Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

Sr.

Activity Group Code


No
Concrete Sub Total
1 Concrete CONC-LAG

2 Concrete CONC-M15A20
2 Concrete CONC-M15A20

2 Concrete CONC-M15A20
2 Concrete CONC-M15A20

2 Concrete CONC-M15A20

3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20

3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20

3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20

3 Concrete CONC-M25A20
3 Concrete CONC-M25A20

3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20
3 Concrete CONC-M25A20

Excavation Sub Total


6 Rock Excavation EXC-ROCK
6 Rock Excavation EXC-ROCK
6 Rock Excavation EXC-ROCK

7 Open Excavation EXC-SOILBLD


7 Open Excavation EXC-SOILBLD

8 Underground Excavation EXC-UG

8 Underground Excavation EXC-UG


8 Underground Excavation EXC-UG

8 Underground Excavation EXC-UG


8 Underground Excavation EXC-UG
8 Underground Excavation EXC-UG
8 Underground Excavation EXC-UG

8 Underground Excavation EXC-UG


8 Underground Excavation EXC-UG

8 Underground Excavation EXC-UG


8 Underground Excavation EXC-UG
8 Underground Excavation EXC-UG

8 Underground Excavation EXC-UG


8 Underground Excavation EXC-UG
8 Underground Excavation EXC-UG

8 Underground Excavation EXC-UG


8 Underground Excavation EXC-UG

Drilling Works Sub Total


9 Drilling Works GRT-CRTMTR
9 Drilling Works GRT-CRTMTR
9 Drilling Works GRT-CRTMTR
9 Drilling Works GRT-CRTMTR
9 Drilling Works GRT-CRTMTR

Grouting Works Sub Total


10 Grouting GRT-CRTNOS
10 Grouting GRT-CRTNOS
10 Grouting GRT-CRTNOS
10 Grouting GRT-CRTNOS
10 Grouting GRT-CRTNOS

Reinforcement Sub Total


16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500
16 Reinforcement REIN-FE500

Ribs / Structrural steel Sub Total


19 Misc. metal works STRSTL-ERMS
20 Structural Works STRSTL-RIB
20 Structural Works STRSTL-RIB

Rock bolt Sub Total


13 Rock bolt RB-25
13 Rock bolt RB-25
13 Rock bolt RB-25
13 Rock bolt RB-25

13 Rock bolt RB-25


13 Rock bolt RB-25

13 Rock bolt RB-25


13 Rock bolt RB-25
13 Rock bolt RB-25
13 Rock bolt RB-25

13 Rock bolt RB-25


13 Rock bolt RB-25

14 Rock bolt RB-32


14 Rock bolt RB-32
14 Rock bolt RB-32
14 Rock bolt RB-32

14 Rock bolt RB-32


14 Rock bolt RB-32
14 Rock bolt RB-32

15 Rock bolt RB-36


15 Rock bolt RB-36

Steel fibred Shotcrete Sub Total


17 Steel fibred Shotcrete SHCR-SFRS
17 Steel fibred Shotcrete SHCR-SFRS

Stressing Work Sub Total


12 Stressing Work OTH-STRESS

Others Sub Total


4 Drainage Pipe DRL-DRNHOL
4 Drainage Pipe DRL-DRNHOL
5 Drilling of exploratory hole DRL-EXPHOL
11 Dumping Extra Lead Claim OTH-MISC
11 Outside purchase of Aggregate & Sand OTH-MISC
11 Monitoring instrument OTH-MISC
11 Repair of HRT OTH-MISC
11 PVC Water stopper OTH-MISC
11 Joints filler OTH-MISC
11 Joints filler OTH-MISC
11 Joints filler OTH-MISC
11 Random rubble masonry OTH-MISC
18 Shotcrete SHCR-WET
21 Wiremesh WRMESH
21 Wiremesh WRMESH

Grand Total
Unit for
Act.Element Description Location BOQ Rate
work

3.1116.i-Concrete works precast lagging Others M3 6123

9.h.i-Concrete in Drain. Gal. around m/ Drainage Galleries M3 6414


9.h.iii-Concrete in Drain. Gal. around Drainage Galleries M3 6414

9.r-Concrete works in backfill Others M3 6414


Additional qty beyond BOQ Item 9.r Others M3 6414

9.i.iii-Concrete in PNS for lower Penstocks M3 6961

9.o-Concrete works in outlet structure TRT M3 7330


9.n.i-Concrete works in TRT-3 TRT M3 7913
9.n.ii-Concrete works in TRT-4 TRT M3 7913

9.a.i-Concrete works in HRT - 3 HRT M3 8073


9.b-Concrete in M/c hall, service bay Machine Hall M3 8320
Concrete works in Power house Cavern Power house Cavern M3 8320

9.d-Concrete works in d/s Surge Shaft D/S Surge Shaft M3 8045


9.e.i-Concrete works in Bus bar cavern Bus Bar M3 8073
9.e.ii-Concrete in upper hor gallery in Upper Horizontal Galla M3 8073
9.e.iv-Concrete in lower horz gallery i Lower Horizontal Galla M3 8073
9.f-Concrete in Ventilation tunnel Ventilation tunnel M3 8073
9.p-Concrete works in Adit to BVC & PAC Butterfly Valve Cham M3 8073

9.j-Concrete works in BVC Butterfly Valve Cham M3 9438


9.k-Concrete works in PAC Butterfly Valve Cham M3 9438

9.l.i-Concrete in Draft tube unit 5 Draft Tube Unit 5 to 8 M3 8320


9.l.ii-Concrete in Draft tube unit 6 Draft Tube Unit 5 to 8 M3 8320
9.l.iii-Concrete in Draft tube unit 7 Draft Tube Unit 5 to 8 M3 8320
9.l.iv-Concrete in Draft tube unit-8 Draft Tube Unit 5 to 8 M3 8320
9.n.i-Concrete works in TRT-3 TRT M3 7913
9.n.ii-Concrete works in TRT-4 TRT M3 7913
9.o-Concrete works in outlet structure Outlet Structure M3 7330
9.p-Concrete works in Adit -8 &9 Adit M3 8073

1.b.iii-Rock Exc in Ventilation tunnel Ventilation tunnel M3 477


1.b.ii-Rock excavation TRT M3 477
1.b.ii-Rock excavation TRT M3 477

1.a.ii-Open excavation TRT M3 185


1.a.ii-Open excavation TRT M3 185

16.d-Removal of over breakmatrl Others M3 328

2.d-UG Excavation in u/s Surge Shaft U/S Surge Shaft M3 2357


2.e-UG Excavation in d/s Surge Shaft D/S Surge Shaft M3 2357

2.f.iii-UG Exc in BB vertical shaft Bus Bar M3 5129


2.g-Under ground Exc in Ventilation tunn Ventilation tunnel M3 2222
2.j-UG Exc in Butterfly valve chamber Butterfly Valve Cham M3 1397
2.k-UG Exc in Penstock assembly chamber Butterfly Valve Cham M3 1397

2.n.ii-UG Excavation in TRT-4 TRT M3 1641


2.n.i-UG Excavation in TRT-3 TRT M3 1641

16.a.vi-UG Excavation in drift to TRT TRT M3 1722


2.i.i-UG Exc in PNS upper horizontal Penstocks M3 1974
add 2.f.iv-UG Exc in BB lower horiz gal Bus Bar M3 2165

2.h.i-UG Exc in Drain. Gal around m/c ha Drainage Galleries M3 2289


2.h.iii-UG Exc in Drain. Gal. around u/s Drainage Galleries M3 2289
Additional qty beyond BOQ Item 2.h.iii Drainage Galleries M3 2289

N-2.c-UG Exc in Power House Cavern- M/c Power house Cavern M3 1118
2.i.ii-UG Exc in vertical penstock Penstocks M3 5168

11.a.i-Drilling holes at adits&drain. ga Drainage Galleries M 2688


11.a.i-Drilling holes at at u/s SS & PNS U/S Surge Shaft M 2688
11.a.i-Drilling holes at BVC/PAC Butterfly Valve Cham M 2688
11.a.i-Drilling holes at d/s SS D/S Surge Shaft M 2688
11.a.i-Drilling holes at TRT TRT M 2688

11.b-Grouting at u/s SS & Penstock U/S Surge Shaft BAG 616


11.b-Grouting in TRT TRT BAG 616
11.b-Grouting in d/s SS D/S Surge Shaft BAG 616
11.b-Grouting in PHC Power House Cavern BAG 616
11.c-Contact grouting Others BAG 616

10.i-Furn&plac. of Reinf steel in adits Adit TO 78930


10.i-Furn&plac. of Reinf steel in TRT TRT TO 78930
10.i-Furn&plac. of Reinf. in bus bar Bus Bar TO 78930
10.i-Furn&plac. of Reinf. in BVC, PAC Butterfly Valve Cham TO 78930
10.i-Furn&plac. of Reinf. in surface Outlet Structure TO 78930
10.i-Furn&plac. of Reinf. in u/s PHC Power House Cavern TO 78930
10.i-Furn&plac. of Reinf. in u/s SS U/S Surge Shaft TO 78930
10.i-Furnish&placing of Reinf. in d/s SS D/S Surge Shaft TO 78930

15.a-Furn&inst. of misc. metal works TRT M3 156931


3.i-Furn& inst.perm. steel support-ribs TRT TO 114437
Additional qty beyond BOQ Item 3.i TRT TO 114437

5.a-RB / perfo anchors - dia-1 for d/s S D/S Surge Shaft M 465
5.a-RB / perfo anchors - dia-1 for PHC Power House Cavern M 465
5.a-RB / perfo anchors - dia-1 for TRT TRT M 465
5.a-RB / perfo anchors - dia-1 for u/s S U/S Surge Shaft M 465

6.b.i-RB / perfo anchors - dia-1 for d/s D/S Surge Shaft M 977
6.b.i-RB / perfo anchors - dia-1 for u/s U/S Surge Shaft M 977

6.b.i-RB / perfo anchors - dia-1 for TRT TRT M 977


6.b.i-RB / perfo anchors - dia-1 for PHC Power House Cavern M 977
6.b.i-RB / perfo anchors - dia-1 for u/s U/S Surge Shaft M 977
6.a.i-RB / perfo anchors - dia-1 for adi Adit M 977

Additional qty beyond BOQ Item 5.a.i Others M 464


Additional qty beyond BOQ Item 6.a.i Drainage Galleries M 977

Additional qty beyond BOQ Item 5.b.i SS & TRT M 511


Additional qty beyond BOQ Item 5.b.ii Power House Cavern M 511
5.b.i-RB/perfo anchors - dia-2 for SS/BV SS & TRT M 512
5.b.ii-RB/perfo anchors -dia-2 for PHC c Power House Cavern M 512

Additional qty beyond BOQ Item 6.a.ii Power House Cavern M 1460
6.a.ii-RB / anchors ungrouted - dia-2 fo Power House Cavern M 1460
6.a.ii-RB / anchors ungrouted - dia-2 fo SS & TRT M 1460

5.c-Rock bolts / perfo anchors - dia-3 TRT M 559


6.b.iii-RB / anchors grouted - dia-3 TRT M 1619

16.e-Steel fibred Shotcrete in M/c hall Machine Hall M3 40181


Additional qty beyond BOQ Item 16.e Butterfly Valve Cham M3 40182

16.f-Furn& inst.100 mn tendons 20m long D/S Surge shaft M 21370

11.d-Furn&inst. of drain. pipe Others M 193


11.d-Furnish&install pipes for drainage Others M 192.85
16.m-Drilling of exploratory hole 10mm Others M 6671
Dumping Extra Lead Claim Others LS 1000
Outside purchase of Aggregate & Sand Others LS 1000
Monitoring instrument Others LS 100000
Repair of HRT HRT LS 10006417
PVC water stops Power House Cavern M 901
Joints filler Power House Cavern M2 2007
Joints filler Power House Cavern M2 4013
Joints filler Power House Cavern M2 6021
Random rubble masonry Others M3 4362
4-Shotcrete on walls and roof Others BAG 2247
7.ii-Furn& inst.of welded wire mesh-100 Others M2 434
Furn&inst. of welded wire mesh -ve Others M2 -434

Mod2
Value Value Quantity Value
Plan Work Actual work
(Crore) (Crore) Variance (Crore)
24.73 19.54 5.19
1015.2 0.62 144.7 0.09 870.5 0.53

2.5 0.00 -2.5 0.00


1610.88 1.03 4.5 0.00 1606.38 1.03
0 0.00
2741.28 1.76 3342.9 2.14 -601.62 -0.39
412.7 0.26 -412.7 -0.26
0 0.00
3468.90 2.41 3468.9 2.41
0 0.00
378.00 0.28 378 0.28
1540.00 1.22 1540 1.22
8170.00 6.46 8170 6.46

1744.02 1.41 20 0.02 1724.02 1.39


7612.7 6.33 -7612.7 -6.33
7918.63 6.59 7918.63 6.59

34 0.03 -34 -0.03


2137.91 1.73 325.9 0.26 1812.01 1.46
327.6 0.26 -327.6 -0.26
1212.5 0.98 -1212.5 -0.98
23.2 0.02 -23.2 -0.02
341.3 0.28 341.3 0.28
0 0.00
996.72 0.94 50.1 0.05 946.62 0.89
106.5 0.10 -106.5 -0.10

87 0.07 -87 -0.07


13.5 0.01 -13.5 -0.01
14 0.01 -14 -0.01
15.3 0.01 -15.3 -0.01
2246 1.78 -2246 -1.78
6478.9 5.13 -6478.9 -5.13
2314.6 1.70 -2314.6 -1.70
347.8 0.28 -347.8 -0.28

31.92 22.56 9.35


37.5 0.00 -37.5 0.00
86215.4 4.11 -86215.4 -4.11
19929.3 0.95 19929.3 0.95

315 0.01 -315 -0.01


14897.25 0.28 14897.25 0.28

957.4 0.03 1264 0.04 -306.6 -0.01


0 0.00
84604.45 19.94 27647.9 6.52 56956.55 13.42
19629.6 4.63 -19629.6 -4.63
0 0.00
777.6 0.40 126.6 0.06 651 0.33
1494 0.33 1312 0.29 182 0.04
0 0.00
5168 0.72 -5168 -0.72
21899.8 3.06 6766 0.95 15133.8 2.11
0 0.00
26210 4.30 12693.1 2.08 13516.9 2.22
15233.8 2.50 -15233.8 -2.50
0 0.00
1 0.00 1 0.00
3115.08 0.61 3115.08 0.61
565.51 0.12 715 0.15 -149.49 -0.03

505.98 0.12 505.98 0.12


1263.3 0.29 1263.3 0.29
1686 0.39 -1686 -0.39

1000 0.11 -1000 -0.11


2870.52 1.48 2870.52 1.48

4.24 1.76 2.47


15760.04 4.24 2505.7 0.67 13254.34 3.56
2357 0.63 -2357 -0.63
616 0.17 -616 -0.17
51 0.01 -51 -0.01
1024.5 0.28 -1024.5 -0.28

0.00 0.32 -0.32


16 0.00 -16 0.00
845.6 0.05 -845.6 -0.05
35 0.00 -35 0.00
263 0.02 -263 -0.02
3964 0.24 -3964 -0.24

12.26 10.89 1.37


42.98 0.34 94.3 0.74 -51.32 -0.41
598.38 4.72 502.6 3.97 95.78 0.76
32.6 0.26 11 0.09 21.6 0.17
58.42 0.46 5.9 0.05 52.52 0.41
21.2 0.17 189.3 1.49 -168.1 -1.33
800 6.31 457 3.61 343 2.71
0 0.00 43.5 0.34 -43.5 -0.34
76.3 0.60 -76.3 -0.60

7.35 1.99 5.36


98.35 1.54 98.35 1.54
507.6 5.81 507.6 5.81
173.8 1.99 -173.8 -1.99

42.03 19.45 22.58


81540.74 3.79 1450 0.07 80090.74 3.72
264 0.01 -264 -0.01
64.8 0.00 -64.8 0.00
1394.8 0.06 -1394.8 -0.06

9902.5 0.97 2159.4 0.21 7743.1 0.76


2089.4 0.20 -2089.4 -0.20

63553.7 6.21 1110 0.11 62443.7 6.10


264 0.03 -264 -0.03
7415.78 0.72 7415.78 0.72
955.5 0.09 955.5 0.09

689 0.03 -689 -0.03


704.5 0.07 -704.5 -0.07

84224.5 4.30 -84224.5 -4.30


2444.4 0.12 -2444.4 -0.12
128400 6.57 128400 6.57
28269.05 1.45 28269.05 1.45

96050.4 14.02 -96050.4 -14.02


20232 2.95 20232 2.95
132000 19.27 132000 19.27

0.00 928 0.05 -928 -0.05


0.00 928 0.15 -928 -0.15

1.70 1.51 0.19


422.76 1.70 422.76 1.70
375.2 1.51 -375.2 -1.51

7.44 5.72 1.72


3480 7.44 2677 5.72 803 1.72

7.16 13.96 -6.80


3057.1 0.06 4332 0.08 -1274.9 -0.02
24 0.00 -24 0.00
133.64 0.09 0 133.64 0.09
20921.8 2.09 -20921.8 -2.09
41365.2 4.14 -41365.2 -4.14
22.18 0.22 22.18 0.22
0.6 0.60 0.6 0.60
177.21 0.02 177.21 0.02
104.22 0.02 104.22 0.02
517.5 0.21 517.5 0.21
1125 0.68 1125 0.68
754.5 0.33 754.5 0.33
18519.06 4.16 29820.6 6.70 -11301.54 -2.54
17828.17 0.77 21803.4 0.95 -3975.23 -0.17
33 0.00 -33 0.00

138.82 97.70 41.12


138.82 9770.19 0.00

138.82 97.7019
0.00 0.00

61037.55 97 114457.3 98 TRT


1494 2 1349.5 1 VT
565.51 1 715 1 BB

63097.06 116521.8
Short fall Reason

You might also like