Item

no Description Unit QTY Rate Amount

1.7 Water Proofing -
Apply approved Type Cementious water proofing material for manhole
wet areas to a height of 300mm on plasterd walls of brick and
Concrete surface as per the manufacturer's instruction.The cost shall
include cleaning of all dirts, trace of grease, oil and loose particles.
The surface must be dry and free of all contaminants
such as oils, grease, coatings and surface treatments
etc. The work shall be done on subcontractual bases with the supplier
of the material which will give material & construction gurantee to the
client.
1 m2 3395.8 800.00 2,716,648.00
2 Ditto But for Manhole 1368.5 650.00 889,539.44
3,606,187.44
309,681.59 540,928.12
4,147,115.56
Project :- Site work, information,incinerator,watch tower & grain store building construction work
Location:-Addis Ababa, Akaki
Employer:-Fedral Prison Commission
Contractor:-Radar Constraction
Consultant:- ECDSWCo,BUDSWS

Septic tank
Product Remark
(one
Description No Length Width Side) Two side
Bottom slab 1 16.30 8.75 142.63 142.63 In one side only
Top Slab 1 16.30 8.75 142.63 285.25
Side wall
Short side wall 2 8.75 3.00 52.50 105.00
Long side wall 2 16.30 3.00 97.80 195.60
Total 435.55 585.85 2929.25
Manhole
Brick Manhole
34 2.40 1.00 81.60 163.20
37 3.50 2.00 259.00 518.00

Concrete 16 4.00 2.50 160.00 320.00

Concrete 14 4.60 2.50 161.00 322.00
Manhole bottom
34 0.60 0.60 12.24 12.24
37 1.00 0.75 27.75 27.75

16 1.20 0.80 15.36 15.36

14 1.40 0.90 17.64 17.64
Total bottom manhole 72.99
Inspection Manhole 6 3.60 3.80 82.08 466.56 466.56
l w 3,395.81
Inspection Manhole
1 1.20 1.20 3.00 14.4 86.40
2 1.20 1.20 3.60 17.28 103.68
3 1.20 1.20 4.60 22.08 132.48
4 1.20 1.20 2.50 12 72.00
5 1.20 1.20 2.50 12 72.00
466.56
 የማን ሆል ዙሪያ ቁፋሮ ስራ
የማንሆል የሰራተኛው የማን ሆል የማን ሆል የማን ሆል ጥልቀት Bed
ቁጥር ስም ጎን በሜትር ስፋት በሜትር በሜትር wall area area
1 መክብብ ወየሳ 1.30 1.5 1.75 9.80 2.55
2 መክብብ ወየሳ 1.25 1.55 2 11 2.54
3 ኃይሉ ከበደ 1.25 1.6 2 13 2.61
4 ኃይሉ ከበደ 1.75 1.30 2.35 14.33 2.93
5 እስማኦል ታደሰ 1.25 1.20 1.90 9.31 2.03
6 መክብብ ወየሳ 1.15 1.20 1.40 6.58 1.89
7 መክብብ ወየሳ 1.25 1.50 1.50 8.25 2.47
8 አርአያ ገ/ሕወት 1.25 1.55 1.70 9.52 2.54
9 አርአያ ገ/ሕወት 1.20 1.45 1.70 9.01 2.31
10 ኃይሉ ከበደ 1.20 1.20 1.10 5.28 1.96
11 አርአያ ገ/ሕወት 1.5 1.15 1.30 6.89 2.30
12 እስማኦል ታደሰ 1.55 1.20 1.40 7.70 2.45
13 እስማኦል ታደሰ 1.3 1.50 1.70 9.52 2.55
14 መክብብ ወየሳ 1.2 1.75 3.25 19.18 2.73
15 መክብብ ወየሳ 1.8 1.20 3.45 20.70 2.80
16 መክብብ ወየሳ 1.9 1.35 3.65 23.72 3.26
17 መክብብ ወየሳ 1.15 1.15 1.40 6.44 1.82
18 ተስፋዬ ገ/ማርም 1.3 1.50 1.95 10.92 2.55
19 መክብብ ወየሳ 1.2 1.50 2.10 11.34 2.38
20 መክብብ ወየሳ 1.3 1.50 2.10 11.76 2.55
21 ተዋቸው በለው 1.15 1.20 1.30 6.11 1.89
22 ፈጠነ ጥጋቡ 1.20 1.45 2.10 11.13 2.31
23 ሀብታሙ አስናቀ 1.20 1.20 1.90 9.12 1.96
24 አበጀ ሰውነት 1.20 1.10 1.70 7.82 1.82
25 አበጀ ሰውነት 1.10 1.10 1.70 7.48 1.69
26 ታምራት ገመቹ 1.30 1.50 2.15 12.04 2.55
27 ገመቹ ካሳ 1.30 1.55 1.80 10.26 2.63
28 ደረጀ 1.15 1.10 1.55 6.98 1.76
29 ገ/መድን ገ/ሚካኤል 1.25 1.50 1.90 10.45 2.47
30 ፍቀሩ መኩሪያ 1.30 1.70 2.45 14.70 2.85
31 ወልዴ ለማ 1.15 1.10 1.70 7.65 1.76
32 ሚሊዮን በፍርዱ 1.50 1.20 2.00 10.80 2.38
33 አያንሳ ታወር 1.30 1.50 1.90 10.64 2.55
34 እስማኦል ታደሰ 1.15 1.20 1.60 7.52 1.89
35 በሪሁን ታረቀኝ 1.10 1.15 2.25 10.13 1.76
36 በሪሁን ታረቀኝ 1.25 1.50 2.40 13.20 2.47
37 ታሪኩ ታረቀኝ 1.15 1.10 1.60 7.20 1.76
38 ታሪኩ ታረቀኝ 1.30 1.30 1.35 7.02 2.25
39 አሸናፊ 1.50 1.25 1.95 10.73 2.47
40 ፊሊሞን ግደይ 1.30 1.55 1.90 10.83 2.63
41 ኃይሉ ከበደ 1.20 1.30 1.30 6.50 2.10
42 ከሪሙ አለልኝ 1.15 1.65 1.60 8.96 2.50
43 ግደይ ብርሀኑ 1.50 1.25 1.80 9.90 2.47
44 ግደይ ብርሀኑ 1.20 1.15 1.45 6.81 1.89
45 ከሪሙ አለልኝ 1.35 1.40 1.20 6.60 2.48
ጠቅላላ ማንሆል 110 455.42 104.44
10.12 2.32
1,368.52 1,113.24 255.29
 ውሉ የተፈረመበት ቀን፡- የካቲት, 2016 ዓ.ም
DATE OF SIGNATURE OF CONT.March, 2024

CERTEFICATE OF PAYMENT ygNzb# LK (BR)

AMOUNT (BIRR)
|‰W êÂW WL
Project :- Site work, information,incinerator,watch tower & grain
store building construction work Main Contract+VAT 1,089,625.00
ï¬W tq{§ WL 1
Location:- -Addis Ababa Additional work No-1+VAT
xs¶W m/b@T tq{§ WL 2
invester:- Fedral Prison Commission Additional work No-2+VAT
የንዑስ |‰ t̉+ -Q§§ DMR
Sub Contractor:- SANIN Constraction Finishing Contractor Total sum Err:522
Xƶ bçnW yKFà snD _Ãq& m\rT XSk ²Ê DrS t̉+ y\‰W |‰ êU
Asper the attached Statement the value of work executed todate is

q$. qN Date ygNzb# LK (BR) ygNzb# LK (BR)

No. AMOUNT (BIRR) AMOUNT (BIRR)
1 Advance 217,925.00
DMR TOTAL 217,925.00 444,895.50
VAT 15% 66,734.33
ተርን ኦቨር ታክስ/
TOT 2%

ጠቅላላ
Total 511,629.83
tqÂ> ygNzb# LK (BR) AMOUNT
1. xSqDä ytkfl DEDUCTIONS (BIRR)
Previous payments -
2. QÂ>
Rebate
3. mÃÏ
Retention 5.00% 22,244.78
4. mqÅ
Penality
5. yQD¸Ã KFà ተመላሽ
Advance repayment 20% 43,585.00
6. l@§
Others
DMR
TOTAL 65,829.80 65,829.80
ytȉ lt̉+ y¸kfL gNzB
Net Sum due to the Contractor 445,800.00
ለስራ ተቋራጭ ብር xND ሚሊየን îST መቶ hà ሺ h#lት መቶ s¥NÃ
xMST ከ60¼100 ብር ሊከፈል መቻሉን እናረጋግጣለን፡፡
We certify the Contractor is now entitled to the sum of Birr Three hundred
Tewenty Thousand Two Hundred Eighty FIve and 60/100.

trUGÈ**L [DÌL
Certified Approved
DATE March 2024
 የክፍያ ጥያቄ ቁጥር
የዉል ቁጥር የገፅ ቁጥር..
Statement No - six
Contract No- Page No -----------.

Project: Site work, information,incinerator,watch tower & grain store building construction work
Location:-Addis Ababa, Akaki
Employer:-Fedral Prison Commission
Contractor: SANIN Construction Finishing Contractor Main contract Work
Consultant :B.U.D.S.W.S Bill No-1
Qty Amount

It. This
Unit Todate
No. DESCRIPTION Unit Contract Previous payment Todate
Execu.
Total
Qty Execu.Qty Execu. Execu.Qty Rate Amount
Amount
Qty
Water Proofing
1.10 1.0- Applying waterproofing material plastered
1.20 External and Internal Surface of existing m2 900.00 - 142.63 142.63 800.00 114,104.00
1.30 Septic Tank - -
2.0- Applying waterproofing material plastered
1.50 External and Internal Surface of existing
1.60 Septic Tank m2 350.00 - 508.91 508.91 650.00 330,791.50
Total Carried to summary 444,895.50
Grand Total Summary 444,895.50

---------------------------- --------------------------- --------------------------.

የንዑስ ሥራ ተቋራጭ አማካሪ መሃንዲስ የሥራ ተቆጣጣሪ/ዎች .
Sub Contractor Consultant Supervisor/Inspector .
 Take off No 1ST .
Project:-Site work, information,incinerator SANIN CONSTRUCTION FINISHING CONTRACTOR
TAKE OFF SHEET Page no ----------/
,watch tower grain store building construction work

No Size Product Description No Size Product Description

Water Proofing
2.0- Applying waterproofing material plastered 1.55 Manhole 73
External and Internal Surface of existing Manhole 1.25
1 2.4
1.15 Manhole 51 13.44 m2 sub total
1.15 1.20 Manhole 74
1 2 1.20
7.36 m2 sub total 1 1.8
1.55 Manhole 52 8.64 m2 sub total
1.30 1.2 Manhole 77
1 2 1.2
10.83 m2 sub total 1 2.05
1.75 Manhole 53 9.84 m2 sub total
1.35 1.2 Manhole 78
1 2.4 1.2
14.88 m2 sub total 1 2
1.55 Manhole 54 9.60 m2 sub total
1.25 1.9 Manhole 82
1 2.4 1.3
13.44 m2 sub total 1 3.3
1.55 Manhole 54' and 55 21.12 m2 sub total
1.25 1.35 Manhole 84
2 2.3 1.30
25.76 m2 sub total 1 1.7
1.30 Manhole 64 9.01 m2 sub total
1.55 1.3 Manhole 85
1 2.6 1.4
14.82 m2 sub total 1 2.1
1.2 Manhole 65 11.34 m2 sub total
1.1 1.2 Manhole 86
1 2.45 1.2
11.27 m2 sub total 1 1.81
1.6 Manhole 66 8.69 m2 sub total
1.3 1.4 Manhole 87

1 2.5 1.2
14.50 m2 sub total 1 2.05
1.55 Manhole 69 10.66 m2 sub total
1.25 1.55 Manhole 88
1 2.05 1.35
11.48 m2 sub total 1 2
1.2 Manhole 70 and 71 11.60 m2 sub total
1.2 1.4 Manhole 89
1 1.85 1.3
8.88 m2 sub total 1 1.9
1.55 Manhole 72 10.26 m2 sub total
1.3 1.55 Manhole 90
1 2.15 1.3
12.26 m2 sub total 1 1.9
10.83 m2 sub total

---------------------------- ---------------------------- ---------------------------------.

Sub Contractor Cliant Consultant.
 Take off No 1ST .
Project:-Site work, information,incinerator SANIN CONSTRUCTION FINISHING CONTRACTOR
TAKE OFF SHEET Page no ----------/
,watch tower grain store building construction work

No Size Product Description No Size Product Description

---------------------------- ---------------------------- ---------------------------------.

Sub Contractor Cliant Consultant.
 Take off No 1ST .
Project:-Site work, information,incinerator SANIN CONSTRUCTION FINISHING CONTRACTOR
TAKE OFF SHEET Page no ----------/
,watch tower grain store building construction work

No Size Product Description No Size Product Description

1.70 Manhole 90' 1.60 Manhole 99'
1.40 1.30
1 1.9 1 1.7
11.78 m sub total
2 9.86 m2 sub total
1.55 Manhole 91 1.55 Manhole 100
1.35 1.25
1 1.9 1 1.4
11.02 m2 sub total 7.84 m2 sub total
1.6 Manhole 93 1.2 Manhole 100' and 100''
1.25 1.25
1 2.2 2 1.25
12.54 m2 sub total 12.25 m2 sub total
1.55 Manhole 94 1.25 Manhole 104
1.3 1.1
1 2.15 1 1.2
12.26 m2 sub total 5.64 m2 sub total
1.55 Manhole 94' 1.2 Manhole 105
1.35 1.05
1 2.2 1 1
12.76 m2 sub total 4.50 m2 sub total
1.75 Manhole 94'' 1.90 Manhole 106
1.60 1.30
1 2.6 1 3.3
17.42 m sub total
2 21.12 m2 sub total
1.55 Manhole 95 508.91 For Current Payment
1.35 No previous Payment
1 2.7 508.91 Grand Total (Todate)
15.66 m2 sub total 2.0- Applying waterproofing
1.8 Manhole 96 material plastered External
1.25 and Internal Surface of
1 3.25 existing Septic Tank
19.83 m2 sub total 16.3
1.55 Manhole 96' 1 8.75
1.3 142.63 m2 sub total
1 2 142.63 For Current Payment
11.40 m2 sub total No previous Payment
1.3 Manhole 97 142.63 Grand Total (Todate)
1.6
1 2.25
13.05 m2 sub total
1.55 Manhole 97'
1.35
1 1.95
11.31 m2 sub total
1.55 Manhole 98
1.25
1 1.7
9.52 m2 sub total
1.45 Manhole 99
1.25
1 1.6

---------------------------- ---------------------------- ---------------------------------.

Sub Contractor Cliant Consultant.
 Take off No 1ST .
Project:-Site work, information,incinerator SANIN CONSTRUCTION FINISHING CONTRACTOR
TAKE OFF SHEET Page no ----------/
,watch tower grain store building construction work

No Size Product Description No Size Product Description

8.64 m2 sub total

---------------------------- ---------------------------- ---------------------------------.

Sub Contractor Cliant Consultant.
 የማን ሆል ዙሪያ ቁፋሮ ስራ
የማንሆል የሰራተኛው
ቁጥር ስም Length Width 2*(L+W) Depth Bed area
51 SANIN Construction 1.15 1.15 4.60 1.6 7.36
52 SANIN Construction 1.55 1.3 5.70 1.9 10.83
53 SANIN Construction 1.75 1.35 6.20 2.4 14.88
54 SANIN Construction 1.55 1.25 5.60 2.4 13.44
54' SANIN Construction 1.55 1.25 5.60 2.3 12.88
55 SANIN Construction 1.55 1.25 5.60 2.3 12.88
56 SANIN Construction - -
57 SANIN Construction - -
58 SANIN Construction - -
59 SANIN Construction - -
60 SANIN Construction - -
61 SANIN Construction - -
62 SANIN Construction - -
63 SANIN Construction - -
64 SANIN Construction 1.3 1.55 5.70 2.6 14.82
65 SANIN Construction 1.2 1.10 4.60 2.45 11.27
66 SANIN Construction 1.6 1.30 5.80 2.5 14.50
67 SANIN Construction - -
68 SANIN Construction - -
69 SANIN Construction 1.55 1.25 5.60 2.05 11.48
70 SANIN Construction 1.2 1.20 4.80 1.85 8.88
71 SANIN Construction 1.2 1.20 4.80 1.85 8.88
72 SANIN Construction 1.55 1.30 5.70 2.15 12.25
73 SANIN Construction 1.55 1.25 5.60 2.40 13.44
74 SANIN Construction 1.20 1.20 4.80 1.80 8.64
75 SANIN Construction - -
76 SANIN Construction - -
77 SANIN Construction 1.20 1.20 4.80 2.05 9.84
78 SANIN Construction 1.20 1.20 4.80 2.00 9.60
79 SANIN Construction - -
80 SANIN Construction - -
81 SANIN Construction - -
82 SANIN Construction 1.90 1.30 6.40 3.30 21.12
83 SANIN Construction - -
84 SANIN Construction 1.35 1.30 5.30 1.70 9.01
85 SANIN Construction 1.30 1.40 5.40 2.10 11.34
86 SANIN Construction 1.20 1.20 4.80 1.81 8.69
87 SANIN Construction 1.40 1.20 5.20 2.05 10.66
88 SANIN Construction 1.55 1.35 5.80 2.00 11.60
89 SANIN Construction 1.40 1.30 5.40 1.50 8.10
90 SANIN Construction 1.55 1.30 5.70 1.90 10.83
90' SANIN Construction 1.70 1.40 6.20 1.90 11.78
 91 SANIN Construction 1.55 1.35 5.80 1.90 11.02
92 SANIN Construction
93 SANIN Construction 1.60 1.25 5.70 2.20 12.54
94 SANIN Construction 1.55 1.30 5.70 2.15 12.25
94' SANIN Construction 1.55 1.35 5.80 2.20 12.76
94'' SANIN Construction 1.75 1.60 6.70 2.60 17.42
95 SANIN Construction 1.55 1.35 5.80 2.70 15.66
96 SANIN Construction 1.80 1.25 6.10 3.25 19.83
96' SANIN Construction 1.55 1.30 5.70 2.00 11.40
97 SANIN Construction 1.30 1.60 5.80 2.25 13.05
97' SANIN Construction 1.55 1.35 5.80 1.95 11.31
98 SANIN Construction 1.55 1.25 5.60 1.70 9.52
99 SANIN Construction 1.45 1.25 5.40 1.60 8.64
99' SANIN Construction 1.60 1.30 5.80 1.70 9.86
100 SANIN Construction 1.55 1.25 5.60 1.40 7.84
100' SANIN Construction 1.20 1.25 4.90 1.25 6.13
100'' SANIN Construction 1.25 1.20 4.90 1.25 6.13
102 SANIN Construction - -
103 SANIN Construction - -
104 SANIN Construction 1.25 1.10 4.70 1.20 5.64
105 SANIN Construction 1.20 1.05 4.50 1.00 4.50
106 SANIN Construction 1.90 1.30 6.40 3.30 21.12
ጠቅላላ ማንሆል 515.61

- - -