Vendor Analysis / Approval Sheet Date : 20-Apr-24

Proj. : Supplier Precision Tools Bena Steel Steel Force

Cust. : Offer Number
Esti. : Offer Date
Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension
S.I. Material/Service Description Qty UoM
SAR SAR SAR SAR SAR
1 HR Tube 40x40mmx6m (2mmthk) 1,400 pc 52.00 72800.00 48.20 67480.00 0.00 0.00 0.00
2 HR Tube 80x40mmx6m (4mmthk) 60 pc 144.00 8640.00 139.60 8376.00 0.00 0.00 0.00
3 U Channel 200x60x60mm (4mm thk x 6m) 300 pc 232.00 69600.00 218.50 65550.00 0.00 0.00 0.00
4 HR Sheet 10mm (1500x3000) 30 pc 1095.00 32850.00 1095.10 32853.00 1175.00 35250.00 0.00 0.00
5 HR Sheet 8mm (2000x3000) 10 pc 1395.00 13950.00 1394.20 13942.00 0.00 0.00 0.00
6 HR Sheet 4mm (2000x3000) 20 pc 580.00 11600.00 697.00 13940.00 568.40 11368.00 0.00 0.00
7 Tube 100x100mmx12m (4mm) 100 pc 495.00 49500.00 0.00 482.00 48200.00 0.00 0.00
8 Tube 20x20mmx6.5m (2mm thk) 100 pc 30.00 3000.00 0.00 28.00 2800.00 0.00 0.00
9 I Beam IPEAA 140 (6m) 450 pc 218.00 98100.00 0.00 205.00 92250.00 0.00 0.00
10 Chequered plate 1.22m x 2.44m (3mm thk) 150 pc 280.00 42000.00 0.00 260.00 39000.00 0.00 0.00
11 Angle Bar (50x50x6m) 5mmthk 200 pc 70.00 14000.00 0.00 68.00 13600.00 0.00 0.00
12 Tube 20x20mmx6m (2mm thk) 1,000 pc 26.00 26000.00 0.00 24.00 24000.00 0.00 0.00
Sub-total 442,040.00 202,141.00 266,468.00 0.00 0.00
Less Discount
Documentation and Attestation Charge
GCC Customs Duty
SASO Certification Charge
Freight Charge
Gross Total in World Currency 442,040.00 202,141.00 266,468.00 0.00 0.00
Exchange Rate Applied Against SAR 1.00000 1.00000 1.00000 1.00000 1.00000
Gross Total in SAR 442,040.00 202,141.00 266,468.00 0.00 0.00
Recommendations Customs &
15% 0.00 0.00 0.00 0.00
Supplier Basis of Purchase Handling

VAT 15% 66,306.00 30,321.15 39,970.20 0.00 0.00

Totals 508,346.00 232,462.15 306,438.20 0.00 0.00

Bid Ranks

Supplier 0 Payment Terms

PO Number Delivery Period

Prep. By : Passed By : Approved By :

Remarks :

CMS F R3 312
 Vendor Analysis / Approval Sheet Date : 20-Apr-24
Proj. : Supplier Bena Steel Steel Force
Cust. : Offer Number BSI 040003024 102401529
Esti. : Offer Date 04-Mar-24 04-Mar-24
Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension
S.I. Material/Service Description Qty UoM
SAR SAR SAR SAR
1 HR Tube 40x40mmx6m (2mmthk) 1,000 pc 48.90 48,900.00 47.50 47,500.00 0.00 0.00
2 HR Tube 80x40mmx6m (4mmthk) 60 pc 145.80 8,748.00 145.00 8,700.00 0.00 0.00
3 U Channel 200x60x60mm (4mm thk x 6m) 280 pc 241.50 67,620.00 272.00 76,160.00 0.00 0.00
4 HR Sheet 10mm (1500x3000) 30 pc 1,113.00 33,390.00 1,175.00 35,250.00 0.00 0.00
5 HR Sheet 8mm (2000x3000) 10 pc 1,319.00 13,190.00 1,350.00 13,500.00 0.00 0.00
6 HR Sheet 4mm (2000x3000) 10 pc 659.50 6,595.00 780.00 7,800.00 0.00 0.00
7 Tube 100x100mmx6m (4mm) 140 pc 246.80 34,552.00 260.00 36,400.00 0.00 0.00
8 Tube 100x100mmx12m (4mm) 120 pc 493.60 59,232.00 497.00 59,640.00
9 Tube 20x20mmx6.5m (2mm thk) 850 pc 24.50 20,825.00 28.00 23,800.00 0.00 0.00
10 I Beam IPEAA 140 (12m) 155 pc 400.00 62,000.00 400.00 62,000.00 0.00 0.00
11 Angle Bar (50x50x6m) 4mmthk 160 pc 61.50 9,840.00 54.00 8,640.00 0.00 0.00
12 Tube 20x20mmx6m (2mm thk) 720 pc 23.70 17,064.00 24.00 17,280.00 0.00 0.00
Sub-total 381,956.00 396,670.00 0.00 0.00
Less Discount
Documentation and Attestation Charge
GCC Customs Duty
SASO Certification Charge
Freight Charge
Gross Total in World Currency 381,956.00 396,670.00 0.00 0.00
Exchange Rate Applied Against SAR 1.00000 1.00000 1.00000 1.00000
Gross Total in SAR 381,956.00 396,670.00 0.00 0.00
Recommendations
Customs & Handling 15% 0.00 0.00 0.00 0.00
Supplier Basis of Purchase

VAT 15% 57,293.40 59,500.50 0.00 0.00

Totals 439,249.40 456,170.50 0.00 0.00

Bid Ranks

Supplier 0 Payment Terms Advance Advance

PO Number Delivery Period 7-15 DAYS 30 DAYS

Prep. By : Passed By : Approved By :

Remarks :

CMS F R3 312
Sl.
ITEM DESCRIPTION
No.
1 HR Tube 40x40mmx6m (2mmthk)
2 HR Tube 80x40mmx6m (4mmthk)
3 HR Sheet 10mm (1500x3000)
4 HR Sheet 8mm (2000x3000)
5 HR Sheet 4mm (2000x3000)
6 Tube 100x100mmx6m (4mm)
7 Tube 100x100mmx12m (4mm)
8 Tube 20x20mmx6.5m (2mm thk)
9 I Beam IPEAA 140 (12m) Make - SULB (Min 4.9mm thk)
10 Angle Bar (50x50x6m) 4mmthk
11 Tube 20x20mmx6m (2mm thk)
TOTAL AMOUNT EXCLU
SPECIAL D

TOTAL AMOUNT

Sl.
ITEM DESCRIPTION
No.

1 COASTER WITHOUT DRIVER

TOTAL AMOUNT EXCLU

TOTAL AMOUNT
 UNIT PRICE TOTAL AMOUNT
QTY UoM
SAR SAR
1000 Pcs 47.50 47,500.00
60 Pcs 145.00 8,700.00
30 Pcs 1,175.00 35,250.00
10 Pcs 1,350.00 13,500.00
10 Pcs 780.00 7,800.00
140 Pcs 260.00 36,400.00
120 Pcs 497.00 59,640.00
850 Pcs 28.00 23,800.00
155 Pcs 400.00 62,000.00
160 Pcs 54.00 8,640.00
720 Pcs 24.00 17,280.00
TOTAL AMOUNT EXCLUSIVE VAT = SAR 320,510.00
SPECIAL DISCOUNT = SAR 5,000.00
VAT 15% = SAR 47,326.50
TOTAL AMOUNT WITH VAT = SAR 362,836.50

UNIT PRICE TOTAL AMOUNT

QTY UoM
SAR SAR
1 MONTH 5,500.00 5,500.00
TOTAL AMOUNT EXCLUSIVE VAT = SAR 5,500.00
VAT 15% = SAR 825.00
TOTAL AMOUNT WITH VAT = SAR 6,325.00