Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Monthly Payments

Total Loan
SAR SAR
SAR 68,200.00 8,873.38 8,873.38 SAR
7,673.38
SAR
6,873.38
SAR
6,573.38
SAR
6,093.38
SAR SAR SAR
5,293.38 4,779.09 SAR SAR SAR
3,879.09 3,212.42 3,092.42 2,983.33

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Employee Details Monthly Deducations


# Employee Name Position Loan Duration of Instalments Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Note

1 Ali HR SAR 31,000.00 12 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33 SAR 2,583.33

2 Ahmed Accountant SAR 1,200.00 11 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09 SAR 109.09

3 Hassan Marketing SAR 1,200.00 10 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00 SAR 120.00

4 Muhammed Sales SAR 1,200.00 6 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00

5 Ali IT SAR 1,200.00 7 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43

6 Ahmed HR SAR 1,200.00 3 SAR 400.00 SAR 400.00 SAR 400.00

7 Hassan Accountant SAR 1,200.00 5 SAR 240.00 SAR 240.00 SAR 240.00 SAR 240.00 SAR 240.00

8 Muhammed Marketing SAR 1,200.00 7 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43

9 Zaki Sales SAR 1,200.00 3 SAR 400.00 SAR 400.00 SAR 400.00

10 Ali IT SAR 1,200.00 6 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00

11 Ahmed HR SAR 1,200.00 8 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00

12 Hassan Accountant SAR 1,200.00 8 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00

13 Muhammed Marketing SAR 1,200.00 9 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33

14 Ali Sales SAR 1,200.00 12 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00

15 Ahmed IT SAR 1,200.00 12 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00

16 Hassan HR SAR 1,200.00 8 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00

17 Muhammed Accountant SAR 1,200.00 9 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33

18 Zaki Marketing SAR 1,200.00 6 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00

19 Ali Sales SAR 1,200.00 9 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33

20 Ahmed IT SAR 1,200.00 2 SAR 600.00 SAR 600.00

21 Hassan HR SAR 1,200.00 12 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00

22 Muhammed Accountant SAR 1,200.00 6 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00 SAR 200.00

23 Ali Marketing SAR 1,200.00 8 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00

24 Ahmed Sales SAR 1,200.00 8 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00

25 Hassan IT SAR 1,200.00 4 SAR 300.00 SAR 300.00 SAR 300.00 SAR 300.00

26 Muhammed HR SAR 1,200.00 2 SAR 600.00 SAR 600.00

27 Zaki Accountant SAR 1,200.00 5 SAR 240.00 SAR 240.00 SAR 240.00 SAR 240.00 SAR 240.00

28 Muhammed Marketing SAR 1,200.00 7 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43 SAR 171.43

29 Ali Sales SAR 1,200.00 8 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00 SAR 150.00

30 Ameer IT SAR 1,200.00 9 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33

31 Hassan HR SAR 1,200.00 9 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33 SAR 133.33

32 Ahmed Accountant SAR 1,200.00 12 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00 SAR 100.00

SAR 8,873.38 SAR 8,873.38 SAR 7,673.38 SAR 6,873.38 SAR 6,573.38 SAR 6,093.38 SAR 5,293.38 SAR 4,779.09 SAR 3,879.09 SAR 3,212.42 SAR 3,092.42 SAR 2,983.33
Jan Feb Mar Apr May Jun
SAR 8,873.38 SAR 8,873.38 SAR 7,673.38 SAR 6,873.38 SAR 6,573.38 SAR 6,093.38
Jul Aug Sep Oct Nov Dec
SAR 5,293.38 SAR 4,779.09 SAR 3,879.09 SAR 3,212.42 SAR 3,092.42 SAR 2,983.33

You might also like