Maraj, 0901000418

# of Student Grade Payment School Tuition Counter Counter #2 Average

Tuition Rate Rate Amt Status Total Discount
Students ID Level Plan level Due #1 (No. of students) Discount
IF Grade Level <=9
IF Pay Plan = E-full
THEN Tuition = $120 000 AND School Level = Lower School
IF Discount % <0
Then Disc = -0.10 If Rate <0
ELSE IF Grade Level <=11 Then Status =Disc Total
Tuition * Tuition + Rate THEN Total Disc
THEN Tuition = $170 000 AND School Level= Upper School Due Discount Students Discount/Counter
IF Pay Plan = Bi-Payment Rate Amt ELSE
ELSE Tuition=$200 000 AND School Level=Sixth Form ELSE Status= No #1
Then Disc % = 0.05 Total Disc +Rate Amt
Disc Due
IF Pay Plan = Tri-Payment
THEN Disc % = 0.05

Tuition +Rate
Tuition *Rate
Amt
=
Lower Status = Discount 0 + 6000= 0+1=
1 NM101 Grade 7 Bi-Payment 120 000 0.05 120 000 1 6000
School 120 000 + 6000 Due 6000 1
*0.05 =
=
6 000
126 000

Tuition Tuition +Rate

*Rate= Amt= Total Discount = 1+1
Upper Status = 23 000 /2 =
2 CS125 Grade 11 E-Full 170 000 0.10 170 000* 170 000+ 6000+17000 =2 1+1=2
School Discount Due 11500
0.10 = 10 000= =23 000
17000 187 000

Tuition Tuition +Rate

Status =
*Rate= Amt=
No ………………
3 JP133 Grade 13 Tri-Payment 200 000 Sixth Form 0.05 200 000* 200 000+ ………. 2+1=3 23 000
Discount
0.05= 10 000=
Due
10 000 210 000
 Maraj, 0901000418

Tuition Tuition +Rate

*Rate= Amt= Status=
Upper 23 000
4 DW124 Grade 10 Tri-Payment 170 000 0.05 170 000* 170 000+ No Discount ……………. ………. 3+1=4
School
0.05= 8500= Due
8 500 178 500

Tuition * Tuition + Rate

Rate= Amt= Status= No
lower
5 CE107 Grade 8 Tri-Payment 120 000 0.05 120 000* 120 000 Discount ………………… ……….. 4+1=5 23 000
School
0.05= + 6000= Due
6000 126 000

Tuition * Tuition + Rate

Rate= 120 Amt= Total Discount=
Lower Status= 2+1 35 000/3
6 JB116 Grade 9 E-full 120 000 -0.10 000* 120 000 + -12 12 000+ 23 000 = 5+1=6
School Discount Due =3 =11666.66
-0.10= 000= 35 000
=--12 000 108 000

Tuition *
Tuition + Rate
Rate=
lower Amt= Status=
7 KH117 Grade 9 Tri-Payment 120 000 0.05 120 000* ……………………. ……… 6+1=7 11666.66
School 120 000 + 6000 No Discount Due
0.05=
126 000
6000
 Maraj, 0901000418

Tuition *
Tuition + Rate
Rate= 35 000 + 178 500
Upper Amt= Status= 3+1 213 500/4
8 RC128 Grade 11 Bi-Payment 170 000 0.05 170 000* = 7+1=8
School 170 000 + 8500= Discount Due =4 = 53375
0.05= 213 500
178 500
8500

Tuition * Tuition + Rate

Rate = Amt= Total Discount=
Status= 4+1 393 500/5
9 PP131 Grade 12 E-full 200 000 Sixth Form -0.10 200 000* 200 000+ 180 000 + 213 500 8+1=9
Discount Due =5 =78 700
-0.10= -20 000= = 393 500
-20 000 180 000

Tuition * Tuition + Rate

Rate= Amt= Status=
Upper 187 000+ 393 500 5+1 590 500/6
10 SW126 Grade 11 E-Full 170 000 -0.10 170 000* 170 000 + 17 Discount 9+1=10
School = 580 500 =6 =96 750
-0.10 000 = Due
=-17 000 187 000