File Menu Zein's Cafe

PRICE LIST KITCHE
Column1 Column2 Column3

NAMA PRODUK MERK UNIT
MINYAK UK 1 KG MINYAKITA 1KG
SAUCE SASA TOMAT 950GR SASA 950 GR
SAUCE SASAS CABE 950GR SASA 950 GR
KOBE 850GR KOBE 1 KG
MAIZENA 500GR MAIZENA 500 GR
TEPUNG TERIGU PROTEIN TINGGI SEGITIGA BIRU 1 KG
TEPUNG TERIGU ROSE BRAND ROSE BRAND 1 KG
BERAS RAMOS RAMOS 10 KG
KECAP BANGO 6,2 L BANGO 6,2 L
SPAGETTHI LAFONTHE 11 450 gr LAFONTHE 450 GR
SELAI COLLATA 200 GR COLLATA 200 GR
YELLOW MUSTARD 245 GR
MUSRHOM WHOLE CHOICE 220 GR WHOLE CHOICE 220 GR
MAX CREAMER 500GR MAX 500 GR
MAMA SUKA SALAD 1 KG MAMA SUKA 1 KG
MAESTRO MAYONAISE 1 KG MAESTRO 1 KG
KERUPUK LARISA 500GR LARISA 500 GR
SAUCE BBQ DELMONTHE 1 KG DELMONTHE 1 KG
NORI
NORI SHACET MAMA SUKA 50 GR
JAMUR MERANG HIOKO HIOKO 3 KG
LEA AND FERRINS 290 ML FERRINS 290 ML
KECAP ASIN CAP ANGSA 690 ML CAP ANGSA 690 ML
ARAK MASAK CAP PAGODA 640ML PAGODA 640 ML
ANG CIU ARAK MASAK 620ML ANG CIU 620 ML
CURRY POWDER 113 GR CURRY POWDER 113 GR
KIKKOMAN 1,6 L KIKKOMAN 1,6 ML
PURE SESAME OIL GHE HIANG ANAK BESAR 680 ML GHE HIANG 680 ML
KECAP INGGRIS NON BRAND 680 ML
MAGGI SEASONING 800ML MAGGI 880 ML
A1 SAUCE 240ML A1 240 ML
HP SAUCE 255GR HP 255 GR
MAMATA BUMBU TOMYAM 454 GR MAMATA 454 GR
PREM SAUCE 400 GR PREM 400 GR
KECAP MANIS BANGO 275 ML BANGO 275 ML
KECAP ASIN ABC 133ML ABC 133 ML
LEE KUM KEE SAUCE TIRAM CAP PANDA 2,2 KG CAP PANDA 2,2 KG
ROSE MARY 40 GR JAYS 40 GR
THYME 27 GR JAYS 27 GR
TEPUNG ROTI PUTIH MAMA SUKA MAMA SUKA 1000 GR
PAPRIKA BUBUK JAYS 70 GR
BASIL 20 GR JAYS 20 GR
OREGANO 25 GR JAYS 25 GR
PARSLEY FLAKES 20 GR JAYS 20 GR
BAYLEAVES 20 GR JAYS 20 GR
AJINOMOTO 250GR AJINOMOTO 250 GR
ROYCO SAPI 250GR ROYCO 250 GR
ADABI ASAM JAWA TANPA BIJI 200 GR ADABI 200 GR
KOEPO2 PEWARNA HIJAU KOEPO2 30 GR
KOEPO2 PEWARNA MERAH KOEPO2 30 GR
AGAR2 SWALLOW SWALOW 10 BGKS
COLLATA CHOCOCHIP 150GR COLLATA 150 GR
GARAM DOLPIN 1 KG DOLPIN 1 KG
KEJU MEG SLICE SERBAGUNA 10 SLICE MEGG 10 SLICE
BUBUK CABE NO BRAND
MENTEGA BLUE BAND 1 KG
TEPUNG PANIR NO BRAND 1 KG
DEMI GLAS 1 KG DEMI GLAS 1 KG
ALLAGAPPA SERBUK CABE 230GR ALLAGAPPA 230 GR
TOTOLE 1000GR TOTOLE 1 KG
KNOR AYAM 1 KG KNOR 1 KG
KNOR SALTED EGG 800 GR KNOR 800 GR
DELMONTHE SAUCE CABE 1 KG DELMONTHE 1 KG
DELMONTHE SAUCE TOMAT 1 KG DELMONTHE 1 KG
SAUCE RAJA RASA 600 ML RAJA RASA 600 ML
KECAP IKAN SAYTON THAILAND / SAYTON 750 ML
KWEPIE 1 L (wijen ) KWEPIE 1L
MUSHROM SOY SAUCE 600 ML SOY SAUCE 600 ML
KOMBU SHOYU 500 ML (kecap asin ) KOMBU SHOYU 500 ML
RICE VINEGAR 200 ML ( CUKA BERAS / MIRIN ) RICE VINEGAR 200 ML
LA YU CHILI OIL 33 ML LA YU 33 ML
AJINOMOTO PLUS 1 KG AJINOMOTO 1 KG
NANAMI TOGASI 300 GR NANAMI 300 GR
BASIL KERING 50 GR JAYS 50 GR
RAGI INSTAN/ SAF RAGI 11 GR SAF 11 GR
REVINA GARAM MEJA 500 GR REVINA 500 GR
SHIN KATSHUO DASHINOMOTO ( KALDU IKAN ) 1 KG SHIN KATSU 1 KG
RUMPUT LAUT MAMASUKA 9 GRAM MAMASUKA 9 GR
KNOR BEEF SEASONING POWDER 1 KG KNOR 1 KG
ROSEMARY LEAVES 1 KG JAYS 1 KG
FIBER CREAM ELENKA 450 GR ELENKA 450GR
FRISIAN FLAGHT COCONU DELIGHT UHT 946 ML FRISIAN FLAGT 946 ML
SUSU UHT INDOMILK 950 ML INDOMILK 950 ML
MILO UK 1 KG MILO 1 KG
FRISIAN FLAGHT COKLAT POUCH 545 gr FRISIAN FLAGT 545 gr
CARNATION kental manos KLG 405GR CARNATION 405 GR
CARNATION EVAPORASI KLG 405GR CARNATION 405 GR
COKLAT BATANG CHOLATA DARK 250G ( PCS ) CHOLATTA 250 GR
OREO COOKIES 138 g OREO 138 GR
COCO WAFER ROL COCO 454 GR
POWDER DARK COKLAT CV. FLAVOR LAB INDONESIA 1 KG
POWDER RED VELVED CV. FLAVOR LAB INDONESIA 1 KG
POWDER TARO CV. FLAVOR LAB INDONESIA 1 KG
POWDER MATCHA CV. FLAVOR LAB INDONESIA 1 KG
POWDER AREN LATTE CV. FLAVOR LAB INDONESIA 1 KG
STRAWBERRY PURE (CONCENTRADE) CV. FLAVOR LAB INDONESIA 2300 ML
LYCHE PUREE ( CONCENTRADE ) CV. FLAVOR LAB INDONESIA 2300 ML
MANGGA PURE ( CONCENTRADE ) CV. FLAVOR LAB INDONESIA 2300 ML
BLUE BERRY PURE ( CONCENTRADE ) CV. FLAVOR LAB INDONESIA 2300 ML
LONGAN KALENG NARAYA 230 ML
PEACH HALVES 825ML GOLD REEF 825 ML
DAIRY CHAMP POUCH 2,2 L CHAMP 2200 ML
ROSSELA 35 GR NON BRAND 35 GR
STICK SUGAR NON BRAND 500 PCS
BROWN SUGAR STICK NON BRAND 100 PCS
THAI TEA 400GR CHATRAMUE BRAND 400 GR
GREN TEA 200GR CHATRAMUE BRAND 200 GR
LIPTON 100 LIPTON 100 PCS
COCO CLASIC 50 GR ( 25 SHACET ) COCO 25 PCS
THONG TJI TEA JASMINE 50GR THONG TJI 50 GR
CERES COKLAT MESES SERES 50 GR
GULA PSM 1 KG
VANILLA SYRUP CV. MITRA ABADI SENTOSA 1L
Sryup Blue curacao CV. MITRA ABADI SENTOSA 1L
Syrup Peach CV. MITRA ABADI SENTOSA 1L
Syrup caramel CV. MITRA ABADI SENTOSA 1L
Syrup rose CV. MITRA ABADI SENTOSA 1L
Syrup grenadine CV. MITRA ABADI SENTOSA 1L
syrup butter scotch CV. MITRA ABADI SENTOSA 1L
Syrup rum CV. MITRA ABADI SENTOSA 1L
syrup hazelnut CV. MITRA ABADI SENTOSA 1L
syrup kiwi CV. MITRA ABADI SENTOSA 1L
Syrup roasted rice CV. MITRA ABADI SENTOSA 1L
Butter Unsalted Anchor 227 GR
OREGANO MERK JAYS UK 1 KG (GRADE A ) jays 1000 gr
CHILI POWDER JAYS UK 1 KG jays 1000 gr
GARLIC POWDER JAYS UK 1 KG jays 1000 gr
LADA HITAM BUBUK BERKAH BUMBU 1000 gr
PERISA BBQ BUMBU BAKAR PANGGANG AROMA ASAP NON BRAND 500 GR
PIGO GULA MERAH TEBU 250 GR PIGO 200GR
COOKING CREAM ANCHOR 1 L Anchor 1000 GR
KEJU PROCHIZE GOLD 2 KG (BTG) PROCHIZE 2000GR
Err:509
IST KITCHEN PRODUK
Column4 Column5 Column6 Column7 Column10
PRICE NAMA PRODUK PRICE
Rp 12,600 Tomat Rp 10,000
Rp 14,200 Timun Rp 6,000
Rp 17,500 Selada Rp 25,000
Rp 22,000 Tomat Cherry Rp 40,000
Rp 9,167 Kol Ungu Rp 40,000
Rp 16,200 Kol Putih Rp 10,000
Rp 13,750 Sawi Putih Rp 8,000
Rp 134,000 Sawi Hijau Manis Rp 6,000
Rp 141,000 Pokcoy Rp 12,000
Rp 14,583 Kangkung Rp 9,000
Rp 24,200 Brokoli Rp 24,000
Rp 25,963 Bungakol Rp 24,000
Rp 12,500 Wortel Rp 12,000
Rp 35,000 Arcis Rp 40,000
Rp 32,750 Buncis Rp 8,000
Rp 29,000 Jagung Manis Rp 8,000
Rp 11,700 Janten Rp 20,000
Rp 32,000 Tauge Rp 10,000
Rp 19,500 Daun B. Prei Rp 36,000
Rp 22,000 Daun Sop Rp 24,000
Rp 132,000 Daun Jeruk Rp 70,000
Rp 59,000 Daun Kari Rp 5,000
Rp 18,000 Daun Pisang Rp 6,000
Rp 67,000 Daun Pandan Rp 1,000
Rp 47,000 Daun Salam Rp 1,000
Rp 50,000 Paprika Hijau Rp 70,000
Rp 116,666 Paprika Merah Rp 80,000
Rp 120,000 Bawang Bombai Rp 40,000
Rp 46,000 Andaliman Rp 100,000
Rp 72,500 Bawang Merah Rp 32,000
Rp 55,900 Bawang Putih Rp 36,000
Rp 52,000 Bawang peking Rp 14,000
Rp 83,000 Cabai Caplak Rp 40,000
Rp 35,000 Cabai Rawit Rp 40,000
Rp 21,400 Cabai Merah Rp 40,000
Rp 4,200 Cabai Hijau Rp 20,000
Rp 92,488 Cabai Merah Kering Rp 100,000
Rp 26,000 Jeruk Nipis Rp 35,000
Rp 26,000 Jeruk Lemon Lokal Rp 17,000
Rp 22,000 Apel merah Rp 50,000
Rp 29,000 lemon import Rp 45,000
Rp 26,000 Nenas Rp 10,000
Rp 26,000 SEREH Rp 8,000
Rp 26,000 Lengkuas Rp 8,000
Rp 26,000 Jahe Rp 26,000
Rp 13,000 Kunyit Rp 12,000
Rp 9,000 Kincong/kecombrang Rp 10,000
Rp 14,150 Ketumbar Rp 80,000
Rp 6,000 buah pala Rp 73,000
Rp 6,000 Lada Putih Rp 95,000
Rp 48,000 Lada Hitam Rp 95,000
Rp 18,550 Kemiri Rp 62,000
Rp 11,666 Jinten Rp 250,000
Rp 11,200 Bunga Lawang Rp 180,000
Rp 5,850 Kayu Manis Rp 70,000
Rp 36,000 Kapulaga Rp 168,000
Rp 22,000 Cengkeh Rp 130,000
Rp 170,000 Kunyit Bubuk Rp 50,000
Rp 33,000 Bubuk Cabai Rp 120,000
Rp 53,250 Kentang Rp 14,000
Rp 76,550 Terong Rp 10,000
Rp 270,000 Tempe Rp 5,000
Rp 24,000 Pisang Barangan Rp 15,000
Rp 18,000 Roti Tawar Rp 10,000
Rp 33,500 Kwetiau Rp 9,000
Rp 40,000 Cabe kering Rp 200,000
Rp 86,400 mie kuning Rp 18,500
Rp 37,000 Bihung Jagung Rp 42,000
Rp 75,000 Telur ayam Rp 56,000
Rp 20,500 Telur Asin Rp 105,000
Rp 35,000 Tahu Cina Rp 5,000
Rp 53,000 Cuka Biasa Rp 10,000
Rp 80,000 jamur enoki Rp 10,000
Rp 26,000 Asam Potong/ Gelugur Rp 10,000
Rp 5,500 Petai Rp 6,000
Rp 7,900 XIANG CUN Rp 85,000
Rp 120,000 SAPI HAS DALAM LOKAL Rp 135,000
Rp 11,500 DIMSUM AYAM 20 PCS Rp 58,000
Rp 120,000 DIMSUM RUMPUT LAUT 20 PCS Rp 68,000
Rp 180,000 DIMSUM KEPITING 12 PCS Rp 48,000
Rp 55,000 DIMSUM UDANG 12 PCS Rp 48,000
Rp 17,000 BAKSO IKAN Rp 65,000
Rp 16,250 IGA SAPI / import Rp 115,000
Rp 80,000 iga sapi lokal Rp 85,000
Rp 16,500 Naruto Maki Rp 35,000
Rp 16,500 Alvokad Rp 20,000
Rp 17,150 Mozarella Anchor Rp 160,000
Rp 20,000 Kulit tortila / 12 lmbr Rp 35,000
Rp 8,300 Lemak sapi Rp 65,000
Rp 19,700 Hondasi Rp 115,000
Rp 135,000 Abu gosok Rp 5,000
Rp 135,000 kacang tanah Rp 80,000
Rp 135,000 Kacang mete Rp 156,000
Rp 200,000 terasi Rp 2,500
Rp 95,000 Kas - kas Rp 155,000
Rp 210,000 Asam kandis Rp 40,000
Rp 230,000 Daun kunyit Rp 1,000
Rp 210,000 ayam dada Rp 33,000
Rp 210,000 AYAM PAHA Rp 33,000
Rp 27,500 AYAM 0,6 KG Rp 28,500
Rp 48,000 gula merah Rp 20,000
Rp 58,042 Santan kental Rp 22,000
Rp 17,350 Jinten Rp 250,000
Rp 60,000 Cabai giling Rp 60,000
Rp 33,990 kelapa parut Rp 12,000
Rp 41,666 kencur Rp 25,000
Rp 41,666 MADU MURNI KIMONO 2 KG Rp 173,500
Rp 55,000 Tepung tapioka / kanji Rp 8,000
Rp 6,200 Backing soda koepoe2 45 gr Rp 7,000
Rp 4,650 Biji wijen Rp 40,000
Rp 3,645 Jamur shimeji Rp 15,000
Rp 13,500 sosis okey Rp 22,000
Rp 130,000 nugget okey Rp 22,000
Rp 130,000 Pasta tomat Rp 14,500
Rp 130,000 Daun Ketumbar Rp 20,000
Rp 130,000 Nestum sereal Rp 50,000
Rp 130,000 SMOKE BEFF / DOMINO / 250GR Rp 41,000
Rp 130,000 kemangi Rp 1,000
Rp 130,000 kluwek Rp 35,000
Rp 130,000 Minyak wijen Rp 130,000
Rp 130,000 ikan nila Rp 33,000
Rp 130,000 tofu Rp 4,000
Rp 130,000 Ubi Roti Rp 8,000
Rp 47,000 Tulang ayam Rp 10,000
Rp 300,250 Udang Rp 60,000
Rp 108,000 Udang Gala Rp 150,000
Rp 170,500 MERICA Rp 70,000
Rp 70,000
Rp 64,700
Rp 6,500
Rp 73,000
Rp 110,000
Column11 Column12
RECIPE NADINE GYM CAFÉ
HOTPLATE NASI GORENG CHICKEN BLACKPAPER
Inggredient unit price convertion unit price

NASI PUTIH kg 134000 10000 GR 13
AYAM KARAGE kg 33000 1000 GR 33
MIX SEOSENING kg 8953 156 GR 57
MASTER SEOSENING kg 421018 1000 GR 421
SAUS BLACKPAPER kg 36354 300 GR 121
TELUR AYAM kg 56000 30 GR 1,867
Cabai merah kg 40000 1000 GR 40
cabai hijau kg 20000 1000 GR 20
AIR kg GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
HOTPLATE NASI GORENG BEEF BLACKPAPER

BEEF SLICE TERIYAKI kg 135000 1000 GR 135
TELUR AYAM kg 56000 30 GR 1,867
Cabai merah kg 40000 1000 GR 40
cabai hijau kg 20000 1000 GR 20
AIR kg GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
HOTPLATE KWETIAW SIRAM SAPI

KWETIAW KG 9000 1000 GR 9
TELUR AYAM KG 56,000 30 GR 1,867
BEEF SLICE TERIYAKI KG 135000 1000 GR 135
MASTER KECAP KG 421018 1000 GR 421
MIX SEOSENING KG 8953 156 GR 57
MINYAK WIJEN KG 120000 680 GR 176
BAWANG PUTIH CHOP KG 36000 1000 GR 36
KECAP MANIS KG 141000 6200 GR 23
DAUN PREY KG 36000 1000 GR 36
SAUS SAMBAL KG 24000 1000 GR 24
SAWI HIJAU KG 6000 1000 GR 6
ARCIS KG 40000 1000 GR 40
AIR 1000 GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
RICE KOREAN CHICKEN ROLLS

CHICKEN ROLLS kg 33000 1000 GR 33
SAUS BANGKOK kg 30156 2815 GR 11
TIMUN kg 6000 1000 GR 6
TOMAT kg 10000 1000 GR 10
SELADA kg 25000 1000 GR 25
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
ROTI GORENG SPESIAL NADINE

ROTI TAWAR kg 17000 10 GR 1,700
ISIAN DAGING AYAM kg 33000 1000 GR 33
SAUS SAMBAL kg 24000 1000 GR 24
SALAD kg 29000 1500 GR 30
TEPUNG PANIR kg 22000 1000 GR 22
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
CHICKEN GRILL CAESAR SALAD

AYAM SALAD kg 53452 1114 GR 48
SELADA kg 25000 1000 GR 25
KEWPIE SALAD kg 86400 1000 GR 86
SAUS MAYO JAPAN kg 13273 287 GR 46
BAWANG BOMBAI kg 40000 1000 GR 40
SAUS MAYO JAPAN kg 13273 287 GR 46
TOMAT CERRY kg 40000 1000 GR 40
KACANG METE kg 80000 1000 GR 80
MADU kg 173500 2000 GR 87
SALAD kg 29000 1500 GR 19
SELADA kg 25000 1000 GR 25
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOTPLATE CHICKEN SAUS SPESIAL HK

CHICKEN KARAGE kg 33000 1000 GR 33
ARCIS kg 40000 1000 GR 40
WORTEL kg 12000 1000 GR 12
JAMUR KANCING kg 12500 220 GR 57
SAUS HK kg 12093 1955 GR 6
AIR kg
BAWANG BOMBAI kg 40000 1000 gr 40
PAPRICA MERAH kg 80000 1000 gr 80
PAPRICA HIJAU kg 70000 1000 gr 70
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOTPLATE NILA SAUS SPESIAL HK

IKAN NILA kg 33000 1000 GR 33
ARCIS kg 40000 1000 GR 40
WORTEL kg 12000 1000 GR 12
SAUS HK kg 12093 1955 GR 6
PAPRICA MERAH kg 80000 1000 GR 80
PAPRICA HIJAU kg 70000 1000 GR 70
AIR kg -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOTPLATE TOFU SAUS SPESIAL HK

TOFU kg 4000 1 BGKS 4,000
ARCIS kg 40000 1000 GR 40
WORTEL kg 12000 1000 GR 12
SAUS HK kg 12093 1955 GR 6
AIR kg
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
RICE JAPAN BEEF TERIYAKI

SAUCE TERIYAKI kg 64952 2129 GR 31
BIJI WIJEN PUTIH kg 40000 1000 GR 40
TIMUN kg 6000 1000 GR 6
TOMAT kg 10000 1000 GR 10
SELADA kg 25000 1000 GR 25
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
RICE CHICKEN KARAGE TERIYAKI

CHICKEN KARAGE kg 33000 1000 GR 33
SAUCE TERIYAKI kg 64952 2129 GR 31
BIJI WIJEN PUTIH kg 40000 1000 GR 40
TIMUN kg 6000 1000 GR 6
TOMAT kg 10000 1000 GR 10
SELADA kg 25000 1000 GR 25
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI GORENG GILA

SAMBAL GEPREK KG 18053 467 GR 39
TELUR AYAM kg 56000 30 BTR 1,867
BAWANG PUTIH kg 36000 1000 GR 36
PETAI kg 6000 200 GR 30
KERUPUK kg 11700 500 GR 23
TIMUN kg 6000 1000 GR 6
TOMAT kg 10000 1000 GR 10
SELADA kg 25000 1000 GR 25
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOTPLATE MIE BEEF SPESIAL NADINE

MIE KUNING kg 18500 1000 GR 19
SAUS SPESIAL NADINE kg 19347 574 GR 34
TELUR kg 56000 30 BTR 1,867
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
CASAVA CREAM BUTTER

BOLA UBI KG 8000 1000 GR 8
SAUS CASAVA KG 4208 1804 GR 2
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SINGKONG GORENG MALAYA

UBI kg 8000 1000 GR 8
GULA PUTIH kg 13500 1000 GR 14
FIBER CREAMER kg 55000 450 GR 122
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
BANANA CRISPY CARAMEL SC

PISANG kg 15000 15 PCS 1,000
TEPUNG TERIGU kg 16200 1000 GR 16
FIBER CREAMER kg 55000 450 GR 122
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOTPLATE NASI GORENG BEEF BLACKPAPER

JAGUNG MANIS kg 8000 1000 GR 8
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
KOREAN CHICKEN ROLLS

CHICKEN ROLLS kg 33000 1000 GR 33
SALAD kg 29000 1500 GR 19
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
MIX VEGETABLE THAI CHICKEN SALAD

AYAM SALAD kg 33000 1000 GR 33
SEREH kg 8000 1000 GR 8
DAUN JERUK kg 70000 1000 GR 70
CABAI RAWIT kg 40000 1000 GR 40
KUBIS UNGU kg 40000 1000 GR 40
SELADA kg 25000 1000 GR 25
WORTEL kg 12000 1000 GR 12
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SAMBAL GEPREK

CABAI CAPLAK kg 40000 1000 GR 40
CABAI MERAH kg 40000 1000 GR 40
GARAM kg 11666 1000 GR 12
AJINAMOTO kg 53000 1000 GR 53
ROYCO kg 9000 250 GR 36
GULA kg 13500 1000 GR 14
BASIC COST
YIELD QUANTITY
TOTAL COST
TERIYAKI SAUCE BASE JAPAN

TULANG AYAM kg 0
KOMBU SHOYU 500 ML (kecap asin ) kg 75000 500 GR 150
MADU kg 173500 2000 GR 87
MINYAK WIJEN kg 120000 680 GR 176
KECAP MANIS kg 141000 6200 GR 23
JAHE kg 26000 1000 GR 26
AIR kg GR -
WORTEL kg 12000 1000 GR 12
DAUN BAWANG kg 36000 1000 GR 36
MAGGY SEOSENING kg 72500 880 GR 82
TEPUNG MAIZENA kg 9167 500 GR 18
APEL MERAH kg 50000 1000 GR 50
MUSHROOM SOY SAUCE kg 37000 600 GR 62
LADA PUTIH kg 95000 1000 GR 95
KECAP MANIS kg 141000 6200 GR 23
RECIPE CHICKEN KARAGE JAPAN 85 GRM

JAHE kg 26000 1000 GR 26
YAMASA KIKKOMAN SOY SAUCE kg 116666 1600 GR 73
KECAP ASIN kg 75000 500 GR 150
ANGCIU kg 67000 640 GR 105
TEPUNG TAPIOKA kg 8000 1000 GR 8
ORIGANO kg 300250 1000 GR 300
GARLIC OIL

GARAM kg 11666 1000 GR 12
MINYAK MAKAN kg 12600 1000 GR 13
CHICKEN KATSU JAPAN 50 GRM

AYAM FILLET DADA kg 33000 1000 GR 33
JAHE kg 26000 1000 GR 26
KECAP ASIN kg 75000 500 GR 150
KNOR kg 76550 1000 GR 77
GARAM kg 11666 1000 GR 12
BAKING SODA kg 7000 45 GR 156
TEPUNG ROTI (MAMA SUKA ) kg 22000 1000 GR 22
AIR kg

AYAM FILLET DADA kg 33000 1000 GR 33
UDANG kg 60000 1000 GR 60
KNOR kg 76550 1000 GR 77
LADA PUTIH kg 95000 1000 GR 95
GARAM kg 11666 1000 GR 12
BAWANG PUTIH BUBUK kg 170500 1000 GR 171
70
ISIAN ROTI AYAM

Ayam dada fillet kg 33000 1000 GR 33
Bawang bombai kg 40000 1000 GR 40
Bawang merah kg 32000 1000 GR 32
Bawang putih kg 36000 1000 GR 36
Kecap manis kg 141000 6200 GR 23
Saus tiram kg 92488 2200 GR 42
Kecap asin kg 75000 500 GR 150
Saus sambal kg 24000 1000 GR 24
Royco kg 9000 250 GR 36
Garam kg 11666 1000 GR 12
Lada putih kg 95000 1000 GR 95
Ajinamoto kg 53000 1000 GR 53
Daun prey kg 36000 1000 GR 36
BASIC COST
YIELD QUANTITY
TOTAL COST
SAUS BBQ

Paprica merah kg 80000 1000 GR 80
Paprica hijau kg 70000 1000 GR 70
Saus tomat kg 18000 1000 GR 18
Air kg 1000 GR -
Gula putih kg 13500 1000 GR 14
Lada hitam bubuk kg 70000 1000 GR 70
Origano kg 300250 1000 GR 300
Cabai bubuk kg 120000 1000 GR 120
Saus sambal kg 24000 1000 GR 24
Liquid smoke kg 64700 500 GR 129
Gula merah bubuk kg 6500 200 GR 33
Saus bbq delmonthe kg 32000 1000 GR 32
BASIC COST
YIELD QUANTITY
TOTAL COST
SAUS BECHAMEL

Butter UNSALTED kg 47000 227 GR 207
Tepung terigu kg 16200 1000 GR 16
Freshmilk kg 16250 950 GR 17
Cooking cream anchor kg 73000 1000 GR 73
Keju cheadar kg 110000 2000 GR 55
Garam kg 11666 1000 GR 12
Knor kg 76550 1000 GR 77
Lada hitam kg 95000 1000 GR 95
Buah pala bubuk kg 73000 1000 GR 73
thyme kg 26000 1000 GR 26
BASIC COST
YIELD QUANTITY
TOTAL COST
SAUS ASAM MANIS

Bawang bombai kg 40000 1000 GR 40
Wortel kg 12000 1000 GR 12
Daun prey kg 36000 1000 GR 36
Sauce tomat kg 18000 1000 GR 18
Kecap ikan kg 40000 750 GR 53
Air kg 1000 GR -
Sauce tiram kg 92488 2200 GR 42
Kecap inggris kg 46000 680 GR 68
Minyak wijen kg 130000 1000 GR 130
Cuka kg 10000 600 GR 17
Gula kg 13500 1000 GR 14
Ajinamoto kg 53000 1000 GR 53
Knor kg 76550 1000 GR 77
BASIC COST
YIELD QUANTITY
TOTAL COST
BUMBU UNGKEP AYAM 4kg

Kencur kg 25000 1000 GR 25
Kunyit kg 12000 1000 GR 12
Lengkuas kg 8000 1000 GR 8
Kemiri kg 62000 1000 GR 62
Ketumbar kg 80000 1000 GR 80
Jahe kg 26000 1000 GR 26
Sereh kg 8000 1000 GR 8
Daun jeruk kg 70000 1000 GR 70
Daun salam kg 1000 100 GR 10
KNOR kg 76550 1000 GR 77
GARAM kg 11666 1000 GR 12
BASIC COST
YIELD QUANTITY
TOTAL COST
AYAM BETUTU BALI 15 PORSI(1,2KG)

Kunyit biasa kg 12000 1000 GR 12
Ketumbar kg 80000 1000 GR 80
Terasi kg 2500 1000 GR 3
Cabai Merah kg 40000 1000 GR 40
Cabai Rawit kg 40000 1000 GR 40
Cabai caplak kg 40000 1000 GR 40
Buah Pala kg 73000 1000 GR 73
Cengkeh kg 130000 1000 GR 130
Kencur kg 25000 1000 GR 25
Lengkuas kg 8000 1000 GR 8
Gula Merah kg 20000 1000 GR 20
Jahe kg 26000 1000 GR 26
Sereh Chop kg 8000 1000 GR 8
Daun Jeruk kg 70000 1000 GR 70
Daun Salam kg 1000 100 GR 10
Cabai Rawit kg 40000 1000 GR 40
Kemiri Chop kg 62000 1000 GR 62
Air kg 1000 GR -
Knor kg 76550 1000 GR 77
Garam kg 11666 1000 GR 12
Ajinomoto kg 53000 1000 GR 53
Gula kg 13500 1000 GR 14
Lada kg 95000 1000 GR 95
BASIC COST
YIELD QUANTITY
TOTAL COST
SAUS HK CHINESE

SAUS TOMAT kg 18000 1000 GR 18
SAUS SAMBAL kg 24000 1000 GR 24
CHILI FLAKES kg 120000 1000 GR 120
AIR kg 1000 GR -
BASIC COST
YIELD QUANTITY
TOTAL COST
SAUS SPESIAL NADINE

SAUS TOMAT DELMONTHE kg 18000 1000 GR 18
SAUS SAMBAL DELMONTHE kg 24000 1000 GR 24
AIR kg 1000 GR -
ORIGANO kg 300250 1000 GR 300
THYME kg 26000 27 GR 963
GARAM kg 11666 1000 GR 12
GULA kg 13500 1000 GR 14
KNOR kg 76550 1000 GR 77
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
CAPCAI SEAFOOD

SEAFOOD kg 2065 1 GR 2,065
BROKOLI kg 24000 1000 GR 24
WORTEL kg 12000 1000 GR 12
ARCIS kg 40000 1000 GR 40
SAWI HIJAU kg 6000 1000 GR 6
AIR kg 1000 GR -
TOMAT kg 10000 1000 GR 10
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SPAGHETTI AGLIO O LIO

SPAGHETTI kg 14583 450 GR 32
SMOKE BEEF kg 41000 250 GR 164
BAWANG PEKING kg 14000 1000 GR 14
ORIGANO kg 300250 1000 GR 300
PARSLEY kg 26000 20 GR 1,300
SUSU SKM kg 16500 405 GR 41
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
ADONAN CHURROS

AIR kg 1000 GR -
GULA kg 13500 1000 GR 14
GARAM kg 11666 1000 GR 12
MARGARINE kg 36000 1000 GR 36
TELUR kg 56000 30 BTR 1,867
SKM kg 16500 405 GR 41
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SAUS CASAVA CREAM BUTTER

MARGARINE kg 36000 1000 GR 36
DAUN KARI kg 5000 200 GR 25
SUSU FULLCREAM kg 16250 950 GR 17
CABAI MERAH kg 40000 1000 GR 40
KUNYIT BUBUK kg 50000 1000 GR 50
BAWANG PUTIH CHOP kg 36000 1000 GR 36
1000 GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
CHURROS BLACK PINK

CHURROS kg 12249 439 GR 28
OREO BLACK PINK kg 8300 138 GR 60
SAUS COKLAT kg 16500 1000 GR 17
GULA PUTIH SERBUK kg 13500 1000 GR 14
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI GORENG SPESIAL NADYNE

Nasi kg 134000 10000 GR 13
Timun kg 6000 1000 GR 6
Tomat kg 10000 1000 GR 10
Telur ayam kg 56000 30 BTR 1,867
Selada kg 25000 1000 GR 25
Bumbu basic kg 39438 905 GR 44
Master kecap kg 421018 1000 GR 421
Acar kg 200 1000 GR 0
Ayam spesial kg 1500 1000 GR 2
Daun pisang kg 7000 1000 GR 7
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SAUS MAYONAISE SALAD TERBARU

MAYONAISE kg 29000 1000 gr 29
SAUS TOMAT kg 18000 1000 gr 18
SAUS SAMBAL kg 24000 1000 gr 24
BAWANG PUTIH kg 36000 1000 gr 36
GARAM kg 11666 1000 gr 12
GULA kg 13500 1000 gr 14
LADA HITAM kg 95000 1000 gr 95
AIR LEMON kg 45000 1000 gr 45
ROASMARRY kg 26000 40 gr 650
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
MIE HOT PLATE UDANG GALA

MIE KUNING kg 18500 1000 gr 19
UDANG GALA kg 150000 1000 gr 150
TELUR kg 2000 1000 gr 2,000
SAUS SAMBAL kg 24000 1000 gr 24
SAUS TOMAT kg 18000 1000 gr 18
GULA PUTIH kg 13500 1000 gr 14
MIX SEOSENING kg 8953 156 gr 57
SAMBAL MERAH kg 27790 1000 gr 28
JAMUR SHITAKE kg 132000 1000 gr 132
BAWANG PUTIH kg 36000 1000 gr 36
KECAP INGGRIS kg 46000 680 gr 68
BAWANG BOMBAI kg 40000 1000 gr 40
SAUS TIRAM kg 92488 2200 gr 42
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
RESEP SATE TAICHAN

SATE TAICHAN KG 33000 1000 GR 33
MINYAK IKAN SAYTON KG 40000 750 GR 53
KNOR KG 76550 1000 GR 77
kaldu jamur totole KG 53250 1000 GR 53
buah pala KG 73000 1000 GR 73
garam KG 11666 1000 GR 12
merica KG 70000 1000 GR 70
kecap asin KG 75000 500 GR 150
gula KG 13500 1000 GR 14
saos tiram KG 92488 2200 GR 42
mentega KG 36000 1000 GR 36
bawang putih KG 36000 1000 GR 36
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SAMBAL TAICHAN

SAOS tomat kg 18000 1000 GR 18
caplak kg 40000 1000 GR 40
ajinomoto kg 53000 1000 GR 53
garam kg 11666 1000 GR 12
gula kg 13500 1000 GR 14
knor kg 76550 1000 GR 77
air kg
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI GORENG IGA BAKAR

NASI PUTIH KG 134000 10000 GR 13
KULIT TORTILA KG 35,000 12 GR 2,917
IGA KG 85000 1000 GR 85
SAMBAL GEPREK KG 18,053 467 GR 39
CABAI MERAH KG 40000 156 GR 256
CABAI RAWIT KG 40000 680 GR 59
DAUN JERUK KG 70000 1000 GR 70
BAWANG PUTIH KG 36000 6200 GR 6
TELUR KG 56000 30 GR 1,867
MIX SEOSENING KG 8953 156 GR 57
KECAP MANIS KG 141000 6200 GR 23
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
SATE TAICHAN

SATE TAICHAN KG 2,665 1 GRM 2,665
SAMBAL TAICHAN KG 19,415 1650 GRM 12
MARGARINE KG 36000 1000 GRM 36
TIMUN KG 6000 1000 GRM 6
TOMAT KG 10000 1000 GRM 10
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
qty price
200 2,680
100 3,300
4 230
7 2,947
50 6,059
1 1,867
7 280
6 120
50 -
3,000
20,482
96%
40,145 40000
19,663
qty price
200 2,680
50 6,750
4 230
7 2,947
50 6,059
1 1,867
7 280
6 120
50 -
3,000
23,932
88%
44,993 45000
21,060
qty price
200 1,800
1 1,867
50 6,750
6 2,526
7 402
1 88
3 108
4 91
5 180
6 144
7 42
8 320
150 -
3,000
17,318
120%
38,099 38000
20,781
qty price
200 2,680
100 3,300
70 750
22 132
14 140
6 150
3,000
10,152
176%
28,019 28000
17,867
qty price
2 3,400
30 990
8 192
50 1,500
20 440
3,000
9,522
217%
30,185 30000
20,663
qty price
100 4,798
20 500
30 2,592
50 2,312
20 800
35 1,619
18 720
15 1,200
9 781
20 387
40 1,000
3,000
19,709
93%
38,038 38000
18,329
qty price
200 8,014
18 720
30 360
40 2,273
10 1,560
100 619
30 -
7 280
10 800
12 840
3,000
18,466
117%
40,071 40000
21,605
qty price 2
400 13,200
18 720
30 360
40 2,273
10 1,560
100 619
7 280
10 800
12 840
30 -
3,000
23,652
103%
48,013 48000
24,361
qty price 3
1 4,000
18 720
30 360
40 2,273
10 1,560
100
7 280
10 800
12 840
30 -
3,000
13,833
103%
28,080 28000
14,248
qty price 4
200 2,680
50 6,750
40 1,220
8 320
6 480
6 420
0.1 4
22 132
14 140
6 150
3,000
15,296
149%
38,088 38000
22,792
qty price 5
200 2,680
100 3,993
50 3,993
8 320
6 480
6 420
0.1 4
22 132
14 140
6 150
3,000
15,312
115%
32,921 33000
17,609
qty price 6
200 2,680
35
1.5 2,800
2 72
12 360
5 117
22 132
14 140
6 150
2 115
4 1,684
3,000
11,250
149%
28,013 28000
16,763
qty price 7
150 2,775
50 6,750
7 280
10 800
12 840
150 5,056
1 1,867
3,000
21,368
87%
39,957 40,000
18,590
qty price 8
80 640
80 187
3,000
3,827
500%
22,960 23000
19,133
qty price 9
80 640
8 108
1 122
3,000
3,870
340%
17,029 17000
13,159
qty price 10
2 2,000
8 130
1 1,867
70 945
8 978
3,000
8,919
215%
28,095 28000
19,176
qty price 12
200 2,680
50 6,750
4 230
7 590
50 6,042
1 1,867
3 24
3,000
21,182
100%
42,364 42000
21,182
qty price 13
170 5,610
100 1,071
35 677
3,000
10,358
268%
38,117 38000
27,759
qty price 14
100 3,300
10 80
2 140
2 80
50 535
30 1,200
40 1,000
8 96
18 720
3,000
10,151
245%
35,021 35000
24,870
15
qty price
300 12,000
50 2,000
100 3,600
4 47
3 159
5 180
5 68
467 18,053
price 16
400 -
200 30,000
50 4,338
40 7,059
50 1,137
80 2,080
800 -
80 960
35 1,260
6 494
38 1,368
2 106
2 37
300 15,000
30 405
7 432
1 95
8 182
2,129 64,952
qty price 17
20 520
40 1,440
40 2,917
10 1,500
5 265
35 3,664
100 800
15 4,504
10 1,765
275 17,374
qty price 18
500 18,000
3 35
800 10,080
1,303 28,115
qty price 19
1,000 33,000
8 208
20 720
15 600
26 3,900
9 689
8 93
1 156
1,000 22,000
500 8,100
210 -
69,466
qty price 20
900 29,700
100 6,000
13 1,690
17 1,301
4 333
3 35
3 512
1,040 39,570
qty price 21
400 13,200
40 1,600
25 800
25 900
30 682
12 504
10 1,500
35 840
4 144
3 35
2 143
3 159
50 1,800
639 22,307
0
24,538
qty price 22
25 800
25 900
40 3,200
40 2,800
220 3,960
400 -
15 203
1 70
1 300
3 360
100 2,400
4 518
15 488
200 6,400
22,398
0
24,638
qty price 23
80 16,564
75 1,215
1,100 18,816
200 14,600
200 11,000
7 82
10 766
2 190
2 110
1 26
63,367
0
69,704
qty price 24
125 5,000
150 1,800
80 2,880
1,000 18,000
50 2,667
1,000 -
60 2,522
100 6,765
70 9,100
200 3,333
300 4,050
10 530
10 766
57,413
0
63,154
qty price 25
100 3,200
70 2,520
15 375
200 2,400
300 2,400
30 1,860
65 5,200
8 208
20 160
20 1,400
25 250
15 1,148
25 292
10 530
21,943
0
24,137
qty price 26
55 1,760
28 1,008
30 360
8 640
15 38
120 4,800
40 1,600
15 600
3 183
1 65
33 825
30 240
20 400
25 650
2 16
3 210
2 20
50 2,000
22 1,364
1,350 -
20 1,531
7 82
8 424
8 108
1 95
19,018
0
20,919
qty price 27
5 650
80 1,440
220 5,280
10 1,200
60 3,443
80 80
1,500 -
1,955 12,093 20 Rp 619
0
13,302
qty price 28
50 900
150 3,600
330 -
20 6,005
5 4,815
4 47
5 68
5 383
10 530
3,000
579 19,347
1
qty price 29
1 2,065
40 960
25 300
10 400
20 120
15 852
5 5
2 115
6 216
150 -
20 200
3,000
8,233
1
qty price 30
120 3,889
20 800
12 682
5 400
5 350
1 164
12 432
11 154
1 150
1 650
5 5
5 204
3,000
10,879
1
qty price 31
200 -
15 203
2 23
50 1,800
140 2,268
2 3,733
30 1,222
3,000
439 12,249 4
1
qty price 32
80 10
10 10
700 10
80 10
20 1,148
2 10
10 10
902
3,000
1,804 4,208
1
qty price 33
100 2,790
3 180
9 149
3 41
3,000
6,160
325%
26,178 26000
20,019
qty price 34
200 2,680
30 180
10 100
2 2,800
20 500
5 218
8 3,368
2 115
6 1
125 188
1 7
3,000
13,157
128%
29,997 30,000
16,840
qty price 35
250 7,250
48 864
24 576
36 1,296
5 58
3 41
5 475
25 1,125
5 3,250
3,000
17,935
1
qty price 36
100 1,850
64 9,600
2 4,000
12 288
24 432
6 81
6 344
35 828
30 3,960
12 432
2 135
8 320
4 168
3,000
25,438
1
qty price
1000 33,000
4 213
5 383
6 320
1 73
6 70
2 344
2 828
5 68
4 168
78 2,808
112 4,032
1,225 3,000
60 45,306
17
2,665
qty price
400 7,200
60 2,400
20 1,060
20 233
100 1,350
50 3,828
1,000 344
3,000
1,650 19,415
qty price
200 2,680
1 2,917
100 8,500
8 309
8 2,051
6 353
2 140
6 35
1 1,867
10 574
6 136
3,000
22,562
78%
40,160
17,598
qty price
1 2,665
18 212
5 180
22 132
14 140
3,000
6,329
186%
18,101
11,772
MENU BARU NADINE G
NO NAMA MENU HARGA JUAL

MAINCOURSE
1 HOTPLATE NASI GORENG CHICKEN BLACKPAPER
2 HOTPLATE NASI GORENG BEEF BLACPAPER
3 HOTPLATE KWETIAW SIRAM SAPI
4 RICE KOREAN CHICKEN ROLLS
25 HOTPLATE MIE DAGING SPESIAL NADINE
7 HOTPLATE TOFU SAUS SPESIAL HK
8 ROTI GORENG SPESIAL
9 NACHOS SALSA BOLOGNAISE SUPRAME
10 SINGKONG GORENG MALAYA
11 MIX VEGETABLE THAI CHICKEN SALAD
12 CHICKEN GRILL CAESAR SALAD
13 NASI GORENG IGA BAKAR
HOTPLATE NILA SAUS SPESIAL HK
14 HOTPLATE CHICKEN SAUS SPESIAL HK
15 RICE JAPAN BEEF TERIYAKI
16 RICE CHICKEN KARAGE TERIYAKI
17 CASSAVA CREAM BUTTER
18 BANANA SPRING ROLL
19 CAPCAI SEAFOOD
20 BANANA SPRING ROLL
21
22
23
24
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
MENU BARU NADINE GYM CAFÉ
NAMA PRODUK MERK UNIT PRICE
MINYAK UK 1 KG MINYAKITA 1KG 12600
SAUCE SASA TOMAT 950GR SASA 950 GR 14200
SAUCE SASAS CABE 950GR SASA 950 GR 17500
KOBE 850GR KOBE 1 KG 22000
MAIZENA 500GR MAIZENA 500 GR 9167
TEPUNG TERIGU PROTEIN TINGGI SEGITIGA BIRU 1 KG 16200
TEPUNG TERIGU ROSE BRAND ROSE BRAND 1 KG 13750
SUNKIS / NAGA RAMOS 10 KG RAMOS 10 KG 129000
KECAP BANGO 6,2 L BANGO 6,2 L 141000
SPAGETTHI LAFONTHE 11 450 gr LAFONTHE 450 GR 14583
SELAI COLLATA 200 GR COLLATA 200 GR 24200
YELLOW MUSTARD 245 GR 25963
MUSRHOM WHOLE CHOICE 220 GR WHOLE CHOICE 220 GR 12500
MAX CREAMER 500GR MAX 500 GR 35000
MAMA SUKA SALAD 1 KG MAMA SUKA 1 KG 32750
MAESTRO MAYONAISE 1 KG MAESTRO 1 KG 29000
KERUPUK LARISA 500GR LARISA 500 GR 11700
SAUCE BBQ DELMONTHE 1 KG DELMONTHE 1 KG 32000
NORI 19500
NORI SHACET 22000
JAMUR MERANG HIOKO HIOKO 3 KG 132000
LEA AND FERRINS 290 ML FERRINS 290 ML 59000
KECAP ASIN CAP ANGSA 690 ML CAP ANGSA 690 ML 18000
ARAK MASAK CAP PAGODA 640ML PAGODA 640 ML 67000
ANG CIU ARAK MASAK 620ML ANG CIU 620 ML 47000
CURRY POWDER 113 GR CURRY POWDER 113 GR 50000
KIKKOMAN 1,6 L KIKKOMAN 1,6 ML 116666
PURE SESAME OIL GHE HIANG ANAK BESGHE HIANG 680 ML 120000
MAGGI SEASONING 800ML MAGGI 880 ML 72500
A1 SAUCE 240ML A1 240 ML 55900
HP SAUCE 255GR HP 255 GR 52000
MAMATA BUMBU TOMYAM 454 GR MAMATA 454 GR 83000
PREM SAUCE 400 GR PREM 400 GR 35000
KECAP MANIS BANGO 275 ML BANGO 275 ML 21400
KECAP ASIN ABC 133ML ABC 133 ML 4200
LEE KUM KEE SAUCE TIRAM CAP PANDACAP PANDA 2,2 KG 92488
ROSE MARY 40 GR JAYS 40 GR 26000
THYME 27 GR JAYS 27 GR 26000
BASIL 20 GR JAYS 20 GR 26000
OREGANO 25 GR JAYS 25 GR 26000
PARSLEY FLAKES 20 GR JAYS 20 GR 26000
BAYLEAVES 20 GR JAYS 20 GR 26000
AJINOMOTO 250GR AJINOMOTO 250 GR 13000
ROYCO SAPI 250GR ROYCO 250 GR 9000
ADABI ASAM JAWA TANPA BIJI 200 GR ADABI 200 GR 14150
KOEPO2 PEWARNA HIJAU KOEPO2 30 GR 6000
KOEPO2 PEWARNA MERAH KOEPO2 30 GR 6000
AGAR2 SWALLOW SWALOW 10 BGKS 48000
COLLATA CHOCOCHIP 150GR COLLATA 150 GR 18550
GARAM DOLPIN 1 KG DOLPIN 1 KG 11666
KEJU MEG SLICE SERBAGUNA 10 SLICE MEGG 10 SLICE 11200
BUBUK CABE NO BRAND 5850
MENTEGA BLUE BAND 1 KG 36000
TEPUNG PANIR NO BRAND 1 KG 22000
DEMI GLAS 1 KG DEMI GLAS 1 KG 170000
ALLAGAPPA SERBUK CABE 230GR ALLAGAPPA 230 GR 33000
TOTOLE 1000GR TOTOLE 1 KG 53250
KNOR AYAM 1 KG KNOR 1 KG 76550
KNOR SALTED EGG 800 GR KNOR 800 GR 270000
DELMONTHE SAUCE CABE 1 KG DELMONTHE 1 KG 24000
DELMONTHE SAUCE TOMAT 1 KG DELMONTHE 1 KG 18000
SAUCE RAJA RASA 600 ML RAJA RASA 600 ML 33500
KWEPIE 1 L KWEPIE 1L 86400
MUSHROM SOY SAUCE 600 ML SOY SAUCE 600 ML 37000
KOMBU SHOYU 500 ML KOMBU SHOYU 500 ML 75000
RICE VINEGAR 200 ML ( CUKA BERAS / MRICE VINEGAR 200 ML 20500
LA YU CHILI OIL 33 ML LA YU 33 ML 35000
AJINOMOTO PLUS 1 KG AJINOMOTO 1 KG 53000
NANAMI TOGASI 300 GR NANAMI 300 GR 80000
BASIL KERING 50 GR JAYS 50 GR 26000
RAGI INSTAN/ SAF RAGI 11 GR SAF 11 GR 5500
REVINA GARAM MEJA 500 GR REVINA 500 GR 7900
SHIN KATSHUO DASHINOMOTO ( KALDUSHIN I KATSU 1 KG 120000
RUMPUT LAUT MAMASUKA 9 GRAM MAMASUKA 9 GR 11500
KNOR BEEF SEASONING POWDER 1 KG KNOR 1 KG 120000
ROSEMARY LEAVES 1 KG JAYS 1 KG 180000
KIMONO HONEY 2 L JAYS 2 KG 173500
FRISIAN FLAGHT COCONU DELIGHT UHTFRISIAN FLAGT 946 ML 17000
SUSU UHT INDOMILK 950 ML INDOMILK 950 ML 16250
MILO UK 1 KG MILO 1 KG 80000
FRISIAN FLAGHT COKLAT POUCH 545 grFRISIAN FLAGT 545 gr 16500
CARNATION EVAPORASI KLG 405GR CARNATION 405 GR 17150
COKLAT BATANG CHOLATA DARK 250G CHOLATTA
( 250 GR 20000
OREO COOKIES 138 g OREO 138 GR 8300
COCO WAFER ROL COCO 454 GR 19700
POWDER DARK COKLAT CV. FLAVOR LAB IND1 KG 135000
POWDER RED VELVED CV. FLAVOR LAB IND1 KG 135000
POWDER TARO CV. FLAVOR LAB IND1 KG 135000
POWDER MATCHA CV. FLAVOR LAB IND1 KG 200000
POWDER AREN LATTE CV. FLAVOR LAB IND1 KG 95000
STRAWBERRY PURE (CONCENTRADE) CV. FLAVOR LAB IND2300 ML 210000
LYCHE PUREE ( CONCENTRADE ) CV. FLAVOR LAB IND2300 ML 230000
MANGGA PURE ( CONCENTRADE ) CV. FLAVOR LAB IND2300 ML 210000
BLUE BERRY PURE ( CONCENTRADE ) CV. FLAVOR LAB IND2300 ML 210000
LONGAN KALENG NARAYA 230 ML 27500
PEACH HALVES 825ML GOLD REEF 825 ML 48000
DAIRY CHAMP POUCH 2,2 L CHAMP 2200 ML 58042
ROSSELA 35 GR NON BRAND 35 GR 17350
STICK SUGAR NON BRAND 500 PCS 60000
BROWN SUGAR STICK NON BRAND 100 PCS 33990
THAI TEA 400GR CHATRAMUE BRAND400 GR 41666
GREN TEA 200GR CHATRAMUE BRAND200 GR 41666
LIPTON 100 LIPTON 100 PCS 55000
COCO CLASIC 50 GR ( 25 SHACET ) COCO 25 PCS 6200
THONG TJI TEA JASMINE 50GR THONG TJI 50 GR 4650
CERES COKLAT MESES SERES 50 GR 3645
GULA PSM 1 KG 13500
VANILLA SYRUP CV. MITRA ABADI S 1 L 130000
Sryup Blue curacao CV. MITRA ABADI S 1 L 130000
Syrup Peach CV. MITRA ABADI S 1 L 130000
Syrup caramel CV. MITRA ABADI S 1 L 130000
Syrup rose CV. MITRA ABADI S 1 L 130000
Syrup grenadine CV. MITRA ABADI S 1 L 130000
syrup butter scotch CV. MITRA ABADI S 1 L 130000
Syrup rum CV. MITRA ABADI S 1 L 130000
syrup hazelnut CV. MITRA ABADI S 1 L 130000
syrup kiwi CV. MITRA ABADI S 1 L 130000
Syrup roasted rice CV. MITRA ABADI S 1 L 130000
NAMA PRODUK UNIT PRICE
Tomat 1 KG 10000
Timun 1 KG 6000
Selada 1 KG 25000
Tomat Cherry 1 KG 40000
Kol Ungu 1 KG 40000
Kol Putih 1 KG 10000
Sawi Putih 1 KG 8000
Sawi Hijau Manis 1 KG 6000
Pokcoy 1 KG 12000
Kangkung 1 KG 9000
Brokoli 1 KG 24000
Bungakol 1 KG 24000
Wortel 1 KG 12000
Arcis 1 KG 40000
Buncis 1 KG 8000
Jagung Manis 1 KG 8000
Janten 1 KG 20000
Tauge 1 KG 10000
Daun B. Prei 1 KG 36000
Daun Sop 1 KG 24000
Daun Jeruk 1 KG 70000
Daun Kari 200 GR 5000
Daun Pisang 1 IKAT 6000
Daun Pandan 1 IKAT 1000
Daun Salam 1 IKAT 1000
Paprika Hijau 1 KG 70000
Paprika Merah 1 KG 80000
Bawang Bombai 1 KG 40000
Bawang Merah 1 KG 32000
Bawang Putih 1 KG 24000
Bawang peking 1 KG 14000
Cabai Caplak 1 KG 40000
Cabai Rawit 1 KG 40000
Cabai Merah 1 KG 40000
Cabai Hijau 1 KG 20000
Cabai Merah Kering 1 KG 100000
Jeruk Nipis 1 KG 35000
Jeruk Lemon Lokal 1 KG 17000
Nenas 1 KG 10000
Serai 1 KG 8000
Lengkuas 1 KG 8000
Jahe 1 KG 26000
Kunyit 1 KG 12000
Kincong/kecombrang 1 KG 10000
Ketumbar 1 KG 80000
buah pala 1 KG 73000
Lada Putih 1 KG 95000
Lada Hitam 1 KG 95000
Kemiri 1 KG 62000
Jinten 1 KG 250000
Bunga Lawang 1 KG 180000
Kayu Manis 1 KG 70000
Kapulaga 1 KG 168000
Cengkeh 1 KG 130000
Kunyit Bubuk 1 KG 50000
Bubuk Cabai 1 KG 120000
Kentang 1 KG 14000
Terong 1 KG 10000
Tempe 1 PPN 5000
Pisang Barangan 1 SISIR 15000
Roti Tawar 1 PACK 10000
Kwetiau 1 KG 9000
mie kuning 1 KG 18000
Bihung Jagung 2 KG 42000
Telur ayam 30 BTR 56000
Telur Asin 30 BTR 105000
Tahu Cina 1 PACK 5000
Cuka Biasa 600 ML 10000
jamur enoki 1 KG 10000
Asam Potong/ Gelugur 1 KG 10000
Petai 1 PPN 6000
XIANG CUN 500 ML 85000
SAPI HAS DALAM LOKAL 1 KG 135000
DIMSUM AYAM 20 PCS 1 MICA 58000
DIMSUM RUMPUT LAUT 20 PCS1 MICA 68000
DIMSUM KEPITING 12 PCS 1 MICA 48000
DIMSUM UDANG 12 PCS 1 MICA 48000
BAKSO IKAN 1 KG 65000
IGA SAPI / import 1 KG 115000
iga sapi lokal 1 KG 85000
Naruto Maki 1 KG 35000
Mozarella Anchor 1 KG 160000
Kulit tortila / 12 lmbr 1 bungkus 35000
Lemak sapi 1 KG 65000
Hondasi 1 KG 115000
Abu gosok 1 PACK 5000
kacang tanah 1 KG 80000
Kacang mete 1 KG 156000
terasi 200 gram 2500
Kas - kas 1 KG 155000
Asam kandis 1 KG 40000
Daun kunyit 1 IKAT 1000
ayam dada 1 KG 33000
AYAM PAHA 1 KG 33000
AYAM 0,6 KG 1 EKOR 28500
IKAN NILA BAKAR TALIWANG+ NASI+ CAH KANGKUNG + ICE TEA

ikan nila kg 73000 1000 GR 73
nasi putih kg 134000 10000 GR 13
CAH KANGKUNG KG 4649 233 GR 4,649
selada kg 12500 1000 GR 13
tomat kg 10000 1000 GR 10
timun kg 6000 1000 GR 6
sambal kecap kg 30000 1000 GR 30
ice tea kg 2105 1 GR 2,105

OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
UDANG ASAM MANIS + NASI + URAP + ICE LYCHE TEA

UDANG TIGER kg 75000 1000 GR 75
nasi putih kg 134000 10000 GR 13
selada kg 12500 1000 GR 13
bawang bombay kg 40000 1000 GR 40
paprica merah kg 80000 1000 GR 80
paprica hijau kg 70000 1000 GR 70
tomat kg 10000 1000 GR 10
timun kg 6000 1000 GR 6
saus asam manis kg 63000 1000 GR 63
URAP kg 6075 505 GR 6,075
lemon tea kg 7027 1 GR 7,027
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
kg 150000 1000 GR 150
kg 134000 10000 GR 13
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
ICE TEA CAH KANGKUNG
qty price Inggredient unit price convertion

500 36,500 KANGKUNG kg 5000 1000
400 5,360 BAWANG PUTIH kg 36000 10000
1 4,649 BAWANG MERAH KG 32000 1000
6 75 CABE MERAH kg 40000 1000
5 50 MIX SEOSENING kg 8953 1000
9 54 KECAP MANIS kg 141000 6200
10 300
2 4,210
3,000 OVERHEAD
54,198 BASIC COST
83% YIELD QUANTITY
99,182 TOTAL COST
54,198 KEUNTUNGAN
EA URAP

150 11,250 KACANG PANJANG kg 10000 1000
400 5,360 KANGKUNG kg 5000 1000
6 75 KELAPA PARUT kg 15000 1000
7 280
8 640
9 630
5 50
9 54
100 6,300
1 6,075
2 14,054
3,000 OVERHEAD
47,768 BASIC COST
105% YIELD QUANTITY
97,924 TOTAL COST
55,342 KEUNTUNGAN
CAPCAY
CAPCAY

100 15,000
400 5,360 BROCOLY kg 24000 10000
WORTEL kg 12000 1000
ARCIS kg 40000 1000
SAWI HIJAU kg 6000 1000
JAMUR KANCING kg 12500 220
MASTER SEOSENING kg 421018 1000
MIX SEOSENING kg 8953 156
BAWANG PUTIH kg 36000 1000
TOMAT kg 10000 1000
3,000 OVERHEAD
23,360 BASIC COST
150% YIELD QUANTITY
58,400 TOTAL COST
35,040 KEUNTUNGAN
KANGKUNG
unit price qty price
GR 5 200 1,000
GR 4 5 18
GR 32 5 160
GR 40 5 200
GR 9 10 90
GR 23 8 182
3,000
4,649
50%
6,974
2,325
URAP

GR 10 100 1,000
GR 5 400 2,000
GR 15 5 75
3,000
6,075
300%
24,300
18,225
CAPCAY
CAPCAY
GR 2 100 240
GR 12 6 72
GR 40 7 280
GR 6 8 48
GR 57 9 511
GR 421 5 2,105
GR 57 2 115
GR 36 2 72
GR 10 10 100
3,000
6,543
300%
26,173
19,630
MENU PAKET 1
Inggredient unit price convertion unit price qty

nasi putih kg 134000 10000 GR 13 500
SAYURAN kg 1000 GR - 400
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
MENU PAKET 2

nasi putih kg 134000 10000 GR 13 500
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
MENU PAKET 3

nasi putih kg 134000 10000 GR 13 500
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
kg 1000 GR -
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
price
6,700
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,000
9,700
150%
24,250
14,550
price
6,700
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,000
9,700
150%
24,250
14,550
price
6,700
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,000
9,700
150%
24,250
14,550
CAPCAY
Inggredient unit price convertion unit price qty price
BROCOLY kg 24000 1000 GR 24 100 2,400

WORTEL kg 12000 1000 GR 12 20 240
ARCIS kg 40000 1000 GR 40 20 800
SAWI HIJAU kg 6000 1000 GR 6 100 600
JAMUR KANCING kg 12500 220 GR 57 9 511
MASTER SEOSENING kg 421018 1000 GR 421 5 2,105
MIX SEOSENING kg 8953 156 GR 57 2 115
BAWANG PUTIH kg 36000 1000 GR 36 2 72
TOMAT kg 10000 1000 GR 10 10 100
OVERHEAD 3,000
BASIC COST 9,943
YIELD QUANTITY 300%
TOTAL COST 39,773
KEUNTUNGAN 29,830
URAP

KACANG PANJANG kg 10000 1000 GR 10 100 1,000
KANGKUNG kg 5000 1000 GR 5 400 2,000
KELAPA PARUT kg 15000 1000 GR 15 5 75
OVERHEAD 3,000
BASIC COST 6,075
YIELD QUANTITY 300%
TOTAL COST 24,300
KEUNTUNGAN 18,225
CAH KANGKUNG

KANGKUNG kg 5000 1000 GR 5 200 1,000
BAWANG MERAH KG 32000 1000 GR 32 5 160
CABE MERAH kg 40000 1000 GR 40 5 200
MIX SEOSENING kg 8953 1000 GR 9 10 90
KECAP MANIS kg 141000 6200 GR 23 8 182
OVERHEAD 3,000
BASIC COST 4,649
YIELD QUANTITY 50%
TOTAL COST 6,974
KEUNTUNGAN 2,325
GADO GADO

KENTANG kg 0 1000 GR - 30 -
TAUGE kg 0 1000 GR - 10 -
SELADA HIJAU kg 0 1000 GR - 5 -
WORTEL kg 0 1000 GR - 5 -
KOL kg 0 1000 GR - 10 -
KERUPUK kg 0 1000 GR - 2 -
SAUS KACANG kg 0 1 GR - 9 -
OVERHEAD 3,000
BASIC COST 3,000
YIELD QUANTITY 50%
TOTAL COST 4,500
KEUNTUNGAN 1,500
NASI PUTIH
NASI kg 134000 10000 GR 13 2,000 26,800
OVERHEAD 3,000
BASIC COST 29,800
YIELD QUANTITY 300%
TOTAL COST 119,200
KEUNTUNGAN 89,400
AYAM BAKAR

AYAM BAKAR kg 10000 1000 GR 10 100 1,000
kg 5000 1000 GR 5 400 2,000
kg 15000 1000 GR 15 5 75
OVERHEAD 3,000
BASIC COST 6,075
YIELD QUANTITY 300%
TOTAL COST 24,300
KEUNTUNGAN 18,225
NASI BAKAR AYAM KEMANGI

NASI PUTIH kg 17000 1000 GR 17 150
AYAM kg 38000 1000 GR 38 100
KEMANGI KG 2000 320 GR 6 10
TOMAT kg 20000 1000 GR 20 5
TIMUN kg 8000 1000 GR 8 5
KERUPUK kg 13000 1000 GR 13 5
SAMBAL GEPREK kg 30000 1000 GR 30 50
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI BAKAR SEAFOOD KEMANGI

NASI PUTIH kg 17000 1000 GR 17 150
UDANG kg 70000 1000 GR 70 40
CUMI kg 120000 1000 GR 120 40
BAKSO kg 34000 1000 GR 34 40
TOMAT kg 20000 1000 GR 20 5
TIMUN kg 8000 1000 GR 8 5
KERUPUK kg 15000 1000 GR 15 10
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI BAKAR PEDAS SOSIS

NASI PUTIH kg 17000 1000 GR 17 150
SOSIS kg 25000 1000 GR 25 100
TOMAT kg 20000 1000 GR 20 5
TIMUN kg 8000 1000 GR 8 5
KERUPUK kg 13000 1000 GR 13 5
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI PEDAS BAKAR DAGING RENDANG

NASI PUTIH kg 17000 1000 GR 17 150
DAGING SAPI kg 130000 1000 GR 130 80
TOMAT kg 20000 1000 GR 20 5
TIMUN kg 8000 1000 GR 8 5
KERUPUK kg 13000 1000 GR 13 5
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
NASI BAKAR PEDAS TERI PETE

NASI PUTIH kg 17000 1000 GR 17 150
TERI kg 30000 1000 GR 30 10
PETE kg 50000 1000 GR 50 100
TOMAT kg 20000 1000 GR 20 5
TIMUN kg 8000 1000 GR 8 5
KERUPUK kg 13000 1000 GR 13 50
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
price
2,550
3,800
63
100
40
65
1,500
3,000
11,118
100%
22,235
11,118
price
2,550
2,800
4,800
1,360
63
100
40
150
1,500
3,000
16,363
100%
32,725
16,363
price
2,550
2,500
63
100
40
65
1,500
3,000
9,818
100%
19,635
9,818
price
2,550
10,400
63
100
40
65
1,500
3,000
17,718
100%
35,435
17,718
price
2,550
300
5,000
63
100
40
650
900
3,000
12,603
100%
25,205
12,603
RICE BOWL CUMI KARAGE

NASI PUTIH kg 17000 1000 GR 17 150 2,550
CUMI CUMI kg 120000 1000 GR 120 100 12,000
SALAD KG 20000 320 GR 63 1 63
1000 ISLAND kg 30000 1000 GR 30 6 180
TELUR kg 55000 1000 GR 55 1 55
SAUS kg 30000 1000 GR 30 9 270
OVERHEAD 3,000
BASIC COST 18,118
YIELD QUANTITY 90%
TOTAL COST 34,423
KEUNTUNGAN 16,306
RICE BOWL AYAM KARAGE

NASI PUTIH kg 17000 1000 GR 17 150 2,550
UDANG kg 122000 1000 GR 122 20 2,440
CUMI kg 120000 1000 GR 120 20 2,400
BAKSO kg 30000 1000 GR 30 20 600
KEMANGI KG 20000 320 GR 63 10 625
TOMAT kg 20000 1000 GR 20 5 100
TIMUN kg 8000 1000 GR 8 5 40
KERUPUK kg 13000 1000 GR 13 5 65
SAMBAL GEPREK kg 30000 1000 GR 30 50 1,500
TELUR PAAN 55000 30 BUTIR 1,833 1 1,833
OVERHEAD 3,000
BASIC COST 15,153
YIELD QUANTITY 83%
TOTAL COST 27,731
KEUNTUNGAN 12,577
RICE BOWL UDANG KARAGE

NASI PUTIH kg 17000 1000 GR 17 150 2,550
SOSIS kg 30000 1000 GR 30 150 4,500
KEMANGI KG 2000 320 GR 6 10 63
TOMAT kg 20000 1000 GR 20 5 100
TIMUN kg 8000 1000 GR 8 5 40
KERUPUK kg 13000 1000 GR 13 5 65
TELUR PAPAN 55000 30 BUTIR 1,833 1 1,833
OVERHEAD 3,000
BASIC COST 13,651
YIELD QUANTITY 100%
TOTAL COST 27,302
KEUNTUNGAN 13,651
RICE BOWL RENDANG

NASI PUTIH kg 17000 1000 GR 17 150 2,550
DAGING SAPI kg 120000 1000 GR 120 100 12,000
KEMANGI KG 2000 320 GR 6 10 63
TOMAT kg 20000 1000 GR 20 5 100
TIMUN kg 8000 1000 GR 8 5 40
KERUPUK kg 13000 1000 GR 13 5 65
OVERHEAD 3,000
BASIC COST 19,318
YIELD QUANTITY 100%
TOTAL COST 38,635
KEUNTUNGAN 19,318
RICE BOWL KATSU

NASI PUTIH kg 17000 1000 GR 17 150 2,550
AYAM kg 38000 1000 GR 38 100 3,800
KEMANGI KG 2000 320 GR 6 1 6
TOMAT kg 20000 1000 GR 20 6 120
TIMUN kg 8000 1000 GR 8 5 40
KERUPUK kg 13000 1000 GR 13 9 117
OVERHEAD 3,000
BASIC COST 12,967
YIELD QUANTITY 100%
TOTAL COST 25,933
KEUNTUNGAN 12,967
RICE BOWL SOSIS

NASI PUTIH kg 17000 1000 GR 17 150 2,550
SOSIS kg 20000 1000 GR 20 100 2,000
KEMANGI KG 2000 320 GR 6 10 63
TOMAT kg 20000 1000 GR 20 5 100
TIMUN kg 8000 1000 GR 8 5 40
KERUPUK kg 13000 1000 GR 13 5 65
OVERHEAD 3,000
BASIC COST 11,151
YIELD QUANTITY 83%
TOTAL COST 20,406
KEUNTUNGAN 9,255
NASI GORENG HOT PLATE DAGING LADA HITAM

NASI PUTIH KG 17000 1000 GR 17 150 2,550
DAGING SAPI kg 120000 1000 GR 120 100 12,000
BAWANG BOMBAY KG 22000 320 GR 69 5 344
PAPRICA MERAH kg 50000 1000 GR 50 5 250
PAPRICA HIJAU KG 65000 1000 GR 65 5 325
DAUN PRE KG 20000 1000 GR 20 5 100
SAUS kg 30000 1000 GR 30 50 1,500
OVERHEAD 3,000
BASIC COST 21,902
YIELD QUANTITY 90%
TOTAL COST 41,614
KEUNTUNGAN 19,712
NASI GORENG AYAM HOT PLATE LADA HITAM

NASI PUTIH kg 17000 1000 GR 17 150 2,550
AYAM kg 38000 1000 GR 38 100 3,800
CABE MERAH kg 40000 1000 GR 40 5 200
CABE HIJAU kg 35000 1000 GR 35 5 175
BAWANG BOMBAY kg 22000 1000 GR 22 5 110
PAPRICA HIJAU kg 65000 1000 GR 65 5 325
SAUS BLACK PAPER kg 30000 1000 GR 30 5 150
OVERHEAD 3,000
BASIC COST 14,377
YIELD QUANTITY 100%
TOTAL COST 28,753
KEUNTUNGAN 14,377
NASI GORENG CUMI LADA HITAM

NASI PUTIH kg 17000 1000 GR 17 150 2,550
CUMI CUMI kg 30000 1000 GR 30 100 3,000
CABE MERAH kg 40000 1000 GR 40 5 200
CABE HIJAU kg 35000 1000 GR 35 5 175
KERUPUK kg 13000 1000 GR 13 10 130
SAUS kg 30000 1000 GR 30 50 1,500
OVERHEAD 3,000
BASIC COST 15,632
YIELD QUANTITY 100%
TOTAL COST 31,263
KEUNTUNGAN 15,632
NASI GORENG UDANG LADA HITAM

NASI PUTIH kg 17000 1000 GR 17 150 2,550
UDANG kg 120000 1000 GR 120 100 12,000
CABE MERAH kg 40000 1002 GR 40 5 200
CABE HIJAU kg 35000 1003 GR 35 5 174
PAPRICA MERAH KG 50000 1000 GR 50 10 500
SAUS LADA HITAM kg 30000 1000 GR 30 50 1,500
KERUPUK kg 13000 1000 GR 13 5 65
OVERHEAD 3,000
BASIC COST 22,732
YIELD QUANTITY 80%
TOTAL COST 40,917
KEUNTUNGAN 18,185
MIE HOT PLATE BEEF BLACK PAPER

MIE KG 140000 40 GR 3,500 1
DAGING SAPI kg 120000 1000 GR 120 100
BAWANG BOMBAY KG 22000 320 GR 69 5
PAPRICA MERAH kg 50000 1000 GR 50 5
PEPRICA HIJAU KG 65000 1000 GR 65 5
DAUN PRE KG 20000 1000 GR 20 5
TELUR PAPAN 55000 30 BUTIR 1,833 1
SAUS kg 30000 1000 GR 30 50
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
MIE AYAM HOT PLATE LADA HITAM

MIE kg 140000 40 GR 3,500 1
AYAM kg 38000 1000 GR 38 100
BAWANG BOMBAY kg 22000 1000 GR 22 5

PAPRICA HIJAU kg 65000 1000 GR 65 5
SAUS LADA HITAM kg 30000 1000 GR 30 5
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
MIE HOT PALTE SEAFOOD LADA HITAM

MIE kg 140000 40 GR 3,500 1
CUMI CUMI kg 30000 1000 GR 30 30
UDANG kg 120000 1000 GR 120 30
BAKSO kg 25000 1000 GR 25 30
BAWANG BOMBAY kg 22000 1000 GR 22 5

PAPRICA HIJAU kg 65000 1000 GR 65 5
KERUPUK kg 13000 1000 GR 13 5
SAUS kg 30000 1000 GR 30 50
OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOT PLATE KEW TIAW SIRAM SAPI

KWETIAW kg 10000 1000 GR 10 150
DAGING SAPI kg 120000 1000 GR 120 100
TAUGE kg 20000 1000 GR 20 10
SAWI HIJAU kg 18000 1000 GR 18 10
DAUN PRE kg 20000 1000 GR 20 10
BAWANG PUTIH kg 22000 1000 GR 22 5
KERUPUK kg 13000 1000 GR 13 5

OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOT PLATE KEW TIAW SIRAM AYAM

KWETIAW kg 10000 1000 GR 10 150
AYAM kg 38000 1000 GR 38 100
TAUGE kg 20000 1000 GR 20 10
SAWI HIJAU kg 18000 1000 GR 18 10
DAUN PRE kg 20000 1000 GR 20 10
KERUPUK kg 13000 1000 GR 13 5

OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
HOT PLATE KEW TIAW SIRAM SEAFOOD

KWETIAW kg 10000 1000 GR 10 150
UDANG kg 120000 1000 GR 120 30
TAUGE kg 20000 1000 GR 20 10
SAWI HIJAU kg 18000 1000 GR 18 10
DAUN PRE kg 20000 1000 GR 20 10
CUMI KG 1000 GR - 20
BAKSO KG 30000 1000 GR 30 30
KERUPUK kg 13000 1000 GR 13 5

OVERHEAD
BASIC COST
YIELD QUANTITY
TOTAL COST
KEUNTUNGAN
price
3,500
12,000
344
250
325
100
1,833
1,500
3,000
22,852
90%
43,419
20,567
price
3,500
3,800
110
250
325
150
3,667
3,000
14,802
100%
29,603
14,802
price
3,500
900
3,600
750
110
250
325
65
1,500
3,667
3,000
17,667
100%
35,333
17,667
price
1,500
12,000
200
180
200
110
65
1,833
3,000
19,088
80%
34,359
15,271
price
1,500
3,800
200
180
200
110
65
1,833
3,000
10,888
100%
21,777
10,888
price
1,500
3,600
200
180
200
110
-
900
65
1,833
3,000
11,588
100%
23,177
11,588
CHICKEN WING ORIGINAL

SAYAP AYAM KG 38000 1000 GR 38 180 6,840
TEPUNG TERIGU kg 13000 1000 GR 13 30 390
SAUS CABE KG 22000 1000 GR 22 50 1,100
OVERHEAD 3,000
BASIC COST 11,330
YIELD QUANTITY 90%
TOTAL COST 21,527
KEUNTUNGAN 10,197
CHICKEN WING SPECY

SAYAP AYAM kg 38000 1000 GR 38 180 6,840
TEPUNG TERIGU kg 13000 1000 GR 13 10 130
CABE MERAH kg 40000 1000 GR 40 5 200
CEBE HIJAU kg 35000 1000 GR 35 5 175
CABE RAWIT kg 60000 1000 GR 60 5 300
GARAM kg 8000 1000 GR 8 2 16
LADA PUTIH kg 65000 1000 GR 65 2 130
ROYCO kg 90000 1000 GR 90 2 180
GULA PASIR KG 15000 1000 GR 15 5 75
OVERHEAD 3,000
BASIC COST 11,196
YIELD QUANTITY 100%
TOTAL COST 22,392
KEUNTUNGAN 11,196
SINGKONG GORENG ORIGINAL

SINGKONG kg 7000 1000 GR 7 200 1,400
TEPUNG kg 13000 1000 GR 13 10 130
SAUS CABE kg 22000 1000 GR 22 100 2,200
OVERHEAD 3,000
BASIC COST 6,730
YIELD QUANTITY 100%
TOTAL COST 13,460
KEUNTUNGAN 6,730
SINGKONG GORENG LADA GARAM

SINGKONG kg 7000 1000 GR 7 200 1,400
CABE MERAH kg 40000 1000 GR 40 10 400
CEBE HIJAU kg 35000 1000 GR 35 10 350
CABE RAWIT kg 60000 1000 GR 60 10 600
GARAM kg 8000 1000 GR 8 10 80
LADA PUTIH kg 120000 1000 GR 120 10 1,200
ROYCO kg 90000 1000 GR 90 10 900
GULA PASIR kg 13000 1000 GR 13 10 130
OVERHEAD 3,000
BASIC COST 8,280
YIELD QUANTITY 100%
TOTAL COST 16,560
KEUNTUNGAN 8,280
PISANG LUMPIA COKLAT KEJU

PISANG SISIR 20000 14 PCS 1,429 2 2,857
KULIT LUMPIA kg 9000 15 GR 600 4 2,400
COKLAT kg 20000 1000 GR 20 50 1,000
KEJU kg 100000 1000 GR 100 30 3,000
OVERHEAD 3,000
BASIC COST 12,257
YIELD QUANTITY 100%
TOTAL COST 24,514
KEUNTUNGAN 12,257

KWETIAW kg 10000 1000 GR 10 150 1,500
UDANG kg 120000 1000 GR 120 30 3,600
TAUGE kg 20000 1000 GR 20 10 200
SAWI HIJAU kg 18000 1000 GR 18 10 180
DAUN PRE kg 20000 1000 GR 20 10 200
CUMI KG 1000 GR - 20 -
BAKSO KG 30000 1000 GR 30 30 900
KERUPUK kg 13000 1000 GR 13 5 65

OVERHEAD 3,000
BASIC COST 11,588
YIELD QUANTITY 100%
TOTAL COST 23,177
KEUNTUNGAN 11,588
NASI + AYAM BAKAR BUMBU RUJAK + ICE TEA

NASI KG 17000 1000 GR 17 150 2,550
AYAM kg 38000 1000 GR 38 150 5,700
BUMBU RUJAK KG 30000 1000 GR 30 50 1,500
SELADA kg 22000 1000 GR 22 10 220
KOL KG 10000 1000 GR 10 10 100
TOMAT KG 20000 1000 GR 20 5 100
TIMUN KG 8000 30 GR 267 1 267
TEMPE BUNGKUS 1 PCS - 1 -
SAMBAL GEPREK KG 30000 320 GR 94 50 4,688
ICE TEA GELAS 1800 1 GELAS 1,800 1 1,800
OVERHEAD 3,000
BASIC COST 19,924
YIELD QUANTITY 80%
TOTAL COST 35,864
KEUNTUNGAN 15,939
NASI + AYAM BUMBU KURMA + ICE LEMON TEA

NASI PUTIH kg 17000 1000 GR 17 150 2,550
AYAM kg 38000 1000 GR 38 150 5,700
BUMBU KURMA kg 30000 1000 GR 30 100 3,000
SELADA kg 10000 1000 GR 10 20 200
KOL kg 10000 1000 GR 10 10 100
TOMAT kg 22000 1000 GR 22 5 110
TIMUN kg 8000 1000 GR 8 5 40
TEMPE kg 5000 1000 GR 5 5 25
ICE LEMON TEA kg 1800 1 GR 1,800 1 1,800
SAMBAL GEPREK KG 30000 1000 GR 30 2 60
OVERHEAD 3,000
BASIC COST 16,585
YIELD QUANTITY 100%
TOTAL COST 33,170
KEUNTUNGAN 16,585
NASI + AYAM GORENG TELUR + ICE LYCHEE TEA

NASI PUTIH kg 17000 1000 GR 17 150 2,550
AYAM kg 38000 1000 GR 38 150 5,700
SAMBAL GEPREK kg 30000 1000 GR 30 30 900
SELADA 20000 1000 GR 20 10 200
KOL kg 10000 1000 GR 10 5 50
TOMAT kg 20000 1000 GR 20 5 100
TIMUN kg 8000 1000 GR 8 5 40
TEMPE kg 5000 1000 GR 5 5 25
ICE LECHYE TEA GELAS 2000 1 GELAS 2,000 1 2,000
OVERHEAD 3,000
BASIC COST 18,232
YIELD QUANTITY 100%
TOTAL COST 36,463
KEUNTUNGAN 18,232
NASI + IKAN ASAM PEDAS + SIMPLE RED MOCTHAIL

NASI PUTIH kg 17000 1000 GR 17 150 2,550
IKAN SEMBILANG kg 80000 1000 GR 80 200 16,000
TOMAT kg 20000 1000 GR 20 10 200
BAWANG MERAH kg 18000 1000 GR 18 10 180
CABE MERAH kg 40000 1000 GR 40 5 200
SIMPLE RED MOCHTAIL kg 3000 1 GR 3,000 1 3,000
OVERHEAD 3,000
BASIC COST 25,330
YIELD QUANTITY 80%
TOTAL COST 45,594
KEUNTUNGAN 20,264
HOT PLATE KEW TIAW SIRAM AYAM

KWETIAW kg 10000 1000 GR 10 150 1,500
AYAM kg 38000 1000 GR 38 100 3,800
TAUGE kg 20000 1000 GR 20 10 200
SAWI HIJAU kg 18000 1000 GR 18 10 180
DAUN PRE kg 20000 1000 GR 20 10 200
KERUPUK kg 13000 1000 GR 13 5 65

OVERHEAD 3,000
BASIC COST 10,888
YIELD QUANTITY 100%
TOTAL COST 21,777
KEUNTUNGAN 10,888

KWETIAW kg 10000 1000 GR 10 150 1,500
UDANG kg 120000 1000 GR 120 30 3,600
TAUGE kg 20000 1000 GR 20 10 200
SAWI HIJAU kg 18000 1000 GR 18 10 180
DAUN PRE kg 20000 1000 GR 20 10 200
CUMI KG 1000 GR - 20 -
BAKSO KG 30000 1000 GR 30 30 900
KERUPUK kg 13000 1000 GR 13 5 65

OVERHEAD 3,000
BASIC COST 11,588
YIELD QUANTITY 100%
TOTAL COST 23,177
KEUNTUNGAN 11,588

File Menu Zein's Cafe

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

File Menu Zein's Cafe

Uploaded by

Copyright:

Available Formats

PRICE LIST KITCHE

Column1 Column2 Column3

HOTPLATE NASI GORENG CHICKEN BLACKPAPER

Inggredient unit price convertion unit price

HOTPLATE NASI GORENG BEEF BLACKPAPER

Inggredient unit price convertion unit price

HOTPLATE KWETIAW SIRAM SAPI

Inggredient unit price convertion unit price

RICE KOREAN CHICKEN ROLLS

Inggredient unit price convertion unit price

ROTI GORENG SPESIAL NADINE

Inggredient unit price convertion unit price

CHICKEN GRILL CAESAR SALAD

Inggredient unit price convertion unit price

HOTPLATE CHICKEN SAUS SPESIAL HK

Inggredient unit price convertion unit price

HOTPLATE NILA SAUS SPESIAL HK

Inggredient unit price convertion unit price

HOTPLATE TOFU SAUS SPESIAL HK

Inggredient unit price convertion unit price

RICE JAPAN BEEF TERIYAKI

Inggredient unit price convertion unit price

RICE CHICKEN KARAGE TERIYAKI

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price

HOTPLATE MIE BEEF SPESIAL NADINE

Inggredient unit price convertion unit price

CASAVA CREAM BUTTER

Inggredient unit price convertion unit price

SINGKONG GORENG MALAYA

Inggredient unit price convertion unit price

BANANA CRISPY CARAMEL SC

Inggredient unit price convertion unit price

HOTPLATE NASI GORENG BEEF BLACKPAPER

Inggredient unit price convertion unit price

KOREAN CHICKEN ROLLS

Inggredient unit price convertion unit price

MIX VEGETABLE THAI CHICKEN SALAD

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price

TERIYAKI SAUCE BASE JAPAN

Inggredient unit price convertion unit price

RECIPE CHICKEN KARAGE JAPAN 85 GRM

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price

CHICKEN KATSU JAPAN 50 GRM

Inggredient unit price convertion unit price

KOREAN CHICKEN ROLLS

Inggredient unit price convertion unit price

ISIAN ROTI AYAM

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price

SAUS ASAM MANIS

Inggredient unit price convertion unit price

BUMBU UNGKEP AYAM 4kg

Inggredient unit price convertion unit price

AYAM BETUTU BALI 15 PORSI(1,2KG)

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price

SAUS SPESIAL NADINE

Inggredient unit price convertion unit price

Inggredient unit price convertion unit price