Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

PP BOX Normal (NO EDGE PROTECTION, NO FOAM LINING)

Date 3-Jan-24
Part Code
Part Description Front Side Panel LH

L W H Sheet GSM Basic Rate/Kg


Box Size (MM)
800 690 290 Box 1000 140
Overlap if 100 Partition 1000 130

Nos. of Sq. mtr Cost of


Header Sheet Calcluations pcs. req. area GSM Kg PP Box
Sheet for 1.53 1.08 2 3.30 1000.00 3.30 462.67
Sheet for P 0.85 0.28 0 0.00 1000.00 0.00 0.00
Sheet for P 0.74 0.28 9 1.86 1000.00 1.86 261.07
Cut pcs fo 0.29 0.10 4 0.12 750.00 0.09 12.18
Total Sq.mtr area 5.29 5.26 735.92

Other Child parts Qty Rate


Welcrow 8 8 64.00
Screen Printing 2 5 10.00
Belt (Handles) 2 5 10.00
0.00
0.00
84.00
RM Basic Cost 819.92
Qty Rs
0.00
Labor for partitions 9.00 1.50 13.50
Labor for box (Rs/sqm) 5.29 1.00 5.29
Conversion Cost ( Rs/Kg) 5.26 5.50 28.91
0.00
Conversion Cost 47.70
Sub Total 867.62
Wastage 2% 2% 14.72
Overhead 3% 3% 26.03
Profit 10% 10% 4.77
913.14
Freight 5% 45.66
Final 958.79

Folded box 1.49 0.98 0.055 Meter 0.01 CBM


Flat box si L W Thicknes CFT
3.28 1.49 0.98 0.055
Ft 4.89 3.21 0.18 2.83
Rate/CFT
Freight Cost 0.00

You might also like