Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

What the fuck

Loan Amount: ₹10,00,000 Pending Amount: ₹6,00,000 Loan Period: 5 years Annual
Interest Rate: 11.75%

First, let's calculate the monthly interest rate:


����ℎ�� �������� ����=������ ����
���� ����12×100Monthly Interest Rate=12×100Annual Interest Rate
����ℎ�� �������� ����=11.7512×100=0.00979167
Monthly Interest Rate=12×10011.75=0.00979167

Next, we'll calculate the monthly installment using the formula:


���=�×�×(1+�)�(1+�)�−1EMI=P×(1+r)n−1r×(1+r)n

Where:

 �P = Loan amount
 �r = Monthly interest rate
 �n = Total number of payments (months)

Using the given loan details: �=₹6,00,000P=₹6,00,000


�=0.00979167r=0.00979167 �=5×12=60n=5×12=60 (5 years converted to
months)

Now, let's calculate the monthly installment (EMI).

���=600000×0.00979167×(1+0.00979167)60(1+0.00979167)60−1EMI=
600000×(1+0.00979167)60−10.00979167×(1+0.00979167)60

���≈12606.06EMI≈12606.06

Now, we'll create a repayment schedule for each month over the loan period of 5
years:

markdownCopy code
Month Opening Balance Monthly Payment Interest Principal Closing Balance
----------------------------------------------------------------------------------------- 1 ₹10,00,000 ₹12,606.06 ₹9,791.67
₹2,814.39 ₹9,97,185.61 2 ₹9,97,185.61 ₹12,606.06 ₹9,784.21 ₹2,821.85 ₹9,94,363.76 3 ₹9,94,363.76
₹12,606.06 ₹9,776.74 ₹2,829.32 ₹9,91,534.44 ... ... ... ... ... ... 60 ₹0 ₹12,606.06 ₹8.17 ₹12,597.89 ₹0

This schedule shows how each monthly payment is distributed between interest and
principal, gradually reducing the loan amount until it reaches zero at the end of the
loan term.

You might also like