Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 18

TO

Project :
Location
ITEM

DESCRIPTION

QTY

UNIT

LABOR & MATERIALS


UNIT COST

TOTAL

TOTAL AMOUNT

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA


CONTACT NoS: 02-5203057/02-3943755 FAX: 025203998 WEBSITES Tricomac-Construction.webs.com email add jmacfatetrisendoleo@yahoo.com / jucomrosendo@yahoo.com

TOTAL PROJECT COST


Plus 12% vat

Grand total

VII.

Duration of work
Twenty (20) woorking days from receipt hereof, subject to our confirmation thereafter.

IX
a
b
c

Terms of Payments
50% Upon Signing
40% Progress Billing
10 % Retention

Notes
BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA
CONTACT NoS: 02-5203057/02-3943755 FAX: 025203998 WEBSITES Tricomac-Construction.webs.com email add jmacfatetrisendoleo@yahoo.com / jucomrosendo@yahoo.com

1
2
3
4

All others items and works not specifically mentioned above shall be charged as additional to the Owner accordingly
All changes to the plan will be documented with costing if appropriate and presented for approval.
Construction bonds should be at the owner expense.
Cost estimate shall be changed based on the approved final drawing and specification

Once you find the proposed services and other conditions stated, please signify your conformance by affixing your signature below and
returning one signed copy to us. This will serve as our document of agreement.
Thank you for giving us this opportunity to quote on your requirements we look forward to receive your firm approval soon.
And rest assured of our safe and efficient workmanship.
Very Truly Yours,
Tricomac Construction Inc.,

Rosendo M. Jucom
Aderlina V. Jucom

Conforme:

Authorized Representative

Thank you and we look forward for your kind approval and usual prompt payment. And rest
assured of our safeand efficient workmanship

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA


CONTACT NoS: 02-5203057/02-3943755 FAX: 025203998 WEBSITES Tricomac-Construction.webs.com email add jmacfatetrisendoleo@yahoo.com / jucomrosendo@yahoo.com

Yours Truly
Allyn v. Jucom
Tricomac construction Inc.,

BUILDING 2 Lot 11 CENTRO PACITA COMPLEX PHASE 1 SN. PERDRO, LAGUNA


CONTACT NoS: 02-5203057/02-3943755 FAX: 025203998 WEBSITES Tricomac-Construction.webs.com email add jmacfatetrisendoleo@yahoo.com / jucomrosendo@yahoo.com

MATERIALS
ITEM

DESCRIPTION

III
3.1
3.2
3.3
3.4
3.5
3.6

SITE WORKS
Excavation
Layout/Staking
Backfill/Compaction
Gravel Beding
Soil Poisoning
Catch Basin/Septic Tank
chb 4"
cement
sand
Gravel
10mm X 6m
tie wire
Sub- Total Item -III Site Works

IV
4.1

4.2

4.3

4.4

V
5.1

5.2

STEEL WORKS
Footing
12mm x 6m
10mm x 6m
tie wire
column
12mm x 6m
10mm x 6m
tie wire
beam
10mm x 6m
12mm x 6m
tie wire
wall
10mm x 6m
tie wire
Sub- Total Item -IV Steel Works
FORMs AND SCAFOLDING WORKS
column
Ordinary Plywood 6mm x 1.2m x 2.6
2 x 2 x 12' coco lumber
beam
Ordinary Plywood 6mm x 1.2m x 2.6
2 x 2 x 12' coco lumber
Sub- Total Item -V Form Works

CONCRETE WORKS
Footing
Cement
Sand
Gravel
column
4.2
Cement
Sand
Gravel
4.3 beam
Cement
Sand
4.1

QTY

UNIT

cu.m
bd.ft.
m
cu.m
m

UNIT
COST

500.00

200
7
2
1
16

pcs
bags
cu.m
cu.m
kgs

8.00
200.00
400.00
500.00
45.00

kgs

65.00

24
15
3

pcs
pcs
kgs

215.00
145.00
65.00

16
20
11

pcs.
pcs
kgs

215.00
145.00
65.00

19
48
10

pcs.
pcs.
kgs

145.00
215.00
65.00

110
7

pcs
kgs

145.00
65.00

22
7
30
20
7
15

sq.m
pcs
pcs
sq.m
pcs
pcs

0.675
6
1
1
1.08
9
1
2
0.99
8
1

cu.m
bags
cu.m
cu.m
cu.m
bags
cu.m
cu.m
cu.m
bags
cu.m

351.84
65.00
351.84
65.00

200.00
400.00
500.00
200.00
400.00
500.00
200.00
400.00

VI

VII

IX

XII

XIII

XIV

XV

Gravel
4.4 slab
Cement
Sand
Gravel
4.5 Wall Footing
Cement
Sand
Gravel
Sub- Total Item -V Concrete Works

1
1.5
18
2
3
1
8
1
1

cu.m
cu.m
bags
cu.m
cu.m
cu.m
bags
cu.m
cu.m

MASONRY WORKS
4" CHB
Sub- Total Item -VI Masonry Works

103
1300

sq.m
pcs

206

sq.m

40
4

bags
cu.m

200.00
400.00

56
24
52
35
624
1248
4

sq.m
sheet
pcs
pcs
pcs
pcs
pcs

650
135
65
0.5
0.5
351.84

30
12
60
48

sq.m
pcs
pcs
pcs

351.84
115.00
65.00

1
1
1

set
set
set

3250
3000
1450

WINDOWS
13.1 600mmx1200malum framed jalousie window
13.18 steel awning window /600x600x6mm/1 pane of glass
Sub- Total Item -IX Windows

13
1

set
set

600.00
1,433.75

FLOOR FINISHES
200mmx200mm unglazed Ceramic Floor tiles
200mmx300mm Ceramic Wall Tiles
Cement Mortar
White Cement
Tile Adhesive
Sub- Total Item -IX Floor Finishes

56
100
1
5
1

pcs
pcs
bags
kg
bags

11
14.00
200
75
70

134
2
5
1

sq.m
tin
gals
quarts

Plastering
4" CHB 2" Finishing
Cement
Sand
Sub- Total Item -VII Plastering
ROOFING
Corrugated G.I sheets (32'' x 12') prepainted
2'' x 4'' x 10' Lumber
2" x 2" x 6m Purlins
1" Nails
G.I. washer
1/2'' x 4' x 8' Ordinary Plywood
Sub- Total Item -IX Roofing
CEILING
1/2'' x 4' x 8' Ordinary Plywood
2'' x 3'' x 10' Lumber
2'' x 2'' x 10' Lumber
Sub- Total Item -XI Ceiling
DOORS
12.1 800mm x 2100mm Flush Door
12.2 700 x 2100mm Flush Door
12.3 600 x 2100mm PVC Door/ with Louver (CR)
Sub- Total Item -XII Doors

PAINTING WORKS
15.1 Wall
Latex Paint Flat (white)
Latex Paint Gloss (white)
Acryl Color

500.00
200.00
400.00
500.00
200.00
400.00
500.00

6.00

1800
580
145

Concrete Nuetralizer
Boral Putty
Masonry Putty
15.3 Ceiling
Latex Paint Flat (white)
Latex Paint Gloss (white)
Acryl Color
Concrete Nuetralizer
Masonry Putty
Sub- Total Item -IX Floor Finishes
XVI

ELECTRICAL WORKS

3
1
2
30
1
1
1
1
1

gals
gals
gals
m
gals
gals
quarts
gals
gals

lot

1
1
4
2
1
4
4
3
7
1
6
13
4
3
1
1
2
4

set
set
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

27
18
35
1000
1000

sq.m
pcs
pcs
pcs
pcs

150
370
380
500
580
145
150
380

Sub- Total Item -XVI Electrical Works


XVII

XVIII

PLUMBING WORKS
Water Closet
Lavatory
faucet
Floor Drain
Kitchen Sink
4" x 3m sanitary PVC Pipe
2" x 3m pvc pipe (blue)
4" pvc wye
4" pvc elbow 90
4" pvc elbow 45
4" pvc tee
1/2" pvc elbow 90
1/2" pvc tee
2" pvc p-trap
4" pvc p-trap
2" pvc clean out
2x4" pvc reducer
Teflon
Sub- Total Item -XVII Plumbing Works
DRYWALL PARTITION
1/2'' x 4' x 8' Ordinary Plywood
2'' x 2'' x 10' Lumber
1 1/2" Ficem Screw (Black)
1/8" x 3/8" Blind Rivets
Sub- Total Item -XVIII Plumbing Works
TOTAL PROJECT COST

5000
2500
500
200
4500
420
210
95
80
80
95
30
30
120
200
35
80
10

351.00
65.00
0.6
0.4

6,102.00
32,850.00
5,292.00
19,511.40
10,011.60
11,618.40
32,726.40
17,136.00
9,240.00
11,080.50
3,070.08
11,808.00
23,664.00
11,502.00
205,612.38

MATERIALS
TOTAL

LABOR
UNIT COST

TOTAL

1,600.00
1,400.00
800.00
500.00
720.00

100.00
1.60
40.00
80.00
100.00
9.00

320.00
280.00
160.00
100.00
144.00

65.00
5,085.00

13.00

13.00
1,017.00

5,160.00
2,175.00
195.00

43.00
29.00
13.00

1,032.00
435.00
39.00

3,440.00
2,900.00
715.00

43.00
29.00
13.00

688.00
580.00
143.00

2,755.00
10,320.00
650.00

29.00
43.00
13.00

551.00
2,064.00
130.00

15,950.00
455.00
44,715.00

29.00
13.00

3,190.00
91.00
8,943.00

2,462.88
1,950.00
4,412.88
2,462.88
975.00
3,437.88

70.37
13.00

492.58
390.00

70.37
13.00

492.58
195.00
1,570.15

1,200.00
400.00
500.00

40.00
80.00
100.00

240.00
80.00
100.00

1,800.00
400.00
1,000.00

40.00
80.00
100.00

360.00
80.00
200.00

1,600.00
400.00

40.00
80.00

320.00
80.00

TOTAL

6,102.00

53,658.00

5,008.03

500.00

100.00

100.00

3,600.00
800.00
1,500.00

40.00
80.00
100.00

720.00
160.00
300.00

1,600.00
400.00
500.00
16,200.00

40.00
80.00
100.00

320.00
80.00
100.00
3,240.00

19,440.00

7,800.00
7,800.00

1.20

1,560.00
1,560.00

9,360.00

8,000.00
1,600.00
9,600.00

40.00
80.00

1,600.00
320.00
1,920.00

11,520.00

15,600.00
7,020.00
2,275.00
312.00
624.00
1,407.36
27,238.36

130.00
27.00
13.00
0.10
0.10
70.37

3,120.00
1,404.00
455.00
62.40
124.80
281.47
5,447.67

32,686.03

4,222.08
6,900.00
3,120.00
14,242.08

70.37
23.00
13.00

3,250.00
3,000.00
1,450.00
7,700.00

650.00
600.00
290.00

7,800.00
1,433.75
9,233.75

120.00
286.75

616.00
1,400.00
200.00
375.00
70.00
2,661.00

2.20
2.80
40.00
15.00
14.00

3,600.00
2,900.00
145.00

360.00
116.00
29.00

844.42
1,380.00
624.00
2,848.42

17,090.50

650.00
600.00
290.00
1,540.00

9,240.00

1,560.00
286.75
1,846.75

11,080.50

123.20
280.00
40.00
75.00
14.00
532.20

3,193.20

720.00
580.00
29.00

########

450.00
370.00
760.00

30.00
74.00
76.00

90.00
74.00
152.00

500.00
580.00
145.00
150.00
380.00
9,980.00

100.00
116.00
29.00
30.00
76.00

100.00
116.00
29.00
30.00
76.00
1,996.00

11,976.00

5,000.00
2,500.00
2,000.00
400.00
4,500.00
1,680.00
840.00
285.00
560.00
80.00
570.00
390.00
120.00
360.00
200.00
35.00
160.00
40.00
19,720.00

1,000.00
500.00
100.00
40.00
900.00
84.00
42.00
19.00
16.00
16.00
19.00
6.00
6.00
24.00
40.00
7.00
16.00
2.00

6,318.00
2,275.00
600
400
9,593.00

70.20
13.00
0.12
0.08

1,000.00
500.00
400.00
80.00
900.00
336.00
168.00
57.00
112.00
16.00
114.00
78.00
24.00
72.00
40.00
7.00
32.00
8.00
3,944.00

1,263.60
455.00
120.00
80.00
1,918.60

23,664.00

########

11,511.60
225,529.86

451,059.72

You might also like