Dspok Kums 23 2 RATYR

DATE

MOA gemnSem. PAGE

SubyelFS fM 1
Asign ment

Ponticulo
Drect Mteids
Drrect Cage>
3o,00o
itme Cos

actoy Oahead
Cag o{fmom 2sDo
elect i poJj
dighkenm of fackoy
Storekecpon tges
oid ond Coto
Rent oR Pacto
Repoirg Ruru e pmt 2500
Depnciafon of fschoy
Codumable soses 2s00
SDOD 22,soo
ManaaeH SodsHy

oct Cst s,Soo

OPtce_and Adimmarocb
Gvenhead
 2su2
-RANKA
DATE

PAGE

digndening_ o oRice
o Ren oRRce 2sDo

Repals& Reneccaolts SDo

ookcePemise
Deprctolton af oRkce
DrectoA fs 125D

ghoianahy
Tdephome Chogo
Poshage and fdegmamwh 2s
,S3,375
Cost opouchem

Pellingond elisdabhn
oVhead
ad dessnten sA
Solemoan SclGiey-
rovelnq ep
12sO
Advensement
LOcehoue hogeA
Camage a u t u d 315
Cost o- Sale 61,SO
a e be excluded

e Rdev e
Tro 2 00
Dident

nCam e a
 -RANKA
DATE

PAGE

Total Co
Ne Pro 12
8 9 , So
aale

en-
Sol
Tncme ax lo,ooo
adend 2 o0
/11,'