CONTROLE DE FROTA

CONSUMO KM RO
VEICULOS SEMANA1 SEMANA2 SEMANA3 SEMANA4 TOTAL SEMANA1
Veiculo 001 600.00 900.00 1,800.00 720.00 4,020.00 6,000.00
Veiculo 002 500.00 565.00 230.00 680.00 1,975.00 5,000.00
Veiculo 003 450.00 565.00 530.00 900.00 2,445.00 4,500.00
Veiculo 004 400.00 700.00 600.00 1,120.00 2,820.00 4,000.00
Veiculo 005 350.00 835.00 670.00 1,340.00 3,195.00 3,500.00
Veiculo 006 300.00 970.00 740.00 1,560.00 3,570.00 3,000.00
Veiculo 007 250.00 1,105.00 810.00 1,780.00 3,945.00 2,500.00
Veiculo 008 200.00 1,240.00 880.00 2,000.00 4,320.00 2,000.00
Veiculo 009 150.00 1,375.00 950.00 2,220.00 4,695.00 1,500.00
Veiculo 010 100.00 1,510.00 1,020.00 2,440.00 5,070.00 1,000.00
SOMATORIO 3,300.00 9,765.00 8,230.00 14,760.00 36,055.00 33,000.00
MEDIA 330.00 976.50 823.00 1,476.00 3,605.50 3,300.00

2,500.00000

2,000.00000

1,500.00000

SEMANA1
SEMANA2
SEMANA3 1,000.00000
SEMANA4

500.00000

-
Veiculo 001 Veiculo 002 Veiculo 003 Veiculo 004 Veiculo 005 Veiculo 006 Veiculo 007 Veiculo 008 V
FROTA SD11
 VALOR COMB.
KM RODADE R$ 3.00
SEMANA2 SEMANA3 SEMANA4 TOTAL CUSTO
9,000.00 1,800.00 7,200.00 24,000.00 R$ 12,060.00
5,650.00 2,300.00 6,800.00 19,750.00 R$ 5,925.00
5,650.00 5,300.00 9,000.00 24,450.00 R$ 7,335.00
7,000.00 6,000.00 11,200.00 28,200.00 R$ 8,460.00
8,350.00 6,700.00 13,400.00 31,950.00 R$ 9,585.00
9,700.00 7,400.00 15,600.00 35,700.00 R$ 10,710.00
11,050.00 8,100.00 17,800.00 39,450.00 R$ 11,835.00
12,400.00 8,800.00 20,000.00 43,200.00 R$ 12,960.00
13,750.00 9,500.00 22,200.00 46,950.00 R$ 14,085.00
15,100.00 10,200.00 24,400.00 50,700.00 R$ 15,210.00
97,650.00 66,100.00 147,600.00 344,350.00 R$ 108,165.00
9,765.00 6,610.00 14,760.00 34,435.00 10,816.50

TOTAL

Veiculo 001
Veiculo 010 11%
14%

Veiculo 009 V
13%

ulo 006 Veiculo 007 Veiculo 008 Veiculo 009 Veiculo 010
Veiculo 008
12% Veic

Veiculo 007 Veiculo 006

11% 10%
 TOTAL

Veiculo 001
11% Veiculo 002
5%

Veiculo 003
7%

Veiculo 004
8%

Veiculo 005
9%

07 Veiculo 006
10%
 CONTROLE DE FROTA
CONSUMO KM
VEICULOS
SEMANA1 SEMANA2 SEMANA3 SEMANA4 TOTAL SEMANA1
Veiculo 001 450.00 450.00 4,500.00
Veiculo 002 550.00 550.00 5,500.00
Veiculo 003 600.00 600.00 6,000.00
Veiculo 004 650.00 650.00 6,500.00
Veiculo 005 500.00 500.00 5,000.00
Veiculo 006 450.00 450.00 4,500.00
Veiculo 007 450.00 450.00 4,500.00
Veiculo 008 450.00 450.00 4,500.00
Veiculo 009 450.00 450.00 4,500.00
Veiculo 010 450.00 450.00 4,500.00
SOMATORIO 5,000.00 - - - 5,000.00 50,000.00
MEDIA 500.00 - - - 500.00 5,000.00

MÉDIA(B4:B13)

CONT.VALORES(B4:B13)

SE(CONT.VALORES(B4:B13)>0;MÉDIA(B4:B13);0)
 VALOR COMB.
KM RODADE R$ 3.00
SEMANA2 SEMANA3 SEMANA4 TOTAL CUSTO
4,500.00 R$ 1,350.00
5,500.00 R$ 1,650.00
6,000.00 R$ 1,800.00
6,500.00 R$ 1,950.00
5,000.00 R$ 1,500.00
4,500.00 R$ 1,350.00
4,500.00 R$ 1,350.00
4,500.00 R$ 1,350.00
4,500.00 R$ 1,350.00
4,500.00 R$ 1,350.00
- - - 50,000.00 R$ 15,000.00
- - - 5,000.00 1,500.00
 CONTROLE DE FROTA
CONSUMO KM RO
VEICULOS
SEMANA1 SEMANA2 SEMANA3 SEMANA4 TOTAL SEMANA1
Veiculo 001 -
Veiculo 002 -
Veiculo 003 -
Veiculo 004 -
Veiculo 005 -
Veiculo 006 -
Veiculo 007 -
Veiculo 008 -
Veiculo 009 -
Veiculo 010 -
SOMATORIO - - - - - -
MEDIA - - - - - -
 VALOR COMB.
KM RODADE R$ 3.00
SEMANA2 SEMANA3 SEMANA4 TOTAL CUSTO
- R$ -
- R$ -
- R$ -
- R$ -
- R$ -
- R$ -
- R$ -
- R$ -
- R$ -
- R$ -
- - - - R$ -
- - - - -
 CONTROLE DE FROTA
CONSUMO KM RODADE
VEICULOS
JANEIRO FEVEREIRO MARÇO TOTAL JANEIRO FEVEREIRO
Veiculo 001 4,020.00 450.00 - 4,470.00 24,000.00 4,500.00
Veiculo 002 1,975.00 550.00 - 2,525.00 19,750.00 5,500.00
Veiculo 003 2,445.00 600.00 - 3,045.00 24,450.00 6,000.00
Veiculo 004 2,820.00 650.00 - 3,470.00 28,200.00 6,500.00
Veiculo 005 3,195.00 500.00 - 3,695.00 31,950.00 5,000.00
Veiculo 006 3,570.00 450.00 - 4,020.00 35,700.00 4,500.00
Veiculo 007 3,945.00 450.00 - 4,395.00 39,450.00 4,500.00
Veiculo 008 4,320.00 450.00 - 4,770.00 43,200.00 4,500.00
Veiculo 009 4,695.00 450.00 - 5,145.00 46,950.00 4,500.00
Veiculo 010 5,070.00 450.00 - 5,520.00 50,700.00 4,500.00
SOMATORIO 36,055.00 5,000.00 - 41,055.00 344,350.00 50,000.00
MEDIA 3,605.50 500.00 - 4,105.50 34,435.00 5,000.00
 VALOR COMB. COTAÇÃO DOLAR
KM RODADE R$ 3.00 R$ 3.60
MARÇO TOTAL CUSTO CUSTO EM DOLAR
- 28,500.00 R$ 13,410.00 $ 3,725.00
- 25,250.00 R$ 7,575.00 $ 2,104.17
- 30,450.00 R$ 9,135.00 $ 2,537.50
- 34,700.00 R$ 10,410.00 $ 2,891.67
- 36,950.00 R$ 11,085.00 $ 3,079.17
- 40,200.00 R$ 12,060.00 $ 3,350.00
- 43,950.00 R$ 13,185.00 $ 3,662.50
- 47,700.00 R$ 14,310.00 $ 3,975.00
- 51,450.00 R$ 15,435.00 $ 4,287.50
- 55,200.00 R$ 16,560.00 $ 4,600.00
- 394,350.00 R$ 123,165.00 $ 34,212.50
- 39,435.00 12,316.50 3,421.25