Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

SUNTRUST PROPERTIES, INC.

PRICE MATRIX AS OF OCTOBER 1, 2022

MODEL HOUSE MODELS MIN. L.A. REGULAR LOT CL/MR LOT HOUSE PRICE MINIMUM CONTRACT PRICE VAT MISC. TOTAL CONTRACT PRICE DOWNPAYMENT RESERVATION
CODE (PER UNIT) (SQM) PRICE PER SQM PRICE PER SQM (PER UNIT) LOT PRICE HOUSE & LOT PRICE (12%) FEE (CP+MISC+VAT if any) (20%) (PER LOT)
A B C E F G H=CXE I=G+H J = I X 12% K = I X MF RATE L=I+J+K M = L X 20% N

GOVERNORS' HILLS REFER TO LOT PRICE PER PHASE


TI1 Casa Verona - Bare (Inner) 63.00 10,000.00 10,500.00 584,343.23 630,000.00 1,214,343.23 0 72,860.59 1,287,203.82 257,440.76 20,000.00
TE1 Casa Verona - Bare (End) 74.00 10,000.00 10,500.00 501,837.90 740,000.00 1,241,837.90 0 74,510.27 1,316,348.17 263,269.63 20,000.00
TDI Casa Verona - Deluxe (Inner) 63.00 10,000.00 10,500.00 655,771.43 630,000.00 1,285,771.43 0 77,146.29 1,362,917.72 272,583.54 20,000.00
TDE Casa Verona - Deluxe (End) 74.00 10,000.00 10,500.00 578,028.57 740,000.00 1,318,028.57 0 79,081.71 1,397,110.28 279,422.06 20,000.00
TI2 Casa Verona - Semi-Complete (Inner) 63.00 10,000.00 10,500.00 702,980.94 630,000.00 1,332,980.94 0 79,978.86 1,412,959.80 282,591.96 20,000.00
TE2 Casa Verona - Semi-Complete (End) 74.00 10,000.00 10,500.00 655,200.00 740,000.00 1,395,200.00 0 83,712.00 1,478,912.00 295,782.40 20,000.00
TI3 Casa Verona - Complete (Inner) 63.00 10,000.00 10,500.00 833,735.52 630,000.00 1,463,735.52 0 87,824.13 1,551,559.65 310,311.93 20,000.00
TE3 Casa Verona - Complete (End) 74.00 10,000.00 10,500.00 804,536.46 740,000.00 1,544,536.46 0 92,672.19 1,637,208.65 327,441.73 20,000.00
YSS Ysabella - Standard 120.00 10,000.00 10,500.00 3,036,000.00 1,200,000.00 4,236,000.00 508,320.00 254,160.00 4,998,480.00 999,696.00 30,000.00
YSP Ysabella - Premium 120.00 10,000.00 10,500.00 3,458,000.00 1,200,000.00 4,658,000.00 558,960.00 279,480.00 5,496,440.00 1,099,288.00 30,000.00
KTI Katrina (Inner) 63.00 10,000.00 10,500.00 2,006,000.00 630,000.00 2,636,000.00 0 158,160.00 2,794,160.00 558,832.00 10,000.00
KTE Katrina (End)-2BR 73.50 10,000.00 10,500.00 2,022,000.00 735,000.00 2,757,000.00 0 165,420.00 2,922,420.00 584,484.00 10,000.00
KE3 Katrina (End)-3BR 74.00 10,000.00 10,500.00 2,064,000.00 740,000.00 2,804,000.00 0 168,240.00 2,972,240.00 594,448.00 10,000.00
DPX Katrina Duplex 74.00 10,000.00 10,500.00 2,325,000.00 740,000.00 3,065,000.00 0 183,900.00 3,248,900.00 649,780.00 10,000.00
SOF Sofia 132.00 11,000.00 11,500.00 4,422,000.00 1,452,000.00 5,874,000.00 704,880.00 352,440.00 6,931,320.00 1,386,264.00 15,000.00
JA2 Jazmine @ Phase 9 154.00 11,000.00 11,500.00 4,664,000.00 1,694,000.00 6,358,000.00 762,960.00 381,480.00 7,502,440.00 1,500,488.00 15,000.00
AMD Amanda (at Phase 8) 154.00 11,000.00 11,500.00 5,472,000.00 1,694,000.00 7,166,000.00 859,920.00 429,960.00 8,455,880.00 1,691,176.00 15,000.00
ELZ Elyza (at Phase 8) 231.00 11,000.00 11,500.00 5,552,000.00 2,541,000.00 8,093,000.00 971,160.00 485,580.00 9,549,740.00 1,909,948.00 20,000.00
CHS Chandra Standard @ Palmdale 80.00 11,500.00 12,000.00 1,974,000.00 920,000.00 2,894,000.00 0 173,640.00 3,067,640.00 613,528.00 15,000.00
CHP Chandra Premium @ Palmdale 80.00 11,500.00 12,000.00 2,551,000.00 920,000.00 3,471,000.00 416,520.00 208,260.00 4,095,780.00 819,156.00 15,000.00

LOT PRICE FOR HOUSE & LOT LOTS ONLY


REGULAR MAIN ROAD REGULAR MAIN ROAD
INNER LOT CORNER LOT INNER LOT CORNER LOT
Phase 1 to 3 - Palmdale 10,000.00 10,500.00 Residential 17,000.00 18,000.00
Phase 4 - Cliffwood 10,000.00 10,500.00
Phase 5 - Fairfield 10,000.00 10,500.00 COMMERCIAL 24,500.00 26,000.00
Phase 6 - Ridgecrest 10,000.00 10,500.00
Phase 7 - Lakewood 10,000.00 10,500.00 ADDITIONAL / EXTRA LOTS
Phase 8 - Grandview 11,000.00 11,500.00 FIRST LOT SECOND LOT
Phase 9 - Greensboro 11,000.00 11,500.00 (PAIRED) (PAIRED)
Commercial Phase 15,000.00 16,500.00 Residential (RL/IL) 16,000.00 17,000.00
Chandra Unit @ Palmdale 11,500.00 12,000.00 Residential (MR/CL) 17,000.00 18,000.00
Katrina Duplex House Model (new lot assignment) Commercial Phase (RL/IL) 19,500.00 20,500.00
Phase 6 Block 1, 2 and 3 (previously offered as Village Shops) 15,000.00 16,500.00 Commercial Phase (MR/CL) 20,500.00 21,500.00

CM VILLAGE SHOP 3,056,000.00 All additional lots must be bought as paired lots. 50,000.00

Page 1 2022 SPI (H) PRICE MATRIX - ERT

You might also like