We thank you for showing interest in our project Mall of Arabia.

We are pleased
to provide you feasibility report of your investment:
PLAN
Project Name: Mall of Arabia
Location: Jinnah Garden Main Approach Rd, Jinnah Garden, Islamabad

Floor: Food Court Floor 3rd Floor

Area: 225 Sq. ft.
Rate per sqft: 21,000 per Sq. ft.
Total Investment: 4,725,000 /-
Rent Rate: 150 per Sq. ft.
Monthly Return: 33,750 /-
1% Adv. Tax payable to FBR 47,250 /-

Profit after 1 year 18% per anum.

Immovable Taxation on
Rent (Exclusive Profits (1
Unit Cost Property Tax Purchase and Sale
Tax Deduction) year)
(per annum) (one time only)

Food Court
Floor 3rd 4,725,000 33,750 540,000 10,250 94,500
Floor
Total 4,725,000 405,000 540,000 10,250 94,500

Summary:
Total Investment: 4,725,000 /-
Total Rent received in 1 year: 405,000 /-
Profit in 1 year: 540,000 /-
Immovable Property Tax (per month) 854 /-
Total tax paid: 104,750 /-
Return on Investment excluding
840,250 /-
taxation:

Note: Immovable Property Tax is paid on the monthly return .