DETAIL ESTIMA TE FOR DRAIN

REPAIRING OF DRAINFROM (1) PRADEEP TIWARY JI HOUSE To SHANKAR SAH JI

HOUSE (2) RAMCHANDRA PRASAD JIHOUSE TO GAS LAL JI HOUSE (3) MADAN PATEL
NAME OF SCHEME: JI HOUSE TO JIUET YADAV JI HOUSE IN WARD NO 37 UNDER NAGAR NIGAM
BETTIAH DURINGTHE YEAR 2023-2024
IFNGTH ACEAO TH HEGHT OUANTIrY RATE AMOUNT
ITEM OF WOR UNIT WONK IN NO UANTITY (CET) (UM)
(FIT)

w D N a labout cost for site clearance

Denolishing brick work and

DeAIN
disposal of servicevable
CUM
BLmateral L

TOTAL QUANTITY

RackinE OUt ioints in ime or ceIent 1754 6

1WALL 210
mortat and preraring the surface for
ireponting o! replastering including
71 401.86
dspoasl of rubbish to the dumpin WALL

eround
283 A69 7A
WALL

2 205 1.25 S12.5

2.wall
SOM
1207 509294 286
2 309 2.83 174894
3.wal

2.83 4069 54
WALL 2 719

713 2.83 4035.58

wall

TOTAL QUANTITY 12992.8

Cie aning of drain with earth work in 2 1240

1.0rain 1 310 2
mershy slushy and daldal soil and
iengaged abour all tools ....garbage
1.Drain 1 0S3 2 117.86
and uther foregn materials ..E/

137.78 42 36 396 06 16226J?

1.Drain 1 83 0 83 2

1.Drain

TOTAL QUANTITY 1495.64

Providing L/W FLLING IN ROAD Rcad

Lmbankment iClud1ng dressing of
3/t6CL Sides arnd ranming of bottoms with 0.00
CUM ROAD
2 25. all comp yob and direction of E/
TOTAL QUANTITY

Providing t/W excavalion 3DRAIN 35 2.83 2 83 280.31

1oundation tuenches Including 15 2 83 283 120. 13

dressing of sides alid tatiming of
11 34 407 45 3523 09
bottoDS with all coup job and CUM Drain ) 00

direction of f/
TOIAL QWANIITY 400 445

PIoVIding iucal sand flog ncludin 283 0 33 32 980S

waleriig,rafnming,consolidating and 15 283 033 140085
5Dca/dressing with all comp job and DRAIN
CUM 321 00
rd/2 direction of F/0 Pave uloci

I0TAL OUANIY 46695

 designation
100-4 Brick on
DRAIN;
Ank filed withlocal sand
soling
jobas per ROAD:
Ldingall comp. and direction
specification
SQM 0
ROAD: 0.00 512.50
Moing 0.00

TOTAL QUANTITY
rovidingdesignation 100-AEBrick on
1.DRAIN 1
sand 15 2.83
with local 42.45
butSoling filled per
job as
rluding all comp. direction
3.DRAIN 1 35 2.83 99.05
ildingspecification and SQM
ROAD 13.15 322 40 4318.64
oEA.
ROAD:

TOTAL OUANTITY 141.5

TProviding P.C.C.(1:1.5:3) With sone
leandand 20 mm nominal size of 1.DRAIN 1 15 2.83 0.415 17.61675
Agregate with all comp. job and
cddirection of E/. CUM 3.drain 1 35 2.83 0.50 4905.70 2447.54

2.ROAD

TOTAL QUANTITY 17.61675

Providing B/W (1:4) with bricks of 1.s/WALL 1 71: 0.83 1 58.93

|100-A designation and sone sand
and all comp .job as per building 1.S/WALL 1 71 0.415 1 29.465
specification and direction of E/.
'.

1.S/WALL 1 40 0.83 66.4

S/WALL 2 40 0.83 1.5 99.6

S/WALL 2 200 0.83 1 332

S/WALL 2 70 0.83 2.9 290.5

S/WALL 2 15 0.83 2 49.8

2.s/wall 2 10 0.415 1.25 10.375

9/bcd/
62.70 S789.90 363041. 16
|6112 CUM
3/wall 2 47 0.83 0.75 58.515

3.wall 178 0.83 0.5 147,74

3.wall 2 100 0.83 0.75 124.5

3.wall 2 500 0.83 1 830

3.wall 2 35 0.83 2 116.2

TOTAL QUANTITY 2214.02s

Providing 12 mm C.P (1:4) finished DRAIN: 310 2.83 877.3

with a floting coat of neat cement
and all comp job as per building DRAIN: 310 3 1860
specification and direction of E/.
DRAIN: 2 71 2.83 401.86

DRAIN: 2 15 2.83 84.9

2.DRAIN: 205 1.25 256.25

10/8C
D/13.1 3.drain 309 3.25 2008.5
SQM
1508. 11 244.60 368883.40
1.2
3.drain 719 3.66 5263.08

3.drain 713 3.66 5219.16

3. wall 2 35 3.66 256.2

TOTAL QUANTITY 16227.25

 md layltny ,C. (1153)
Alwtlh one sand and 20
ninal slze ol aggsegate and
ob and diection of L/.

40 033 66
ldrain/ sat,

dr asn dab 190 3

42.81
CUM 033 6
) drain/ Jah

23 033 4125
3ab 250

0 33 594
3 lab 300

17 2 2 66 033 29 8452

TOTAL OUANTITY 15115452

(entong and shuttering including DAAIN/BED

strutting.propping etc.and removal
drain/wall
ot form for Walls (any thickness)
ncluding attached slab
pilasters Buttercsses. plinth and 244,70
0.00
Sam slat
string courses etc
slab

slab

TOTAL QUANTITY 0

Providing Rernforcement of different DRAIN: 2645.20

dia of MS ROD including cutting,
22bending and binding and all comp. 2645.20 101.90 269546.30o
KG
7Bjob and direction of E/.
TOTAL QUANTITY 2645.20

0/BProviding precast cement concrete ROAD: 0.00

D/1paver block drive at specified color
0.00
79 including supplying..../1. sqm ROAD: 0.00 0.00 881.60

TOTAL QUANTITY 0.00

ADDING SEIGNORAGE FEE ON MATERIALS

PER 31399.14 S12.80 16101.48

14 0) BRICKS
1000
1 52 14.18 21.55
(2) LOCAL SAND CUM

35.55 17.58 625.00

(3)5ONE SAND CUM

36.81 s8.00 2135.02

(4) STONE CHIPS CUM

CARRIAGE CHARGES OF MATERIAL

1000 31399 1279.00 40159.50

(A) Bricks for (1+7) km lead: Nos

1.52 327.10 497.09

(B)LOcal sand for lead : Cum

35.55 3863.20 137342.87

T(C) Sone sand for lead Cum

36.81 3167.60 116601.74

(D) Stone chips for lead: cum

23.28 S45.00 12687.30

T(E) Cement for lead MI

0.00 1202.80 0 00
(F) Paver block SOM

|Supplying fitting and fixing of NO 1.00 S000.00 S000 00

16
inaguration board
4
TOTAL RS. 1630205. 8s
Deduction 9.09 % onC.P 148185.71

Total 1482020.17

amot