 Rp 1,575 Rp 1,500 Rp 75 Err:508
84 Alat Bantu Pengecatan Texture Err:508 m2 Rp 9,450 Rp 9,000 Rp 450 Err:508
85 Alat bantu Trowel finish Err:508 m2 Rp 2,100 Rp 2,000 Rp 100 Err:508
86 Alat Bantu Skimcoat Err:508 m2 Rp 1,575 Rp 1,500 Rp 75 Err:508
87 Cakar Ayam Err:508 bh Rp 6,805 Rp 6,481 Rp 324 Err:508
88 Alat Bantu Pekerjaan Wiremesh Err:508 m2 Rp 1,050 Rp 1,000 Rp 50 Err:508
89 Alat Bantu Pekerjaan Baja Err:508 kg Rp 1,050 Rp 1,000 Rp 50 Err:508
90 Material Bantu Pekerjaan Baja Err:508 kg Rp 1,050 Rp 1,000 Rp 50 Err:508
91 Alat Bantu Bantu Pekerjaan Karpet tile Err:508 m2 Rp 5,250 Rp 5,000 Rp 250 Err:508
92 Material Bantu Sanitary Err:508 ea Rp 10,500 Rp 10,000 Rp 500 Err:508
Additional item for Structure -
93 Plastik cor 0,4mm 6x100m Err:508 Roll Rp 6,300,000 Rp 6,000,000 Rp 300,000 Err:508
94 Baja WF Err:508 kg Rp 19,688 Rp 18,750 Rp 938 Err:508
95 Tranpport Material WF Err:508 kg Rp 578 Rp 550 Rp 28 Err:508
95 Material Hollow 40x40x1.2mm Err:508 btg Rp 182,710 Rp 166,100 Rp 16,610 Err:508
96 Material Hollow 40x60x2mm - btg Rp 341,000 Rp 310,000 Rp 31,000 Rp -
97 Material Hollow 40x60x3mm Err:508 btg Rp 605,000 Rp 550,000 Rp 55,000 Err:508
100 Box Culvert Gutter 400x600mm high Err:508 pcs Rp 723,450 Rp 689,000 Rp 34,450 Err:508
101 Buis Beton dia800mm;500mm high Err:508 bh Rp 630,000 Rp 600,000 Rp 30,000 Err:508
102 Tutup Buis Beton dia800mm Err:508 bh Rp 68,250 Rp 65,000 Rp 3,250 Err:508
103 Ijuk Err:508 m3 Rp 52,500 Rp 50,000 Rp 2,500 Err:508
104 Angkur M16 Err:508 bh Rp 52,500 Rp 50,000 Rp 2,500 Err:508
105 Bolt M16 Err:508 bh Rp 26,250 Rp 25,000 Rp 1,250 Err:508
Additional item for Finishing -
106 List Inlay Almunium Err:508 btg Rp 57,750 Rp 55,000 Rp 2,750 Err:508
107 List Inlay Kuningan - m' Rp 183,750 Rp 175,000 Rp 8,750 Rp -
108 List Inlay Kaca - m' Rp 36,750 Rp 35,000 Rp 1,750 Rp -
109 Material Lem Fox Kuning Err:508 kg Rp 63,525 Rp 60,500 Rp 3,025 Err:508
110 Material Kaca tempered Laminated 6+6mm Err:508 m2 Rp 1,196,213 Rp 1,139,250 Rp 56,963 Err:508
111 Bantalan Karet hitam Err:508 m' Rp 472,500 Rp 450,000 Rp 22,500 Err:508
112 List Aluminium Err:508 m' Rp 78,750 Rp 75,000 Rp 3,750 Err:508
113 Sealant Err:508 m' Rp 7,350 Rp 7,000 Rp 350 Err:508
-
Doors Schedule -
Aluminium Frame Door With Laminated Clear Glass 4+4m - bh Rp 8,792,835 Rp 8,850,319 (57,484) Rp -
Wooden Swing Door 780x2100mm - bh Rp 5,650,935 Rp 5,858,033 (207,098) Rp -
Wooden Swing Door 2240x2100mm - bh Rp 12,324,659 Rp 12,213,961 110,698 Rp -
Wooden Swing Door 980x2100mm - bh Rp 6,565,143 Rp 6,728,708 (163,565) Rp -
Windows Schedule -
Aluminium Frame Window With Laminated Clear Glass 4 - bh Rp 3,826,623 Rp 4,120,594 (293,970) Rp -
Aluminium Frame Window With Laminated Clear Glass 4 - bh Rp 13,518,721 Rp 13,351,163 167,558 Rp -
Aluminium Frame Window With Laminated Clear Glass 4 - bh Rp 22,374,670 Rp 21,785,400 589,270 Rp -
Wooden window+ Mesh Screen+Ambalan - bh Rp 10,887,243 Rp 10,844,993 42,250 Rp -
-
-
-
-
MATERIAL PLUMBING -
Pipa PVC Standar -
114 Pipa PVC AW 1/2" -ex Rucika - btg Rp 36,383 Rp 33,075 Rp 3,308 Rp -
115 Pipa PVC AW 3/4" -ex Rucika - btg Rp 49,319 Rp 44,835 Rp 4,484 Rp -
116 Pipa PVC AW 1" -ex Rucika Err:508 btg Rp 67,452 Rp 61,320 Rp 6,132 Err:508
117 Pipa PVC AW 1.1/4" -ex Rucika Err:508 btg Rp 100,716 Rp 91,560 Rp 9,156 Err:508
118 Pipa PVC AW 1.1/2" -ex Rucika Err:508 btg Rp 115,731 Rp 105,210 Rp 10,521 Err:508
121 Pipa PVC AW 6" -ex Rucika Err:508 btg Rp 1,117,694 Rp 1,016,085 Rp 101,609 Err:508
122 fitting Pipa PVC AW 1/2" -ex Rucika - btg Rp 4,002 Rp 3,638 Rp 364 Rp -
123 fitting Pipa PVC AW 3/4" -ex Rucika - btg Rp 5,425 Rp 4,932 Rp 493 Rp -
124 fitting Pipa PVC AW 1" -ex Rucika Err:508 btg Rp 7,420 Rp 6,745 Rp 675 Err:508
125 fitting Pipa PVC AW 1.1/4" -ex Rucika Err:508 btg Rp 11,079 Rp 10,072 Rp 1,007 Err:508
126 fitting Pipa PVC AW 1.1/2" -ex Rucika Err:508 btg Rp 12,730 Rp 11,573 Rp 1,157 Err:508
127 fitting Pipa PVC AW 2" -ex Rucika Err:508 btg Rp 16,275 Rp 14,796 Rp 1,480 Err:508
130 Pipa PVC D 1.1/4" -ex Rucika - btg Rp 63,294 Rp 57,540 Rp 5,754 Rp -
131 Pipa PVC D 1.1/2" -ex Rucika - btg Rp 71,495 Rp 64,995 Rp 6,500 Rp -
132 Pipa PVC D 2" -ex Rucika - btg Rp 91,707 Rp 83,370 Rp 8,337 Rp -
133 Pipa PVC D 4" -ex Rucika - btg Rp 258,489 Rp 234,990 Rp 23,499 Rp -
134 Pipa PVC D 6" -ex Rucika Err:508 btg Rp 549,703 Rp 499,730 Rp 49,973 Err:508
135 fitting Pipa PVC D 1.1/4" -ex Rucika - btg Rp 6,962 Rp 6,329 Rp 633 Rp -
136 fitting Pipa PVC D 1.1/2" -ex Rucika - btg Rp 7,864 Rp 7,149 Rp 715 Rp -
137 fitting Pipa PVC D 2" -ex Rucika - btg Rp 10,088 Rp 9,171 Rp 917 Rp -
138 fitting Pipa PVC D 4" -ex Rucika - btg Rp 28,434 Rp 25,849 Rp 2,585 Rp -
139 Fitting Pipa PVC D 6" -ex Rucika Err:508 btg Rp 120,935 Rp 109,941 Rp 10,994 Err:508
Pipa PPR -
Ex. Rucika -
140 Pipa PPR 20mm PN10 (1/2") - ex rucika Err:508 btg @4m' Rp 48,182 Rp 43,802 Rp 4,380 Err:508
142 Pipa PPR 32mm PN10 (1") - ex rucika Err:508 btg @4m' Rp 101,488 Rp 92,261 Rp 9,226 Err:508
143 Pipa PPR 40mm PN10 (1.1/4") - ex rucika Err:508 btg @4m' Rp 160,788 Rp 146,171 Rp 14,617 Err:508
146 Fitting Pipa PPR 20mm PN10 (1/2") - ex rucika Err:508 m' Rp 5,300 Rp 4,818 Rp 482 Err:508
148 Fitting Pipa PPR 32mm PN10 (1") - ex rucika Err:508 m' Rp 11,164 Rp 10,149 Rp 1,015 Err:508
149 Fitting Pipa PPR 40mm PN10 (1.1/4") - ex rucika Err:508 m' Rp 17,687 Rp 16,079 Rp 1,608 Err:508
170 Pipa PPR 20mm PN20 (1/2") - ex rucika Err:508 m' Rp 6,682 Rp 6,075 Rp 607 Err:508
171 Pipa PPR 25mm PN20 (3/4") - ex rucika Err:508 m' Rp 10,258 Rp 9,325 Rp 933 Err:508
172 Pipa PPR 32mm PN20 (1") - ex rucika Err:508 m' Rp 16,864 Rp 15,331 Rp 1,533 Err:508
173 Pipa PPR 40mm PN20 (1.1/4") - ex rucika Err:508 m' Rp 25,999 Rp 23,635 Rp 2,364 Err:508
174 Pipa PPR 50mm PN20 (1.1/2") - ex rucika Err:508 m' Rp 40,628 Rp 36,934 Rp 3,693 Err:508
175 Pipa PPR 63mm PN20 (2") - ex rucika Err:508 m' Rp 64,370 Rp 58,518 Rp 5,852 Err:508
Sanitary -
176 Closet Duduk Ex TOTO kode CW800J Err:508 bh Rp 14,664,760 Rp 13,331,600 Rp 1,333,160 Err:508
177 Closet duduk Ex TOTO kode CW427J/SW427JP Err:508 bh Rp 3,411,100 Rp 3,101,000 Rp 310,100 Err:508
178 Closet jongkok TOTO CE7 Err:508 bh Rp 568,700 Rp 517,000 Rp 51,700 Err:508
179 Toilet Spray Ex TOTO kode TX403SECR Err:508 bh Rp 1,348,380 Rp 1,225,800 Rp 122,580 Err:508
180 Toilet Spray Ex TOTO kode TX403SEV2 Err:508 bh Rp 753,720 Rp 685,200 Rp 68,520 Err:508
Urinoir Ex TOTO kode U57 Err:508 bh Rp 4,331,800 Rp 3,938,000 Rp 393,800 Err:508
181 Stop Valve Ex TOTO kode TX452SQ Err:508 bh Rp 1,774,740 Rp 1,613,400 Rp 161,340 Err:508
182 Bath Terazo Custom Err:508 bh Rp 15,422,000 Rp 14,020,000 Rp 1,402,000 Err:508
183 Bath Terazo Custom.1 Err:508 bh Rp 15,939,000 Rp 14,490,000 Rp 1,449,000 Err:508
184 Bath faucet Ex TOTO kode TX447SQN Err:508 bh Rp 12,512,280 Rp 11,374,800 Rp 1,137,480 Err:508
185 Sink Terazo Custom Err:508 bh Rp 6,776,000 Rp 6,160,000 Rp 616,000 Err:508
186 Sink Ex. TOTO LW247CJ Err:508 bh Rp 997,700 Rp 907,000 Rp 90,700 Err:508
187 Sink Faucet Ex Toto kode TX441SQ Err:508 bh Rp 1,718,640 Rp 1,562,400 Rp 156,240 Err:508
188 Sink Faucet Ex Toto kode TX108LDN Err:508 bh Rp 1,673,760 Rp 1,521,600 Rp 152,160 Err:508
189 Sink mixer Ex Toto kode TX468SQBR Err:508 bh Rp 3,693,360 Rp 3,357,600 Rp 335,760 Err:508
190 Guest Sink Mixer Ex TOTO kode TX119LQBR Err:508 bh Rp 7,149,120 Rp 6,499,200 Rp 649,920 Err:508
191 Pop-up Ex TOTO kode T6JV6 Err:508 bh Rp 556,248 Rp 505,680 Rp 50,568 Err:508
192 Pop-up waste Ex TOTO kode THX1A-6N Err:508 bh Rp 641,520 Rp 583,200 Rp 58,320 Err:508
193 Shower Head Ex TOTO kode TX488SQZ Err:508 bh Rp 4,748,040 Rp 4,316,400 Rp 431,640 Err:508
194 Hand Shower Ex. TOTO kode TX472SQZ Err:508 bh Rp 3,648,480 Rp 3,316,800 Rp 331,680 Err:508
195 Shower Mixer Ex TOTO kode TX469SQBR Err:508 bh Rp 5,690,520 Rp 5,173,200 Rp 517,320 Err:508
196 Shower Mixer Ex TOTO kode TX423MEB Err:508 bh Rp 1,122,858 Rp 1,020,780 Rp 102,078 Err:508
196 Floor Drain Ex TOTO kode TX1DAV1 Err:508 bh Rp 672,936 Rp 611,760 Rp 61,176 Err:508
197 Sink Waste/P-Trap Ex TOTO kode THX1A-6N Err:508 bh Rp 641,520 Rp 583,200 Rp 58,320 Err:508
198 Paper Holder Ex TOTO TX703AQ Err:508 bh Rp 910,800 Rp 828,000 Rp 82,800 Err:508
199 Robe Hook Ex. TOTO kode TX704AQ Err:508 bh Rp 459,756 Rp 417,960 Rp 41,796 Err:508
Comsumable tools -
200 Alat Bantu Pemasangan Pipa Err:508 m' Rp 3,300 Rp 3,000 Rp 300 Err:508
MATERIAL ELECTRICAL
Cables
201 Cable NYM 3x2.5 sqmm IN HIC , Ex. Extrana Err:508 m' Rp 24,753 Rp 22,503 Rp 2,250 Err:508
202 UTP Cat 6 Cables (Kabel Data) Ex.Belden Err:508 m' Rp 13,405 Rp 12,187 Rp 1,219 Err:508
203 Cable BC 70mm IN HIC Err:508 m' Rp 115,500 Rp 105,000 Rp 10,500 Err:508
204 Cable NYY 4x4 sqmm Ex. Supreme Err:508 m' Rp 78,760 Rp 71,600 Rp 7,160 Err:508
205 Cable NYY 4x3.5 sqmm Ex. Supreme Err:508 m' Rp 78,760 Rp 71,600 Rp 7,160 Err:508
206 Cable NYYHY 4x4 sqmm IN HIC Ex. Supreme Err:508 m' Rp 75,262 Rp 68,420 Rp 6,842 Err:508
207 Cable NYY 3x4 sqmm IN HIC Ex. Supreme Err:508 m' Rp 61,050 Rp 55,500 Rp 5,550 Err:508
208 Cable NYY 3x2.5sqmm IN HIC ex Supreme Err:508 m' Rp 50,069 Rp 45,518 Rp 4,552 Err:508
209 Cable NYY 3x2.5 sqmm IN HIC Ex. Xtrana Err:508 m' Rp 30,030 Rp 27,300 Rp 2,730 Err:508
210 Cable NYM 3x2.5 sqmm IN HIC x Supreme Err:508 m' Rp 41,296 Rp 37,542 Rp 3,754 Err:508
211 Cable NYM 3x2.5 sqmm IN HIC Ex. Extrana Err:508 m' Rp 26,281 Rp 23,892 Rp 2,389 Err:508
Saklar -
212 Switch 1 gang 1 way ex. Architec Err:508 m' Rp 102,300 Rp 93,000 Rp 9,300 Err:508
Device -
Fire Alrm - HONEYWELL FIRE ALARM 882+B801RA
215 Err:508 unit Rp 429,550 Rp 390,500 Rp 39,050 Err:508
CONVENTIONA
216 fire extinguisher Ex. Viking 3.5kg Err:508 unit Rp 409,200 Rp 372,000 Rp 37,200 Err:508
217 fire extinguisher Ex. Viking 3kg Err:508 unit Rp 264,000 Rp 240,000 Rp 24,000 Err:508
217 Outdoor Bullet IP Camera Ex. Hilook THCB120 PS Err:508 unit Rp 249,215 Rp 226,559 Rp 22,656 Err:508
GPO -
218 Socket Single Power ex. Architec kode A63-C18 Err:508 unit Rp 53,900 Rp 49,000 Rp 4,900 Err:508
219 Single Power Multiregion ex. Architec kode A63-C06 Err:508 unit Rp 46,200 Rp 42,000 Rp 4,200 Err:508
Socket Multiple-Region, USB A+C, Fast Charger ex.
Architec kode A63-C06U
Socket Socket USB A+C Fast Charger ex. Architec kode
A63-E31
222 Door Bell ex. Architec Err:508 unit Rp 58,300 Rp 53,000 Rp 5,300 Err:508
223 Buzzer ex. Architec Err:508 unit Rp 220,000 Rp 200,000 Rp 20,000 Err:508
224 TV Aerial ex Architec Err:508 unit Rp 58,300 Rp 53,000 Rp 5,300 Err:508
Lamp -
Ceilling mounted downlight ex Philips (24watt in ex
brighgreen)
Ceilling mounted downlight external (Lampu sorot) ex
Philips (28watt in ex brighgreen)
Ceilling mounted downlight external (Lampu sorot) ex -
(7.5watt in ex brighgreen)
228 Lampu LED Strip Ex Philips Err:508 m' Rp 48,400 Rp 44,000 Rp 4,400 Err:508
229 Housing led Strip Err:508 m' Rp 13,200 Rp 12,000 Rp 1,200 Err:508
230 Snap track downlight Ex Philips Err:508 m' Rp 181,134 Rp 164,667 Rp 16,467 Err:508
231 Track Light rell Err:508 m' Rp 60,500 Rp 55,000 Rp 5,500 Err:508
232 Snap track Spotlight Ex Philips Err:508 m' Rp 342,834 Rp 311,667 Rp 31,167 Err:508
233 TL Lamp TL1x18W Ex philips Err:508 unit Rp 55,000 Rp 50,000 Rp 5,000 Err:508
Comsumable tools -
234 Pipa Conduit 20mm ex. Boss Err:508 btg Rp 17,303 Rp 15,730 Rp 1,573 Err:508
235 Pipa Conduit 20mm Err:508 btg Rp 13,352 Rp 12,138 Rp 1,214 Err:508
236 Inbowdus ex schneider Err:508 unit Rp 5,500 Rp 5,000 Rp 500 Err:508
MATERIAL MECHANICAL
Genset
Generator Set - Output 80 kVA / 64 kW Ex. Hartech
237 Err:508 Unit Rp 231,000,000 Rp 220,000,000 Rp 11,000,000 Err:508
(include transport)
Pompa -
238 Deep well pump; cap. 3m3/h - grundfos Err:508 No Rp 29,095,006 Rp 27,709,529 Rp 1,385,476 Err:508
Booster pump: Hydro multi 2xcm5 cap. 10m3/h -
239 Err:508 No Rp 81,920,160 Rp 78,019,200 Rp 3,900,960 Err:508
grundfos
240 Circulation Pump 0.2HP ex emaux Err:508 No Rp 12,028,800 Rp 11,456,000 Rp 572,800 Err:508
241 Circulation Pump 2HP ex emaux Err:508 No Rp 6,641,250 Rp 6,325,000 Rp 316,250 Err:508
242 Circulation Pump 4HP ex emaux Err:508 No Rp 13,272,840 Rp 12,640,800 Rp 632,040 Err:508
243 Submersible Pump 0.75HP Err:508 No Rp 1,487,640 Rp 1,416,800 Rp 70,840 Err:508
244 Aerator Pump Err:508 No Rp 3,780,000 Rp 3,600,000 Rp 180,000 Err:508
Blower & Exhaust -
245 Blower 2.4 m3/min Ex. Emaux HB10 Err:508 No Rp 7,980,000 Rp 7,600,000 Rp 380,000 Err:508
246 Exhaust Fan ex.KDK 15TGQ 6" Err:508 No Rp 631,050 Rp 601,000 Rp 30,050 Err:508
247 Grill Penutup inline Duct Booster Fan 6" ex. Matsunaga Err:508 No Rp 94,500 Rp 90,000 Rp 4,500 Err:508
Accecories -
248 Material BIO STP (Septic Tank 3m3 ex.Bio Health) HB-30 Err:508 No Rp 10,500,000 Rp 10,000,000 Rp 500,000 Err:508
249 Material Sand Filter dia.425mm ex. Emaux Err:508 No Rp 4,183,200 Rp 3,984,000 Rp 199,200 Err:508
250 Material Sand Filter dia.1000mm ex. Emaux Err:508 No Rp 25,779,600 Rp 24,552,000 Rp 1,227,600 Err:508
251 UV System , cap 10m3/h Err:508 No Rp 19,293,750 Rp 18,375,000 Rp 918,750 Err:508
252 Multi media Filter 4m3/h Err:508 No Rp 10,176,075 Rp 9,691,500 Rp 484,575 Err:508
253 Softener Filter 4m3/h Err:508 No Rp 15,192,450 Rp 14,469,000 Rp 723,450 Err:508
Water Filter sink, RO water output 400GDP, input
254 Err:508 No Rp 4,392,423 Rp 4,183,260 Rp 209,163 Err:508
1514L/day
255 Water Heater 500L - ex.Ariston Err:508 No Rp 46,257,750 Rp 44,055,000 Rp 2,202,750 Err:508
256 BALL-V SCR BR KITZ 400# T. 1.1/4" Err:508 No Rp 797,108 Rp 759,150 Rp 37,958 Err:508
257 BALL-V SCR BR KITZ 400# T 2" Err:508 No Rp 1,752,975 Rp 1,669,500 Rp 83,475 Err:508
258 CHECK-V SCR BZ KITZ 125# R. 1.1/4 Err:508 No Rp 726,548 Rp 691,950 Rp 34,598 Err:508
259 CHECK-V SCR BZ KITZ 125# R 2" Err:508 No Rp 1,474,043 Rp 1,403,850 Rp 70,193 Err:508
260 FLOAT-V SCR YUTA KXF-X1 901 1.1/4 Err:508 No Rp 1,193,430 Rp 1,136,600 Rp 56,830 Err:508
261 FLOAT-V SCR YUTA KXF-X1 901 2" Err:508 No Rp 1,399,440 Rp 1,332,800 Rp 66,640 Err:508
262 FOOT VALVE- KITZ 1.1/4 Err:508 No Rp 446,250 Rp 425,000 Rp 21,250 Err:508
263 STRAINER SCR BZ KITZ 150# Y 1.1/4 Err:508 No Rp 975,713 Rp 929,250 Rp 46,463 Err:508
264 Male thread Joint 40x1-1/4" - ppr Rucika Err:508 No Rp 200,437 Rp 190,892 Rp 9,545 Err:508
265 Male thread Joint 63x2"" - ppr Rucika Err:508 No Rp 479,339 Rp 456,514 Rp 22,826 Err:508
266 Clean Out PVC AW 2" - ex. Rucika Err:508 No Rp 22,523 Rp 21,450 Rp 1,073 Err:508
267 Clean Out SS AW 4" - ex. TOTO Err:508 No Rp 226,800 Rp 216,000 Rp 10,800 Err:508
268 Clean Out PVC AW 4" - ex. Rucika Err:508 No Rp 82,583 Rp 78,650 Rp 3,933 Err:508
269 Clean Out SS AW 4" - ex. San-ei Err:508 No Rp 326,025 Rp 310,500 Rp 15,525 Err:508
270 Grease trap 40x30x30 Stainles steel 304 Err:508 No Rp 2,310,000 Rp 2,200,000 Rp 110,000 Err:508
271 P-trap pvc D 2" ex.rucika Err:508 No Rp 20,160 Rp 19,200 Rp 960 Err:508
272 Floor Drain 2" Ex TOTO kode TX 1 DB Err:508 No Rp 529,200 Rp 504,000 Rp 25,200 Err:508
273 Roof Drain vertical two stage Cast Iron 4" ex. Austindo Err:508 No Rp 242,550 Rp 231,000 Rp 11,550 Err:508
274 Dop Pipa pvc 2" ex Rucika Err:508 No Rp 10,973 Rp 10,450 Rp 523 Err:508
275 Tee Pipa pvc 2" ex Rucika Err:508 No Rp 32,340 Rp 30,800 Rp 1,540 Err:508
276 Lem Pipa - ex RU Glue @50gr Err:508 tube Rp 11,550 Rp 11,000 Rp 550 Err:508
277 Geotextile Sheet Err:508 m2 Rp 15,750 Rp 15,000 Rp 750 Err:508
278 Watermoor 2" ppr Err:508 bh Rp 147,000 Rp 140,000 Rp 7,000 Err:508
279 Watermoor 1.1/4" ppr Err:508 bh Rp 109,762 Rp 104,535 Rp 5,227 Err:508
Wall Nozzle 175 UWL; flow rate 150 L/m, pipe inlet 2" ex
279 Err:508 bh Rp 103,373 Rp 98,450 Rp 4,923 Err:508
emaux
Jacuzi outlet noozle 2";3 m3/h, 50 L/m ,ex. Emaux
280 Err:508 bh Rp 210,000 Rp 200,000 Rp 10,000 Err:508
EM4419(E)
281 Floor Inlet Nozzle 2" ;flow rate 328 L/m ex. Emaux Err:508 bh Rp 108,675 Rp 103,500 Rp 5,175 Err:508
Vacuum Port 175 UWL; flow rate 150 - 240 L/m, pipe
282 Err:508 bh Rp 78,540 Rp 74,800 Rp 3,740 Err:508
inlet 2"
283 Jacuzzi Air Blower Outlet Nozzle ex. emaux EM2211) Err:508 bh Rp 429,975 Rp 409,500 Rp 20,475 Err:508
284 Skimmer 2"; Flow rate 150 - 200 L/m, pipe inlet 2" Err:508 bh Rp 932,400 Rp 888,000 Rp 44,400 Err:508
285 Main Drain 2"; flow rate 240 L/m, pipe inlet 2" Err:508 bh Rp 1,008,000 Rp 960,000 Rp 48,000 Err:508
286 Gutter drain 2"; - ex emaux EM2819(A3) Err:508 bh Rp 138,600 Rp 132,000 Rp 6,600 Err:508
287 Disk Difuser Err:508 bh Rp 189,000 Rp 180,000 Rp 9,000 Err:508
PEKERJAAN SCAFOLDING
288 Schafolding Balok Err:508 m2 Rp 71,500 Rp 65,000 Rp 6,500 Err:508
289 Schafolding Kolom Err:508 m2 Rp 38,500 Rp 35,000 Rp 3,500 Err:508
290 Scaffolding Dinding Err:508 m2 Rp 49,500 Rp 45,000 Rp 4,500 Err:508
291 Schafolding Plat Err:508 m2 Rp 33,000 Rp 30,000 Rp 3,000 Err:508
292 Scafolding Untuk Finish Coating Ceilling - m2 Rp 33,000 Rp 30,000 Rp 3,000 Rp -
TOTAL Err:508
DAFTAR HARGA SATUAN UPAH
NO ITEM VOL SAT HARSAT TOTAL
1 Upah standar Pekerja Err:508 hr Rp 110,000 Err:508

2 Upah standar Mandor Err:508 hr Rp 200,000 Err:508
UPAH STRUKTUR / STRUCTURE LABOUR

Upah Urugan Tanah Err:508 m3 Rp 115,000 Err:508
Upah Pemadatan Termasuk Test CBR Err:508 m2 Rp 35,000 Err:508
Upah Urug Pasir 50mm include pemadatan Err:508 m2 Rp 20,000 Err:508
Upah Urug Pasir 100mm include pemadatan Err:508 m2 Rp 35,000 Err:508
Upah Pekerjaan Lantai kerja Err:508 m2 Rp 20,000 Err:508
Upah Pengecoran.2 Err:508 m3 Rp 120,000 Err:508
Upah Pengecoran K175 Err:508 m3 Rp 350,000 Err:508
Upah Bekisting Balok Err:508 m2 Rp 85,000 Err:508
Upah Bekisting Kolom Err:508 m2 Rp 85,000 Err:508
Upah Bekisting Kolom Praktis Err:508 m' Rp 45,000 Err:508
Sepatu kolom, Bekisting kepala Kolom Err:508 m2 Rp 130,000 Err:508
Uppah Bekisting Dinding Err:508 m2 Rp 85,000 Err:508
Upah Bekisting Plat Err:508 m2 Rp 75,000 Err:508
Upah Bekisting Plat Edging 150mm Err:508 m' Rp 25,000 Err:508
Upah Pasang batako tidur Err:508 m2 Rp 55,000 Err:508
Upah Pasang 1/4 batako Err:508 m2 Rp 30,000 Err:508
Upah pembesian Err:508 kg Rp 2,700 Err:508
Upah pekerjaan wiremesh 1 lapis Err:508 m2 Rp 12,500 Err:508
Stek Epoxy Err:508 titik Rp 3,000 Err:508
Upah pemasangan plastik Cor Err:508 m2 Rp 7,500 Err:508
Upah Pekerjaan Pondasi Batu Kali Err:508 m3 Rp 220,000 Err:508
Upah Pekerjaan Baja Err:508 kg Err:508
Upah pemasangan Saluran Beton/box culvert 40x60mm Err:508 m' Err:508
Upah Pekerjaan Buis Beton dia Err:508 m' Rp 150,000 Err:508
UPAH FINISHING / FINISHING LABOUR

1 Upah Screed 2cm Err:508 m2 Rp 10,000 Err:508
6 Upah Screed 10cm incl psg kawat ayam - m2 Rp 28,000 Rp -
7 Upah Skimcoat Err:508 m2 Rp 20,000 Err:508
8 Upah Coating finish - m2 Rp 15,000 Rp -
9 Upah Trowel Finish Err:508 m2 Rp 15,000 Err:508
10 Upah Pasang Batu Kali - m3 Rp 150,000 Rp -
11 Upah Pasang batako tidur - m2 Rp 21,000 Rp -
12 Upah Plester MU Err:508 m2 Rp 32,458 Err:508
13 Upah Acian Err:508 m2 Rp 25,000 Err:508
14 Upah Finishing opening, grouting steek dll - m2 Rp 5,000 Rp -
15 Upah Corner beat (Lokal) DIGANTI Perapihan sudutan - m' Rp 12,000 Rp -
16 Upah Pasang Batu Random - m2 Rp 350,000 Rp -
17 Upah Pekerjaan Pasang Bata ringan tebal 100mm Err:508 m2 Rp 25,000 Err:508
18 Upah Pekerjaan Angkur / Dowel & Starter bar Err:508 m2 Rp 2,000 Err:508
19 upah pengecatan Area Exterior Err:508 m2 Rp 25,000 Err:508
20 upah pengecatan Texture Area Exterior Err:508 m2 Rp 45,000 Err:508
21 upah pengecatan Area Interior Err:508 m2 Rp 20,000 Err:508
22 Upah Pasang HT 30x60 dan 60x60 - Lantai Err:508 m2 Rp 70,000 Err:508
23 Upah Pasang HT 30x60 dan 60x60 - Dinding Err:508 m2 Rp 75,000 Err:508
24 Upah Pasang HT 60x120 - Lantai Err:508 m2 Rp 85,000 Err:508
25 Upah Pasang HT 60x120 - Dinding Err:508 m2 Rp 100,000 Err:508
26 Upah Pasang HT 60x120 - Dinding niche tinggi 400mm Err:508 m' Rp 50,000 Err:508
27 Upah pasang paving block Err:508 m2 Rp 45,000 Err:508
28 Upah Pasang bali green stone 100x100mm Err:508 m2 Rp 200,000 Err:508
29 Upah Pasang Andesit tebal 2cm Err:508 m2 Rp 180,000 Err:508
30 Upah Pasang Karpet tile 50x50 Err:508 m2 Rp 40,000 Err:508
31 Upah Perataan Lantai menggunakan MU 410 Err:508 m2 Rp 15,000 Err:508
32 Upah pekerjaan Loose Pebbles (Include Lansir) Err:508 m2 Rp 32,500 Err:508
33 Upah pekerjaan Skylight 6+6mm Err:508 m2 Rp 4,500,000 Err:508
34 Upah pekerjan rubber tile Err:508 m2 Rp 40,000 Err:508
35 Upah pekerjaan marmer dinding Err:508 m2 Rp 310,000 Err:508
36 Upah pekerjaan marmer lantai Err:508 m2 Rp 280,000 Err:508
37 upah pasang Rockwool Err:508 m2 Rp 100,000 Err:508
UPAH PLUMBING / PLUMBING LABOUR

Pipe Instalations
38 Upah Pemasangan Pipa pvc 1/2" m' Rp 13,000 Rp -
39 Upah Pemasangan Pipa pvc 1" m' Rp 15,600 Rp -
40 Upah Pemasangan Pipa pvc 1 1/4" m' Rp 19,500 Rp -
41 Upah pemasangan pipa pvc 1 1/2" m' Rp 23,400 Rp -
42 Upah pemasangan pipa pvc 2" m' Rp 31,200 Rp -
44 Upah pemasangan pipa perforated pvc 2" m' Rp 128,700 Rp -
46 Pipa PPR 20mm (1/2") m' Rp 19,500 Rp -
47 Pipa PPR 25mm (3/4") m' Rp 19,500 Rp -
48 Pipa PPR 32mm (1") m' Rp 26,000 Rp -
49 Pipa PPR 40mm (1.1/4") m' Rp 32,500 Rp -
50 Pipa PPR 50mm (1.1/2") m' Rp 39,000 Rp -
51 Pipa PPR 63mm (2") m' Rp 52,000 Rp -
Upah Pemasangan pompa
dfos Deep well pump - grundfos no Rp -
cap. 3m3/h
Upah Pemasangan Booster pump - grundfos
fos no Rp 15,000,000 Rp -
cap 10m3/h
Upah Pemasangan Circulation Pump 0.2HP no Rp 5,000,000 Rp -
Upah Pemasangan Circulation Pump 2HP no Rp 5,000,000 Rp -
Upah Pemasangan Circulation Pump 4HP no Rp 5,000,000 Rp -
Submersible pump 0.75HP no Rp 750,000 Rp -
Upah Pemasangan Blower & Exhaust Fan
Upah Pemasangan Blower 2.4 m3/min no Rp 750,000 Rp -
Upah install Exhaust Fan dan Perapihan Ceilling no Rp 306,186 Rp -
Upah Pemasangan Accecories
Upah Pemasangan Gate Valve 1/2" no Rp 30,000 Rp -
Upah Pemasangan Gate Valve 3/4" no Rp 30,000 Rp -
Upah Pemasangan Gate Valve 1" no Rp 37,500 Rp -
1/4 Upah Pemasangan Gate Valve 1.1/4" no Rp 46,875 Rp -
Upah Pemasangan Ball Valve 1/2" no Rp 30,000 Rp -
Upah Pemasangan Ball Valve 3/4" no Rp 30,000 Rp -
Upah Pemasangan Ball Valve 1" no Rp 37,500 Rp -
1/4 Upah Pemasangan Ball Valve 1.1/4" no Rp 46,875 Rp -
1/2 Upah Pemasangan Bal Valve 1.1/2" no Rp 56,250 Rp -
1/2 Upah Pemasangan Ball Valve 2.1/2" no Rp 93,750 Rp -
Upah Pemasangan Check Valve 1/2" no Rp 30,000 Rp -
Upah Pemasangan Check Valve 3/4" no Rp 30,000 Rp -
Upah Pemasangan Check Valve 1" no Rp 37,500 Rp -
1/4 Upah Pemasangan Check Valve 1.1/4" no Rp 46,875 Rp -
Upah Pemasangan Strainer 1/2" no Rp 30,000 Rp -
Upah Pemasangan Strainer 3/4" no Rp 30,000 Rp -
Upah Pemasangan Strainer 1" no Rp 37,500 Rp -
1/4 Upah Pemasangan Strainer 1.1/4" no Rp 46,875 Rp -
Upah Pemasangan Sand Bio septic tank 3m3 bh Rp 5,000,000 Rp -
Upah Pemasangan Sand Filter dia.425mm bh Rp 500,000 Rp -
Upah Pemasangan Sand Filter dia.1000mm bh Rp 500,000 Rp -
Upah Pemasangan Water Filtrations bh Rp 500,000 Rp -
Upah Pemasangan Water Filter sink, RO bh Rp 250,000 Rp -
Upah Pemasangan Water Heater 500L bh Rp 3,500,000 Rp -
Upah pemasangan floating valve 1.1/4 bh Rp 100,000 Rp -
Upah pemasangan floating valve 2 bh Rp 100,000 Rp -
Upah Pemasangan Foot Valve 1.1/4 bh Rp 50,000 Rp -
C.2 Upah Instalasi Pipa Header 2" bh Rp 500,000 Rp -
Upah pemasangan P-trap pvc 2" bh Rp 20,000 Rp -
Upah Instalasi Watermoor 2" ppr bh Rp 15,000 Rp -
Upah Pemasangan Clean Out PVC AW 2" - ex. Rucika bh Rp 50,000 Rp -
Upah Pemasangan Clean Out PVC AW 4" - ex. Rucika bh Rp 50,000 Rp -
x30 Upah Pemasangan Grease trap 40x30x30 bh Rp 200,000 Rp -
Upah Pemasangan Floor Drain 2" bh Rp 50,000 Rp -
Upah Pemasangan Roof Drain 4" bh Rp 75,000 Rp -
Upah Pemasangan Wall inlet Noozle 2 bh Rp 50,000 Rp -
Upah Pemasangan Jacuzi outlet noozle 2" bh Rp 50,000 Rp -
Upah Pemasangan Floor inlet Noozle 2 bh Rp 50,000 Rp -
Upah Pemasangan Jacuzzi Air Blower Outlet Nozzle 2" bh Rp 50,000 Rp -
Upah Pemasangan Vacuum port/fitting 2" bh Rp 28,000 Rp -
Upah Pemasangan Skimmer 2" bh Rp 50,000 Rp -
Upah Pemasangan Main drain 2" bh Rp 50,000 Rp -
Upah Pemasangan Gutter drain 2" bh Rp 50,000 Rp -
Upah Pasang Sanitary
Upah Pemasangan Closet Duduk bh Rp 300,000 Rp -
UPAH ELECTRICAL
Upah Tarikan Kabel
Upah tarikan kabel NYM 3x2.5 sqmm IN HIC - include conduit m' Rp 15,000 Rp -
Upah tarikan kabel UTP Cat 6 (Kabel Data) m' Rp 10,000 Rp -
Upah pemasangan device

Upah Pemasangan Fire Alarm standing alone unit Rp 245,093 Rp -
Upah pemasangan fire extinguisher Ex. Viking 3.5kg unit Rp 250,000 Rp -
Upah Pemasangan Outdoor Bullet IP Camera Ex. Hilook THCB120 PS unit Rp 50,000 Rp -
UPAH MECHANICAL
Upah Install Genset, include Lansir Genset Unit Rp 16,500,000 Rp -
UPAH SEWA ALAT

Sewa Excavator jam Rp 400,000 Rp -
Sewa Dump Truck (include tenaga angkut) RIT @4m3 Rp 500,000 Rp -
Sewa Dump Truck hr Rp 750,000 Rp -
Concrete Pump m3 Rp 30,717 Rp -
overtime Concrete Pump m3 Rp 33,000 Rp -
Sewa Stamper m2 Rp 10,000 Rp -
TOTAL Err:508
DAFTAR HARGA SATUAN UPAH
NO ITEM VOL SAT HARSAT +pph pph Harsat TOTAL
1 Upah standar Pekerja Err:508 hr Rp 110,000 3% Err:508

2 Upah standar Mandor Err:508 hr Rp 200,000 Err:508
UPAH STRUKTUR / STRUCTURE LABOUR

3 Upah Urugan Tanah Err:508 m3 Rp 55,000 Err:508
4 Upah Pemadatan Termasuk Test CBR Err:508 m2 Rp 30,000 Err:508
5 Upah Urugan Sirtu - m3 Rp 35,000 Rp -
6 Upah Urug Pasir Err:508 m3 Rp 35,000 Err:508
7 Upah Urug Pasir 50mm include pemadatan Err:508 m2 Rp 7,500 Err:508
8 Upah Urug Pasir 100mm include pemadatan Err:508 m2 Rp 30,000 Err:508
9 Upah Pekerjaan Lantai kerja - m3 Rp 250,000 Rp -
10 Upah Pekerjaan Lantai kerja Err:508 m2 Rp 15,625 Err:508
11 Upah Pekerjaan Bata ringan M3 - m3 Rp 375,000 Rp -
12 Upah Pengecoran Err:508 m3 Rp 95,000 Err:508
13 Upah Pengecoran.2 Err:508 m3 Rp 300,000 Err:508
14 Upah Pengecoran K175 Err:508 m3 Rp 95,000 Err:508
15 Upah Bekisting Balok Err:508 m2 Rp 85,000 Err:508
16 Upah Bekisting Kolom Err:508 m2 Rp 85,000 Err:508
17 Upah Bekisting Kolom Praktis Err:508 m' Rp 15,000 Err:508
18 Sepatu kolom, Bekisting kepala Kolom Err:508 m2 Rp 17,500 Err:508
19 Uppah Bekisting Dinding Err:508 m2 Rp 85,000 Err:508
20 Upah Bekisting Plat Err:508 m2 Rp 85,000 Err:508
21 Upah Bekisting Plat Edging 150mm Err:508 m' Rp 19,125 Err:508
22 Upah Pasang batako tidur Err:508 m2 Rp 40,000 Err:508
23 Upah Pasang 1/4 batako Err:508 m2 Rp 30,000 Err:508
24 Upah pembesian Err:508 kg Rp 3,000 Err:508
25 Upah penurunan Besi Err:508 kg Rp 225 Err:508
26 Upah pekerjaan wiremesh 1 lapis Err:508 m2 Rp 15,000 Err:508
27 Stek Epoxy Err:508 titik Rp 3,000 Err:508
28 Upah pemasangan plastik Cor Err:508 m2 Rp 5,000 Err:508
29 Upah Pekerjaan Pondasi Batu Kali Err:508 m3 Rp 180,000 Err:508
30 Upah Pekerjaan Baja Err:508 kg Rp 15,000 Err:508
31 Upah Pekerjaan Hollow Err:508 kg Rp 15,000 Err:508
31 Upah pemasangan Waterstop Err:508 m' Rp 10,000 Err:508
32 Upah pemasangan Saluran Beton/box culvert 40x60 Err:508 m' Rp 75,000 Err:508
33 Upah Pekerjaan Buis Beton dia Err:508 m' Rp 50,000 Err:508
UPAH FINISHING / FINISHING LABOUR

39 Upah Screed 10cm incl psg kawat ayam - m2 Rp 28,000 Rp -
40 Upah Skimcoat Err:508 m2 Rp 20,000 Err:508
41 Upah Coating finish - m2 Rp 15,000 Rp -
42 Upah Trowel Finish Err:508 m2 Rp 15,000 Err:508
43 Upah Pasang Batu Kali - m3 Rp 150,000 Rp -
44 Upah Pasang batako tidur - m2 Rp 21,000 Rp -
45 Upah Plester MU Err:508 m2 Rp 32,458 Err:508
46 Upah Acian Err:508 m2 Rp 25,000 Err:508
47 Upah Finishing opening, grouting steek dll - m2 Rp 5,000 Rp -
48 Upah Corner beat (Lokal) DIGANTI Perapihan suduta - m' Rp 12,000 Rp -
49 Upah Pasang Batu Random - m2 Rp 350,000 Rp -
50 Upah Pekerjaan Pasang Bata ringan tebal 100mm Err:508 m2 Rp 25,000 Err:508
51 Upah Pekerjaan Angkur / Dowel & Starter bar Err:508 m2 Rp 2,000 Err:508
52 upah pengecatan Area Exterior Err:508 m2 Rp 25,000 Err:508
53 upah pengecatan Texture Area Exterior Err:508 m2 Rp 45,000 Err:508
54 upah pengecatan Area Interior Err:508 m2 Rp 20,000 Err:508
55 upah pengecatan Baja Err:508 m2 Rp 25,000 Err:508
56 Upah Pasang HT 30x60 dan 60x60 - Lantai Err:508 m2 Rp 75,000 Err:508
57 Upah Pasang HT 30x60 dan 60x60 - Dinding Err:508 m2 Rp 85,000 Err:508
58 Upah Pasang HT 60x120 - Lantai Err:508 m2 Rp 85,000 Err:508
59 Upah Pasang HT 60x120 - Dinding Err:508 m2 Rp 100,000 Err:508
60 Upah Pasang HT 60x120 - Dinding niche tinggi 400 Err:508 m' Rp 50,000 Err:508
61 Upah Pasang Keramik 40x40 - Lantai 105.75 m2 Rp 55,000 Rp 5,816,327
62 Upah pasang paving block Err:508 m2 Rp 45,000 Err:508
63 Upah Pasang bali green stone 100x100mm Err:508 m2 Rp 200,000 Err:508
64 Upah Pasang Andesit Lantai tebal 2cm Err:508 m2 Rp 180,000 Err:508
65 Upah Pasang Andesit Dinding tebal 2cm Err:508 m2 Rp 250,000 Err:508
65 Upah Pasang Karpet tile 50x50 Err:508 m2 Rp 40,000 Err:508
66 Upah Perataan Lantai menggunakan MU 410 Err:508 m2 Rp 15,000 Err:508
67 Upah pekerjaan Loose Pebbles (Include Lansir) Err:508 m2 Rp 32,500 Err:508
68 Upah pekerjaan Skylight 6+6mm Err:508 m2 Rp 4,500,000 Err:508
69 Upah pekerjan rubber tile Err:508 m2 Rp 40,000 Err:508
70 Upah pekerjaan marmer dinding Err:508 m2 Rp 310,000 Err:508
71 Upah pekerjaan marmer lantai Err:508 m2 Rp 280,000 Err:508
72 upah pasang Rockwool Err:508 m2 Rp 100,000 Err:508
73 Upah Pemasangan Durapanel Lantai - m2 Rp 26,042 Rp -
74 Upah Pemasangan Durapanel Dinding Err:508 m2 Rp 26,042 Err:508
75 Upah Pemasangan Durapanel Atap - m2 Rp 26,042 Rp -
76 Upah pemasangan Pintu - unit Rp 500,000 Rp -
UPAH PLUMBING / PLUMBING LABOUR

Pipe Instalations
73 Upah Pemasangan Pipa pvc 1/2" - m' Rp 13,000 Rp -
74 Upah Pemasangan Pipa pvc 1" Err:508 m' Rp 15,600 Err:508
75 Upah Pemasangan Pipa pvc 1 1/4" Err:508 m' Rp 19,500 Err:508
76 Upah pemasangan pipa pvc 1 1/2" Err:508 m' Rp 23,400 Err:508
77 Upah pemasangan pipa pvc 2" Err:508 m' Rp 31,200 Err:508
79 Upah pemasangan pipa perforated pvc 2" Err:508 m' Rp 128,700 Err:508
81 Pipa PPR 20mm (1/2") Err:508 m' Rp 19,500 Err:508
82 Pipa PPR 25mm (3/4") Err:508 m' Rp 19,500 Err:508
83 Pipa PPR 32mm (1") Err:508 m' Rp 26,000 Err:508
84 Pipa PPR 40mm (1.1/4") Err:508 m' Rp 32,500 Err:508
85 Pipa PPR 50mm (1.1/2") Err:508 m' Rp 39,000 Err:508
86 Pipa PPR 63mm (2") Err:508 m' Rp 52,000 Err:508
Upah Pemasangan pompa
Deep well pump - grundfos
UP.dw.grundfos Err:508 no Err:508
cap. 3m3/h
Upah Pemasangan Booster pump - grundfos
UP.Bp.grundfos Err:508 no Rp 15,000,000 Err:508
cap 10m3/h
Upah Pemasangan Booster pump - shimizu IBP 375 Err:508 no Rp 4,000,000 Err:508
Upah Pemasangan Circulation Pump 0.2HP Err:508 no Rp 5,000,000 Err:508

Upah Pemasangan Circulation Pump 2HP Err:508 no Rp 5,000,000 Err:508
Upah Pemasangan Circulation Pump 4HP Err:508 no Rp 5,000,000 Err:508
UP.SP.0.75hP Upah pemasangan Submersible pump 0.75HP Err:508 no Rp 750,000 Err:508
Upah Pemasangan Aerator Pump Err:508 no Rp 600,000 Err:508
Upah Pemasangan Blower & Exhaust Fan
Upah Pemasangan Blower 2.4 m3/min Err:508 no Rp 750,000 Err:508
Upah Pemasangan Exhaust Fan dan Perapihan
Err:508 no Rp 306,186 Err:508
Ceilling
Upah Pemasangan Accecories
UP.GV.BZ.1/2 Upah Pemasangan Gate Valve 1/2" - no Rp 30,000 Rp -
UP.GV.BZ.3/4 Upah Pemasangan Gate Valve 3/4" - no Rp 30,000 Rp -
Upah Pemasangan Gate Valve 1" - no Rp 37,500 Rp -
UP.GV.BZ.1.1/4 Upah Pemasangan Gate Valve 1.1/4" - no Rp 52,500 Rp -
UP.BV.BZ.1/2 Upah Pemasangan Ball Valve 1/2" - no Rp 30,000 Rp -
UP.BV.BZ.3/4 Upah Pemasangan Ball Valve 3/4" - no Rp 30,000 Rp -
Upah Pemasangan Ball Valve 1" - no Rp 37,500 Rp -
UP.BV.BZ.1.1/4 Upah Pemasangan Ball Valve 1.1/4" Err:508 no Rp 52,500 Err:508
UP.BV.BZ.1.1/2 Upah Pemasangan Bal Valve 1.1/2" - no Rp 56,250 Rp -
Upah Pemasangan Ball Valve 2" Err:508 no Rp 75,000 Err:508
UP.BV.BZ.2.1/2 Upah Pemasangan Ball Valve 2.1/2" - no Rp 93,750 Rp -
UP.CV.BZ.1/2 Upah Pemasangan Check Valve 1/2" - no Rp 30,000 Rp -
UP.CV.BZ.3/4 Upah Pemasangan Check Valve 3/4" - no Rp 30,000 Rp -
Upah Pemasangan Check Valve 1" - no Rp 37,500 Rp -
UP.CV.BZ.1.1/4 Upah Pemasangan Check Valve 1.1/4" Err:508 no Rp 52,500 Err:508
UP.CV.BZ.1.1/2 Upah Pemasangan Check Valve 1.1/2" - no Rp 56,250 Rp -
Upah Pemasangan Check Valve 2" Err:508 no Rp 75,000 Err:508
UP.CV.BZ.2.1/2 Upah Pemasangan Check Valve 2.1/2" - no Rp 93,750 Rp -
UP.STR.BZ.1/2 Upah Pemasangan Strainer 1/2" - no Rp 30,000 Rp -
UP.STR.BZ.3/4 Upah Pemasangan Strainer 3/4" - no Rp 30,000 Rp -
Upah Pemasangan Strainer 1" - no Rp 37,500 Rp -
UP.STR.BZ.1.1/4 Upah Pemasangan Strainer 1.1/4" Err:508 no Rp 52,500 Err:508
UP.STR.BZ.1.1/2 Upah Pemasangan Strainer 1.1/2" - no Rp 56,250 Rp -
UP.STR.BZ.2.1/2 Upah Pemasangan Strainer 2.1/2" - no Rp 93,750 Rp -
Upah Pemasangan Sand Bio septic tank 3m3 Err:508 bh Rp 5,000,000 Err:508
Upah Pemasangan Sand Bio septic tank 2m3 Err:508 bh Rp 3,500,000 Err:508
Upah Pemasangan Sand Filter dia.425mm Err:508 bh Rp 500,000 Err:508
Upah Pemasangan Sand Filter dia.1000mm Err:508 bh Rp 500,000 Err:508
Upah Pemasangan Water Filtrations Err:508 bh Rp 500,000 Err:508
Upah Pemasangan Water Filter sink, RO Err:508 bh Rp 250,000 Err:508
Upah Pemasangan Water Heater 500L Err:508 bh Rp 3,500,000 Err:508
Upah pemasangan floating valve 1.1/4 Err:508 bh Rp 100,000 Err:508
Upah pemasangan floating valve 2 Err:508 bh Rp 100,000 Err:508
Upah Pemasangan Foot Valve 1.1/4 Err:508 bh Rp 50,000 Err:508
UP.HEAD.PVC.2 Upah Instalasi Pipa Header 2" Err:508 bh Rp 500,000 Err:508
Upah pemasangan P-trap pvc 2" - bh Rp 20,000 Rp -
Upah Instalasi Watermoor 2" ppr Err:508 bh Rp 15,000 Err:508
UP.WM.1.1/4 Upah Instalasi Watermoor 1.1/4" ppr Err:508 bh Rp 15,000 Err:508
Upah Pemasangan Clean Out PVC AW 2" - ex. Rucika Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Clean Out PVC AW 4" - ex. Rucika Err:508 bh Rp 50,000 Err:508
UP.GT.40x30x30 Upah Pemasangan Grease trap 40x30x30 Err:508 bh Rp 200,000 Err:508
Upah Pemasangan Floor Drain 2" Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Roof Drain 4" Err:508 bh Rp 75,000 Err:508
Upah Pemasangan Wall inlet Noozle 2 Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Jacuzi outlet noozle 2" Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Floor inlet Noozle 2 Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Jacuzzi Air Blower Outlet Nozzle 2 Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Vacuum port/fitting 2" Err:508 bh Rp 28,000 Err:508
Upah Pemasangan Skimmer 2" Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Main drain 2" Err:508 bh Rp 50,000 Err:508
Upah Pemasangan Gutter drain 2" Err:508 bh Rp 50,000 Err:508
Upah pemasangan Disk Difuser Err:508 bh Rp 60,000 Err:508
Upah Pasang Sanitary
Upah pemasangan Closet duduk Err:508 bh Rp 250,000 Err:508
Upah pemasangan Closet jongkok Err:508 bh Rp 250,000 Err:508
Upah pemasangan Toilet Spray Err:508 bh Rp 75,000 Err:508
Upah Pemasangan Urinoir Err:508 bh Rp 250,000 Err:508
Upah pemasangan Stop Valve Err:508 bh Rp 75,000 Err:508
Upah pemasangan Bath Custom - Terazo Err:508 bh Rp 500,000 Err:508
Upah pemasangan Bath Custom.1 - Terazo Err:508 bh Rp 500,000 Err:508
Upah pemasangan Bath faucet Err:508 bh Rp 75,000 Err:508
Upah pemasangan Sink Custom - Terazo Err:508 bh Rp 200,000 Err:508
Upah pemasangan Sink Standar Err:508 bh Rp 200,000 Err:508
Upah pemasangan Sink Faucet Err:508 bh Rp 75,000 Err:508
Upah pemasangan Sink mixer Err:508 bh Rp 75,000 Err:508
Upah pemasangan Guest Sink mixer Err:508 bh Rp 75,000 Err:508
Upah pemasangan Pop-up Err:508 bh Rp 75,000 Err:508
Upah pemasangan Pop-up waste Err:508 bh Rp 75,000 Err:508
Upah pemasangan Shower Head Err:508 bh Rp 75,000 Err:508
Upah pemasangan Hand Shower Err:508 bh Rp 75,000 Err:508
Upah pemasangan Shower Mixer Err:508 bh Rp 75,000 Err:508
Upah pemasangan Floor Drain Err:508 bh Rp 75,000 Err:508
Upah pemasangan Sink Waste/P-Trap Err:508 bh Rp 75,000 Err:508
Upah pemasangan Paper Holder Err:508 bh Rp 75,000 Err:508
Upah pemasangan Robe Hook Err:508 bh Rp 75,000 Err:508
UPAH ELECTRICAL
Upah Tarikan Kabel
Upah tarikan kabel NYM 3x2.5 sqmm IN HIC -
UE.knym3x2.5 Err:508 m' Rp 15,000 Err:508
include conduit
Upah tarikan kabel UTP Cat 6 (Kabel Data) Err:508 m' Rp 10,000 Err:508
Upah tarikan BC 70mm IN HIC Err:508 m' Rp 23,607 Err:508
Upah tarikan kabel NYY 4x4 sqmm Err:508 m' Rp 15,000 Err:508
Upah tarikan kabel NYY 4x3.5 sqmm Err:508 m' Rp 15,000 Err:508
UE.NYYHY4x4 Upah tarikan kabel NYYHY 4x4 sqmm Err:508 m' Rp 15,000 Err:508
Upah tarikan kabel NYY 3x4sqmm Err:508 m' Rp 15,000 Err:508
Upah tarikan kabel NYY 3x2.5sqmm Err:508 m' Rp 15,000 Err:508
UE.NYM3x2.5 Upah tarikan kabel NYM 3x2.5 sqmm Err:508 m' Rp 15,000 Err:508
Upah Pasang Saklar
Upah pasang Switch 1 gang 1 way Err:508 Unit Rp 35,000 Err:508
Upah pemasangan device
Upah Pemasangan Fire Alarm standing alone Err:508 unit Rp 245,093 Err:508
Upah pemasangan fire extinguisher Ex. Viking 3.5kg Err:508 unit Rp 250,000 Err:508
Upah pemasangan fire extinguisher Ex. Viking 3kg Err:508 unit Rp 250,000 Err:508
Upah Pemasangan Outdoor Bullet IP Camera Ex.
Err:508 unit Rp 50,000 Err:508
Hilook THCB120 PS
Upah Pemasangan Socket single power Err:508 unit Rp 20,000 Err:508
Upah Pemasangan Socket single power for AC Err:508 unit Rp 46,000 Err:508
Upah Pemasangan socket Single Power Multi-Region Err:508 unit Rp 20,000 Err:508
Upah Pemasangan Socket Multiple-Region, USB
A+C, Fast Charger
Upah Pemasangan Socket USB A+C, Fast Charger
kode A63-E31
Upah Pemasangan Door Bell Err:508 unit Rp 20,000 Err:508
Upah Pemasangan Buzzer Err:508 unit Rp 20,000 Err:508
Upah peasangan TV Aerial ex Architec Err:508 unit Rp 20,000 Err:508
Upah Pemasangan Ceilling mounted downlight Err:508 unit Rp 25,000 Err:508
Upah Pemasangan Ceilling mounted downlight
external
Upah pemasangan Lampu LED Strip Err:508 unit Rp 21,200 Err:508
Upah pemasangan Lampu track Downlight Err:508 unit Rp 20,000 Err:508
Upah pemasangan Lampu Tl Err:508 unit Rp 20,000 Err:508
Upah Pekerjaan penangkal petir
Upah pemasangan perangkat penangkal Petir (ROD) - Err:508 ls Rp 8,474,576 Err:508
Upah Pekerjaan Grounding - penangkal petir Err:508 ls Rp 5,600,000 Err:508
UPAH MECHANICAL
Upah Pemasangan Genset, include Lansir Genset Err:508 Unit Rp 16,500,000 Err:508
UPAH SEWA ALAT

Sewa Excavator Err:508 jam Rp 400,000 Err:508
Sewa Dump Truck (include tenaga angkut) - RIT @4m3 Rp 500,000 Rp -
Sewa Dump Truck Err:508 hr Rp 750,000 Err:508
Concrete Pump Err:508 m3 Rp 30,717 Err:508
overtime Concrete Pump - m3 Rp 33,000 Rp -
Sewa Stamper Err:508 m2 Rp 10,000 Err:508
TOTAL Err:508
DAFTAR HARGA SATUAN SUBCON
NO ITEM VOL SAT HARSAT TOTAL
PEKERJAAN MAIN STRUKTUR

1 Anti termite - ls Rp 5,000,000 Rp -
2 Galian Tanah Keras Err:508 m3 Rp 200,000 Err:508
3 Galian Tanah Keras manual Err:508 m3 Rp 350,000 Err:508
4 Galian Tanah Keras manual - Lombok Err:508 m3 Rp 200,000 Err:508
4 Urugan Kembali Tanah Keras - m3 Rp 55,000 Rp -
5 Urugan Tanah Keras Lime stone (Imported material) Err:508 m3 Rp 80,000 Err:508
6 Buang Tanah Ke Luar Proyek Err:508 m3 Rp 40,000 Err:508
7 Gradding/Perataan Tanah keras Err:508 m2 Rp 40,000 Err:508
8 Pekerjaan Chemcal Angkur M16 Err:508 bh Rp 65,000 Err:508
9 Pekerjaan Finish Zinchromate Err:508 kg Rp 3,000 Err:508
10 Pekerjaan integral WP ex Penetron Err:508 m3 Rp 141,075 Err:508
PEKERJAAN FINISHING
11 Pekerjaan concrete polish (include coating) Err:508 m2 Rp 295,000 Err:508
12 Pekerjaan concrete polish Washtafel(include coating) - m2 Rp 375,000 Rp -
13 Pekerjaan Semen polish (include coating) - m2 Rp 165,000 Rp -
14 Pekerjaan timber herring bone finish 15x50x300mm, Finish Sayerlack - m2 Rp 1,035,000 Rp -
15 Pekerjaan timber herring bone finish 15x100x600mm, Finish Sayerlack Err:508 m2 Rp 1,750,000 Err:508
16 Finish engineering wood herringbone 62cm x 12,7cm x 6,5mm Err:508 m2 Rp 675,000 Err:508
17 Pekerjaan Terazo polish Finish tebal 10mm - m2 Rp 500,000 Rp -
18 Pekerjaan Terazo polish Finish tebal 10mm - include rangka Err:508 m2 Rp 1,048,905 Err:508
18 Pekerjaan Terazo honed Finish tebal 10mm Err:508 m2 Rp 450,000 Err:508
19 Pekerjaan Terazo honed Finish tebal 10mm - include rangka Err:508 m2 Rp 998,905 Err:508
20 Pekerjaan Marmer Vanity ex white carara Err:508 m' Rp 2,817,186 Err:508
21 Pekerjaan Bench Finish HT Err:508 m2 Rp 1,100,000 Err:508
21 Pekerjaan Rangka Backwall untuk terazo Err:508 m2 Rp 548,905 Err:508
22 Pekerjaan Jati Wood Parket Stepping Finish Err:508 m' Rp 1,250,000 Err:508
23 Pekerjaan Jati Wood - Papan Err:508 m2 Rp 3,500,000 Err:508
24 3812x8025mm length Pergola at 1st Floor Parking Area Side Err:508 unit Rp 84,126,075 Err:508
25 4090x13900mm length Pergola at 1st Floor Pool Area Side Err:508 unit Rp 156,340,250 Err:508
26 4700x11400mm length Pergola at Roof Pool Area Side Err:508 unit Rp 147,345,000 Err:508
27 4500x9350mm length Pergola at Roof Pool Area Side Err:508 unit Rp 115,706,250 Err:508
28 Cat Dinding Luar finish Texture Spesial (Termasuk Material AM dan Cat) Err:508 m2 Rp 150,000 Err:508
29 Pekerjaan 1 Unit Meja Dapur Finish marmer 7000x1200mm Err:508 unit Rp 58,824,364 Err:508
30 Pekerjaan Wall Panel pvc sheet Err:508 m2 Rp 1,233,741 Err:508
31 Pekerjaan Cat Zinchromate Err:508 kg Rp 3,500 Err:508
32 Bengkirai Louvre Uk. 2620x3000mm Err:508 m2 Rp 12,500,000 Err:508
PEKERJAAN WATERPROOFING
31 Pekerjaan Waterproofiing semenbased with net ex Mapei Err:508 m2 Rp 187,000 Err:508
32 Pekerjaan Waterproofing Mapelastic ex mapei Err:508 m2 Rp 100,000 Err:508
33 Pekerjaan waterproofing sika 107 Err:508 m2 Rp 44,000 Err:508
PEKERJAAN PARTISI
Pekerjaan Wall Cladding dengan Rangka Hollow Galvanis t:8mm, Klasi
34 Err:508 m2 Rp 260,000 Err:508
Board 8mm, sealant, grouting sanpolac
35 Pekerjaan Partisi double Gypsum 9mm, ex Knauff Err:508 m2 Rp 300,000 Err:508
36 Pekerjaan Partisi double Gypsum 12mm, ex Jayaboard 12mm Err:508 m2 Rp 280,000 Err:508
37 Pekerjaan Partisi single Gypsum 12mm, ex Jayaboard 12mm - m2 Rp 165,000 Rp -
38 Pekerjaan Partisi single Gypsum 9mm, knauff Err:508 m2 Rp 150,000 Err:508
PEKERJAAN CEILLING
38 Pekerjaan Ceilling Gypsum 9mm, ex jaya board Err:508 m2 Rp 135,000 Err:508
39 Pekerjaan Ceilling Gypsum WR 9mm, ex jaya board Err:508 m2 Rp 155,000 Err:508
40 Pekerjaan Shadow line Ceilling Err:508 m' Rp 22,000 Err:508
41 Pekerjaan Cove Ceilling biasa - m' Rp 105,000 Rp -
42 Pekerjaan Cove Ceilling 9mm WR Err:508 m' Rp 125,000 Err:508
43 Pekerjaan Cove Ceilling 12mm WR - m' Rp 145,000 Rp -
PEKERJAAN RAILLING
Railling kaca 12mm tempered polos, h=1250mm, Spider kaki stainless
44 Err:508 m' Rp 4,085,000 Err:508
@500mm, hand railling stainless
45 entrance Gate ttinggi 2000mm panjang 7000mm Err:508 unit Rp 28,800,000
PEKERJAAN PINTU
PINTU ALMUNIUM EX ALEXINDO
46 ALUMINIUM FIX WINDOW 2200x3500 High(GW01) - No Rp 10,178,800 Rp -
51 ALUMINIUM PIVOT DOOR 6024x3700 High(PD02) - No Rp 30,411,000 Rp -
54 ALUMINIUM FRAME GLASS SLIDING DOOR 11875x3700 High(SD05) - No Rp 91,882,975 Rp -
PINTU ALMUNIUM EX IL SOGNO

61 ALUMINIUM FIX WINDOW 2200x3500 High(GW01) Err:508 No Rp 31,614,661 Err:508
66 ALUMINIUM PIVOT DOOR 6024x3700 High(PD02) Err:508 No Rp 94,454,540 Err:508
69 ALUMINIUM FRAME GLASS SLIDING DOOR 11875x3700 High(SD05) Err:508 No Rp 380,509,884 Err:508
PINTU ALMUNIUM ALLURE/ASTRAL

PINTU ALMUNIUM TREX

PINTU KAYU SOLID - JATI PERHUTANI

107 WOODEN PIVOT DOOR 1650x3550mm (PD.01) Err:508 No Rp 29,017,500 Err:508
108 WOODEN SWING DOOR 1000x3500mm (WD.03) Err:508 No Rp 12,400,000 Err:508
110 WOODEN SLIDING DOOR 1000x3500mm (SD.04) Err:508 No Rp 12,900,000 Err:508
PINTU ENGINEERING WOOD

PEKERJAAN PLUMBING
Pekerjaan Unit Steam
Pekerjaan finish steam 2000x2000x1500mmm
Steam Finish System, including bench conrete Fin Ceramic tile ex
infinity terazo pattern, Acrilic ceilling, termpered glass door, light room, Err:508 Ls Rp 110,000,000 Err:508
steam generator, panel, and complete with fixing and accessories, as
specified :
PEKERJAAN ELECTRICAL
Panel Control
Main Distribution Panel (MDP) Err:508 ea Rp 48,142,000 Err:508
PP-1F Panel Err:508 ea Rp 26,044,000 Err:508
PP-PR1 Panel Err:508 ea Rp 20,590,000 Err:508
PP-PR2 Panel Err:508 ea Rp 15,490,000 Err:508
PP-RF Panel Err:508 ea Rp 9,540,000 Err:508
WIFI Device Err:508 ea Rp 166,667 Err:508
ub.PE.Pn.LVMDP LVMDP Err:508 Unit Rp 8,585,000 Err:508
ub.PE.Pn.PP-Office Panel PP - Office Err:508 Unit Rp 7,300,000 Err:508
PEKERJAAN MECHANICAL
Pekerjaan MEP System - Mitsubishi Err:508 ls Rp 1,330,272,423 Err:508
Pekerjaan Deep Weel Area Bukit - Include Pompa Grunfos Err:508 ls Rp 416,650,000 Err:508
Pekerjaan Lift
Passenger Lift Work (By Cibes) Err:508 ls Rp 650,700,000 Err:508
PV-SUMS (Cover Lift, temmpered Glass 10mm) Err:508 ls Rp 45,000,000 Err:508
PEKERJAAN LANDSCAPE
Pekerjaan Pohon Palm Err:508 ls Rp 3,500,000 Err:508
TOTAL Err:508

QWQWEQWEQ

Uploaded by

Copyright:

Available Formats

You might also like

QWQWEQWEQ

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

QWQWEQWEQ

Uploaded by

Copyright:

Available Formats

PROJECT : 201-2233

FACILITY : LONGTIME BERAWA

No. Main Summary Total

Bill.1 PRELIMINARIES 879,592,777

Bill.2 STRUCTURE WORKS (Subject To Actual Foundation) 717,297,681

Bill.3 ARCHITECTURE WORKS 1,382,291,230

Bill.3.1 ARCHITECTURE WORKS (Tile Ex Philip Lakman) 143,506,134

Bill.4 MECHANICAL, ELECTRICAL, PLUMBING (MEP) 1,383,786,240

Bill.5 FURNITURE WORKS (MARBLE - INCLUDED WITH FACTORY) -

Bill.6 KITCHEN & BAR EQUIPMENT (Civil Works) 14,111,600

To Final Summary Rp. 4,520,585,662

KMS 2.2% Rp. 99,452,885

Total Rp. 4,620,038,547

Bill.1 FURNITURE WORKS (The Factory) 1,311,710,800

Bill.2 SPECIALIST LIGHTING (Nimmersatt) 438,788,900

Bill.3 SOUND SYSTEM (Sakutek) 699,515,000

To Final Summary Rp. 3,870,481,700

TOTAL (BRUDER + THIRD PARTY) EXCLUDE KMS 2.2% Rp. 8,391,067,362

TOTAL (BRUDER + THIRD PARTY) INCLUDE KMS 2.2% Rp. 8,490,520,247

Contractor's Signature Client Approval

Name : James Bruce Palmer Name :

Item Rate Rate

MILK & MADU BERAWA

1.0 SAFETY & ENVIRONMENTAL 1.00 Ls 1,680,000.00 1,680,000

2.0 SITE MANAGEMENT 1.00 Ls 4,000,000.00 4,000,000

3.0 EXISTING SITE CLEANING

3.2.0 Indoor Area

Total Bill.1 21,630,000

CARRIED TO MAIN SUMMARY Rp. 21,630,000

Item Rate Rate

1 SITE OFFICE & OPERATION COST 7.00 Mth 65,254,861 456,784,027

2 SITE MANAGEMENT STAFFING 7.00 Mth 60,401,250 422,808,750

3 SITE SECURITY - Supplied by Owner 7.00 Mth - -

Total Bill.1 879,592,777

A1 87.19 87.19 Rp48,750 1M Bouwplank

A1 Seseh / Kayu kelapa

A1 Seseh / Kayu kelapa

A2 52.82 52.82 Rp171,625

A2 1M3 Limestone fill

A2 Labour Limestone Fill

A7 11.75 11.75 Rp945,548 1M3 Riverstone foundation

Cement @40kg Gresi

A3 31.25 31.25 Rp202,938 1M3 Bulk Excavation Incl. Disposal Mate

Disposal surplus mate

Disposal surplus mate

A6 487.85 487.85 Rp70,100 1M2 Vapor Barier

Plastic sheet 2mm

A7 11.75 11.75 Rp795,125 1M3 Lean Concrete

1 M3 Beton tumbuk 1:3:5 (Site Mix)

A8 73.03 73.03 Rp988,546 Site Mix 1m3 setara K250

A8 73.03 73.03 Rp1,274,300 Ready Mix 1m3 Fc 20 Mpa

A9 35.40 35.40 Rp1,783,050 Ready Mix 1m3 Fc 20 Mpa + Fiber 25 kg

Ready Mix 1m3 Fc 25 Mpa

Ready Mix 1m3 Fc 25 Mpa + Fiber 25 kg

Ready Mix 1m3 Fc 30 Mpa

Ready Mix 1m3 Fc 40 Mpa

A10 1,013.13 1,013.13 Rp16,335 1 Kg Reinforcement Rebar (Plain / Deform

A11 83.57 83.57 Rp93,074 1M2 Wiremesh M6

A12 31.09 31.09 Rp114,450 1M2 Wiremesh M7