REPAIR WORK ESTIMATE OF THE EXISTING RESIDENCE FOR Mr.

E.RAMAKRISHNAN , , KANNUR MUNICIPAL CORPORATION ( BUILDING NO: IX/875 )

VAASAYOGYAMALLATHA GRIHAM VAASAYOGYAMAAKKAL

Sl No Description No L B D CF Quantity Remark

1. Construction of ground floor of the Building

1 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 15 0
landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair
cases up to floor five level excluding the cost of centering, shuttering, finishing and reinforcement,
with1:1.5:3 (1 cement :
1.5
Roofcoarse
slab 1sand (Zone III) : 3 graded
1 stone aggregate
9.530 4.63020 mm0.120
nominal size). 5.295
Roof slab 2 1 0.900 2.200 0.120 0.238
Total Quantity 5.532 cum
Total Deducted Quantity 0.000 cum
Net Total Quantity 5.532 cum
Say 5.532 cum @ 10609.5 / Rs 58696.55
Rs cum
2 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform
Roof slab 0.80 9.530 4.630 35.299
Roof slab 0.80 0.900 2.200 1.584
Total Quantity 36.883 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 36.883 sqm
sqm @ /
Say 36.883 735.05 Rs 27110.94
Rs sqm
3 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
Roof slab 1 9.530 4.630 0.120 70.0 370.641
Roof slab 1 0.900 2.200 0.120 70.0 16.632
Total Quantity 387.273 kg
Total Deducted Quantity 0.000 kg
Net Total Quantity 387.273 kg
Say 387.273 kg @ Rs 90.74 / kg Rs 35141.13
4 od1527897/2021_2022
Laterate masonry with neatly dressed laterate stone of size 35x20x20 cm or nearest size in cement
mortar 1:6 for superstructure above plinth level upto floor two level including all cost of materials,
labour charges etc. (Modi 50.6.7.3)
Wall for levelling 1 19.120 0.200 0.600 2.294
Total Quantity 2.294 cum
Total Deducted Quantity 0.000 cum
Net Total Quantity 2.294 cum
cum @ /
Say 2.294 7381.95 Rs 16937.15
Rs cum
5 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Levelled masonry 2 19.120 0.600 22.944
Basement 1 10.140 3.000 30.420
Deductions
Window W2 -4 1.000 1.500 -6.000
Ventilator V -2 0.900 0.600 -1.080
Total Quantity 53.364 sqm
Total Deducted Quantity -7.080 sqm

1
 Net Total Quantity 46.284 sqm
sqm @ /
Say 46.284 289.96 Rs 13420.51
Rs sqm
6 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)
Ceiling
Bed Room 1 3.630 2.330 8.458
Kitchen 1 4.100 2.330 9.553
Work Area 1 5.100 1.460 7.446
Bath 1 1.430 1.500 2.145
Toilet 1 1.000 1.260 1.260
Total Quantity 28.862 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 28.862 sqm
sqm @ /
Say 28.862 247.02 Rs 7129.47
Rs sqm
7 50.9.2.1 Providing and fixing paneled and glazed shutters for doors, windows and clerestory
windows, 35 mm thick shutters including ISI marked M.S. pressed butt hinges bright finished of
required size with necessary screws, excluding panelling which will be paid for separately, all
complete as per direction of Engineerin - charge. using Anjili/ Jack wood
W2 3 2.000 0.850 1.350 6.885
Total Quantity 6.885 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 6.885 sqm
sqm @ /
Say 6.885 3061.42 Rs 21077.88
Rs sqm
8 Demolision of existing tiled roof (lumpsum) Rs 6500.00
Total Rs 186013.62
round off Rs -13.62
Round off Total Rs 186000.00
Rupees One Lakh Eighty Six Thousand Only

OWNER ENGINEER