Professional Documents
Culture Documents
Rates Excel
Rates Excel
Due To Employee
I
Monthly Basic Rate 13,267.50 13,267.50
Ecola - -
13th Month 1,105.63 1,105.63
5 Days Service Incentives Leave 254.17 254.17
Sub-total (1) 14,627.30 14,627.30
Due to Government
SSS ER' Share 1,282.50 1,282.50
II Philhealth ER' Share 331.69 331.69
Pag-Ibig ER' Share 200.00 200.00
Employees' Compensation EC 10.00 10.00
Sub-total (2) 1,824.19 1,824.19
III Total due to Employee and Government 16,451.49 16,451.49
IV Management Fee 2,303.21 2,303.21
Contract cost per head per day (VAT
V
EXCLUSIVE) 18,754.70 18,754.70
VI Vat 12%
Total Contract Price per head per day (VAT
VII
INCLUSIVE) 18,754.70 18,754.70
VIX Total Billing Rate per hour VAT 107.79 107.79
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer and reviewed
by HR Department and Accounting Department. This rate sheet DOES NOT carry SMTE. Not valid without the all signtories
Effectivity Date: 1/22/2024
PESO RESOURCES DEVELOPMENT CORPORATION
BDO Unibank Cost Breakdown
Admin Assistant with less than one year tenure
As of January 30,2024
22 Working Days MANPOWER RATES
Wage Order: NCR-24
> I year Tenure
Old New
Daily Rate 570.00 610.00
ECOLA - -
Due to Staff
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer
and reviewed by HR Department and Accounting Department. This rate sheet DOES NOT carry SMTE. Not
valid without the all signtories Effectivity Date: 1/22/2024
PESO Resources Development Corp.
Schedule of Requirements
Microsourcing Philippines Inc.
As of January 30,2024
Foot Messenger w/ Foot Messenger Motorized Janitor/
Particulars Technician TL Technician Supervisor Admin Assistant
Allowance w/o Allowance Messenger Housekeeping
I. Due to Employee
Monthly Basic Pay 19,562.50 16,954.17 15,910.83 15,910.83 13,267.50 13,267.50 13,267.50 15,910.83
Five (5) Days Incentive Leave 312.50 270.83 254.17 254.17 254.17 254.17 254.17 254.17
13th month Pay 1,630.21 1,412.85 1,325.90 1,325.90 1,105.63 1,105.63 1,105.63 1,325.90
Separation Pay
Total I 21,505.21 18,637.85 17,490.90 17,490.90 14,627.29 14,627.29 14,627.29 17,490.90
III. Total Due to Employee and Government 24,076.77 20,906.70 19,638.67 19,638.67 16,451.48 16,451.48 16,451.48 19,638.67
IV. Others:
Allowance 1,500.00 2,600.00 1,500.00
Motorcycle Rental & Maintnance 3,262.50
Fuel Allowance 3,588.75
V. Administrative Overhead Fee 2,407.68 2,090.67 2,113.87 2,223.87 1,795.15 1,645.15 2,330.27 1,963.87
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer and reviewed by HR
Department and Accounting Department. This rate sheet DOES NOT carry SMTE. Not valid without the all signtories Effectivity Date:
1/22/2024
PESO Resources Development Corp.
Schedule of Requirements
I. Due to Employee
Basic Rate 632.00 632.00 632.00 632.00 632.00 632.00 632.00 632.00 632.00 632.00
Premiums 158.00 189.60 436.08 632.00 1,011.20 1,011.20 1,504.16 316.00 600.40
Ecola `
Total Due to Employee 632.00 790.00 821.60 1,068.08 1,264.00 1,643.20 1,643.20 2,136.16 948.00 1,232.40
III. Total Due To Employee and Government 709.89 850.29 881.89 1,128.37 1,324.29 1,703.49 1,703.49 2,196.45 1,008.29 1,292.69
IV. Administrative Fee 49.69 59.52 61.73 78.99 92.70 119.24 119.24 153.75 70.58 90.49
V. Total Contract Price per day before VAT 759.58 909.81 943.62 1,207.35 1,416.99 1,822.73 1,822.73 2,350.20 1,078.87 1,383.18
VI. 12% VAT 91.15 109.18 113.23 144.88 170.04 218.73 218.73 282.02 129.46 165.98
VII. Total Contract Price per day after VAT 850.74 1,018.99 1,056.86 1,352.24 1,587.03 2,041.46 2,041.46 2,632.22 1,208.33 1,549.16
Rate per hour 106.34 127.37 132.11 169.03 198.38 255.18 255.18 329.03 151.04 193.64
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer and reviewed by
HR Department and Accounting Department. This rate sheet DOES NOT carry SMTE. Not valid without the all signtories
Effectivity Date: 1/22/2024
PESO Resources Development Corporation
East Residences Ortigas Condo Corp. PH II
Monthly Breakdow
As of February 23, 2024
I Personnel Requirement
ECOLA/Allowance - -
II 13th Month Pay / 12 50.83 89.17
5-Day Service Incentive Leave - -
Allowance - -
Sub Total II 660.83 1,159.17
Statutory Contributions
SSS ER' Share 58.46 73.08
Employees' Compensation EC 1.15 1.15
III Philhealth 15.25 26.75
Pag-ibig Fund 7.69 7.69
Provident Fund 29.23
Sub Total III 82.55 137.90
IV Labor cost per head (Total of II and III) 743.38 1,297.07
V Admin Fee 74.34 129.71
VI Contract cost per head per day (VAT 817.72 1,426.78
EXCLUSIVE)
VII Vat 12% 98.13 171.21
Total Contract Price per head per month (VAT
VII INCLUSIVE) 915.85 1,597.99
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer and reviewed by HR Department and
Accounting Department. This rate sheet DOES NOT carry SMTE. Not valid without the all signtories Effectivity Date: 1/22/2024
PESO RESOURCES DEVELOPMENT CORPORATION
PGA CARS INC. - GREENHILLS
MONTHLY BREAKDOWN
As of February 2024
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer and reviewed by HR Department and Accounting Department.
This rate sheet DOES NOT carry SMTE. Not valid without the all signtories Effectivity Date: 1/22/2024
PESO RESOURCES DEVELOPMENT CORPORATION
PGA CARS- Laguna
Monthly Breakdown
As of February 12, 2024
Item
Description Detailer/Car Jockey
No.
919.00
-
No. of working days 261.00
Due To Employee
I
Monthly Basic Rate 19,988.25
Ecola -
13th Month 1,665.68
Sub-total (1) 21,653.93
Due to Government
SSS 1,900.00
Philhealth 499.71
III Pag-Ibig 200.00
EC 10.00
Provident Fund
Sub-total (2) 2,609.71
Total due to Employee and
III 24,263.64
Government
IV Management Fee (14% of III) 3,396.90
V Total Billing Rate before VAT 27,660.54
VI Total Billing Rate per hour before VAT 139.44
Note:1. Billing Rates subject with 12% VAT
2. Pag-Ibig will be charges 100.00 per month regardless on the number of works days.
Reviewed by:
Reviewed by:
I. Due to Employee
Monthly Basic Pay 12,207.00
Five (5) Days Incentive Leave 195.00
13th month Pay 1,017.25
Separation Pay
Total I 13,419.25
VI. Total Contract Price per head per month (VAT exclusive) 16,581.88
Hourly rate 79.46
Overtime Rates:
Regular Overtime 80.44
Restday / Special Holiday 83.66
Restday / Special Holiday Overtime 108.75
Legal Holiday 128.70
Legal Holiday Overtime 167.31
Night Shift Differential Pay 7.04
Night Shift Differential Pay Regular Overtime 8.04
Night Shift Differential Restday / Special Holiday 8.37
Night Shift Differential Restday / Special Holiday Overtime 10.88
Night Shift Differential Pay Legal Holiday 12.87
Night Shift Differential Pay Legal Holiday Overtime 16.73
Reviewed by:
Approved by:
Client Conforme:
Reviewed by:
Approved by:
Client Conforme:
SA-FS-006-00 Standard Proposal Rate Matrix *prepared by Sales Manager or Business Development Officer and reviewed by HR Department and
Accounting Department. This rate sheet DOES NOT carry SMTE. Not valid without the all signtories Effectivity Date: 1/22/2024
PESO RESOURCES DEVELOPMENT CORPORATION
PGA CARS- Laguna
Monthly Breakdown
As of February 21, 2024
Item
Description Detailer/Car Jockey
No.
919.00
-
No. of working days 261.00
Due To Employee
I
Monthly Basic Rate 19,988.25
Ecola -
13th Month 1,665.69
Sub-total (1) 21,653.94
Due to Government
SSS 1,900.00
Philhealth 499.71
III Pag-Ibig 200.00
EC 30.00
Provident Fund
Sub-total (2) 2,599.71
Total due to Employee and
III 24,283.65
Government
IV Management Fee (14% of III) 3,399.71
V Total Billing Rate before VAT 27,683.36
VI Total Billing Rate per hour before VAT 159.10
Note:1. Billing Rates subject with 12% VAT
2. Pag-Ibig will be charges 100.00 per month regardless on the number of works days.
Reviewed by:
Reviewed by:
Reviewed by: