Professional Documents
Culture Documents
Accounting Workbook 2 - Answer Key
Accounting Workbook 2 - Answer Key
PROBLEM 1
DR CR
1-Jan Cash 80,000.00
Building 110,000.00
Cruz, Capital 190,000.00
30-Jul
31-Jul
31-Jul
PROBLEM 6
DR CR
CASH IN BANK 4,000,000.00 1-Oct
GUTIERREZ, CAPITAL 4,000,000.00
CASH 100,000.00
ACCOUNTS RECEIVABLE 100,000.00
Feb-30 DRAWING
DR CR
SH IN BANK 40,000.00
CAPITAL 40,000.00
5,000.00
CASH 5,000.00
25,000.00
SERVICE REV 25,000.00
9,000.00
CASH 9,000.00
13,000.00
SERVICE REV 13,000.00
6,000.00
A/R 6,000.00
2,400.00
CASH 2,400.00
1,000.00
CASH 1,000.00
20,000.00
SERVICE REV 20,000.00
10,000.00
CASH 10,000.00
PROBLEM 1
DR CR
1 SUPPLIES EXP 53,000.00
SUPPLIES 53,000.00
PROBLEM 2
PROBLEM 3
1 UNDERSTATED
2 OVERSTATED
3 UNDERSTATED
4 OVERSTATED
5 NO EFFECT
6 NO EFFECT
7 NO EFFECT
PROBLEM 4
(B)
ASSET IS UNDERSTATED; REVENUE IS UNDERSTATED 1
ASSET IS OVERSTATED; EXPENSE IS UNDERSTATED 2
ASSET IS OVERSTATED; EXPENSE IS UNDERSTATED 3
LIABILITY IS OVERSTATED; REVENUE IS UNDERSTATED 4
EXPENSE IS UNDERSTATED; LIABILITY IS UNDERSTATED 5
EXPENSE IS UNDERSTATED; LIABILITY IS UNDERSTATED 6
7
(A) (B)
UNEARNED REVENUE LIABILITY IS OVERSTATED; REVENUE IS UNDERSTATED
ACCRUED EXPENSE EXPENSE IS UNDERSTATED; LIABILITY IS UNDERSTATED
PREPAID EXPENSE ASSET IS OVERSTATED; EXPENSE IS UNDERSTATED
PREPAID EXPENSE ASSET IS OVERSTATED; EXPENSE IS UNDERSTATED
ACCRUED REVENUE ASSET IS UNDERSTATED; REVENUE IS UNDERSTATED
ACCRUED EXPENSE EXPENSE IS UNDERSTATED; LIABILITY IS UNDERSTATED
ACCRUED EXPENSE EXPENSE IS UNDERSTATED; LIABILITY IS UNDERSTATED
PROBLEM 1
INCOME SUMMARY 103,000.00
CAPITAL 103,000.00
CAPITAL 30,000.00
DRAWING 30,000.00
PROBLEM 2
REVENUES 42,000.00
INCOME SUMMARY 42,000.00
CAPITAL 5,000.00
DRAWING 5,000.00
PROBLEM 3
INCOME SUMMARY 61,000.00
EXPENSES 61,000.00
REVENUES 290,000.00
INC SUMMARY 290,000.00
PROBLEM 4
INC SUMMARY 23,500.00
EXPENSES 23,500.00
REVENUES 34,000.00
INC SUMMARY 34,000.00
CAPITAL 8,000.00
DRAWING 8,000.00
PROBLEM 5
INC SUMMARY 360,000.00
CAPITAL 360,000.00
CAPITAL 42,000.00
DRAWING 42,000.00
PROBLEM 6
REVENUES 307,500.00
INC SUMMARY 307,500.00
CAPITAL 13,000.00
DRAWING 13,000.00
DR CR
1 CASH 100.00
A/P 100.00
4 SUPPLIES 2,500.00
EQUIPMENT 2,500.00
5 A/R 3,600.00
CASH 3,600.00
6 SUPPLIES 2,300.00
EQUIPMENT 2,300.00
10 A/P 7,000.00
A/R 7,000.00
11 CASH 3,800.00
A/R 4,500.00
A/P 8,300.00
14 A/P 5,400.00
CASH 5,400.00
15 SUPPLIES 5,000.00
EQUIPMENT 5,000.00
PROBLEM 1
PROBLEM 2
AMOUNT COLLECTED
1 5,684.00
2 2,667.50
3 4,360.00
4 7,712.60
5 6,389.60
PROBLEM 3
V'S BOOKS
A/R
SALES
COGS
MERCHANDISE INVENTORY
SUGA'S BOOKS
MERCHANDISE INVENTORY
A/P
PROBLEM 4
CASH
SALES DISCOUNT
SALES RETURNS AND ALLOWANCES
A/R/
CASH DISCOUNT AMOUNT COLLECTED
268.60 26,591.40
716.80 35,123.20
- 62,181.30
349.80 17,140.20
4,996.25 94,928.75
926.52 91,725.48
- 30,800.00
1,163.24 37,611.47
1,554.46 76,168.34
528.34 52,305.86
1,900.00
1,900.00
1,500.00
1,500.00
1,900.00
1,900.00
10,584.00
216.00
1,200.00
12,000.00
3
PROBLEM 5
PURCHASES 400,000.00
PURCHASE RET AND ALLOWANCE (23,000.00)
PURCHASE DISCOUNT (14,000.00)
NET PURCHASES 363,000.00
TRANSPORTATION IN 25,000.00
COST OF GOODS PURCHASED 388,000.00
PROBLEM 6
PROBLEM 7
SALES 560,000.00
LESS: SALES RET AND ALLOWANCES 20,000.00
SALES DISCOUNT 7,000.00 27,000.00
NET SALES 533,000.00
COGS 386,000.00
GROSS PROFIT 147,000.00
OPERATING EXPENSES
SELLING EXPENSES
STORE SALARIES EXP 55,000.00
ADS EXP 15,000.00
FREIGHT OUT 2,000.00
TOTAL SELLING EXP 72,000.00
ADMINISTRATIVE EXP
UTILITIES EXP 28,000.00
DEPRECIATION EXP 7,000.00
TOTAL ADMIN EXP 35,000.00
TOTAL OPEX 107,000.00
INCOME FROM OPS 40,000.00
OTHER REV AND GAINS
INTEREST REVENUE 30,000.00
OTHER EXP AND LOSSES
INTEREST EXPENSE 18,000.00 12,000.00
NET INCOME 52,000.00
PROBLEM 8
NET SALES 900,000.00
COGS 580,000.00
GROSS PROFIT 320,000.00
A 455,000.00
B 210,000.00
C 160,000.00
D 805,000.00
E 558,000.00
F 250,000.00
PROBLEM 1
PROBLEM 2
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
TRIAL BALANCE
DR CR
CASH 20.00
A/R 12.00
PREPAID RENT 8.00
SUPPLIES 10.00
OFFICE EQUIPMENT 50.00
ACC. DEPRECIATION 10.00
ACCOUNTS PAYABLE 20.00
CAPITAL 25.00
DRAWING 2.00
RENT REVENUE 77.00
DEPRECIATION EXPENSE 6.00
RENT EXPENSE 4.00
SALARIES EXPENSE 20.00
TOTALS 132.00 132.00
SUPPLIES EXPENSE
SALARIES PAYABLE
TOTALS
NET INCOME
TOTALS
PROBLEM 6
1 REVENUE
2 UTILITIES PAYABLE
3 ACC. DEPRECIATION
4 RENT EXPENSE
5 INTEREST RVENUE
6 INTEREST EXPENSE
7 REVENUE
8 ACCOUNTS RECEIVABLE
PROBLEM 7
YES - IREREVERSE
NO - WAG MO IREVERSE PLS
1 YES
2 YES
3 YES
4 NO
5 NO
6 YES
7 NO
8 YES
9 NO
10 YES
11 YES
12 YES
13 YES
14 YES
15 YES
16 YES
18.00
20.00
25.00
10.00
73.00
23.00
96.00
1T
2T
3F
4F
5F
6F
7T
8T
9T
10 F
11 F
12 F
13 T
14 F
15 F
16 F
17 F
18 F
19 T
20 F
21 T
22 T
23 T
24 F
25 T
26 F
27 T
28 T
29 T
30 F
31 T
32 T
33 T
34 T
35 F
36 F
37 F
38 F
39 F
40 T
41 F
42 F
43 T
44 F
45 T
46 T
47 F
48 T
49 T
50 F
51 F
52 T
53 F
54 F
55 F
56 F
57 F
58 F
59 T
60 F
61 T
62 F
63 T
64 F
65 T
66 F
67 F
68 F
69 T
70 T
71 F
72 F
73 F
74 F
75 F
76 F
77 T
78 F
79 F
80 F
81 T
82 F
83 F
84 F
85 F
86 T
87 F
88 F
89 T
90 F
91 F
92 F
93 T
94 F
95 F
96 T
97 F
98 T
99 F
100 F
101 F
102 T
103 F
104 F
105 F
106 F
107 T
108 F
109 F
110 F
111 T
112 F
113 F
114 F
115 F
116 F
117 F
118 F
119 F
120 F
121 F
122 T
123 T
124 F
125 F
126 T
127 T
128 F
129 T
130 F
131 T
132 F
133 F
134 T
135 T
136 F
137 F
138 T
139 F
140 F
141 F
142 F
143 F
144 F
145 F
146 F
147 F
148 T
149 F
150 F
151 T
152 F
153 F
154 T
155 F
156 T
157 T
158 T
159 T
160 F
161 T
162 T
163 T
164 F
165 T
166 F
167 T
168 T
169 T
170 F
171 F
172 F
173 F
174 T
175 T
176 F
177 F
178 T
179 T
180 T
181 F
182 T
183 T
184 F
185 F
186 T
187 F
188 T
189 T
190 F
191 F
192 F
193 T
194 T
195 F
196 T
197 F
198 F
199 F
200 F
201 T
202 T
203 F
204 F
205 F
206 F
207 T
208 F
209 F
210 T
211 F
212 T
213 T
214 F
215 F
216 T
217 F
218 F
219 F
220 T
221 F
222 T
223 T
224 F
225 T
226 F