Precio de venta

No Clave Venta [unidades] Costo [c/u] Margen Precio-costo Utilidad * ventas

[c/u]

1 41812 38,640.00 0.18 0.39 0.21 8114.4

82 666011 24,100.00 0.74 0.97 0.23 5543
40 201200 4,265.00 3.6 4.73 1.13 4819.45
16 110208 3,000.00 1.04 1.52 0.48 1440
102 810112 2,460.00 0.75 1.12 0.37 910.2
48 251050 1,505.00 0.29 0.81 0.52 782.6
27 150104 2,614.00 0.56 0.83 0.27 705.78
34 160201 3,324.00 0.55 0.76 0.21 698.04
104 814300 2,825.00 0.49 0.73 0.24 678
7 100702 420.00 0.84 2.45 1.61 676.2
78 644000 819.00 2.39 3.2 0.81 663.39
50 264142 2,806.00 1.06 1.26 0.2 561.2
124 910010 827.00 0.67 1.31 0.64 529.28
47 251020 2,282.00 0.26 0.47 0.21 479.22
70 620038 760.00 0.64 1.25 0.61 463.6
8 100705 335.00 0.86 2.18 1.32 442.2
60 441112 114.00 8.89 12.66 3.77 429.78
71 620316 3,300.00 0.14 0.27 0.13 429
108 822280 1,860.00 0.52 0.73 0.21 390.6
35 160205 2,268.00 0.35 0.51 0.16 362.88
24 130203 275.00 2.69 3.94 1.25 343.75
9 110103 1,100.00 0.43 0.74 0.31 341
28 150107 1,101.00 0.56 0.85 0.29 319.29
62 447030 300.00 1.18 2.2 1.02 306
63 490740 133.00 1.49 3.68 2.19 291.27
4 100411 1,550.00 0.16 0.34 0.18 279
77 643012 878.00 0.52 0.83 0.31 272.18

29 150110 1,487.00 0.67 0.84 0.17 252.79

38 190204 282.00 0.98 1.87 0.89 250.98

59 400202 151.00 0.7 2.3 1.6 241.6
36 161014 105.00 0.96 3.26 2.3 241.5
101 791004 223.00 2.37 3.43 1.06 236.38
107 821280 452.00 0.3 0.8 0.5 226
120 901314 104.00 0.59 2.68 2.09 217.36
20 120602 1,076.00 0.4 0.59 0.19 204.44
42 223306 233.00 0.46 1.33 0.87 202.71
32 151012 146.00 0.55 1.93 1.38 201.48
97 771175 89.00 5.84 8.1 2.26 201.14
22 120905 700.00 0.73 1.01 0.28 196
76 642012 620.00 0.48 0.79 0.31 192.2
68 605038 630.00 0.26 0.56 0.3 189
114 874210 296.00 1.76 2.36 0.6 177.6
61 447010 426.00 0.73 1.13 0.4 170.4
12 110117 458.00 0.29 0.65 0.36 164.88
110 840003 713.00 0.52 0.74 0.22 156.86
86 740410 173.00 1.54 2.44 0.9 155.7
11 110110 610.00 0.68 0.93 0.25 152.5
2 100312 366.00 0.29 0.68 0.39 142.74
54 300812 153.00 0.54 1.33 0.79 120.87
80 646014 120.00 1.32 2.26 0.94 112.8
89 741207 207.00 1.29 1.83 0.54 111.78
14 110131 320.00 0.29 0.63 0.34 108.8
105 820011 247.00 0.61 1.03 0.42 103.74
3 100313 120.00 0.65 1.46 0.81 97.2
122 908006 482.00 0.26 0.46 0.2 96.4
69 606014 760.00 0.23 0.35 0.12 91.2
23 121603 179.00 1.24 1.72 0.48 85.92
87 741008 167.00 1.52 2.03 0.51 85.17
111 840015 438.00 0.51 0.7 0.19 83.22
52 279001 220.00 0.4 0.77 0.37 81.4
75 641006 251.00 0.75 1.07 0.32 80.32
93 764110 179.00 1.25 1.69 0.44 78.76
21 120807 140.00 1.03 1.58 0.55 77
44 234701 138.00 1.45 1.97 0.52 71.76
55 301034 60.00 0.64 1.83 1.19 71.4
106 820070 411.00 0.35 0.52 0.17 69.87
13 110122 405.00 0.27 0.44 0.17 68.85
112 840018 357.00 0.59 0.77 0.18 64.26
123 909008 300.00 0.37 0.58 0.21 63
45 241022 148.00 1.33 1.75 0.42 62.16
126 950012 93.00 1.08 1.74 0.66 61.38

91 757006 157.00 0.49 0.88 0.39 61.23

121 907008 144.00 0.35 0.77 0.42 60.48

10 110106 75.00 1.17 1.97 0.8 60
113 840021 330.00 0.58 0.76 0.18 59.4
85 714002 121.00 1.11 1.59 0.48 58.08
15 110201 120.00 1.19 1.67 0.48 57.6
53 279011 210.00 0.36 0.63 0.27 56.7
49 264071 340.00 0.53 0.69 0.16 54.4
17 110438 180.00 0.18 0.48 0.3 54
37 180104 228.00 0.58 0.81 0.23 52.44
41 222011 57.00 1.68 2.58 0.9 51.3
117 891006 92.00 0.81 1.35 0.54 49.68
73 621764 170.00 0.31 0.6 0.29 49.3
67 601214 80.00 0.5 1.09 0.59 47.2
92 757011 119.00 0.69 1.08 0.39 46.41
103 812400 80.00 0.79 1.36 0.57 45.6
33 160101 173.00 0.23 0.49 0.26 44.98
6 100501 120.00 0.95 1.32 0.37 44.4
118 900008 121.00 0.39 0.75 0.36 43.56
125 940012 70.00 0.82 1.44 0.62 43.4
119 901308 84.00 0.8 1.31 0.51 42.84
74 622564 65.00 0.83 1.48 0.65 42.25
72 621164 410.00 0.13 0.23 0.1 41
66 593164 62.00 2.16 2.82 0.66 40.92
90 741310 65.00 1.46 2.08 0.62 40.3
65 530500 105.00 0.68 1.06 0.38 39.9
81 647050 72.00 0.53 1.08 0.55 39.6
18 110478 114.00 0.27 0.61 0.34 38.76
25 140404 128.00 0.58 0.88 0.3 38.4
43 234312 141.00 0.37 0.63 0.26 36.66
19 120301 81.00 0.7 1.14 0.44 35.64
51 267071 136.00 0.67 0.93 0.26 35.36
88 741106 54.00 0.96 1.6 0.64 34.56
26 140802 64.00 1.31 1.85 0.54 34.56
83 700318 130.00 0.99 1.25 0.26 33.8
57 342332 102.00 0.29 0.62 0.33 33.66
58 342634 56.00 1.67 2.27 0.6 33.6
39 190209 168.00 0.45 0.64 0.19 31.92
100 782078 68.00 1.15 1.59 0.44 29.92
94 766414 220.00 0.4 0.53 0.13 28.6
5 100414 90.00 0.25 0.54 0.29 26.1
79 645016 70.00 0.42 0.76 0.34 23.8
116 891002 168.00 0.19 0.32 0.13 21.84
84 700324 64.00 1.06 1.38 0.32 20.48
31 150213 186.00 0.23 0.34 0.11 20.46
30 150117 72.00 0.63 0.89 0.26 18.72
98 781012 137.00 1.53 1.66 0.13 17.81
109 831012 141.00 3.48 3.6 0.12 16.92
64 520375 70.00 0.51 0.74 0.23 16.1
95 767451 83.00 0.79 0.97 0.18 14.94
46 250004 84.00 0.09 0.25 0.16 13.44
99 781348 61.00 0.79 0.99 0.2 12.2
96 767814 72.00 0.7 0.85 0.15 10.8
115 890004 106.00 0.58 0.68 0.1 10.6
56 340118 60.00 0.24 0.41 0.17 10.2
39419.65
 PARTICIPACION CLASIFICACI CANTIDAD % DE VENTAS
SOLICITADA ON DE ITEMS PARTICIPACION TOTALES
0% 80% A 28 22.22% $31,524.10
80% 95% B 44 34.92% $5,929.96
95% 100% C 54 42.86% $1,965.59
126 100.00% $ 39,419.65
Peso total Acumulado Clasificación

0.2058 0.2058
0.1406 0.3465
0.1223 0.4687
0.0365 0.5053
0.0231 0.5283
0.0199 0.5482
0.0179 0.5661
0.0177 0.5838
0.0172 0.6010
0.0172 0.6182
0.0168 0.6350
0.0142 0.6492
0.0134 0.6627
0.0122
0.0118
0.0112
0.6748
0.6866
0.6978
A
0.0109 0.7087
0.0109 0.7196
0.0099 0.7295
0.0092 0.7387
0.0087 0.7474
0.0087 0.7561
0.0081 0.7642
0.0078 0.7719
0.0074 0.7793
0.0071 0.7864
0.0069 0.7933

0.0064 0.7997

0.0064 0.8061
0.0061 0.8122
0.0061 0.8183
0.0060 0.8243
0.0057 0.8301
0.0055 0.8356
0.0052 0.8408
0.0051 0.8459
0.0051 0.8510
0.0051 0.8561
0.0050 0.8611
0.0049 0.8660
0.0048 0.8708
0.0045 0.8753
0.0043 0.8796
0.0042 0.8838
0.0040 0.8877
0.0039 0.8917
0.0039 0.8956
0.0036 0.8992
0.0031 0.9023
0.0029
0.0028
0.0028
0.9051
0.9079
0.9107
B
0.0026 0.9133
0.0025 0.9158
0.0024 0.9183
0.0023 0.9206
0.0022 0.9227
0.0022 0.9249
0.0021 0.9270
0.0021 0.9291
0.0020 0.9311
0.0020 0.9331
0.0020 0.9351
0.0018 0.9369
0.0018 0.9387
0.0018 0.9405
0.0017 0.9422
0.0016 0.9439
0.0016 0.9454
0.0016 0.9470
0.0016 0.9486

0.0016 0.9501

0.0015 0.9517
0.0015 0.9532
0.0015 0.9547
0.0015 0.9562
0.0015 0.9576
0.0014 0.9591
0.0014 0.9605
0.0014 0.9618
0.0013 0.9632
0.0013 0.9645
0.0013 0.9657
0.0013 0.9670
0.0012 0.9682
0.0012 0.9693
0.0012 0.9705
0.0011 0.9716
0.0011 0.9728
0.0011 0.9739
0.0011 0.9750
0.0011 0.9761
0.0011 0.9771
0.0010 0.9782
0.0010 0.9792
0.0010 0.9802
0.0010 0.9812
0.0010 0.9822
0.0010
0.0010
0.0009
0.9832
0.9842
0.9851
C
0.0009 0.9860
0.0009 0.9869
0.0009 0.9878
0.0009 0.9887
0.0009 0.9895
0.0009 0.9904
0.0009 0.9913
0.0008 0.9921
0.0008 0.9928
0.0007 0.9935
0.0007 0.9942
0.0006 0.9948
0.0006 0.9954
0.0005 0.9959
0.0005 0.9964
0.0005 0.9969
0.0005 0.9973
0.0004 0.9978
0.0004 0.9982
0.0004 0.9985
0.0003 0.9989
0.0003 0.9992
0.0003 0.9995
0.0003 0.9997
0.0003 1.0000
 % DE
PARTICIPACION
UTILIDAD
80%
15%
5%