Star Holdings Limted

Company Name Project Name Project Number Client

Star Holdings Limted Star Complex - Mixed Use ST001/2023 Yusuf Balwan
Location Date Project Lead
Blantyre Jun-23 Gregory Kachale
Project Budget $8,190,200.00
Pre-Construction
Description Supplier/Subcontractor Labor Costs Material Costs Notes
Design Maestro Designs
Permits Blantyre City Council
Zoning
Quantity Survey
Insurance
Environmental Impact Assessment Matex International Limited
Admin
Procurement
Legal
Miscelleneous
Subtotal:
Construction
Description Supplier/Subcontractor Element % Sub Costs Estimated Costs Notes
Substructure 18% 1,474,236
Roof 12% 982,824
Walls 11% 900,922
Windows & Doors 8% 655,216
Iron mongery 2% 163,804
Wall Finishes 6% 491,412
Plaster 40% of 6 196,565
Tiling 15% of 6 73,712
Painting 45% of 6 221,135
Floor Finishes 8% 655,216
Sceed 21% of 8 137,595
Tiling 79% of 8 517,621
Ceiling Finishes 5% 409,510
Joinery Fittings 3% 245,706
Sanitary Fittings 3% 245,706
Soil Waste & Water Disposal Services 1% 81,902
Hot & Cold water services 2% 163,804
Heating, Ventilation & Air Conditioning 6% 491,412
Electrical Services 15% 1,228,530
Conduits and Builder's Work 20% of 15 245,706
Wiring Cables 40% of 15 491,412
Fittings 40% of 15 491,412
Finishes
Miscellenious

Subtotal: 2,375,158 8,190,200

Post-Construction
Description Supplier/Subcontractor Labor Costs Material Costs Notes
Trash Removal
Punch list
Document Closeout
Miscelleneous
Subtotal:
Grand Total: