Professional Documents
Culture Documents
FAR101-25 Partnership Lump Sum Liquidation
FAR101-25 Partnership Lump Sum Liquidation
1 2
3 4
Please refrain from sharing in the Internet 1
06/01/2024
5 6
7 8
Please refrain from sharing in the Internet 2
06/01/2024
9 10
Illustrative Problem – Lump Sum Liquidation Illustrative Problem – Lump Sum Liquidation
ABC Partnership
The other assets were sold for P 980,000 – Gain on realization
Other Asset is composed of:
Statement of Financial Postion
• Other Asset A: P560,000 ABC Partnership
December 1, 2021
• Other Asset B: P392,000 Statement of Liquidation
December 1 - 31, 2021
Assets Liabilities and Capital
Other Loan Capital
Cash ₱ 56,000 Liabilities ₱ 313,600 The other assets were sold for
Cash Assets Liabilities Partner B Partner C Partner A - 40% Partner B - 40% Partner C - 20%
Assets 952,000 Partner B Loan 14,000 1. P 980,000 – Gain on realization Balance before Liquidation 56,000 952,000 313,600 14,000 22,400 266,000 168,000 224,000
Partner C Loan 22,400 2. P 700,000 – Loss on realization Sale of Assets and distribution of gain 980,000 -952,000 11,200 11,200 5,600
Partner A - 40% 266,000 3. P 518,000 – Loss on realization, Capital
Partner B - 40% 168,000
Deficient and partner is solvent. Balances 1,036,000 0 313,600 14,000 22,400 277,200 179,200 229,600
Partner C - 20% 224,000
4. P 476,000 – Loss on realization, Capital Payment of Liabilities -313,600 -313,600
Total Assets ₱ 1,008,000 Total Liabilities and Capital ₱ 1,008,000 Deficient and partner is solvent. Additional
Balances 722,400 0 0 14,000 22,400 277,200 179,200 229,600
Cash before distribution to partners Payment to partners -722,400 -14,000 -22,400 -277,200 -179,200 -229,600
5. P 476,000 – Loss on realization, Capital
Deficient and partner is insolvent. Balances 0 0 0 0 0 0 0 0
6. P 476,000 – Loss on realization, Capital
Deficient and partner is solvent. Additional
Cash is made as 2nd distribution to partners
11 12
Please refrain from sharing in the Internet 3
06/01/2024
Balances 756,000 0 313,600 14,000 22,400 165,200 67,200 173,600 Balances 574,000 0 313,600 14,000 22,400 92,400 -5,600 137,200
Payment of Liabilities -313,600 -313,600 Payment of Liabilities -313,600 -313,600
Balances 442,400 0 0 14,000 22,400 165,200 67,200 173,600 Balances 260,400 0 0 14,000 22,400 92,400 -5,600 137,200
Payment to partners -442,400 -14,000 -22,400 -165,200 -67,200 -173,600 Offsetting of Loan -5,600 5,600
Balances 0 0 0 0 0 0 0 0
13 14
Illustrative Problem – Lump Sum Liquidation Illustrative Problem – Lump Sum Liquidation
The other assets were sold for P 476,000 – Loss on realization, Capital Deficient and partner is solvent. Additional The other assets were sold for P 476,000 – Loss on realization, Capital Deficient and partner is insolvent.
Cash before distribution to partners
ABC Partnership ABC Partnership
Statement of Liquidation Statement of Liquidation
December 1 - 31, 2021 December 1 - 31, 2021
Other Loan Capital Other Loan Capital
Cash Assets Liabilities Partner B Partner C Partner A - 40% Partner B - 40% Partner C - 20% Cash Assets Liabilities Partner B Partner C Partner A - 40% Partner B - 40% Partner C - 20%
Balance before Liquidation 56,000 952,000 313,600 14,000 22,400 266,000 168,000 224,000 Balance before Liquidation 56,000 952,000 313,600 14,000 22,400 266,000 168,000 224,000
Sale of Assets and distribution of gain 476,000 -952,000 -190,400 -190,400 -95,200 Sale of Assets and distribution of gain 476,000 -952,000 -190,400 -190,400 -95,200
Balances 532,000 0 313,600 14,000 22,400 75,600 -22,400 128,800 Balances 532,000 0 313,600 14,000 22,400 75,600 -22,400 128,800
Payment of Liabilities -313,600 -313,600 Payment of Liabilities -313,600 -313,600
Balances 218,400 0 0 14,000 22,400 75,600 -22,400 128,800 Balances 218,400 0 0 14,000 22,400 75,600 -22,400 128,800
Offsetting of Loan -14,000 14,000 Offsetting of Loan -14,000 14,000
Balances 218,400 0 0 0 22,400 75,600 -8,400 128,800 Balances 218,400 0 0 0 22,400 75,600 -8,400 128,800
Additional Cash 8,400 8,400 Additional loss to partners for the
deficiency of Partner B -5,600 8,400 -2,800
Balances 226,800 0 0 0 22,400 75,600 0 128,800
Payment to partners -226,800 -22,400 -75,600 -128,800 Balances 218,400 0 0 0 22,400 70,000 0 126,000
Payment to partners -218,400 -22,400 -70,000 -126,000
Balances 0 0 0 0 0 0 0 0
Balances 0 0 0 0 0 0 0 0
15 16
Please refrain from sharing in the Internet 4
06/01/2024
17 18
19 20
Please refrain from sharing in the Internet 5