GENERAL

Discreption CINEMA BASEMENT

Div-01 General Requirements - -

Div-02 Existing Conditions - 742,700.00

Div-03 Concrete works 3,139,900.00 47,744,500.00

Div-04 Masonry works 871,720.00 235,660.00

Div-05 Metal Works 609,588.00 -

Div-06 - -
Thermal & Moisture Protection
Div-07 system 311,200.00 4,975,000.00

Div-08 Doors & Windows 1,432,333.00 624,682.00

Div-09 Finishes Works 758,420.00 4,261,250.00

Div-10 Specialities 534,500.00 -

Div-11

Div-12

Div-13 Special Construction - -

Div-14 Conveying System 390,000.00 -

Div-15 - -

Div-16 - -

Div-17 - -

Div-18 - -

Div-19 - -
Div-20 - -

Div-21 Fire Fighting System 180,390.00 3,797,400.00

Div-22 Plumbing Works 552,225.00 494,120.00

Div-23 Mechanical Works ( HVAC) 5,250,350.00 5,726,548.00

Div-24 - -

Div-25 - -

Div-26 Electrical Works 2,315,110.00 4,461,880.00

Div-27 - -

Div-28 Electronic Safety 212,150.00 360,900.00

Div-29 - -

Div-30 - -

Div-31 Earth works - 11,118,965.00

Div-32 Exterior Improvements - -

Div-33 - -

Div-34 - -

Div-35 - -

TOTAL 16,557,886.00 84,543,605.00

GENERAL GORUND
FLOOR HOTEL BOQ ID BOQ LEISURE OFFICE RETAIL -01

- - - - - -

- - - - - -

27,464,100.00 16,501,700.00 - 4,175,400.00 16,398,100.00 3,556,750.00

138,870.00 4,021,880.00 - 384,128.00 2,741,520.00 580,090.00

- - - 369,244.00 2,457,392.00 618,138.00

- - - - - -

958,300.00 126,590.00 - 312,960.00 364,980.00 208,890.00

200,100.00 9,789,091.00 - 2,339,200.00 11,448,296.00 1,762,124.00

62,320.00 507,880.00 - 802,730.00 5,967,280.00 712,180.00

- - - 15,200.00 1,221,000.00 1,154,600.00

- - - - - -

585,500.00 1,792,000.00 - 390,000.00 1,500,000.00 585,000.00

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -
 - - - - - -

- - - 153,660.00 604,725.00 223,230.00

331,125.00 - - 413,450.00 2,700,645.00 1,165,250.00

- - - 4,759,979.00 14,259,426.00 5,328,886.00

- - - - - -

- - - - - -

5,254,400.00 - - 1,978,156.00 8,127,815.00 1,100,295.00

- - - - - -

- - - 176,950.00 484,500.00 456,350.00

- - - - - -

- - - - - -

- - - - - -

43,506,830.00 - - - - -

- - - - - -

- - - - - -

- - - - - -

78,501,545.00 32,739,141.00 - 16,271,057.00 68,275,679.00 17,451,783.00

RETAIL -02

- -

- 742,700.00

3,556,750.00 122,537,200.00

543,080.00 9,516,948.00

579,306.00 4,633,668.00

- -

203,570.00 7,461,490.00

2,095,595.00 29,691,421.00

773,590.00 13,845,650.00

1,150,500.00 4,075,800.00

- -

585,000.00 5,827,500.00

- -

- -

- -

- -

- -
 - -

234,380.00 5,193,785.00

640,525.00 6,297,340.00

4,707,786.00 40,032,975.00

- -

- -

1,683,445.00 24,921,101.00

- -

502,250.00 2,193,100.00

- -

- -

- 11,118,965.00

- 43,506,830.00

- -

- -

- -

17,255,777.00
331,596,473.00
Mechanical Works ( HVAC) Descritpion Value

5250350 2,625,175.00 100 C 52,503.50 CINEMA 16,557,886.00

GENERAL
5726548 5,726,548.00 230 Vrf 24,898.03 BASEMENT 84,543,605.00
GENERAL GORUND
0 FLOOR 78,501,545.00
0 HOTEL BOQ 32,739,141.00
0 ID BOQ -
4759979 2,379,989.50 150 C 31,733.19 LEISURE 16,271,057.00
14259426 14,259,426.00 140 Vrf 101,853.04 OFFICE 68,275,679.00
5328886 5,328,886.00 218.5 Vrf 24,388.49 RETAIL -01 17,451,783.00
4707786 4,707,786.00 103 45,706.66 RETAIL -02 17,255,777.00

40032975 35027810.5 0.125026 331,596,473.00

Descritpion Value Mechanical Works ( HVAC)
GENERAL
BASEMENT 84,543,605.00 25% 5,250,350.00
GENERAL GORUND
FLOOR 78,501,545.00 24% 5,726,548.00

OFFICE 68,275,679.00 21% -

HOTEL BOQ 32,739,141.00 10% -
RETAIL -01 17,451,783.00 5% -
RETAIL -02 17,255,777.00 5% 4,759,979.00
CINEMA 16,557,886.00 5% 14,259,426.00
LEISURE 16,271,057.00 5% 5,328,886.00
ID BOQ - 0% 4,707,786.00

331,596,473.00 100% 40,032,975.00

anical Works ( HVAC) VRF-OUTDOOR UNIT:(2 tons) 2

2,625,175.00 3

5,726,548.00 VRF-OUTDOOR UNIT:(3 tons) 3.5

4
VRF-OUTDOOR UNIT:(3.5 tons) 4.5
5
2,379,989.50 VRF-OUTDOOR UNIT:(4 tons) 5.5
14,259,426.00 6
5,328,886.00 VRF-OUTDOOR UNIT:(4.5 tons) 6.5
4,707,786.00 7

35,027,810.50 VRF-OUTDOOR UNIT:(5 tons) 8

8.5
TOTAL CARRIED TO COLLECTION 9
9.5
HVAC WORKS (CONT'D) 10
12
VRF-OUTDOOR UNIT:(5.5 tons) 16
20
VRF-OUTDOOR UNIT:(6 tons) 140

VRF-OUTDOOR UNIT:(6.5 tons)

VRF-OUTDOOR UNIT:(7 tons)

VRF-OUTDOOR UNIT: (8 tons)

VRF-OUTDOOR UNIT:(8.5 tons)

VRF-OUTDOOR UNIT:(9 tons)

VRF-OUTDOOR UNIT:(9.5 tons)

VRF-OUTDOOR UNIT:(10 tons)

VRF-OUTDOOR UNIT: (12 tons)

VRF-OUTDOOR UNIT: (16 tons)

VRF-OUTDOOR UNIT: (20 tons)

Sl No Description of Item

1 Concrete works

2 Exterior Improvements

3 Mechanical Works ( HVAC)

4 Doors & Windows

5 Electrical Works

6 Finishes Works

7 Earth works

8 Masonry works

9 Thermal & Moisture Protection system

10 Plumbing Works

11 Conveying System

12 Fire Fighting System

13 Metal Works

14 Specialities

15 Electronic Safety

16 Existing Conditions
17 General Requirements
 Possible percenatge of

Estimate Value reudction Revised Value

122,537,200.00

43,506,830.00

12.50%
40,032,975.00 35,028,853.13

29,691,421.00 25% 22,268,565.75

24,921,101.00

13,845,650.00

11,118,965.00

9,516,948.00

7,461,490.00

6,297,340.00

5,827,500.00

5,193,785.00

4,633,668.00

4,075,800.00

2,193,100.00

742,700.00
-
-
-
331,596,473.00
37%

13%

12%

9%

8%

4%

3%

3%

2%

2%

2%

2%

1%

1%

1%

0%
0%
0%
0%
100%
 GENERAL GENERAL
BASEMEN GORUND
scalar valaue Discreption CINEMA T FLOOR
0.0000000030157 Div-01 General Requirements 0% 0% 0%
Div-02 Existing Conditions 0% 0% 0%
Div-03 Concrete works 1% 14% 8%
Div-04 Masonry works 0% 0% 0%
Div-05 Metal Works 0% 0% 0%
Div-06 0% 0% 0%
Thermal & Moisture Protection

Div-07 system 0% 2% 0%
Div-08 Doors & Windows 0% 0% 0%
Div-09 Finishes Works 0% 1% 0%
Div-10 Specialities 0% 0% 0%
Div-11 0% 0% 0%
Div-12 0% 0% 0%
Div-13 Special Construction 0% 0% 0%
Div-14 Conveying System 0% 0% 0%
Div-15 0% 0% 0%
Div-16 0% 0% 0%
Div-17 0% 0% 0%
Div-18 0% 0% 0%
Div-19 0% 0% 0%
Div-20 0% 0% 0%
Div-21 Fire Fighting System 0% 1% 0%
Div-22 Plumbing Works 0% 0% 0%
Div-23 Mechanical Works ( HVAC) 2% 2% 0%
Div-24 0% 0% 0%
Div-25 0% 0% 0%
Div-26 Electrical Works 1% 1% 2%
Div-27 0% 0% 0%
Div-28 Electronic Safety 0% 0% 0%
Div-29 0% 0% 0%
Div-30 0% 0% 0%
Div-31 Earth works 0% 3% 0%
Div-32 Exterior Improvements 0% 0% 13%
Div-33 0% 0% 0%
Div-34 0% 0% 0%
Div-35 0% 0% 0%
5% 25% 24%
HOTEL RETAIL - RETAIL -
BOQ ID BOQ LEISURE OFFICE 01 02
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
5% 0% 1% 5% 1% 1% 37%
1% 0% 0% 1% 0% 0% 3%
0% 0% 0% 1% 0% 0% 1%
0% 0% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 2%
3% 0% 1% 3% 1% 1% 9%
0% 0% 0% 2% 0% 0% 4%
0% 0% 0% 0% 0% 0% 1%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
1% 0% 0% 0% 0% 0% 2%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 2%
0% 0% 0% 1% 0% 0% 2%
0% 0% 1% 4% 2% 1% 12%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 1% 2% 0% 1% 8%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 1%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 3%
0% 0% 0% 0% 0% 0% 13%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
10% 0% 5% 21% 5% 5% 100%
 GENERAL GENERAL
BASEMEN GORUND
scalar valaue Discreption CINEMA T FLOOR
0.0000000030157 Div-01 General Requirements 0% 0% 0%
Div-02 Existing Conditions 0% 0% 0%
Div-03 Concrete works 1% 14% 8%
Div-04 Masonry works 0% 0% 0%
Div-05 Metal Works 0% 0% 0%
Div-06 0% 0% 0%
Thermal & Moisture Protection

Div-07 system 0% 2% 0%
Div-08 Doors & Windows 0% 0% 0%
Div-09 Finishes Works 0% 1% 0%
Div-10 Specialities 0% 0% 0%
Div-11 0% 0% 0%
Div-12 0% 0% 0%
Div-13 Special Construction 0% 0% 0%
Div-14 Conveying System 0% 0% 0%
Div-15 0% 0% 0%
Div-16 0% 0% 0%
Div-17 0% 0% 0%
Div-18 0% 0% 0%
Div-19 0% 0% 0%
Div-20 0% 0% 0%
Div-21 Fire Fighting System 0% 1% 0%
Div-22 Plumbing Works 0% 0% 0%
Div-23 Mechanical Works ( HVAC) 2% 2% 0%
Div-24 0% 0% 0%
Div-25 0% 0% 0%
Div-26 Electrical Works 1% 1% 2%
Div-27 0% 0% 0%
Div-28 Electronic Safety 0% 0% 0%
Div-29 0% 0% 0%
Div-30 0% 0% 0%
Div-31 Earth works 0% 3% 0%
Div-32 Exterior Improvements 0% 0% 13%
Div-33 0% 0% 0%
Div-34 0% 0% 0%
Div-35 0% 0% 0%
5% 25% 24%
HOTEL RETAIL - RETAIL -
BOQ ID BOQ LEISURE OFFICE 01 02
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
5% 0% 1% 5% 1% 1% 37%
1% 0% 0% 1% 0% 0% 3%
0% 0% 0% 1% 0% 0% 1%
0% 0% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 2%
3% 0% 1% 3% 1% 1% 9%
0% 0% 0% 2% 0% 0% 4%
0% 0% 0% 0% 0% 0% 1%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
1% 0% 0% 0% 0% 0% 2%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 2%
0% 0% 0% 1% 0% 0% 2%
0% 0% 1% 4% 2% 1% 12%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 1% 2% 0% 1% 8%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 1%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 3%
0% 0% 0% 0% 0% 0% 13%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0%
10% 0% 5% 21% 5% 5% 100%
 Discreption CINEMA GENERAL GENERAL HOTEL BO ID BOQ
5% 25% 24% 10% 0%
Div-03 Concrete works 1% 14% 8% 5% 0%
Div-32 Exterior Improvemen 0% 0% 13% 0% 0%
Div-23 Mechanical Works ( 2% 2% 0% 0% 0%
Div-08 Doors & Windows 0% 0% 0% 3% 0%
Div-26 Electrical Works 1% 1% 2% 0% 0%
Div-09 Finishes Works 0% 1% 0% 0% 0%
Div-31 Earth works 0% 3% 0% 0% 0%
Div-04 Masonry works 0% 0% 0% 1% 0%
Div-07 Thermal & Moisture 0% 2% 0% 0% 0%
Div-22 Plumbing Works 0% 0% 0% 0% 0%
Div-14 Conveying System 0% 0% 0% 1% 0%
Div-21 Fire Fighting System 0% 1% 0% 0% 0%
Div-05 Metal Works 0% 0% 0% 0% 0%
Div-10 Specialities 0% 0% 0% 0% 0%
Div-28 Electronic Safety 0% 0% 0% 0% 0%
Div-02 Existing Conditions 0% 0% 0% 0% 0%
Div-01 General Requirement 0% 0% 0% 0% 0%
Div-06 0% 0% 0% 0% 0%
Div-11 0% 0% 0% 0% 0%
Div-12 0% 0% 0% 0% 0%
Div-13 Special Construction 0% 0% 0% 0% 0%
Div-15 0% 0% 0% 0% 0%
Div-16 0% 0% 0% 0% 0%
Div-17 0% 0% 0% 0% 0%
Div-18 0% 0% 0% 0% 0%
Div-19 0% 0% 0% 0% 0%
Div-20 0% 0% 0% 0% 0%
Div-24 0% 0% 0% 0% 0%
Div-25 0% 0% 0% 0% 0%
Div-27 0% 0% 0% 0% 0%
Div-29 0% 0% 0% 0% 0%
Div-30 0% 0% 0% 0% 0%
Div-33 0% 0% 0% 0% 0%
Div-34 0% 0% 0% 0% 0%
Div-35 0% 0% 0% 0% 0%
LEISURE OFFICE RETAIL -01RETAIL -02
5% 21% 5% 5% 100%
1% 5% 1% 1% 37%
0% 0% 0% 0% 13%
1% 4% 2% 1% 12%
1% 3% 1% 1% 9%
1% 2% 0% 1% 8%
0% 2% 0% 0% 4%
0% 0% 0% 0% 3%
0% 1% 0% 0% 3%
0% 0% 0% 0% 2%
0% 1% 0% 0% 2%
0% 0% 0% 0% 2%
0% 0% 0% 0% 2%
0% 1% 0% 0% 1%
0% 0% 0% 0% 1%
0% 0% 0% 0% 1%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
0% 0% 0% 0% 0%
2 GENERAL BASEMENT 25% 14% 0% 2% 0% 1%
3 GENERAL GORUND FLO 24% 8% 13% 0% 0% 2%
7 OFFICE 21% 5% 0% 4% 3% 2%
4 HOTEL BOQ 10% 5% 0% 0% 3% 0%
8 RETAIL -01 5% 1% 0% 2% 1% 0%
9 RETAIL -02 5% 1% 0% 1% 1% 1%
1 CINEMA 5% 1% 0% 2% 0% 1%
6 LEISURE 5% 1% 0% 1% 1% 1%
5 ID BOQ 0% 0% 0% 0% 0% 0%
Div-03 Div-32 Div-23 Div-08 Div-26
Discreption Concrete wExterior I MechanicalDoors & WElectrical
100% 37% 13% 12% 9% 8%
 1% 3% 0% 2% 0% 0% 1% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
2% 0% 1% 0% 1% 0% 0% 1% 0% 0%
0% 0% 1% 0% 0% 1% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Div-09 Div-31 Div-04 Div-07 Div-22 Div-14 Div-21 Div-05 Div-10 Div-28
Finishes WEarth workMasonry woThermal & Plumbing Conveying Fire Fighti Metal WorSpecialitiesElectronic
4% 3% 3% 2% 2% 2% 2% 1% 1% 1%
 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Div-02 Div-01 Div-06 Div-11 Div-12 Div-13 Div-15 Div-16 Div-17 Div-18
Existing CoGeneral Requirements Special Construction
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Div-19 Div-20 Div-24 Div-25 Div-27 Div-29 Div-30 Div-33 Div-34 Div-35

0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
25%
24%
21%
10%
5%
5%
5%
5%
0%
 Make Common Plant room for AC, over roof of
Retial Units and bring chilled water to each
1
builiding through Pipes ( district cooling concept
to adopt)
Expexted savings

3
Sacing in concrete cost-Dead load od roofs can be reuced -
Which intrun reduces the Reinfrcement and conrcrete
cost foor roof
Saving roof fencing-louver-costAvoid individual fencing for
Plant protection frnicing on roofs