Data for drawing up a Business Plan in the program Project Expert

You must fill in your prices for today and loan terms.

For the manufacturer of reinforced concrete products:

In currency:
Rubles Byr
List of materials Unit Dollar
Russia Ethiopia
(USD)
(RUB) (ETB)
1 Cement grade M 400D0 ton 266.31 24607.29 15,000
2 Cement grade M 500D0 ton 319.58 29528.75 18,000
3 Sand (fineness modulus 2,5 mm) cubic meter 39.06 3609.07 2200
(m3)
4 Sand (fineness modulus 5 mm) cubic meter 53.26 4921.46 3000
(m3)
5 Crushed stone (size module 3-10 cubic meter 31.96 2952.88 1800
mm) (m3)
6 Crushed stone (size module 5-20 cubic meter 39.06 3609.07 2200
mm) (m3)
7 Wire VR-I 6 mm meter 20.42 1886.56 1150
8 Wire VR-II 5 mm meter 15.98 1476.44 900
9 Reinforcement with a diameter from ton 2574.36 237,870.5 145,000
8 to 32 mm of a periodic profile
10 Metal, rolled products (channel, ton 2840.67 262,477.8 160,000
beam, angle)
11 Electricity kW/h 0.018 1.72 1.035
12 Thermal energy gcal
13 Water cubic meter 0.25 22.97 14
(m3)
14 Worker's salary per month 266.31 24607.29 15000
15 Director's salary per month 532.63 49214.59 30000
16 Shop manager's salary per month 887.71 82024.31 50000
17 Technologist salary per month 621.4 57417.02 35000

For the developer:

What volume of housing construction is planned for implementation per year?
- 50 000 square meters (m2)
- 100 000 square meters (m2)
- 150 000 square meters (m2)

In currency:
Rubles Byr
Unit Dollar
Russia Ethiopia
(USD)
(RUB) (ETB)
1 Minimum housing cost square
meter
(m2)
2 Average housing cost square
meter
(m2)
3 Maximum housing cost square
meter
(m2)
4 Average salary of a worker on per month
a construction site