X

X
X
X
X
X
X
X
X
X
X
X

X
X
X
X
X
X
X
X
X
X
X
X
X
 X
V
X
X
X
X
X
X
X X
X
X

INTEGRANTES
MARTELL CASTAÑEDA LUCCERO ALEXANDRA
ASTO PUSMA SOLANGE STEPHANIA
ES
O ALEXANDRA
EPHANIA
 EMPRESA INDUSTRIAL

COSTO DE FABRICACION
MDP MOD CIF

S/ 300.00 S/ 80,000.00 MPI

S/ 10,000.00 S/ 10.00
S/ 8,000.00

Sub Total MPI

MOI
S/ 100,000.00
S/ 40,000.00
S/ 20,000.00
Sub Total MPI
OTROS CIF
S/ 7,000.00
S/ 30,000.00

TOTAL GASTOS DE FABRICAION

S/ 300.00 S/ 90,000.00 Total

S/ 90,300.00
F

PI
S/ 10.00
S/ 8,000.00

S/ 8,010.00
OI
S/ 100,000.00
S/ 40,000.00
S/ 20,000.00
S/ 160,000.00
S CIF
S/ 7,000.00
S/ 30,000.00

S/ 37,000.00
S/ 205,010.00