Microsoft Excel 12.

0 Answer Report
Worksheet: [LPP - Solver.xlsx]Sheet1
Report Created: 20-10-2013 10:25:38

Target Cell (Min)

Cell Name Original Value Final Value
$K$6 Z X1 0.00 0.00

Adjustable Cells
Cell Name Original Value Final Value
$K$5 Soln X1 0.00 0.00
$L$5 Soln X2 0.00 0.00

Constraints
Cell Name Cell Value Formula Status Slack
$K$14 Constraint 1 LHS 0.00 $K$14<=$L$14 Not Binding 1000
$K$15 Constraint 2 LHS 0.00 $K$15<=$L$15 Not Binding 900
$K$16 Constraint 3 LHS 0.00 $K$16<=$L$16 Not Binding 500
$K$5 Soln X1 0.00 $K$5>=0 Binding 0.00
$L$5 Soln X2 0.00 $L$5>=0 Binding 0.00
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [LPP - Solver.xlsx]Sheet1
Report Created: 20-10-2013 10:25:38

Adjustable Cells
Final Reduced
Cell Name Value Gradient
$K$5 Soln X1 0.00 100.00
$L$5 Soln X2 0.00 40.00

Constraints
Final Lagrange
Cell Name Value Multiplier
$K$14 Constraint 1 LHS 0.00 0.00
$K$15 Constraint 2 LHS 0.00 0.00
$K$16 Constraint 3 LHS 0.00 0.00
Microsoft Excel 12.0 Limits Report
Worksheet: [LPP - Solver.xlsx]Limits Report 1
Report Created: 20-10-2013 10:25:38

Target
Cell Name Value
$K$6 Z X1 0.00

Adjustable Lower Target Upper Target

Cell Name Value Limit Result Limit Result
$K$5 Soln X1 0.00 0.00 0.00 200.00 20000.00
$L$5 Soln X2 0.00 0.00 0.00 250.00 10000.00
Microsoft Excel 12.0 Answer Report
Worksheet: [LPP - Solver.xlsx]Sheet1
Report Created: 20-10-2013 15:36:59

Target Cell (Max)

Cell Name Original Value Final Value
$K$6 Z X1 1200.00 1200.00

Adjustable Cells
Cell Name Original Value Final Value
$K$5 Soln X1 30.00 0.00
$L$5 Soln X2 20.00 40.00

Constraints
Cell Name Cell Value Formula Status Slack
$K$16 Constraint 3 LHS 60.00 $K$16<=$L$16 Not Binding 30
$K$15 Constraint 2 LHS 40.00 $K$15>=$L$15 Not Binding 5.00
$K$14 Constraint 1 LHS 120.00 $K$14<=$L$14 Binding 0
$K$5 Soln X1 0.00 $K$5>=0 Binding 0.00
$L$5 Soln X2 40.00 $L$5>=0 Not Binding 40.00
Variabl
Objecti
Soln
Z

Constra
Constra

Constra
Constra
Variable X1 X2
Objective Coeff 8.00 -2.00
Soln 0.00 0.50
Z -1.00

Constraint 1 -4.00 2.00 <= 1.00

Constraint 2 5.00 -4.00 <= 3.00

LHS RHS
Constraint 1 1.00 1.00
Constraint 2 -2.00 3.00