PROJECT: PROPOSED TWO STOREY RESIDENC3 WITH PENTHOUSE

OWNER ROBERT T. CHUA

LOCATION 1234 LOPEZ JAENA ST. PACO MANILA
SUBJECT: PROGRESS REPORT NO.1
DATE: 2-Feb-21

ITEM NO ACITIVITY Contract Amount % Relative

Weight
Contract
1 Facilitation of acquisition of Building Permit
165,000.00
for the local goverment 1.88%
2 Mobilization and qll necessary temporary facilities
325,000.00
and utilities 3.70%
3 Construction of temporary site enclosure/fences in
75,000.00
accordance with relevant codes and ordinances 0.85%
4 Civil/Structural Works
Earthworks 313,930.00 3.58%
Concrete Works 4000psi@28days 599,350.00 6.83%
Structural Steel Works A-36 1,803,860.00 20.55%
Reinforcing Bars(Grade40/275Mpa) 686,150.00 7.81%
Formworks 115,000.00 1.31%
Steel Roof Framing 84,445.00 0.96%
5 Construction of Building Envelope
Exterior Walls 1,122,890.00 12.79%
Water Proofing 136,200.00 1.55%
Roof System 159,300.00 1.81%
6 Construction of all interior partition/walls
Interior Partitions 337,200.00 3.84%
CHB wall plastering of interior walls 215,280.00 2.45%
7 Supply, installation and Construction of the building
Plumbing System
Pipes and Plumbing Lines 205,000.00 2.33%
Area drain & catch basin 17,500.00 0.20%
Septic Tank 40,000.00 0.46%
Cistern Tank 42,500.00 0.48%
8 Supply, Installation and Construction for the
building eletrical system from the building
317,500.00 3.62%
eletrcial service entrance up to the final utilization
device (lighting, power, etc)
9 Coordination and processing works of the
installation process of normal power supply from
15,000.00 0.17%
the power company (Meralco)/Testing and
commisioning
10 Production of As-built drawings and
Documents nessry for the acquisition of 17,500.00 0.20%
 17,500.00 0.20%
the occupancy permit
11 Facilitation of the acquisition of the OCCUPANCY
0.57%
PERMITS for the Projects 50,000.00
12 Mark-up Overhead and Contingencies 1,936,395.00 22.05%
TOTAL 8,780,000.00 100.00%

Requested by: Recommended for Approval

Engr. Leovino C. Datario Engr. Angel Jairique

Contractor Consultant
 Accomplishment (%) % %
Relative Relative
Previous This Period To Date Weight Weight to
previous date

100.00% 100.00% 100.00% 1.88% 1.88%

89.20% 92.31% 92.31% 3.30% 3.42%

66.70% 100.00% 100.00% 0.57% 0.85%

75.65% 91.79% 91.79% 2.70% 3.28%

47.71% 60.94% 60.94% 3.26% 4.16%
40.00% 98.47% 98.47% 8.22% 20.23%
64.35% 88.00% 88.00% 5.03% 6.88%
78.30% 89.13% 89.13% 1.03% 1.17%
0.00% 34.86% 34.86% 0.00% 0.34%

0.00% 20.00% 20.00% 0.00% 2.56%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 12.20% 12.20% 0.00% 0.28%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 3.94% 3.94% 0.00% 0.14%

0.00% 0.00% 0.00%

0.00% 0.00%

0.00% 0.00% 0.00%

0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00%
25.99% 74.01% 74.01% 5.73% 16.32%
31.72% 61.51%

Approved by:

Mr. Robert T. Chua

Owner