BOQ SLIDE HOUSE

19/02/2024

QTY
No. ITEM RATE AMOUNT
Vol

A. Structure
- Borepile (4m) 144 m3 Rp 625,000 Rp 90.000.000,00
- Footing Pile Cap 54 m3 Rp 2.255.208 Rp 121.781.250,00
- Form work bekisting 216 m2 Rp 115,000 Rp 24.840.000,00
- Sloof D13 - 08-150 10,08 m3 Rp 2.255.208 Rp 22.732.500,00
- Column D13 - 08-150 5,28 m3 Rp 2.255.208 Rp 11.907.500,00
- Beam D13 - 08-100 20,16 m3 Rp 2.255.208 Rp 45.465.000,00
- Renforced floor (Wiremesh M6 1 Layer) 342,72 m1 Rp 48,958 Rp 16.779.000,00
- Renforced floor (Wiremesh M8 2 Layers) 685,44 m2 Rp 88,542 Rp 60.690.000,00
- Concrete (K-200) 102,816 m3 Rp 1.687.500 Rp 173.502.000,00
- Additional Soil m3 Rp 450,000
Rp 394.195.250,00
B. Architecture
Parking Area
- Paving Block (20x20 cm) 213 m2 Rp 26,042 Rp 5.546.875,00
Hotel
- Wall Bricks (Kalsiplank + Ecoblock 10cm) 684,5 m2 Rp 335,417 Rp 229.592.708,00
- Rough Plaster 1369 m2 Rp 80,000 Rp 109.520.000,00
- Smooth Plaster 1369 m2 Rp 70,000 Rp 95.830.000,00
- Painting Ex. Weldon 2738 m3 Rp 60,417 Rp 165.420.833,00
- Plafond 504 m2
- Roof Ex. Alderon 256 m2 Rp 1.001.298 Rp 256.332.267,00
- Reiling 60 m1 Rp 580,000 Rp 34.800.000,00
- Stairs 2 Unit Rp 19.990.000 Rp 39.980.000,00
- Canopy (alderon) 18 m2 Rp 1.550.000 Rp 27.900.000,00
- Door Window (Aluminium Frame + Glasses) 12 Unit Rp 8.482.000 Rp 101.784.000,00
- Window (Aluminium Frame + Glasses) 16 Unit Rp 1.762.500 Rp 28.200.000,00
- MDF Wood Door + HPL 12 Unit Rp 2.400.000 Rp 28.800.000,00
Rp 1.118.159.808,00
Garden
rabat 263 m2 Rp 80,000 Rp 21.040.000,00
- Grass 263 m2 Rp 200,000 Rp 52.600.000,00
- Palm Tree 13 Unit Rp 1.562.500 Rp 20.312.500,00
- Planter Box 52 m2 Rp 80,000 Rp 4.160.000,00
Rp 98.112.500,00
Resto & Bar
- Wall Bricks (Kalsiplank + Ecoblock 10cm) 72 m2 Rp 335,417 Rp 24.150.000,00
- Plafond m2
- Roof Ex. Alderon 70 m2 Rp 1.001.298 Rp 70.090.854,00
- Concrete Floor 68 m2 Rp 3.281.250 Rp 223.125.000,00
- Stone Floor Ex. 26 m2
- Pergola ( alderon ) 40 m2 Rp 1.550.000 Rp 62.000.000,00
- Neon Box SBO 10 Unit
- Canopy Kain SBO m1
Rp 379.365.854,00
TOTAL Rp 1.595.638.163,00
Finishing Pool Rp 1.326.345.297,00
- Plester
- Aci
- Pebblewash
Slide Structure Rp 358.688.448,00
- Cor 40x40 K-250
- Cor 30x30 K-250
- Acian
- Cat
Fence Rp 281.600.000,00
- Borepile BOREPILE TUNGGU PEMBERSIHAN

- Sloof
- Kolom praktis
- Kalsiplank
- Paint
- Batako
Pump Room 1500x400 Rp 326.150.000,00
- Pembesian
D13 - Ø 10
- Bekisting Kayu + Batako
- Cor K 200
- Keramik
- Plester
- Waterproof Ex. SIKA
MEP (Detail anggaran menyusul) Rp 690.000.000,00

TOTAL Rp 4.578.421.908,00

Harga MEP masih berdasarkan BOQ lama (10 Nov 2023)