Professional Documents
Culture Documents
Balance Prueba 2007
Balance Prueba 2007
0.00 0.00 2,974,688.00 1,787.00 565,190.00 0.00 3,541,665.00 3,937,060.00 628,608.00 0.00 3,308,452.00 0.00 0.00 0.00
1
2
4/20/2024
CONTROL CONTROL
DE I G V DE I R
15,612 14,248
22,527 4,420
24,179 2,079
22,132 135
22,886 677
24,970 1,005
29,288 2,433
37,575 2,299
46,789 1,343
63,418 9,520
63,418 0
63,418 0
436,212 38,160
RESUMEN DE LIBRO CAJA - 2 0 0 7
I N G R E S O S TOTAL TOTAL
SALDO 10.4 12 46 70 75 76 77 INGRESOS MES EGRESOS 10.4 33 40 40 Retenc
0.00 3,937,060.00 0.00 0.00 0.00 0.00 0.00 3,937,060.00 TOTALES 3,541,665.00 0.00 0.00 0.00 0.00
JA - 2 0 0 7
PAGINA : 2
CODIGO : 2
FECHA : 4/20/2024
E G R E S O S
41 42 46 47 60.1 60.6 63 64 65 66 67
0.00 1,169,308.00
0.00 349,235.00
0.00 174,314.00
0.00 24,821.00
0.00 55,381.00
0.00 76,228.00
0.00 274,491.00
0.00 233,147.00
0.00 108,778.00
0.00 1,075,962.00
0.00 0.00
0.00 0.00
0.00 3,541,665.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RESUMEN DE ESTADO DE CUENTAS BANCARIAS - 2 0 0 7
TOTALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACIONES - 2 0 0 7
PAGINA : 4
CODIGO : 2
FECHA : 4/20/2024
TOTALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 07 Jan-08
Feb-08
Mar-08
TOTALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAGINA : 5
CODIGO : 2
FECHA : 4/20/2024
RESUMEN
A.F.P. MULTA SEGÚN TOTAL
INTEGRA INTERES CAJA CTA. 40
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAGINA : 6
CODIGO : 2
FECHA : 4/20/2024
AL 31-12-2007 VALOR
FACT. VALOR % DEPREC. ACT. FIJO
AJUST AJUST DEPREC. TOTAL NETO
SUMAS DEL MAYOR SALDOS INVENTARIO TRANFERENCIAS RESULT. POR NATUR. RESULT. POR FUNCION
COD NOMBRE DE LA CTA. DEBE HABER DEUDOR ACREEDOR ACTIVO PASIVO DEBE HABER PERDIDA GANANCIA PERDIDA GANANCIA
101 CAJA Y BANCOS 3,937,060.00 3,541,665.00 395,395.00 395,395.00
104 CUENTA CORRIENTE 0.00 0.00
12 CLIENTES 3,937,060.00 3,937,060.00
123 LETRAS POR COBRAR
16 CTAS, X COBRAR DIVERSAS 0.00 0.00
19 PROV. CTAS. DE COBR. DUDOSA 0.00 0.00
20 MERCADERIAS 0.00 0.00
26 SUMINISTROS DIVERSOS 2,976,475.00 2,976,475.00
29 PROV.PARA DESV. DE EXISTENCIAS 0.00
33 INMUEBLES MAQUINA. Y EQUIPO 0.00
38 CARGAS DIFERIDAS 0.00 0.00
39 DEPRECIA. Y AMORT. ACUMUL. 0.00
40 TRIBUTOS X PAGAR 565,190.00 628,608.00 63,418.00 63,418.00
41 REMUNERAC. Y PART. X PAGAR 0.00 0.00
42 PROVEEDORES 3,541,665.00 3,541,665.00
46 CUENTAS POR PAGAR DIVERSA 0.00 0.00
47 BENEF. SOC. DE LOS TRABAJ. 0.00 0.00
50 CAPITAL 0.00
56 CAPITAL ADICIONAL 0.00
59 RESULTADOS ACUMULADOS 0.00 0.00
60 COMPRAS 2,976,475.00 2,976,475.00 2,976,475.00
61 VARIACION DE EXISTENCIAS 2,976,475.00 2,976,475.00 2,976,475.00
62 CARGAS DE PERSONAL 0.00
63 SERVICIOS PREST. X TERCEROS 0.00
64 TRIBUTOS 0.00
65 CARGAS DIVERSAS DE GESTION 0.00
66 CARGAS EXCEPCIONALES 0.00
67 CARGAS FINANCIERAS 0.00
68 PROVISIONES EJERCICIOS 0.00
69 COSTO DE VENTA 2,976,475.00 2,976,475.00 2,976,475.00 2,976,475.00
70 VENTAS 3,308,452.00 3,308,452.00 3,308,452.00 3,308,452.00
75 INGRESOS DIVERSOS 0.00
76 INGRESOS EXCEPCIONALES 0.00
77 INGRESOS FINANCIEROS 0.00
79 CARGAS IMP.A CTA. DE COSTO 0.00 0.00
94 GASTOS ADMINISTRATIVO 0.00 0.00
95 GASTO DE VENTA 0.00 0.00
97 GASTOS FINANCIEROS 0.00 0.00
R.E.I.
SUB TOTALES 20,910,400.00 20,910,400.00 6,348,345.00 6,348,345.00 395,395.00 63,418.00 2,976,475.00 2,976,475.00 2,976,475.00 3,308,452.00 2,976,475.00 3,308,452.00
RENT: 99,593.10 UTILIDAD : 0.00 331,977.00 0.00 0.00 331,977.00 0.00 331,977.00 0.00
COEF: 3.01 TOTALES : 395,395.00 395,395.00 2,976,475.00 2,976,475.00 3,308,452.00 3,308,452.00 3,308,452.00 3,308,452.00
DIF: 0.00
PAGOS ACTA: 0.00
99,593.10
Analisis de la Cta 40
IGV Dic-06
IR Dic-06
Renta Cred. a favor
Pagos a Cta IR
Planilla
Dif
0.00
746731207.xls
60.1 0.00 95
60.6 2,976,475.00 97
63 0.00 79
65 0.00 --------- 10 ---------DICIEMBRE
67 0.00 69 2,976,475.00
40 565,190.00 20 0.00
42 3,541,665.00 26 2,976,475.00
--------- 4 ---------MENSUAL 27 0.00
20 0.00 --------- 12 ---------ENERO
26 2,976,475.00 40 0.00
61 2,976,475.00 38 0.00
--------- 5 ---------MENSUAL --------- 14 ---------
10.1 3,937,060.00 40 0.00
10.4 0.00 16 0.00
12 3,937,060.00 --------- 15 ---------
46 0.00
70 0.00
75 0.00
76 0.00
77 0.00
14,392,260.00 14,392,260.00 6,518,140.00 6,518,140.00 0.00 0.00
746731207.xls