11/24/2020 Assignment Print View

https://ezto.mheducation.com/hm.tpx 1/7
11/24/2020 Assignment Print View

1. Award: 10.00 points

The Perch Falls Minor Hockey Association was established in Perch Falls in January, Year 5. Its mandate is to
promote recreational hockey in the small community of Perch Falls. With the support of the provincial government,
local business people, and many individuals, the association raised sufficient funds to build an indoor hockey arena,
and it also established an endowment fund for paying travel costs to tournaments on an annual basis.

The following schedule summarizes the cash flows for the year ended December 31, Year 5.

PERCH FALLS MINOR HOCKEY ASSOCIATION

($000s)
Operating Capital Endowment
fund fund fund
Cash inflows:
Government grant for operating costs $ 45
Government grant for hockey arena $ 400
Corporate donations for hockey arena 200
Registration fees 20
Contribution for tournaments $ 35.0
Rental of hockey arena 40
Interest received 2.1
105 600 37.1
Cash outflows:
Operating expenses 102
Construction of hockey arena 600
Purchase of corporate bonds 35.0
Travel costs for tournament 2.1
102 600 37.1
Cash, end of year $ 3 $ 0 $ 0

Additional Information
The new hockey arena was completed in late August, Year 5. The official opening was held on August 30, with a
game between the Perch Falls Old-Timers and the local firefighters. The arena is expected to have a 40-year useful
life and no residual value.
A long-time resident of Perch Falls donated the land on which the arena was built. The land was valued at $70,000.
The association gave a donation receipt to the donor.
A former resident of Perch Falls donated ice-making and ice-cleaning equipment to the association on April 1, Year
5. A receipt for $60,000 was issued for the donation. The equipment has a useful life of 10 years and no residual
value.
The donation for tournaments was contributed on January 1, Year 5, with the condition that the principal amount of
$35,000 be invested in 6% corporate bonds. The interest earned on the investment can be used only for travel costs
for out-of-town tournaments. All investments in bonds will be held to their maturity date.
The provincial government pledged $50,000 a year for operating costs. Ninety percent of the grant is advanced
throughout the year. Upon receipt of the association’s annual report, the government will issue the last 10% of the
annual grant to the association.
Registration fees and rental fees for the hockey arena are received at the beginning of the hockey season and cover
the entire season, from September 1, Year 5, to April 30, Year 6.
At the end of the year, the association owed $3,000 for services received in the month of December.
The association wants to use the deferral method of accounting for contributions and to use three separate funds:
operating fund, capital fund, and endowment fund. All capital assets are to be capitalized and amortized, as
applicable, over their estimated useful lives.
Required:
Prepare a statement of financial position and statement of operations for each of the three funds as at and for the year
ended December 31, Year 5. (Negative amounts should be indicated by minus sign. Leave no cell blank, be sure
to enter "0" wherever required. Enter your answer in thousands. Round "Endowment Fund" answers in
"Statement of Operations" to 1 decimal place. Omit $ sign in your response.)

Perch Falls Minor Hockey Association

Statement of Operations
For the Year ended December 31, Year 5
(in $000s)
Operating Capital Endowment
Fund Fund Fund
Revenue
Operating grant $
https://ezto.mheducation.com/hm.tpx 2/7
11/24/2020 Assignment Print View

50
Contribution for arena 5
Contribution of equipment 2
Registration fees 10
Rental income 20
Interest income 2.1
Total 80 7 2.1
Expenses
Operating expenses 105
Travel costs for tournament 2.1
Amortization of arena 5
Amortization of equipment 2
Total 105 7 2.1
Excess (deficiency) of revenues over expenses $ -25 $ 0 $ 0.0

Perch Falls Minor Hockey Association

Statement of Financial Position
As at December 31, Year 5
(in $000s)
Operating Endowment
Capital Fund
Fund Fund
Cash $ 3
Accounts receivable 5
Investment in bonds $ 35
Land $ 70
Hockey arena 600
Equipment 60
Accumulated amortization -7
$ 8 $ 723 $ 35
Accounts payable $ 3
Unearned revenue 30
Deferred contributions
Arena 595
Equipment 58
Total liabilities 33 653 0
Fund balance
Cumulative excess of revenues over expenses -25
Contirbution of land 70
Cash contribution for travel 35
$ 8 $ 723 $ 35

Explanation:

(in 000s)
1. Amortization of hockey arena (600 × 1 / 40 × 4 / 12) = 5
2. Amortization of equipment (60 × 1 / 10 × 4 / 12) = 2
3. Accounts receivable (10% × 50) = 5
4. Unearned revenue [50% × (20 + 40)] = 30
5. Deferred contribution – arena (600 – 5) = 595
6. Deferred contribution – equipment (60 – 2) = 58

Operating grant (45 + 5) = $50

Registration fees (20 / 2) = 10
Rental income (40 / 2) = 20
Operating expenses (102 + 3) = 105

References

https://ezto.mheducation.com/hm.tpx 3/7
11/24/2020 Assignment Print View

Worksheet Learning Objective: 12-

03 Explain the objectives
of fund accounting, and
prepare financial
statements using fund
accounting.

Learning Learning Objective: 12-

Objective: 12-02 05 Prepare journal
Describe and entries and financial
apply the not-for- statements under the
profit accounting deferral method.
and reporting
practices
currently
mandated in the
CPA Canada
Handbook.

https://ezto.mheducation.com/hm.tpx 4/7
11/24/2020 Assignment Print View

2. Award: 10.00 points

The Perch Falls Minor Hockey Association was established in Perch Falls in January, Year 5. Its mandate is to
promote recreational hockey in the small community of Perch Falls. With the support of the provincial government,
local business people, and many individuals, the association raised sufficient funds to build an indoor hockey arena,
and it also established an endowment fund for paying travel costs to tournaments on an annual basis.

The following schedule summarizes the cash flows for the year ended December 31, Year 5.

PERCH FALLS MINOR HOCKEY ASSOCIATION

($000s)
Operating Capital Endowment
fund fund fund
Cash inflows:
Government grant for operating costs $ 45
Government grant for hockey arena $ 400
Corporate donations for hockey arena 200
Registration fees 20
Contribution for tournaments $ 35.0
Rental of hockey arena 40
Interest received 2.1
105 600 37.1
Cash outflows:
Operating expenses 102
Construction of hockey arena 600
Purchase of corporate bonds 35.0
Travel costs for tournament 2.1
102 600 37.1
Cash, end of year $ 3 $ 0 $ 0

Additional Information
The new hockey arena was completed in late August, Year 5. The official opening was held on August 30, with a
game between the Perch Falls Old-Timers and the local firefighters. The arena is expected to have a 40-year useful
life and no residual value.
A long-time resident of Perch Falls donated the land on which the arena was built. The land was valued at $70,000.
The association gave a donation receipt to the donor.
A former resident of Perch Falls donated ice-making and ice-cleaning equipment to the association on April 1, Year
5. A receipt for $60,000 was issued for the donation. The equipment has a useful life of 10 years and no residual
value.
The donation for tournaments was contributed on January 1, Year 5, with the condition that the principal amount of
$35,000 be invested in 6% corporate bonds. The interest earned on the investment can be used only for travel costs
for out-of-town tournaments. All investments in bonds will be held to their maturity date.
The provincial government pledged $50,000 a year for operating costs. Ninety percent of the grant is advanced
throughout the year. Upon receipt of the association’s annual report, the government will issue the last 10% of the
annual grant to the association.
Registration fees and rental fees for the hockey arena are received at the beginning of the hockey season and cover
the entire season, from September 1, Year 5, to April 30, Year 6.
At the end of the year, the association owed $3,000 for services received in the month of December.
The association wants to use the deferral method of accounting for contributions and to use three separate funds:
operating fund, capital fund, and endowment fund. All capital assets are to be capitalized and amortized, as
applicable, over their estimated useful lives.
Required:
Prepare a statement of financial position and statement of operations for each of the three funds as at and for the year
ended December 31, Year 5. (Negative amounts should be indicated by minus sign. Leave no cell blank, be sure
to enter "0" wherever required. Enter your answer in thousands. Round "Endowment Fund" answers in
"Statement of Operations" to 1 decimal place. Omit $ sign in your response.)

Perch Falls Minor Hockey Association

Statement of Operations
For the Year ended December 31, Year 5
(in $000s)
Operating Capital Endowment
Fund Fund Fund
Revenue
Operating grant $
https://ezto.mheducation.com/hm.tpx 5/7
11/24/2020 Assignment Print View

50
Contribution for arena 5
Contribution of equipment 2
Registration fees 10
Rental income 20
Interest income 2.1
Total 80 7 2.1
Expenses
Operating expenses 105
Travel costs for tournament 2.1
Amortization of arena 5
Amortization of equipment 2
Total 105 7 2.1
Excess (deficiency) of revenues over expenses $ -25 $ 0 $ 0.0

Perch Falls Minor Hockey Association

Statement of Financial Position
As at December 31, Year 5
(in $000s)
Operating Endowment
Capital Fund
Fund Fund
Cash $ 3
Accounts receivable 5
Investment in bonds $ 35
Land $ 70
Hockey arena 600
Equipment 60
Accumulated amortization -7
$ 8 $ 723 $ 35
Accounts payable $ 3
Unearned revenue 30
Deferred contributions
Arena 595
Equipment 58
Total liabilities 33 653 0
Fund balance
Cumulative excess of revenues over expenses -25
Contirbution of land 70
Cash contribution for travel 35
$ 8 $ 723 $ 35

Explanation:

(in 000s)
1. Amortization of hockey arena (600 × 1 / 40 × 4 / 12) = 5
2. Amortization of equipment (60 × 1 / 10 × 4 / 12) = 2
3. Accounts receivable (10% × 50) = 5
4. Unearned revenue [50% × (20 + 40)] = 30
5. Deferred contribution – arena (600 – 5) = 595
6. Deferred contribution – equipment (60 – 2) = 58

Operating grant (45 + 5) = $50

Registration fees (20 / 2) = 10
Rental income (40 / 2) = 20
Operating expenses (102 + 3) = 105

References

https://ezto.mheducation.com/hm.tpx 6/7
11/24/2020 Assignment Print View

Worksheet Learning Objective: 12-

03 Explain the objectives
of fund accounting, and
prepare financial
statements using fund
accounting.

Learning Learning Objective: 12-

Objective: 12-02 05 Prepare journal
Describe and entries and financial
apply the not-for- statements under the
profit accounting deferral method.
and reporting
practices
currently
mandated in the
CPA Canada
Handbook.

https://ezto.mheducation.com/hm.tpx 7/7