NAME: CAISIP, JENIBABE SUBJECT: AR-BT-04

CABOTE, JAMES

PROJECT: TWO STOREY RESIDENCE

LOCATION: BAGUIO CITY, PHILIPPINES

ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMMOUNT

I EARTHWORKS
EXCAVATION 75.552 cu.m 1500 113,328.00
II CONCRETING WORKS
CEMENT (FTG,BEAM,COL,SLAB) 601 BAGS 250 150,250.00
SAND 33.232 cu.m 1,200.00 39,878.40
GRAVEL 66.465 cu.m 1,500.00 99,697.50
III FORMWORKS
PHENOLIC BOARD (1/2" x 4' x 8') 99 PCS 685.00 67,815.00
2"x3"x12 LUMBER 369 PCS 85.00 31,365
IV REINFORCING STEEL BAR(6MTS)
FOOTING (16mm DIA.) 48 PCS 380.00 18,240.00
COLUMN(16mm DIA.) 144 PCS 380.00 54,720.00
LATERAL TIES (10mm DIA.) 195 PCS 150.00 29,250.00
BEAM (16mm DIA.) 389 PCS 380.00 147,820.00
STIRRUPS (10mm DIA.) 368 PCS 150.00 55,200.00
SLAB (12mm DIA.)BW 477 PCS 230.00 109,710.00
CHB REINFORCEMENT(12mm DIA) 277 PCS 230.00 63,710.00
TIRE WIRE #16(TOTAL) 172 KGS 95.00 16,340.00
V MASONRY
CHB(10"x20"x40") 1504 PCS 15.00 22,560.00
CHB(15"x20"x40") 2315 PCS 18.00 41,670.00
MORTAR(CEMENT) 252 BAGS 250 63,000.00
PLASTERING(CEMENT) 107 BAGS 250 26,750.00
CRUSHED SAND 20.861 cu.m 1,200.00 25,033.20
FINE SAND 8.816 cu.m 1,200.00 10,579.20
VI CEILING WORKS
GYPSUM BOARD (3/4" x 4' x 8') 43 PCS 750.00 32,250.00
METAL FURRING (3m) 132 PCS 150.00 19,800.00
CARRYING CHANNEL (3m) 43 PCS 150.00 6,450.00
HANGER ROD 115 PCS 20.00 2,300.00
CHANNEL CLIP (50/BOX) 14 BOX 120.00 1,680.00
WALL ANGLE (3m) 29 PCS 150.00 4,350.00
RIVET (100/BOX) 17 BOX 230.00 3,910.00
METAL SCREW (500/BOX) 1 BOX 200.00 200.00
VII ROOFING WORKS
CORRUGATED G.I. SHEET 32"x12' 34 PCS 1,100.00 37,400.00
TEK SCREW 2" (400 /BOX) 3 BOX 350.00 1,050.00
GA 24 GUTTER 8' LONG 8 PCS 850.00 6,800.00
GA 24 VALLEY 8' LONG 5 PCS 650.00 3,250.00
WASHER (100/BOX) 10 BOX 85.00 850.00
GA 24 RIDGE ROLL 8' LONG 7 PCS 650.00 4,550.00
GA 24 FLASHING 8' LONG 7 PCS 800.00 5,600.00
BLIND RIVETS (100/BOX) 12 BOX 220.00 2,640.00
VIII PLUMBNG WORKS
FAUCETS 4 PCS 250.00 1,000.00
SHOWER VALVE 3 PCS 350.00 1,050.00
FLOOR DRAIN 4 PCS 200.00 800.00
SHOWER DRAIN 3 PCS 200.00 600.00
KITCHEN SINK 1 PCS 3,500.00 3,500.00
WATER CLOSET 3 PCS 4,100.00 16,400.00
LAVATORY 4 PCS 500.00 2,000.00
WATERLINE SYSTEM
SEWAGE LINE SYSTEM
STORM DRAINAGE SYSTEM
IX ELECTRICAL WORKS
S1 SWITCH 9 PCS 100.00 900.00
S2 SWITCH 6 PCS 150.00 900.00
TWO GANG C.O. 30 PCS 120.00 3,600.00
LIGHTING OUTLET 41 PCS 50.00 2,050.00
BREAKER/PANEL BOX 1 PCS 4,600.00 4,600.00
XI DOORS AND WINDOW
WOOD PANEL DOOR 7 PCS 5,300.00 37,100.00
PVC FLUSH DOOR 6 PCS 1,700.00 10,200.00
AWNING WINDOW (1.2 x 0.6) 2 PCS 4,500.00 9,000.00
AWNING WINDOW (0.6 x 0.6) 4 PCS 2,000.00 8,000.00
AWNING WINDOW (0.6 x 1.9) 4 PCS 4,800.00 19,200.00
AWNING WINDOW (2.1 x 2.1) 2 PCS 10,500.00 21,000.00
SLIDING WINDOW (1.8 x 1.8) 2 PCS 6,700.00 13,400.00
SLIDING WINDOW (1.1 x 1.2) 7 PCS 4,700.00 32,900.00
XII TOTAL 1,508,196.30

LABOR
TOTAL MATERIALS x .45% 678,688.34

TOTAL MATERIALS & LABOR 2,186,884.64