Professional Documents
Culture Documents
Ai Fang Co Income Statement For August, 2020 Revenues Expenses
Ai Fang Co Income Statement For August, 2020 Revenues Expenses
Transaction Assets
Cash Account Supplies Equipment
Receivable
1 1,200 -1,200
2 -2,800
3 4,000 3,500
4 -400 2,000
5 -4,100
6 -700
7 2,000
8
¥4,200 ¥3,800 ¥500 ¥8,000
¥16,500
b)
Ai Fang Co
Income Statement
For August, 2020
Revenues
Service revenues ¥7,500
Expenses
SW expense ¥2,800
Rent expense 900
Advertising expense 400
Utilities expense 270
Total expense 4,370
Net income ¥3,130
Ai Fang Co
Retained earnings
For August, 2020
Retained earnings, August 1
Add: Net income 3,130
Less: Dividends 700
Retained earnings, August 31 ¥2,430
Ai Fang Co
Statement of financial position
On August 31, 2020
Assets
Cash ¥4,200
Account Receivable 3,800
Supplies 500
Equipment 8,000
Total assets ¥16,500
Equity and Liabilities
Equity
Share capital ¥4,000
Retained earnings 2,430
Total Equity ¥6,430
Liabilities
Account Payable ¥3,000
Note payable 2,000
Total liabilities ¥5,000
Total equity and liabilties ¥11,430
Liabilities Equity
Account Payable Note Payable Share Capital - Ordinary Revenues Expenses Dividends
-2,800
7,500
1,600
4,100
700
2,000
270
¥3,000 ¥2,000 ¥4,000 ¥7,500 ¥4,370 ¥700
¥21,570