(Stage 1.

) Setting Out /Excavation

No Item Qty Rate Amt

1 Round poles 10 140 1,400/=

2 Whitewash 1 bag 800 800/=

3 Assorted Nails 3kg 200 600/=

5 Strings 5no 100 500/=

6 Site clearance 1,000/=

Bulk Excavation 20,000/=

(septic,manholes
to level)

Setting out 2,000/=

Material cost 3,300/=

Labour 23,000/=
Total 26,300/=
 (Stage 2.) Foundation to Ground Slab

No Item Qty Rate Amt

1 Sand 24Tons 1000 24,000/=

2 Ballast 14Tons 1300 18,200/=

3 Cement 85bags 750 63,750/=

4 Dpm 1 roll 2800 2,800/=

5 Steel D12 8 no 1420 11,360/=

D8 1no 700 700/=

D10 52no 1100 57,200/=

6 Binding 1roll 4500 4500/=

wire

7 6×1 timber 1200 ft 26 31,200

8 3×2 timber 250 ft 20 5,000/=

9 Round 50 no 200 10,000/=

poles

10 Assorted 40 kg 200 8000/=

Nails

11 Hacksaw 10pcs 150 1,500/=

blade

12 Hoop iron 10 kg 250 2,500/=

13 Blocks 6 150 pcs 70 10,500/=

14 Waterproof 85 kgs 200 17,000/=

15 Hire 3days 2000 6,000/=

vibrator
Material cost 274,210/=
Labour 25% 68,552/=
Total 342,762/=

Plaster Finishes

(Septic,manholes&soak
pits)

No Item Qty Rate Amount

1 Cement 45 bags 750 33,750/=

2 Sand 12tons 1000 12,000/=

3 Waterproof 45 200 9,000/=

Material cost 54,750/=

Labour 30,000/=

Total 84,750/=

Summary

Activity Material Labour cost Amount

cost

Setting out 3,300/= 23,000/= 26,300/=

/Excavation

Foundation to 274,210/= 68,552/= 342,762/=

Ground slab

Plaster finishes 54,750/= 30,000/= 84,750/=

GRAND SUMMARY 453,812/=