ESTIMATE FOR PARTITION-SECRETARY OFFICE MINISTRY OF WILDLIFE &

FOREST RESOUCES CONSERVATION.

Item
Description Unit Qty. Rate Amount
no
Secretary office
1 76 x 1.2mm thick powder coated partition frame,
panelled Four portions, top portion is 300 mm &
900mm panelled with 5mm thick clear glass
plane upto beam,slab, or ceiling bottom level
height and middle portion is panelled with 5mm
thick clear glass plane upto 1200mm height,
bottom portion is panelled with 2.5 mm thick
PVC Plywood board upto 900mm height, two
boards in both sides of GI channel completed with
Sq.ft 400.00 1,220.00 488,000.00
board joints taped with necessary pop rivots,
gasket and suitable size of GI channels at 600mm
c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. As per
Drawing & instruction - 11'-0" Height patition

2 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged
openable door (1/3'-0"x7'-0") with middle rail one
part panelled with 2.5mm thick PVC Plywood
board two boards kept back to back, and other part
glazed with 5mm thick clear glass panes,
neoprene and wooled beading, gaskets, pop rivots, Sq.ft 42.00 4,038.00 169,596.00
threaded bar with nut and approved quality lock,
Stain steel butt hinges, door handle with cap
nut.Rate including Supplying & fixing sand
blasting sticker as per instruction.

3 Supplying & fixing surface mounted door closer

of "Union Brand" & Model no. N8803 or No 2.00 10,713.00 21,426.00
approved equivalent.

Coordinating Secretary office 0.00

4 76 x 1.2mm thick Powder coated aluminium
partition frame, panelled two portions, top portion
is panelled with 5mm thick clear glass plane upto
1200mm height and bottom portion is panelled
with 2.5mm thick PVC Plywood board , upto
900mm height, two boards in both sides of GI
channel completed with board joints taped with
necessary pop rivots, gasket and suitable size of Sq.ft 140.00 1,376.00 192,640.00
GI channels at 600mm c/c horizontally , Powder
coated aluminium skirting & etc. Rate including
Supplying & fixing sand blasting sticker as per
instruction. -7'-2" Height Partition

5 76 x 1.2mm thick powder coated partition frame,

panelled three portions, top portion is 900mm
panelled with 5mm thick clear glass plane upto
beam or ceiling bottom level height and middle
portion is panelled with 5mm thick clear glass
plane upto 1200mm height, bottom portion is
panelled with 2.5mm thick PVC Plywood board
upto 900mm height, two boards in both sides of
GI channel completed with board joints taped Sq.ft 20.00 1,219.00 24,380.00
with necessary pop rivots, gasket and suitable size
of GI channels at 600mm c/c horizontally ,
powder coated aluminium skirting & etc. Rate
including Supplying & fixing sand blasting sticker
as per instruction. -10'-0" Height Partition

6 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged
openable door (1/3'-0"x7'-0",1/4'-0"x7'-0") with
middle rail one part panelled with 2.5mm thick
PVC Plywood board two boards kept back to
back, and other part glazed with 5mm thick clear
glass panes, neoprene and wooled beading, Sq.ft 49.00 4,038.00 197,862.00
gaskets, pop rivots, threaded bar with nut and
approved quality lock, Stain steel butt hinges,
door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.

6 Supplying & fixing surface mounted door closer

of "Union Brand" & Model no. N8803 or No 2.00 10,713.00 21,426.00
approved equivalent.

Pantary 0.00
7 112mm thick Brick wall in 1:5 cement mortar in Sqr 0.20 56,606.00 11,321.20
2 nd floor.
8 Plastering 5/8" thick to walls in cement and sand Sqr 0.40 13,929.00 5,571.60
1:5 finished semi-rough.
9
Supplying and placing 75mm thick Slab , in
1:2:4(20mm) concrete reinforced with Y10@
150mm c/c both ways. Rate shall include Sq.ft 30.00 1,043.00 31,290.00
reinforcement and necessary formwork.(Bath
room wash basin area)
10 Porcelain glazed floor tile 24" x 24" paving on
1:3 cement & sand bedding and pointed with tile
grout to match the tile.- fixing for pantary top Sqr 1.30 101,182.00 131,536.60

11 Supply and fix stainless steel kitchen Sink,

PRINCE or approved equivalent - with single
bawl, one side drain board including chromium
plated long neck type sink tap - Momali, Huai or
equivalent - with 5 years guarantee complete with
all necessary fittings - (overall size 900x450mm) No 1.00 25,884.00 25,884.00
- (Guarantee certificate should be submitted with
the bill). Rate shall be included connecting to
existing water services and making good

12 Supplying & fixing pantry cupboard bottom unit

under the concrete slab with teak timber 25mm
thick sash apx. 2700mmx825mmx600mm (high)
including class 1 timber drawers & shelves fixed
(as per instruction). exposed outer surface L.ft 14.50 10,794.00 156,513.00
complete with handles,conceal hinges,anchor
bolts etc.& painting water base All cupboard
area.

Total 1,477,446.40
Contingencies 10% 147,744.64
Sub total 1,625,191.04
Vat 18% 292,534.39
Estimate cost 1,917,725.43

Prepared by …………………….. Checked by(Architect)……………

Check by Calculation …………….. Approved by :…………………………

Westen 2022/2023 BSR W 55 #REF! 1060 159 1219

Westen 2022/2023 BSR W 66 3512 526.8

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 54 1197 179.55 1376.55

Westen 2022/2023 BSR W 55 1060 159 1219

Westen 2022/2023 BSR W 66 3512 526.8

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR F 05

Westen 2022/2023 BSR F 05 11067

North central 2023 D-32 11223 104373.9 1043.739

Westen 2022/2023 BSR L 05 9309 86573.7

North central 2023 N-19

Building D. 2022 L 062

4038.8
4038.8
 ESTIMATE FOR PARTITION- MINISTRY OF WILDLIFE & FOREST RESOUCES
CONSERVATION.- STAGE 2
Item
Description Unit Qty. Rate Amount
no
AS Admin Room
1 76 x 1.2mm thick powder coated partition frame,
panelled three portions, top portion is 900mm
panelled with 5mm thick clear glass plane upto beam
or ceiling bottom level height and middle portion is
panelled with 5mm thick clear glass plane upto
1200mm height, bottom portion is panelled with
2.5mm thick PVC Plywood board upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary Sq.ft 122.00 1,220.00 148,840.00
pop rivots, gasket and suitable size of GI channels at
600mm c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -10'-0"
Height Partition

2 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar Sq.ft 21.00 4,038.00 84,798.00
with nut and approved quality lock, Stain steel butt
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.

3 Supplying & fixing surface mounted door closer of

"Union Brand" & Model no. N8803 or approved No 1.00 10,713.00 10,713.00
equivalent.

Auditorium 0.00
4 76 x 1.2mm thick powder coated partition frame,
panelled three portions, top portion is 525 mm
panelled with 5mm thick clear glass plane upto beam
or ceiling bottom level height and middle portion is
panelled with 5mm thick clear glass plane upto
1200mm height, bottom portion is panelled with
2.5mm thick PVC Plywood board upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary Sq.ft 240.00 1,376.00 330,240.00
pop rivots, gasket and suitable size of GI channels at
600mm c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. - 8'-9"
Height partition

5 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar Sq.ft 21.00 4,038.00 84,798.00
with nut and approved quality lock, Stain steel butt
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.

6 Supplying & fixing surface mounted door closer of

"Union Brand" & Model no. N8803 or approved No 1.00 10,713.00 10,713.00
equivalent.

7 Supplying and fixing 1½" diameter G. I. Pipes

1.6mm thick. Rate including fixing to walls & Roof
frame 3 point using necessary materials,cutting
welding etc., Fixing for Curtain L.ft 30.50 352.00 10,736.00

Record Room & Store 0.00

8 76 x 1.2mm thick powder coated partition frame,
panelled three portions, top portion is 900mm
panelled with 5mm thick clear glass plane upto beam
or ceiling bottom level height and middle portion is
panelled with 5mm thick clear glass plane upto
1200mm height, bottom portion is panelled with
2.5mm thick PVC Plywood board upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary Sq.ft 384.00 1,220.00 468,480.00
pop rivots, gasket and suitable size of GI channels at
600mm c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -10'-0"
Height Partition

9 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar Sq.ft 42.00 4,038.00 169,596.00
with nut and approved quality lock, Stain steel butt
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.

10 Supplying & fixing surface mounted door closer of

"Union Brand" & Model no. N8803 or approved No 2.00 10,713.00 21,426.00
equivalent.

Administration -01 0.00

11 76 x 1.2mm thick Powder coated aluminium
partition frame, panelled two portions, top portion is
panelled with 5mm thick clear glass plane upto
1200mm height and bottom portion is panelled with
2.5mm thick PVC Plywood board , upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary
pop rivots, gasket and suitable size of GI channels at Sq.ft 314.00 1,376.00 432,064.00
600mm c/c horizontally , Powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -7'-2" Height
Partition
12 76 x 1.2mm thick & 100 x 1.6mm thick powder
coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar Sq.ft 63.00 4,038.00 254,394.00
with nut and approved quality lock, Stain steel butt
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.

13 Supplying & fixing surface mounted door closer of

"Union Brand" & Model no. N8803 or approved No 3.00 10,713.00 32,139.00
equivalent.
Administration -02 0.00
14 76 x 1.2mm thick Powder coated aluminium
partition frame, panelled two portions, top portion is
panelled with 5mm thick clear glass plane upto
1200mm height and bottom portion is panelled with
2.5mm thick PVC Plywood board , upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary
pop rivots, gasket and suitable size of GI channels at Sq.ft 246.00 1,376.00 338,496.00
600mm c/c horizontally , Powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -7'-2" Height
Partition

15 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar Sq.ft 42.00 4,038.00 169,596.00
with nut and approved quality lock, Stain steel butt
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.
16
Supplying & fixing surface mounted door closer of
"Union Brand" & Model no. N8803 or approved
No 2.00 10,713.00 21,426.00
equivalent.

Account Divition 0.00

17 76 x 1.2mm thick powder coated partition frame,

panelled three portions, top portion is 900mm
panelled with 5mm thick clear glass plane upto beam
or ceiling bottom level height and middle portion is
panelled with 5mm thick clear glass plane upto
1200mm height, bottom portion is panelled with
2.5mm thick PVC Plywood board upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary
Sq.ft 510.00 1,220.00 622,200.00
pop rivots, gasket and suitable size of GI channels at
600mm c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -10'-0"
Height Partition

18 76 x 1.2mm thick Powder coated aluminium

partition frame, panelled two portions, top portion is
panelled with 5mm thick clear glass plane upto
1200mm height and bottom portion is panelled with
2.5mm thick PVC Plywood board , upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary
pop rivots, gasket and suitable size of GI channels at Sq.ft 348.00 1,376.00 478,848.00
600mm c/c horizontally , Powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -7'-2" Height
Partition
19 76 x 1.2mm thick & 100 x 1.6mm thick powder
coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar
with nut and approved quality lock, Stain steel butt Sq.ft 105.00 4,038.00 423,990.00
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.

20 Supplying & fixing surface mounted door closer of

"Union Brand" & Model no. N8803 or approved
No 5.00 10,713.00 53,565.00
equivalent.

Development office 0.00

21 76 x 1.2mm thick Powder coated aluminium
partition frame, panelled two portions, top portion is
panelled with 5mm thick clear glass plane upto
1200mm height and bottom portion is panelled with
2.5mm thick PVC Plywood board , upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary
pop rivots, gasket and suitable size of GI channels at Sq.ft 160.00 1,376.00 220,160.00
600mm c/c horizontally , Powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -7'-2" Height
Partition

22 76 x 1.2mm thick & 100 x 1.6mm thick powder

coated aluminium single sash butt hinged openable
door (1/3'-0"x7'-0") with middle rail one part
panelled with 2.5mm thick PVC Plywood board
two boards kept back to back, and other part glazed
with 5mm thick clear glass panes, neoprene and
wooled beading, gaskets, pop rivots, threaded bar Sq.ft 21.00 4,038.00 84,798.00
with nut and approved quality lock, Stain steel butt
hinges, door handle with cap nut.Rate including
Supplying & fixing sand blasting sticker as per
instruction.
23 Supplying & fixing surface mounted door closer of
"Union Brand" & Model no. N8803 or approved No 1.00 10,713.00 10,713.00
equivalent.

Planing Division 0.00

24 76 x 1.2mm thick powder coated partition frame,
panelled three portions, top portion is 900mm
panelled with 5mm thick clear glass plane upto beam
or ceiling bottom level height and middle portion is
panelled with 5mm thick clear glass plane upto
1200mm height, bottom portion is panelled with
2.5mm thick PVC Plywood board upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary Sq.ft 260.00 1,220.00 317,200.00
pop rivots, gasket and suitable size of GI channels at
600mm c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -10'-0"
Height Partition

25 Powder coated aluminium single sash sliding door

with middle rail, panelling with 2.5 mm thick PVC
plywood board two boards kept back to back ,and
other part glazed with 5 mm thick clear glass panes ,
at top panel , neoprene & wooled Sq.ft 42.00 3,492.00 146,664.00
beading ,gaskets,pop rivots,threaded bar with roller,
flush bolt & approved quality lock, door handle with
cap nut.

Internal Audit 0.00

26 Removing and stacking partitions at site including
Sq.ft 355.00 52.00 18,460.00
making good to walls & floors
27 76 x 1.2mm thick powder coated partition frame,
panelled three portions, top portion is 900mm
panelled with 5mm thick clear glass plane upto beam
or ceiling bottom level height and middle portion is
panelled with 5mm thick clear glass plane upto
1200mm height, bottom portion is panelled with
2.5mm thick PVC Plywood board upto 900mm
height, two boards in both sides of GI channel
completed with board joints taped with necessary Sq.ft 206.00 1,220.00 251,320.00
pop rivots, gasket and suitable size of GI channels at
600mm c/c horizontally , powder coated aluminium
skirting & etc. Rate including Supplying & fixing
sand blasting sticker as per instruction. -10'-0"
Height Partition

28
Removing exsisting partition door sashes after
No 1.00 985.00 985.00
preparing & re-fixing using necessary nails.
29 Removing exsisting partition door sashes. No 1.00 474.00 474.00
30 Supplying & fixing surface mounted door closer of
"Union Brand" & Model no. N8803 or approved No 1.00 10,713.00 10,713.00
equivalent.
Total 5,228,545.00
Contingencies 10% 522,854.50
Sub total 5,751,399.50
Vat 18% 1,035,251.91
Estimate cost 6,786,651.41

Prepared by …………………….. Checked by(Architect)……………

Check by Calculation …………….. Approved by :…………………………

Westen 2022/2023 BSR W 55 1061 159.15

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 54 525 1197 179.55

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

2023 Uwa Z 05 1154

Westen 2022/2023 BSR W 55 1061 159.15

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 54 1197 179.55

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 54 1197 179.55

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 55 1061 159.15

Westen 2022/2023 BSR W 54 1197 179.55

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 54 1197 179.55

Westen 2022/2023 BSR W 66 3512

Westen 2022/2023 BSR W 77

Westen 2022/2023 BSR W 55 1061 159.15

Westen 2022/2023 BSR W 08

Westen 2022/2023 BSR Z 79

Westen 2022/2023 BSR W 55 1061 159.15

Westen 2022/2023 BSR Z 84

Westen 2022/2023 BSR Z 71

Westen 2022/2023 BSR W 77

1220.15

526.8 4038.8
 1376.55

526.8 4038.8

351.8292683
1220.15

526.8 4038.8

1376.55
 526.8 4038.8

1376.55

526.8 4038.8
1220.15

1376.55
 526.8 4038.8

1376.55

526.8 4038.8
1220.15
1220.15