Bahan Isian Omspan Blangpide

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

264,000,000

PRG 4 s/d 9 1,500,000 262,500,000


SIKNG 4 s/d 9 1,800,000 260,700,000
Muswarah penetapan BLT 500,000 260,200,000
Siskeudes OMSPAN 1,000,000 259,200,000
Keg. Posbindu 4s/d9 3,000,000 256,200,000
Keg.Posyandy 4 s/d 9 6,000,000 250,200,000
Ins.Posbindu 4 s/d 9 (3 Org) 1,800,000 248,400,000
Ins. Posyandu 4 s/d 9 6,000,000 242,400,000
Ins.KPM 4 s/d9 1,800,000 240,600,000
Ins. BTG 4 s/d 9 6,600,000 234,000,000
Keg.Paud 1 s/d 9 4,500,000 229,500,000
Keg. Majelis 4 s/d 9 600,000 228,900,000
Ins. Semeubut 4 s/d 9 22,500,000 206,400,000
Ins. Pemuda 4s/d 9 4,200,000 202,200,000
Ins.PKK 4 s/d9 202,200,000
RPJMG 15,000,000 187,200,000
RDS 2 Triwulan 3,000,000 184,200,000
Pratugas Keuchik 6,000,000 178,200,000
BIMTEK Aparatur 14,000,000 164,200,000
Ins. Peny.Rumah Ibadah 6 s/d10 (16,8jt) 28,872,000 135,328,000
Pemb.Jembatan Pertanian Dusun III 100% 13,388,000 121,940,000
Pemasangan gorong2 dusun II 100% 6,035,000 115,905,000
Pembuatan Rakit Penyebrangan 100% 48,000,000 67,905,000
Keg. Pemuda 10,000,000 57,905,000
Keg. PKK (6 jt) 4,600,000 53,305,000
Pengadaan Mesin Pompa Air (1 Paket) 17,000,000 36,305,000
Pembersihan Selokan (10jt) 5,000,000 31,305,000
Pembersihan Jalan (10jt) 5,000,000 26,305,000
Tagana (100%) 10,000,000 16,305,000
Ins.Lembaga Mesjid 4 s/d9 (22,8 jt) 11,400,000 4,905,000
Maulid Nabi 2,000,000 2,905,000

Kesalahan untuk perbaiki


11. Kegiatan Posyandu
90,000,000
Ins.PRG 6 sd/ 10 1,250,000 88,750,000
SIKNG 6 s/d 10 1,500,000 87,250,000
internet (3jt) 87,250,000
ins.Posbindu 6 s/d 10 (3,6jt) 1,500,000 85,750,000
Keg. Posyandu 6 s/d 10 (12jt) 5,000,000 80,750,000
Ins.KPM 6 s/d 10 1,500,000 79,250,000
Ins.Posyandu 6 s/d 10 (12 jt) 5,000,000 74,250,000
Keg. Posbindu 6 s/d10 (6jt) 2,500,000 71,750,000
Ins.Ketua Pemuda 6 s/d10 (8,4jt) 3,500,000 68,250,000
Ins.PKK 6 s/d 10 (6 jt) 2,500,000 65,750,000
ins.KPMG 6 s/d 10 (4,8jt) 2,000,000 63,750,000
RPJMG 15,000,000 48,750,000
Tagana (10jt) 10,000,000 38,750,000
Prokes PILCHIKSUNG 2,000,000 36,750,000
Pratugas Keuchik 36,750,000
Bimtek Ketahanan mandiri pangan 14,000,000 22,750,000
PHBS 6,500,000 16,250,000
Pupuk Ketahanan Pangan 59,000,000 - 42,750,000
RDS 4,500,000 - 47,250,000
Ins. Peny.Rumah Ibadah 6 s/d10 (16,8jt) 9,500,000 - 56,750,000

Kegiatan :
3. hapus
217,000,000
Ins.Pemuda 6 s/d10 (8,4jt) 3,500,000 213,500,000
Ins.PRG 6 s/d 10 (3jt) 1,250,000 212,250,000
RKPG dan APBG (4jt) 1,000,000 211,250,000
Siskeudes omspan (2jt) 850,000 210,400,000
SINKG 6 sd 10 (3,6) 1,500,000 208,900,000
Keg. Posbindu 6 sd 10(6jt) 2,500,000 206,400,000
Ins.KPM 6 sd 10 (3,6jt) 1,500,000 204,900,000
Ins. Posbindu 6 sd 10 (3,6 jt) 1,500,000 203,400,000
Ops.RDS (4,5jt) 1,500,000 201,900,000
Keg.Posyandu 6 sd 10 (24jt) 10,000,000 191,900,000
Ins.Posyandu 6 sd 10 (24 jt) 10,000,000 181,900,000
Pembersihan gorong2 (10jt) 7,000,000 174,900,000
Internet 6 sd 10 (6jt) 2,500,000 172,400,000
Ins. Rumah Ibadan 6 sd 10 (22,8 jt) 9,500,000 162,900,000
Ins.BTQ 6 sd 10 (13,2) 5,500,000 157,400,000
Ins.PKK 6 sd 10 (6jt/silpa 2021) 2,500,000 154,900,000
RPJMG 15,000,000 139,900,000
Budidaya prikanan darat (budidaya ikan lele 105,250,800 34,649,200
siste bioflok) 6 kelompok (105.250.800)
/ketahanan pangan

Biaya observasi/kunjungan Budidaya 2,000,000 32,649,200


prikanan darat (budidaya ikan lele siste
bioflok) 6 kelompok /ketahanan pangan
(4201)

BIMTEK Bioflok Budidaya prikanan darat 6,045,000 26,604,200


(budidaya ikan lele siste bioflok) 6
kelompok /ketahanan pangan

Pemb.gudang aset desa (2315) 24,687,000 1,917,200


Operasional Vaksin Boster (2204) 1,200,000 717,200
Spanduk GISA (2204) 300,000 417,200
relawan penanggulagan bencana (2204) 1,000,000 - 582,800
214,000,000
Pelatihan ketahanan pangan 14,000,000 200,000,000
tagana (10jt) 4,359,000 195,641,000
Ins PRG 4 sd 8 (3jt) 1,250,000 194,391,000
SINKG 4 sd 8 (3jt) 1,500,000 192,891,000
Ins.Teungku Sago 4 sd 8 (3,6) 1,500,000 191,391,000
Fardhu kipayah 4 sd 8 (6jt) 2,500,000 188,891,000
Ins.BTQ 4 sd 8 (13,2) 5,500,000 183,391,000
Semeubut 4 sd 8 (45jt) 18,750,000 164,641,000
Ins.Pemuda 4 sd 8 (8,4) 3,500,000 161,141,000
Ins.Pkk 4 sd 8 (6) 2,500,000 158,641,000
Ins.Posyandu 4 sd 8 (12) 5,000,000 153,641,000
Ins.Pobindu 4 sd 8 (3,6) 1,500,000 152,141,000
Ins. KPM 4 sd 8 (3,6) 1,500,000 150,641,000
Ins. KPMG 4 sd 8 (4,8) 2,000,000 148,641,000
Keg. Posyandu 4 sd 8 (12) 5,000,000 143,641,000
Keg.Posbindu 4 sd 8 (6) 2,500,000 141,141,000
IDM 1,000,000 140,141,000
Internet 1,000,000 139,141,000
RDS 2 tri (4,5) 3,000,000 136,141,000
Pemiliharaan Jalan (15) 5,000,000 131,141,000
Pemb.limbah rumah tangga (15) 5,000,000 126,141,000
Ker. Pemuda 10,000,000 116,141,000
Keg.PKK 6,000,000 110,141,000
RPJMG 15,000,000 95,141,000
RKPG 2,000,000 93,141,000
APBG 2,000,000 91,141,000
Siskeudes OMPSAN 1,200,000 89,941,000
Pemb. Gorong2 (15) 5,000,000 84,941,000
Isra miraj 1,500,000 83,441,000
Nuzul quran 1,500,000 81,941,000
Maulid 2,000,000 79,941,000
Tahun baru hijriyah 1,500,000 78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000
78,441,000

You might also like