CSC 3.0 Billawar

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Detailed Estimate for the Construction of Community Sanitary Complex at Airwan, Panchayat Airwan,

Block Nagri,District Kathua Scheme:- SBM , Year :- 2023-24, P.P. = 3.00 lacs

Scheme :- SBM Plan Year 2023-24


S.No. Item Description No L B H Qty. Rate Unit Amount
(All Dimensions in Feet )
1 Earth work in excavation by manual means in trenches for foundations,
drains, pipes, cables etc. (not exceeding 1.5 m in width) and for shafts, wells,
cesspits and the like not exceeding 10 sqm on plan, including dressing of
sides and ramming of bottoms lift upto 1.5 m, including getting out excavated
earth and disposal of surplus excavated earth as directed: All kinds of soil

Toilet 1.00 X 44.61 X 2.00 X 2.00 = 178.44


Septic Tank 1.00 X 6.50 X 6.50 X 4.00 = 169.00
Total 347.44 9.84 479.30 Cum 4716
2 Providing and lying in position cement concrete 1 cement:5 fine sand:10
graded crushed stone aggregates 40mm size.excludingthe cost of centring
and shuttering all work upto plinth Level

Toilet 1.00 X 44.61 X 2.00 X 0.25 = 22.31


Septic Tank 1.00 X 6.50 X 6.50 X 0.25 = 10.56
Under Floor 1.00 X 4.00 X 5.00 X 0.25 = 5.00
Corridor 1.00 X 4.75 X 5.00 X 0.25 = 5.94
Total 43.81 1.24 4826.50 Cum 5988
3 Providing and laying in position cement concrete 1 cement:3 fine sand:6
graded crushed stone aggregates 20mm size excluding the cost of centring
and shuttering- all works upto plinth level.

Step-I C/C WALLS 1.00 X 44.61 X 1.50 X 1.50 = 100.37


Step-II C/C WALLS 1.00 X 44.61 X 1.00 X 1.50 = 66.91
Entrance steps 4.00 X 6.00 X 1.00 X 0.50 = 12.00
Total 179.29 5.08 5733.60 Cum 29113
4a Cetring and shuttering including strutting, propping etc and removal of the
formwork for Foundation, footings Etc

Step C/C WALLS 2.00 X 44.61 X X 1.50 = 133.83


Step C/C WALLS 2.00 X 44.61 X X 1.50 = 133.83
PB 2.00 X 11.87 X X 0.75 = 17.81
Entrance steps 4.00 X 6.00 X X 0.50 = 12.00
Total 297.47 27.65 286.35 Sqm 7916
b Cetring and shuttering including strutting, propping etc and removal of the
formwork for Suspanded Floors
Toilet L/G 2.00 X 4.00 X 5.00 = 40.00
S/Tank 1.00 X 5.00 X 5.00 = 25.00
Total 65.00 6.04 718.20 Sqm 4339
c Cetring and shuttering including strutting, propping etc and removal of the
formwork for Edges of Slab.

Toilet 1.00 X 31.98 = 31.98


S/Tank 1.00 X 26.00 = 26.00
Total 57.98 5.39 262.20 rmt 1413

5 Reinforced cement concrete work in beams, suspended floors, roofs having


slope upto 15 degree, landing balconies, shelves, chajjas, lintels, bands, plain
window sills, staircases and spiral stair cases upto floor five level excluding
cost of centring, shuttering, finishing and reinforcement.1 cement: 2 coarse
sand : 4 graded stone aggregates 20mm nominal size.
SEPTIC TANK SLAB 1.00 X 6.50 X 6.50 X 0.41 = 17.32
PB for P/Wall 1.00 X 11.87 X 0.75 X 0.75 = 6.68
Main Slab 1.00 X 9.87 X 6.12 X 0.41 = 24.77
D/D MH 1.00 X 2.00 X 2.00 X 0.41 = 1.64
Total
50.41 1.43 9821.85 Cum 14021
6 Reinforcement for R.C.C. work including straightening, cutting, bending,
placing in position and binding all complete .
QTY VIDE ITEM 5 1.43 @ 75 = 107.06 107.06 123.20 kg 13190
7 Brick work with F.P.S. bricks of class designation 75 in foundation and plinth
in:1cement : 6 coarse sand mortar.

L/walls 2.00 X 9.87 X 0.75 X 9.00 = 133.25


S/Wall 2.00 X 5.00 X 0.75 X 9.00 = 67.50
S/Tank 1.00 X 23.00 x 0.75 X 5.50 = 94.875
Total 295.62
D/d for Openings,
Beeams etc
Ventilator 2.00 X 2.50 X 0.75 X 1.50 = 5.63
D/d for Door 2.00 X 2.50 X 0.75 X 6.50 = 24.38
Total D/d 30.00
Total: A-B Net 265.62 7.52 7877.40 Cum 59258
8 Extra for brick work with common burnt clay bricks/cement concrete bricks
in superstructure abov

Qty. vide item No-07 265.62 7.52 1455.65 Cum 10950


9 Half brick work with F.P.S. bricks of class designation 75 in foundation and
plinth in:1cement : 4 Coarse sand mortar.
P/Wall 1.00 X 5.00 X 9.00 = 45.00
2.00 X 4.00 X 9.00 = 72.00
1.00 X 5.00 X 9.00 = 45.00
Parapets 2.00 X 10.25 X 0.50 = 10.25
Parapets 2.00 X 9.87 X 0.50 = 9.87
D/d for Doors 2.00 X 2.50 X 6.50 = 32.50
Total: = 214.62 19.95 981.50 Sqm 19577
10 Extra for half Brick masonry in superstructure above plinth level upto floor V
level

Qty. vide Item No-09 214.62 19.95 159.65 Sqm 3184


11
Providing & laying damp-proof Course 40 mm thick with cement concrete
1:2:4 (1 cement:2 coarse sand: 4 graded stone agg 12.5 mm nominal size) and
curing complete
L/walls 3.00 X 9.87 X 0.75 = 22.208
S/wall 4.00 X 5.00 X 0.75 = 15
Total = 37.207 3.46 346.70 sqm 1199
12 6mm cement plaster to ceiling of mix 1:3
Toilet Ceiling 2.00 X 4.00 X 5.00 = 40.00
Corridor Ceiling 1.00 X 4.75 X 5.00 = 23.75
Total: = 63.75 5.92 241.25 sqm 1429
13 12mm thick cement plaster of 1 cement: 6 fine sand mix.

GENTS 2.00 X( 4.00 + 5.00 x) 9.00 = 162.00


Ladies 2.00 X( 4.00 + 5.00 x) 9.00 = 162.00
2.00 X( 4.75 + 5.00 x) 9.00 = 175.50
Outside 2.00 X 10.25 X 9.00 = 184.50
2.00 X 9.87 X 9.00 = 177.66
Septic tank 4.00 X 5.00 X 5.50 = 110.00
Total: = 971.66
D/d for openings
Main Door 4.00 X 2.50 X 6.50 = 65.00
OPENING 4.00 X 5.00 X 6.50 =
130.00
VENT 4.00 X 2.50 X 1.50 =
15.00
Total: 210.00
A-B Net = 761.66 70.79 266.20 Sqm 18843
14 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20 cm in depth, consolidating each
deposited layer by ramming and watering, lead upto 50 m and lift upto 1.5 m

Toilet L/G 2.00 X 4.00 X 5.00 X 0.75


= 30.00
Corridor 2.00 X 4.75 X 5.00 x 0.75
= 35.63
65.63 1.87 218.40 cum 408
15 Providing and laying/fixing ceramic Glazed Floor tiles 300X300mm (thickness
to be specified by the manufacturers) of 1st quality conforming to IS : 15622
of approved make in all colours and shades, laid on 20 mm thick cement
mortar 1:4 (1 cement : 4 coarse sand) including grouting the joints with white
cement and matching pigment etc., complete.

Floor Area Toilets 2.00 X 4.00 X 5.00 = 20.00


L/G
Corridor 2.00 X 4.75 X 5.00 = 16.25
Steps R/T 4.00 x 5.00 x 1.50 = 30.00
Total: = 66.25 6.16 1107.65 Sqm 6820
16 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS :
15622 (thickness to be specified by the manufacturer), of approved make, in
all colours, shades except burgundy, bottle green, black of any size as
approved by Engineer- in-Charge, in skirting, risers of steps and dados over 12
mm thick bed of cement mortar 1:3 ( 1 cement : 3 coarse sand) and jointing
with grey cement slurry @ 3.3 kg per sqm, including pointingin white cement
mixed with pigment of matching shade complete.

Toilet Wall 2.00 x 18.00 x 1.50


= 54.00
Coridor 2.00 x 14.75 x 1.50
= 44.25
D/d Door 4.00 x 2.50 x 1.50
= -15.00
= 83.25 7.74 1229.10 Sqm 9510
17 Distempering with oil bound washable distemper of approved brand and
manufacture to give an even shade on new work (two or more coats over and
including priming coat with water thinnable cement primer)

External Walls 2.00 X 21.74 X 9.00 = 391.32


Internal Walls 2.00 X 18.00 X 5.00 = 180.00
Ceiling 2.00 X 4.00 X 5.00 = 40.00
Corridor Ceiling 2.00 X 4.75 X 5.00 = 47.50
Corridor Walls 2.00 X 14.50 X 3.00 = 87.00
D/d 2.00 x 5.00 X 8.00 = 80.00
D/d 4.00 X 2.50 X 5.00 = 50.00
Total 615.82 57.23 164.10 Sqm 9392
18 Painting steel work with deluxe multi surface paint of required shade to give
an even shade. Two or more coats applied @ 0.90 litre/10sqm over an under
coat of primer applied @ 0.80 litre/10sqm of approved brand and
manufacture
Door 4.00 X 2.50 X 6.50 = 65.00
VENT 4.00 X 2.50 X 1.50 = 15.00
Total = 80.00 7.43 142.05 sqm 1056
19 Providing and fixing white vitreous china pedestal type water closet
(European type W.C .pan) with seat and lid, 10 litre low level white P.V.C.
flushing cistern including flush pipe with manually controlled device (handle
lever) conforming to IS:7231, with all fittings and fixtures, complete including
cutting and making good the walls and floors wherever requied W.C. pan
with lSI marked white solid plastic seat and lid.

2.00 = 2.00 2.00 5632.40 Each 11265


20 Providing and fixing wash basin with C.I. brackets, 15 mm CP pillar cock, 32
mm CP waste coupling of standard pattern, including painting of fittings and
brackets, cutting and making good the walls wherever required. White
Vitreous China Flat back wash basin size 550x400 mm with single 15 mm CP
Pillar cock.

2.00 = 2.00 2.00 2909.35 Each 5819


21 Providing and fixing white vitreous china pedestal for wash basin completely
recessed at the back for the reception of pipes and fittings.

2.00 = 2.00 2.00 1474.15 Each 2948


22 Providing and fixing G.I pipe to IS ( Medium Class) with fitting upto 150mm
dia & above shall be MS 7mm thick confirming to IS : 3989 including Synthetic
enamel paints of approved quality and shade over a coat of approved priming
coat ( Shade as per colour code ) and clamps and flange including cutting &
making good walls complete.(internal and Exposed on walls)& includes
testing of joints. 15mm Dia Pipe

9.00 = 9.00 9.00 206.50 RM 1859


23 Providing and fixing G.I pipe to IS ( Medium Class) with fitting upto 150mm
diad & above shall be MS 7mm thick confirming to IS : 3989 including
Synthetic enamel paints of approved quality and shade over a coat of
approved priming coat ( Shade as per colour code ) and clamps and flange
including cutting & making good walls complete.(internal and Exposed on
walls) & includes testing of joints.
15mm Dia Pipe
6.00 = 6.00 6.00 255.20 RM 1531
24 Providing and Fixing of G.I/PVC fittings .
a 75 mm PVC Pipe 6.00 210.00 RMT 1260
b 110mm Dia PVC Pipe 3.00 275.00 RMT 825
c 110mm Plain Bend 4.00 187.90 Each 752
d 75mm plain Bend 4.00 90.00 Each 360
e Floor Trap 75mm 2.00 110.00 Each 220
f Dia
Floor Trap110mm 2.00 187.00 Each 374
g PVC Bal value 20mm 1.00 250.00 Each 250
h 20mm Tank Nipple 1.00 270.00 Each 270
i Soap Dish 2.00 250.00 Each 500
j Bevelled Looking Glass (600x450)mm
2.00 450.00 Each 900
25 Providing and placing on terrace (at all floor levels) polyethylene water
storage tank ISI : 12701 marked, with cover and suitable locking arrangement
and making necessary holes for inlet, outlet and overflow pipes but without
fittings and the base support for tank

500 500.00 8.75 Per Litre 4375


26 Providing and fixing 15 mm nominal bore C.P. brass bib cock of approved
quality conforming to IS : 8931

4.00 = 4.00 4.00 407.00 Each 1628


27 Providing and fixing 15 mm nominal bore C.P. brass angle valve for basin
mixer and geyser points of approved make conforming to IS : 8931

4.00 = 4.00 4.00 407.00 Each 1628


28 Providing and fixing Cp grating of approved quality 100 mmof nominal dia
4.00 = 4.00 4.00 51.40 each 206
29 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6mm
angle iron and 3mm M.S. gusset plates at the junctions and corners, all
necessary fittings complete, including applying a priming coat of approved
steel primer. Using flats 30x6 mm for diagonal braces and central cross piece

DOOR 2.00 X 2.50 X 6.50 = 32.50 3.02 5338.50 sqm 16125


30 Providing and fixing on wall face un-plasticized Rigid PVC rain water pipes
conforming to IS: 13592 Type A including jointing with seal ring conforming to
IS: 5382 leaving 10 mm gap for thermal expansion. Single socketed pipes 75
mm diametre

3.50 = 3.50 3.50 226.15 RM 792


31 Providing and Fixing of white vitrous china clay half stall urinal flat back
580x380x350 mm or angle back 450x375x350 mm with waste fittings as per
IS:2556
2.00 = 2.00 2.00 1053.00 Each 2106
32 Providing and Fixing of GI flush pipe and C.P. brass spreader including C.P
connecting pipe range of two lipped urinals

2.00 = 2.00 2.00 466.00 Each 932


33 Providing and Fixing of white viterous Chinna Urinal Partition plate Size
160x400x825mm Including Fittings.two lipped urinals
2.00 = 2.00 2.00 890.00 Each 1780
34 Wiring for light point/ fan point/ exhaust fan point/ with 1.5 sq.mm FRLS
PVC insulated copper conductor single core cable in surface / recessed
medium class PVC conduit, with modular switch, modular plate, suitable GI
box and earthing the point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable etc. as required.
2.00 1015.00 POINTS 2030
Carriage of material
Item No Qty. Cement Sand Agg Brick
Vide S.No-2 1.24 3.23 0.58 2.8707
Vide S.No-3 5.08 22.34 2.39 21
Vide S.No-5 1.43 11.42 0.61 1.2134
Vide S.No-7 7.52 9.03 1.96 3573
Vide S.No-8 19.95 19.95 0.60 1137
Vide S.No-12 5.92 0.71 0.07
Vide S.No-13 70.79 4.96 0.99
Vide S.No-11 3.46 0.90 0.08 0.1487
Total 71.63 7.20 25.085 4710
35 Carriage of Sand for an Av. Lead 5.0 km 7.20 218.19 Cum 1571
36 Carriage of Agg(20+40)mm for an Av. Lead of 5.0Km by MT 25.08 218.19 Cum 5473
37 Carriage of Bricks for an Av. Lead of 7.0 Km 4710.12 0.66 Nos 3109
Total 293207
Add 2% for Contingency & consultancy Charges 5864
Add Provision for CIB 1 3000.00 No 3000
Total 302071
Says Rs 3.00 Lacs
Detailed Estimate for the Construction of Community Sanitary Complex Panchayat Block
Scheme:- SBM ,Year 2023-24 P.P. = 3.00 lacs
No. Items Description No L B H Qty. Rate Unit Amount
1 Earh Work in Excavation by manual labour in foundation trenches including dressing of sides and
ramming of bottoms, lift upto 1.5m, including getting out the excavated soil and disposal of surplus
excavated soil. 1m from cutting edge.All kinds of soil.

C/C WALLS 1 35.33 2.00 2.00 141.32


S/TANK 1 6.50 6.50 6.00 253.50
P wall 1 11.00 0.75 1.00 8.25
403.07 11.42 479.30 Cum 5476
2 Providing and lying in position cement concrete 1 cement:5fine sand:10 graded crushed stone
aggregates 40mm size.excludingthe cost of centring and shuttering all work upto plinth Level

C/C WALLS O 1 35.33 2.00 0.33 23.32


S/TANK 1 6.50 6.50 0.25 10.56
P wall 1 11.00 0.75 0.25 2.06
Under Floor
Toilet 2 3.00 5.00 0.33 9.90
1 5.00 5.00 0.33 8.25
1 3.00 3.00 0.33 2.97
57.06 1.62 4826.50 Cum 7800
3 Providing and laying in position cement concrete 1 cement:3 fine sand:6 graded crushed stone
aggregates 20mm size excluding the cost of centring and shuttering- all works upto plinth level.

1st Step C/C WALLS 1 35.33 1.50 0.83 43.99


2ND Step C/C WALLS 1 35.33 1.00 0.83 29.32
P wall 1 11.00 0.75 0.75 6.19
79.50 2.25 5733.60 Cum 12909
4 Cetring and shuttering including strutting, propping etc and removal of the formwork. .

A Foundation, Footing, Base of Columns etc


1st Step C/C WALLS 2 35.33 0.83 58.65
2ND Step C/C WALLS 2 35.33 0.83 58.65
P wall 2 11.00 1.00 0.75 16.50
133.80 12.43 286.35 Sqm 3561
B Suspended Floor, Roofs ,Landing,etc
S/tank 1 5.00 5.00 25.00
2 3.50 5.00 35.00
1 3.00 3.00 9.00
69.00 6.42 718.20 Sqm 4610
C Edges of slab
2 8.83 17.66
2 7.62 15.24
1 26.00 26.00
58.90 17.96 262.20 meter 4708
5 Reinforced cement concrete work in beams, suspended floors, roofs having slope upto 15 degree,
landing balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases
upto floor five level excluding cost of centring, shuttering, finishing and reinforcement.1 cement: 2
coarse sand : 4 graded stone aggregates 20mm nominal size.

SEPTIC TANK SLAB 1 6.50 6.50 0.41 17.32


Main Slab 1 6.08 8.83 0.50 26.84
1 3.00 3.00 0.50 4.50
D/D MH 1 2.00 2.00 0.41 -4.00
C/ band 1 35.33 1.00 0.25 8.83
53.50 1.52 9821.85 Cum 14894
6 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
binding all complete .
Qty. Vide Itms 05 @ 90 Kg/Cum 100 1.52 151.64 123.20 kg 18682
7 Brick work with F.P.S. bricks of class designation 75 in foundation and plinth in:1cement : 6 coarse
sand mortar. Inclding extra for Super structure
C/C OUTER WALLS 1 35.33 0.75 7.75 205.36
S/Tank 1 23.00 0.75 5.5 94.875

Plinth 1 35.33 1.00 0.75 26.4975


D/d Ventilator 2 2.50 0.75 1.50 -5.63
D/d for Openings 2 2.50 0.75 6.50 -24.38
296.73 8.41 9027.20 Cum 75925
8 Half brick work with F.P.S. bricks of class designation 75 in foundation and plinth in:1cement : 4
Coarse sand mortar. Inclding extra for Super structure
P/Wall 2 5.00 7.75 77.50
1 7.38 7.75 57.16
1 5.38 7.75 41.70
D/d for Openings Doors 2 2.50 6.50 -32.50
143.85 13.38 1106.90 Sqm 14812
9 6mm cement plaster to ceiling of mix 1:3
2 5.00 3.50 35.00
1 3.00 3.00 9.00
44.00 4.09 241.25 Sqm 987
10 12mm thick cement plaster of 1 cement: 6 fine sand mix.

Toilet 2 3.50 5.00 7.75 131.75


2 3.50 5.00 7.75 131.75
1 3.00 3.00 7.75 46.50
1 5.00 5.00 7.75 77.50
2 8.83 7.75 136.87
2 6.12 7.75 94.86
1 10.38 7.75 80.45
Septic tank 4 5.00 5.50 110.00
D/d Main Door 2 2.50 6.50 -32.50
D/d Ventilater 2 2.00 2.00 -8.00
-40.50
728.67 67.72 266.20 Sqm 18027
11 Providing and laying/fixing ceramic Glazed tiles 300X300mmmm (thickness to be specified by the
manufacturers) of 1st quality conforming to IS : 15622 of approved make in all colours and shades,
laid on 20 mm thick cement mortar 1:4 (1 cement : 4 coarse sand) including grouting the joints with
white cement and matching pigment etc., complete.

Floor Area Gents & ladies 2 3.50 5.00 17.50


1 5.00 5.00 16.25
1 3.00 3.00 16.25
Inner walls 4 3.50 4.00 56.00
4 5.00 4.00 80.00
Outside wall 1 18.00 4.00 72.00
258.00 24.00 1107.65 Sqm 26584
12 Providing and laying damp-proof Course 50 mm thick with cement concrete 1:2:4 (1
cement:2 coarse sand: 4 graded stone aggregate 20 mm nominal size) and curing complete

1 35.33 0.75 26.50


1 13.00 0.38 4.94
2.46 416.50 Sqm 1026
13 Distempering with dry distemper of approved brand and manufacture (twoor more coats) and of
required shade on new work, over and including water thinnable priming coat to give an even
shade

Qty same as in item no :-9+10 772.67 71.88 127.95 Sqm 9197


14 Painting steel work with deluxe multi surface paint of required shade to give an even shade. Two or
more coats applied @ 0.90litre/10sqm over an under coat of primer applied @ 0.80litre/10sqm of
approved brand and manufacture

Door 2 2.50 6.50 32.50


Ventilater 2 2.00 2.00 8.00
40.50 3.77 142.05 Sqm 535
15 Providing and fixing water closet squatting pan (Indian type W.C. pan) with 100 mm sand cast Iron
P or S trap, 10 liter low level white P.V.C. flushing cistern, including flush pipe (of approved make)
with manually controlled device (handle lever) conforming to IS: 7231, with all fittings and fixtures
complete, including cutting and making good the walls and floors wherever required White vitreous
china Orissa pattern W.C. pan of size 580x440 mm with integral type foot rests

2 2.00 2.00 5493.25 each 10987


16 Providing and fixing wash basin with C.I. brackets, 15 mm PTMT pillar cock, 32 mm PTMT waste
coupling of standard pattern, including painting of fittings and brackets, cutting and making good
the walls wherever required. White Vitreous China Flat back wash basin size 550x400 mm with
single 15 mm PTMT pillar cock.

2 2.00 2.00 3871.35 each 7743


17 Providing and fixing G.I. pipes complete with G.I. fittings and clamps,including cutting and making
good the walls etc.: 20 mm dia. nominal bore

5 5.00 5.00 431.20 meter 2156


18 Providing and fixing G.I. pipes complete with G.I. fittings and clamps,including cutting and making
good the walls etc.: 15 mm dia. nominal bore
9 9.00 9.00 360.55 meter 3245
19 Providing and placing on terrace (at all floor levels) polyethylene water storage tank ISI : 12701
marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet
and overflow pipes but without fittings and the base support for tank

500.00 500.00 500.00 8.75 Per K.L 4375


20 Providing and fixing PTMT bib cock of approved quality and colour 15 mm nominal bore 122 mm
long, weighing not less than99 gms.
4 4.00 4.00 262.45 each 1050
21 Providing and fixing 15 mm nominal bore C.P. brass angle valve for basin mixer and geyser points of
approved make conforming to IS : 8931

4 4.00 4.00 582.35 each 2329


22 Providing and fixing PTMT grating of approved quality and colour Circular type 100 mm nominal
dia
4 4.00 4.00 51.40 each 206
23 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6mm angle iron and 3mm
M.S. gusset plates at the junctions and corners, all necessary fittings complete, including applying a
priming coat of approved steel primer. Using flats 30x6mm for diagonal braces and central cross
piece

Door 2 2.50 6.50 32.50


Ventilater 2 2.00 2.00 8.00
40.50 3.76 5338.50 sqm 20094
24 Providing and fixing on wall face un-plasticized Rigid PVC rain water pipes conforming to IS: 13592
Type A including jointing with seal ring conforming to IS: 5382 leaving 10 mm gap for thermal
expansion. Single socketed pipes 75 mm diametre

10 10.00 10.00 226.15 meter 2262


25 Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
430x260x350 mm and 340x410x265mm sizes respectively.

2 2.00 2.00 1400.05 no. 2800


26 ADD COST OF ELECTRIFICATION WITH WIRING ALL COMPLETE 4.00 1015.00 Point 4060
TOTAL 281037
27 Carriage of construction material
Items Qty. Rate Cement Sand Agg. Bricks
2. M5 1.62 2.60 4.20 0.76 1.438
3. M10 2.25 4.40 9.91 1.06 2.004
5. M20 1.52 8.00 12.13 0.65 1.289
7. Mrick Mas. 1:6 8.41 1.20 10.09 2.19 3995.064
8. Half Brick Mas. 1:4 13.38 0.212 2.84 0.40 762.74616
9. 6mm Plaster 4.09 0.073 0.30 0.03
10. 12mm Plaster 67.72 0.072 4.88 1.02
Flooring Tile 1:4 24.00 0.248 5.95 0.31
50.30 6.42 4.731 4757.81
Carriage of material an Avg. Distance from source to side of work
27.01 Cement 5.00 KM by M.T 2.51 178.43 MT 449
27.02 Sand 30.00 KM by M.T 6.42 520.34 Cum 3339
27.03 Agg. 30.00 KM by MT 4.73 520.34 Cum 2462
27.04 Bricks 80.00 KM by MT 4757.81 2858.95 1000 No. 13602
28 Citizen Information Board 1.00 3000 no. 3000
G. Total 303889
Say Rs. 3.0 Lac'S

You might also like